DETAILED CUM ABSTRACT ESTIMATE FOR THE PROPOSED CONSTRUCTION OF GROUND FLOOR R.C.

C
ROOF RESIDENTIAL BUILDING AT SITE.NO. 48 IN S.F.NO:355/3, KAMACHIYAMMAN NAGAR,
VADUGAPALAYAM VILLAGE , PALLADAM TALUK, TIRUPUR DT.

APPLICANT: Mrs.R.Lakshmi W/o. Mr.Rameshkumar

Reff.No: tz/est/May-20/04 Amount : Rs. 2,166,000.00

Sl. D Total Amount in

Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

GROUND FLOOR : -

Earth work excavation in all

1 types of soil with initial lead
and lift for Columns

Column 12 1.22 1.22 2.44 43.58

Wall allrount 1 54.95 0.60 1.45 47.81

Sundries 0.61

92.00 200 Cu.m 18399

PCC Concrete for the earth

2 works using 1:5:10 mix
concrete

Column 12 1.22 1.22 0.30 5.36

Sundries 0.64

6.00 3500 Cu.m 20994

3 R.R. Masonary in CM 1:7

Wall allrount 1 54.95 0.45 1.45 35.85
Sundries 0.15
36.00 4000 Cu.m 144020

R.C.C. Work in CC 1:2:4

4 mix(used 20mm metal & TMT
steel bar )

Coloum Footing 12 1.22 1.22 0.23 4.11

ColoumBase 12 1.37 0.46 7.56
Sundries 0.33
12.00 12000 Cu.m 144005
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

R.C.C. Work in CC 1:2:4

5 mix(used 20mm metal & TMT
steel bar )

Column (super structure) 12 0.30 0.23 4.05 3.35 12000 Cu.m 40241

R.C.C. Plinth Beam in CC

6 1:2:4 mix(used 20mm metal &
TMT steel bar )

Wall allrount 1 54.95 0.23 0.30 3.79

Sundries 0.21
4.00 12000 Cu.m 48019

First Class Brick Work in

7
Superstructure in Cm 1:5
Wall allround 1 54.95 0.23 3.06 38.67

W/b Toilet @ Wash 1 12.15 0.12 3.06 4.28

42.95

Deduction for Doors, Column &

4.14
Wimdow etc., for Net Qty

Sundries 0.19

39.00 5000 Cu.m 194992

R.C.C. Work in CC 1:2:4

8 mix(used 20mm metal & TMT
steel bar )

Ground Floor Slab 1 71.36 1.00 0.15 10.70

Beam all round 1 54.95 0.23 0.30 3.79

Sunshade 6 1.83 0.61 0.10 0.67

Sundries 0.83

16.00 12000 Cu.m 191944

Plastering in CM 1:3 @ 13mm

9
TK
Wall around (in and out side) 2 54.95 3.05 335.20
Paparapet wall 2 36.28 1 72.56
407.76

Deduction for Doors, Column &

4.14
Wimdow etc., for Net Qty
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

Sundries 0.39
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

404.00 300 sq.m 121201

Ceiling Plastering in CM 1:3 @

10
13mm TK

GF Kitchen 1 1.91 3.05 5.83

GF hall 1 4.95 4.88 10.06
GF bed room 1 2.90 3.05 8.85
GF M.bed room 1 3.05 2.67 8.14
GF Portico 1 1.91 4.57 8.73
GF Toilet 1 3.05 1.52 4.64
Sundries 0.76

47.00 400 Sq.m 18799

Tile Flooring with CC

11
1:4:8( used 40mm metal )
GF Kitchen 1 1.91 3.05 5.83
GF hall 1 4.95 4.88 10.06
GF bed room 1 2.90 3.05 8.85
GF M.bed room 1 3.05 2.67 8.14
GF Portico 1 1.91 4.57 8.73
GF Toilet 1 3.05 1.52 4.64
Sundries 0.76

