Customer Name: Mr.

Nitin Patel
Customer Number: _
Email id: _
Address: Ahmedabad
CKD
Sedan SUV
Ex Showroom 4,497,400 6,210,764
Special Offer - 250000
Affinity Benefit - 0
New Ex Showroom 4497400 5960764
Logistics Charges 64,900 64900
Custom Fitments 50,000 0
Extended Warranty - 0
JLR Secure 139419 185081
RTO & Charges 204327 283788
On-Road Price 4956046 6494532
Municipal Tax 77,970 106,912
TCS 33,731 44706
Nett Payable 5,067,747 6646150
Car Model: Quotation: Land Rover Discovery Sport R-Dynamic SE 2.0 Diesel MF2019 MY2020 (stock car)

CBU
Sedan SUV
5000000 25,100,000
- -
- -
5,000,000 25,100,000
88,500 88,500
90,000 600,000
- -
175,000 753,000
433,405 2,067,135
5,786,905 28,608,635
86,459 510,784
37,500 188,250
5,910,865 29,307,669
ic SE 2.0 Diesel MF2019 MY2020 (stock car)
 Cargo Motors Pvt. Ltd
Opp.Green Andaaz Party Plot,
S.G. Highway, Ahmedabad-
380015

PRO-FORMA INVOICE
Date:
To, 07/07/2020

Mr. Nitin Patel

_
_
Ahmedabad

Dear Sir/Ma'am,

Quotation: Land Rover Discovery Sport R-Dynamic SE 2.0 Diesel MF2019 MY2020 (stock car)
With the above mentioned subject, it is our pleasure to quote as below:-
PARTICULARS AMOUNT (INR)
Ex Showroom Price : 5960764
Logistics Charge : 64900
RTO Tax- (Individual) & Facilitation Charges : 283788
JLR Secure : 185081
Custom Fittments : 0
Total On-Road Price : 6494532
Ahmedabad Municipal Tax (If Applicable) : 106912
TCS @0.75% : 44706
Nett Payable Amount : 6646150

Hope the details are in order as desired by you and you will soon place your valuable order & advance payment with us. We
look forward to you being a proud owner of one of the best cars on the road today. We at Cargo Motors are also happy to
assure you of our best services always. Price at the time of actual delivery will be considered. Booking amount is non-
refundable.
*The Affinity Sales Offer is considered on basis the required documents are provided by the customer
*The price offered is valid for stock cars and or till two working days from the issuance

Warm Regards,
For, Cargo Motors Pvt. Ltd.

Jay Shah
Product Specialist
M: +91 9978407028
E: jay.jlr@cargomotors.co.in

Please note the following:

Car booking amount INR 7,00,000 to be deposited/RTGS to be done to confirm the booking. Online benefit only valid for car
booking done online on JLR website with INR 10,000. Prices are subject to change without notice. Final prices will be as
applicable on the day of the delivery. Other charges mentioned are indicative and a function of the basic price. Payment 100%
advance. Cheque/DD/RTGS details: Cargo Motors Pvt. Ltd., HDFC Bank A/C No: 00060310004651, IFSC Code:
HDFC0000006, Navrangpura Branch, Ahmedabad.

The following documents will be needed for R.T.O. registration: The following documents will be needed for finance:
1) Form 20 duly attested by authorized signatory 1) Last 6 months bank statement
2) PAN Card copy 2) Last 2 years IT returns
3) Original address proof (Electricity bill/telephone bill/Passport) 3) MOA/AOA/Partnership deed/Certi. Of Registration
 1st year
2nd year
3rd year
4th year
5th year
(A) Estimated Residual Value

E) Service Cost Estimate:

225000

Annual Mileage Driven Per Annum (kms)

13000

Total kms driven for 5 yrs

65000

Fuel Economy Assumed (kmpl):

12

Fuel consumed for 5 yrs (in ltrs):

5416.66666666667

F) Total Fuel Cost for 5 yrs (Diesel rate @ 71 Rs.):

384583.333333333
 Car Ex-Showroom/IDV Amount Depriciation Amount
5000000 1125000
3875000 581250
3293750 494063
2799687.5 419953
2379734.375 356960
2250000 2977226
(B) Total Depriciation Amount

If we sell off the car: (D-C)

Less: TCS @1%
H) Amount For Driving the car for
5 years

G) Insurance Cost for 5 yrs: Actual Total Cost Of Ownership:

(E+F+G+H)
517250
D) Car Price On-Road (including TCS@1%)
5650000

C) Total Amount Benefit (A+B)

5227226

422774
50000

372774

1499608