BILL OF MATERIALS

Project : PROPOSED (3) THREE- STOREY RESIDENCE

Owner :-

Location : BLK. 2, LOT 24, ROAD 5, VERDANA HOMES,

MAMPLASAN, PROJECT PHASE 3

Prepared by:
Engr. PLACIDO P. CASTILLO III, M.ASEP
REG. NO. : 122802
PTR NO.: 8117982
ISSUED AT: MAKATI CITY
ISSUED ON:01-07-20
TIN NO.: 729-646-605-000
 PROJECT: PROPOSED (3) THREE-STOREY RESIDENCE
OWNER:
LOCATION: BLK. 2, LOT 24, ROAD 5, VERDANA HOMES, MAMPLASAN, PROJECT PHASE 3
SUBJECT: BILL OF MATERIALS

CONSTRUCTION COST SUMMARY

DESCRIPTION MATERIAL COST LABOR COST TOTAL MATERIAL
& LABOR
MOBILIZATION & DEMOBILIZATION
EXCAVATIONS & BACKFILLING 94,899.85 94,899.85
94,899.85
FOUNDATION/ SUB-STRUCTURE
STEEL WORKS 170,681.44 85,340.72 256,022.16
CONCRETE 114,590.00 57,295.00 171,885.00
FORMWORKS 279,243.00 139,621.50 418,864.50
PLUMBING 0.00 0.00 0.00
846,771.66
GROUND FLOOR
STEEL WORKS 112,165.52 56,082.76 168,248.28
CONCRETE 140,900.00 70,450.00 211,350.00
FORMWORKS 295,326.00 139,621.50 434,947.50
MASONRY 173,107.00 86,553.50 259,660.50
CARPENTRY 23,884.00 14,330.40 38,214.40
FENESTRATION 86,215.00 51,729.00 137,944.00
STEEL GRILLS/ STEEL RAILING/ STEEL LADDER 11,286.00 5,643.00 16,929.00
PLUMBING 112,580.00 56,290.00 168,870.00
ELECTRICAL 252,896.00 126,448.00 379,344.00
PAINTING 98,006.00 58,803.60 156,809.60
1,972,317.28
SECOND FLOOR
STEEL WORKS 261,163.06 130,581.53 391,744.59
CONCRETE 125,800.00 62,900.00 188,700.00
FORMWORKS 416,419.00 208,209.50 624,628.50
MASONRY 164,396.00 82,198.00 246,594.00
CARPENTRY 22,988.00 13,792.80 36,780.80
FENESTRATION 253,940.00 126,970.00 380,910.00
STEEL RAILING/ STEEL LADDER 213,060.00 106,530.00 319,590.00
PLUMBING 46,768.00 23,384.00 70,152.00
ELECTRICAL 127,292.00 63,646.00 190,938.00
PAINTING 109,000.00 65,400.00 174,400.00
2,624,437.89
THIRD FLOOR
STEEL WORKS 212,047.22 106,023.61 318,070.83
CONCRETE 103,650.00 51,825.00 155,475.00
FORMWORKS 226,910.00 113,455.00 340,365.00
MASONRY 145,041.00 72,520.50 217,561.50
CARPENTRY 22,988.00 13,792.80 36,780.80
FENESTRATION 218,451.00 109,225.50 327,676.50
STEEL RAILING/ STEEL LADDER 58,490.00 29,245.00 87,735.00
PLUMBING 43,235.00 21,617.50 64,852.50
ELECTRICAL 136,116.00 68,058.00 204,174.00
PAINTING 104,100.00 62,460.00 166,560.00
ROOFING 297,021.95 118,808.78 415,830.73
AIRCON 190,000.00 35,000.00 225,000.00
1,919,251.13
SUBTOTAL 5,369,756.19 2,728,752.35
MAT'L CONTINGENCIES 536,975.62
CONTRACTORS PROFIT
PROFESSIONAL FEE

GRAND TOTAL DIRECT COST 8,635,484.16

 NOTES:

THE CONTRACTOR SHALL SUBMIT MATERIAL AND FINISH SAMPLES FOR

ARCHITECT’S RECOMMENDATIONS AND OWNER’S APPROVAL
PRIOR TO FINAL INSTALLATION AND/OR APPLICATION.

ITEMS NOT INCLUDED:

*BUILDING PERMIT APPLICATION
*TEMPORARY SERVICE LINE (WATER & ELECTRIC)
*SITE DEVELOPMENT (LANSCAPE, SOFTSCAPE, HARDSCAPE)
MOBILIZATION & DEMOBILIZATION
EXCAVATIONS & BACKFILLING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
1 LOT TEMFACIL/ BARRACKS/BOARD-UP 50,000.00
83.63 CU. M EXCAVATION 29,270.50
27.31 CU. M BACKFILL 5,052.35
30.22 CU. M EARTHFILL 10,577.00
94,899.85