47.00 1200 Sq.m 56398

Supply and Fixed Door,

12 Window & Ventilator( Teek
Wood With Grill Work )

MD-Main Door 1 1.52 2.13 3.25

D1-Door 1 0.99 2.13 2.11
D-Door 2 1.22 1.22 2.97
Window 6 1.22 1.22 8.92
V-ventilator 1 0.61 0.46 0.28
Sundries 0.46
18.00 7000 Sq.m 126031

Weathering Course in Brick

13 Jelly And lime concrete @
0.13m Tk
Over Roof Area 1 71.36 1.00 71.36
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

Sundries 0.64
72.00 1500 Sq.m 52503
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

White Wash two coat @ colour

14
Wash one coat over plastering

AS per item (9+10) 451.00 150 Sq.m 67650

Painting Door , window etc.,

15
( Two sides )
As per item ( 12 ) 2 18.00 36.01 300 Sq.m 10803

Ground Floor Total 1255999

FIRST FLOOR : -
R.C.C. Work in CC 1:2:4
16 mix(used 20mm metal & TMT
steel bar )
Column 4 0.30 0.23 3.05 0.84 12000 Cu.m 10102

First Class Brick Work in

17
Superstructure in Cm 1:5
Wall allround 1 32.04 0.23 3.06 22.55
W/b Toilet @ Wash 1 3.19 0.12 3.06 1.12
23.67

Deduction for Doors, Column &

2.99
Wimdow etc., for Net Qty
Sundries 0.32
21.00 5000 Cu.m 105011

R.C.C. Work in CC 1:2:4

18 mix(used 20mm metal & TMT
steel bar )
First Floor Slab 1 46.29 1.00 0.15 6.94
Beam all round 1 32.04 0.23 0.30 2.21
Lintel beam 1 32.04 0.23 0.30 2.21
Sunshade 2 1.83 0.61 0.10 0.22
Sundries 0.41
12.00 12000 Cu.m 143979

Plastering in CM 1:3 @ 13mm

19
TK
Wall around (in and out side) 2 32.04 3.05 195.44

Paparapet wall 2 17.7 1 35.40

Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

Deduction for Doors, Column &

2.99
Wimdow etc., for Net Qty

Sundries 0.15
228.00 300 sq.m 68401
Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

Ceiling Plastering in CM 1:3 @

20
13mm TK
FF M.bed room 2 3.05 3.35 20.43
FF Toilet 2 1.73 1.36 4.71
Passage 1 1.88 2.13 4.01
Sundries 0.86
30.00 400 Cu.m 12001

21 Tile Flooring
FF M.bed room 2 3.05 3.35 20.43
FF Toilet 2 1.73 1.36 4.71
Passage 1 1.88 2.13 4.01
Sundries 0.86
30.00 1200 Cu.m 36004

Supply and Fixed Door ,

22 Window & Ventilator( Teek
Wood With Girl Work )

MD-Main Door 0 0.00 0.00 0.00

D1-Door 3 0.99 2.13 6.34
D-Door 2 1.22 1.22 2.97
Window 2 1.22 1.22 2.97
V-ventilator 2 0.61 0.46 0.56
Sundries 0.15
13.00 7000 Cu.m 91003

Weathering Course in Brick

23 Jelly And lime concrete @
0.13m Tk
Over Roof Area 1 87.05 1.00 87.05
Sundries 0.95
88.00 1500 Sq.m 132000

White Wash two coat @ colour

24
Wash one coat over plastering

AS per item (18+19) 1 258.01 258.01 150 Sq.m 38701

Painting Door , window &

25 Rooling Shutter, etc., ( Two
sides )
As per item ( 21 ) 2 13.00 26.00 300 Sq.m 7800

First Floor Total 645003

Sl. D Total Amount in
Description of Work No. L (m) B (m) Quantity Rate Unit
No. (m) Rs.

