Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

COMPUTATION SHEET

Reservation Agreement Date: ______________________


BROKER: ______________________

Name of Buyer: __________________________________________________________________


Address: __________________________________________________________________
Project: __________________________________________________________________
Block No. ______ Lot No. _______ Lot Area: ______ Street Name: ______________________________

(A) SELLING PRICE PHP _____________________


LESS: PROMO DISCOUNT _____________________
(B) NET SELLING PRICE _____________________
(C) % DOWN PAYMENT _____________________
(D) DOWN PAYMENT AMOUNT _____________________
LESS:
RESERVATION FEE ______________________
SPOT DP DISCOUNT ______________________
(E) NET DOWNPAYMENT PHP ______________________
(F) MONTHLY DOWN PAYMENT _______ MONTHS PHP ______________________

SCHEDULE OF NET DOWNPAYMENT


NO DATE AMOUNT REMARKS
st
1
2nd
3rd
4th
5th
6th
7th
8th
9th

(G) MISCELLANEOUS EXPENSE PHP ______________________


OPTIONS: _______ MONTHS PHP ______________________

( H ) FINANCING OPTIONS:
BANK PAG-IBIG / HDMF

BALANCE FOR HOUSING LOAN: __________ % PHP _______________________

ESTIMATED MONTHLY AMORTIZATION


YEARS INTEREST RATE FACTOR RATE AMOUNT
5 YEARS TO PAY _______________ _______________ _______________
10 YEARS TO PAY _______________ _______________ _______________
15 YEARS TO PAY _______________ _______________ _______________
20 YEARS TO PAY _______________ _______________ _______________
25 YEARS TO PAY _______________ _______________ _______________
30 YEARS TO PAY _______________ _______________ _______________

*plus MRI and Fire Insure


I have read and fully understood the computation above and I agree to pay the monthly amortization as
specifically shown above: In case of Cancellation of Reservation Agreement and/or payment default, all
payments made shall be forfeited in favor of Lhoopa Inc.
Reservation fee is non-refundable and non-transferrable.

_____________________________________ __________________
Buyer/SPA’s signature over printed Name Date Signed

You might also like