Proposed construction of
26 1 Ls 60000
staircase item

Proposed construction of septic

27 Ls 50000
tank and sanitary item

Proposed construction of water

28 Ls 50000
tank

29 Electrical work Ls 60000

30 Plumbing work Ls 45000

Total Amenities 265000

Abstract
Cost of Ground Floor 1901001
Amenities 265000

TOTAL Rs 2166001.39
2166000.00

(SAY RUPEES TWENTY ONE LAKHS AND SIXTY SIX THOUSAND ONLY)

Signature of the Engineer / Valuer

 10.38
10.67 21.34 4.98
16.77 33.54 4.75
8.35
6.65
4.75

8.49
8.38
DETAILED CUM ABSTRACT ESTIMATE FOR THE PROPOSED CONSTRUCTION OF GROUND FLOOR R.C.C ROOF RES

APPLICANT:
Mrs.K.Nagaraj, S/O.Mr.Karupanan Gounder
Sl. No. DescriptionNo. L (m) B (m) D (m) Quantity Rate Unit

GROUND FLOOR : -
1 Earth work excavation in all types of soil with initial lead and lift for Columns
Column 15 1.22 1.22 2.44 54.48
Wall allrount 1 67.68 0.6 1.45 58.88
Sundries 0.93
114.29 170 Cu.m

2 PCC Concrete for the earth works using 1:5:10 mix concrete
Column 15 1.22 1.22 0.3 6.7
Sundries 0.3
7 3500 Cu.m

3 R.R. Masonary in CM 1:7

Wall allrount 1 67.68 0.45 1.45 44.16
Sundries 0.06
44.22 4000 Cu.m

4 R.C.C. Work in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Coloum Footing 15 1.22 1.22 0.23 5.13
ColoumBase 15 1.37 0.46 9.45
Sundries 0.41
15 14500 Cu.m

5 R.C.C. Work in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Column (substructure) 15 0.3 0.23 3.05 3.16 15000 Cu.m

6 R.C.C. Plinth Beam in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Wall allrount 1 67.68 0.23 0.3 4.67
Sundries 0.06
7.89 15000 Cu.m

7 First Class Brick Work in Superstructure in Cm 1:5

Wall allround 1 67.68 0.23 3.06 47.63
W/b Toilet @ Wash 1 1.52 0.12 3.06 0.53
48.17
Deduction for Doors, Column & Wimdow etc., for Net Qty 16.55
31.62 7500 Cu.m

8 R.C.C. Work in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Ground Floor Slab 1 7.088415 12.2 0.15 12.97
Beam all round 1 67.68 0.23 0.3 4.67
 Cross beam 12 3.77 0.23 0.3 3.12
Sunshade 5 1.83 0.61 0.1 0.56
Sundries 0.67
21.99 12000 Cu.m

12 Plastering in CM 1:3 @ 13mm TK

Wall around (in and ou 2 67.68 8.82 1193.88
Paparapet wall 1 38.56707 1 38.57
1232.44

1232.44 200 sq.m

13 Ceiling Plastering in CM 1:3 @ 13mm TK

GF Kitchen 1 3.05 3.05 9.3
GF Living room 1 3.35 5.18 17.38
GF bed room 1 3.05 4.88 14.87
GF Dining 1 2.59 3.35 8.69
GF Pooja 1 1.83 1.37 2.51
GF Store 1 1.83 1.52 2.79
GF Toilet 1 1.52 3.05 4.65
Sundries 0.81
61 400 Cu.m

14 Flooring in CC 1:4:8( used 40mm metal )

GF Kitchen 1 3.05 3.05 9.3
GF Living room 1 3.35 5.18 17.38
GF bed room 1 3.05 4.88 14.87
GF Dining 1 2.59 3.35 8.69
GF Pooja 1 1.83 1.37 2.51
GF Store 1 1.83 1.52 2.79
GF Toilet 1 1.52 3.05 4.65
Sundries 0.81
61 2800 Sq.m

15 Supply and Fixed Door , Window & Ventilator( Teek Wood With Girl Work )
MD-Main Door 1 1.52 2.13 3.25
D1-Door 3 0.99 2.13 6.34
D-Door 1 1.22 1.22 1.49
Window 3 1.22 1.22 4.46
KW 1 1.22 0.91 1.12
FW 1 1.83 1.52 2.79
V-ventilator 1 0.61 0.46 0.28
Sundries 0.27
20 6800 Cu.m
 FIRST FLOOR : -
16 R.C.C. Work in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Column (substructure) 15 0.3 0.23 3.05 3.16 15000 Cu.m

17 R.C.C. Plinth Beam in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
Wall allrount 1 24.09 0.23 0.3 1.66
Sundries 0.23
5.05 15000 Cu.m

18 First Class Brick Work in Superstructure in Cm 1:5

Wall allround 1 24.09 0.23 3.06 16.95
W/b Toilet @ Wash 1 1.52 0.12 3.06 0.53
17.49
Deduction for Doors, Column & Wimdow etc., for Net Qty 2.87
14.62 7500 Cu.m

19 R.C.C. Work in CC 1:2:4 mix(used 20mm metal & TMT steel bar )
First Floor Slab 1 34.39173 1 0.15 5.16
Beam all round 1 24.09 0.23 0.3 1.66
Cross beam 3 3.77 0.23 0.3 0.78
Sunshade 3 1.83 0.61 0.1 0.33
Sundries 0.06
8 12000 Cu.m

20 Plastering in CM 1:3 @ 13mm TK

Wall around (in and ou 2 24.09 8.82 424.95
Paparapet wall 1 22.8 1 22.8
447.75 200 sq.m

21 Ceiling Plastering in CM 1:3 @ 13mm TK

FF Living room 1 3.05 2.44 7.44
FF bed room 1 4.88 3.05 14.87
FF Dress 1 1.52 1.22 1.86
FF Toilet 1 1.52 1.68 2.56
Sundries 0.28
27 400 Cu.m

22 Flooring in CC 1:4:8( used 40mm metal )

FF Living room 1 3.05 3.05 9.3
FF bed room 1 3.35 5.18 17.38
FF Dress 1 3.05 4.88 14.87
FF Toilet 1 2.59 3.35 8.69
Sundries 0.75
51 2800 Sq.m

23 Supply and Fixed Door , Window & Ventilator( Teek Wood With Girl Work )
MD-Main Door 1 1.52 2.13 3.25
D1-Door 2 0.99 2.13 4.23
D-Door 1 1.22 1.22 1.49
 Window 2 1.22 1.22 2.97
V-ventilator 1 0.61 0.46 0.28
Sundries 0.27
12.49 6800 Cu.m
24 Weathering Course in Brick Jelly And lime concrete @ 0.13m Tk
Over Roof Area 1 34.39 1 34.39
Sundries 0.61
35 1500 Sq.m

25 White Wash two coat @ colour Wash one coat over plastering
AS per item (13+14) 1232.44 150 Sq.m

26 Painting Door , window & Rooling Shutter, etc., ( Two sides )

As per item ( 16+17 ) 2 20 40 500 Sq.m

27 Proposed construction 2 Ls

28 Proposed construction of septic t Ls

29 Electrical work Ls

30 River sand filling in Basement Ls

27 Proposed construction of CompouLs

23 Other unforeseen item if any Ls

TOTAL Rs

(RUPEES FOURTEEN LAKHS AND NINETY THOUSAND ONLY)

Signature of the Engineer / Valuer

LOOR R.C.C ROOF RESIDENTIAL BUILDING AT SITE.NO. 134 IN S.F.NO: 51/C3B, VELAYUTHASWAMY NAGAR, NORTH AVINASHI

Total Amount in Rs.

19429

24492

176885

217471

47351

118300

237136
263835

246488

24401

170808

135992
 47351

75730

109620

95955

89550

10801

142792
 84952

52503

184866

19999

25000

45000

40000

6000

45000

23088

2780796

neer / Valuer
GAR, NORTH AVINASHIPALAYAM VILLAGE , TIRUPUR TALUK & DT.