FOUNDATION/SUB STRUCTURE
STEEL WORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
FOOTING
80 PCS. D20 gr40 BOTTOM BARS 51,608.80
GRADE BEAM
56 PCS. D16 gr40 MAIN BARS 23,116.80
28 PCS. D10 gr40 WEB BARS 4,553.36
95 PCS. D10 gr40 STIRRUP 15,448.90
COLUMNS 1.5 meter high
22 PCS. D20 gr40 MAIN BARS 14,648.04
12 PCS. D16 gr40 MAIN BARS 4,953.60
31 PCS. D10 gr40 LATERAL TIES 5,041.22
CISTERN TANK
100 mmTHK BOTTOM SLAB
16 PCS. D12 gr40 TOP BARS 3,750.88
16 PCS. D12 gr40 BOTTOM BARS 3,750.88
150 mmTHK TOP SLAB
16 PCS. D12 gr40 TOP BARS 3,750.88
16 PCS. D12 gr40 BOTTOM BARS 3,750.88
150 mm THK RC WALL
44 PCS. D16 gr40 VERTICAL BARS@200 18,163.20
44 PCS. D12 gr40 HORIZONTAL BARS@200 10,314.92
BOND BEAMS
8 PCS. D16 gr40 MAIN BARS 3,302.40
4 PCS. D10 gr40 WEB BARS 650.48
10 PCS. D10 gr40 STIRRUP 1,626.20
25 KGS #16 TIE WIRE 2,250.00
170,681.44 85,340.72
 CONCRETE
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
FOOTING
160 BAGS 40 KG. CEMENT (CLASS AA 40,000.00
7 CU. M RIVERSAND 7,000.00
14 CU. M 3/4" GRAVEL 16,800.00
GRADE BEAM
64 BAGS 40 KG. CEMENT (CLASS AA) 16,000.00
3 CU. M RIVERSAND 3,000.00
6 CU. M 3/4" GRAVEL 7,200.00
COLUMNS 1.5meter high
25 BAGS 40 KG. CEMENT (CLASS AA) 6,250.00
1 CU. M RIVERSAND 1,000.00
2 CU. M 3/4" GRAVEL 2,400.00
CISTERN TANK
200 mmTHK BOTTOM SLAB
12 BAGS 40 KG. CEMENT (CLASS AA) 3,000.00
0.5 CU. M RIVERSAND 500.00
1 CU. M 3/4" GRAVEL 1,200.00
200 mmTHK TOP SLAB
12 BAGS 40 KG. CEMENT (CLASS AA) 3,000.00
0.5 CU. M RIVERSAND 500.00
1 CU. M 3/4" GRAVEL 1,200.00
200 mm THK RC WALL inc. BOND BEAMS
14 BAGS 40 KG. CEMENT (CLASS AA) 3,500.00
0.6 CU. M RIVERSAND 600.00
1.2 CU. M 3/4" GRAVEL 1,440.00
114,590.00 57,295.00
FORMWORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
445 PCS. 2"x3"x10' GOOD LUMBER 124,600.00
663 PCS. 2"x2"x10' GOOD LUMBER 123,318.00
12 KLS 1 1/2" COMMON WIRE NAIL 900.00
20 KLS 2" COMMON WIRE NAIL 1,500.00
20 KLS 3" COMMON WIRE NAIL 1,500.00
15 KLS 4" COMMON WIRE NAIL 1,125.00
10 KLS 3" CONCRETE NAIL 1,100.00
28 PCS. PENOLIC PLYWOOD 1/2" 25,200.00
279,243.00 139,621.50
PLUMBING (NOT APPLICABLE INTENDED FOR SEPTIC TANK)
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
PCS. 4" DIA PVC PIPE S-1000 0.00
PCS. PVC TEE 4" 0.00
PCS. PVC CLEANOUT 4" 0.00
CANS SOLVENT CEMENT 500CC 0.00
0.00 0.00
GROUND FLOOR
STEEL WORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SLAB ON GRADE
218 PCS. D10 gr40 TEMPERATURE BARS @200 35,451.16
WALL FOOTING
10 PCS. D12 gr40 WALL FOOTING LONG. BARS 2,344.30
6 PCS. D12 gr40 TRANSVERSE BARS @200 1,406.58
COLUMNS 3.25 meter high
54 PCS. D20 gr40 MAIN BARS 35,954.28
124 PCS. D10 gr40 LATERAL TIES 20,164.88
STAIR & LANDINGS
20 PCS. D16 7,580.00
6 PCS. D10 NOSING BARS & TIES 975.72
20 PCS. D12 gr40 TEMP. BARS 4,688.60
40 KGS #16 TIE WIRE 3,600.00
112,165.52 56,082.76
CONCRETE
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SLAB ON GRADE
222 BAGS 40 KG. CEMENT (CLASS C) 55,500.00
15 CU. M RIVERSAND 15,000.00
30 CU. M 3/4" GRAVEL 36,000.00
COLUMNS 3.3 meter high
58 BAGS 40 KG. CEMENT (CLASS AA) 14,500.00
2.5 CU. M RIVERSAND 2,500.00
5 CU. M 3/4" GRAVEL 6,000.00
STAIR & LANDINGS
20 BAGS 40 KG. CEMENT (CLASS AA) 8,000.00
1 CU. M RIVERSAND 1,000.00
2 CU. M 3/4" GRAVEL 2,400.00
140,900.00 70,450.00
FORMWORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST

929 PCS. 2"x3"x10' GOOD LUMBER 260,120.00

46 PCS. 2"x2"x10' GOOD LUMBER 8,556.00
15 KLS 1 1/2" COMMON WIRE NAIL 1,125.00
15 KLS 2" COMMON WIRE NAIL 1,125.00
15 KLS 3" COMMON WIRE NAIL 1,125.00
15 KLS 4" COMMON WIRE NAIL 1,125.00
5 KLS 3" CONCRETE NAIL 550.00
24 PCS. PENOLIC PLYWOOD 1/2" 21,600.00
295,326.00 147,663.00
 MASONRY
QUANTITY UNIT DESCRIPTION MATERIAL COST
1655 PCS. 132.51sq.m. 4" CHB 39,720.00
MORTAR
70 BAGS 40 KG. CEMENT (CLASS B) 17,500.00
6 CU. M RIVERSAND 6,000.00
PLASTERING
80 BAGS 40 KG. CEMENT (CLASS B) 20,000.00
7 CU. M RIVERSAND 7,000.00
2 GAL PLEXIBOND WATERPROOFING FOR CR 1,700.00
TILING
174 PCS. 600x600mm POLISHED TILE 39,150.00
573 PCS. 300x300mm VETRIFIED CERAMIC TILES 39,537.00
25 BAGS 2KL ABC TILE GROUT 2,500.00
173,107.00 86,553.50
CARPENTRY
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
6 PCS. SUN DRIED 2"x3"x8' JAMB 1,344.00
6 PCS 3/4 MARINE PLYWOOD 5,700.00
18 PCS 1x1" LISTON EDGING 1,620.00
24 PCS CONCEALED HINGES#3 SOFT CLOSED 3,480.00
4 KLS 2" FINISHING NAIL 380.00
4 KLS 1 1/2" FINISHING NAIL 380.00
3 KLS 3" CONCRETE NAIL 255.00
24 PCS STAINLESS CABINET DOOR HANDLE 3,000.00
5 PCS 2x3" METAL FURRING STUDS 625.00
12 PCS 4'x8' SMART BOARD 6,480.00
1 BOX BLACK SCREW 620.00
23,884.00 14,330.40
FENESTRATION
QUANTITY UNIT DESCRIPTION MATERIAL COST
72 PCS 8x8 GLASS BLOCKS 8,640.00
6 SETS KILN DRIED PANEL MAIN DOOR 21,000.00
6 SETS KILN DRIED DOOR JAMBS 7,200.00
18 SETS DOOR HINGES (HAFELE) 11,844.00
6 SETS DOOR KNOB (SENTRY ANTIQUE BRONSE) 3,900.00
2 KLS 3" COMMON WIRE NAIL 190.00
4 TUBES SILICON SEALANT 656.00
2 SETS 12mm GLASS P COATED DOOR 30,000.00
10.35 SQ. M. POWDER COATED WINDOW 46,575.00
10 TUBES SILICON SEALANT 1,640.00
1 SETS STEEL DOORS WITH JAMBS 8,000.00
86,215.00 51,729.00
STEEL GRILLS/STEEL RAILING/STEEL LADDER
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SQ. MTS.
4 PCS 25x25x1.5mm GI TUBULAR 1,536.00
3 PCS 50x100x1.5mm GI TUBULAR 2,532.00
3 PCS 50x50x2.00mm GI TUBULAR 5,538.00
20 PCS 1/4" DIA.x 1 1/2 LAG SCREW W/ TOX 240.00
4 BOX WELDING ROD SPECIAL 1,440.00
11,286.00 5,643.00
 PLUMBING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
2 SET WATER CLOSET (HCG approved/equal) 26,000.00
3 SET FAUCET (COOL KT-02) 1,080.00
3 SET STAINLESS KITCHEN SINK (double tub) 13,500.00
3 PCS. STAINLESS FLOOR DRAIN (MY HOME) 780.00
20 PCS. 1/2" DIA. NELTEX PPR 5,500.00
14 PCS. PPR FEMALE PLUG 1/2" 3,850.00
20 PCS. PPR ELBOW 1/2" 2,500.00
16 PCS. PPR TEE 1/2" 2,000.00
14 PCS. PPR COUPLING 1/2" 1,750.00
10 PCS. PPR UNION 1/2" 1,250.00
7 PCS. GATE VALVE 1/2" PPR 3,500.00
1 PCS. CHECK VALVE 1/2" PPR 500.00
10 PCS. ANGLE VALVE 1/2" 3,600.00
5 PCS. HOSE BIBB 2,400.00
1 PCS. METER BASE 11,000.00
8 PCS. 2" DIA. PVC PIPE S1000 2,720.00
10 PCS. 3" DIA PVC PIPE S1000 5,640.00
12 PCS. 4" DIA PVC PIPE S1000 11,520.00
PCS. 6" DIA PVC PIPE S1000 0.00
PCS. 8" DIA PVC PIPE S1000 0.00
20 PCS. PVC ELBOW 1/4x2 1,600.00
20 PCS. PVC ELBOW 1/8x2 1,600.00
10 PCS. PVC ELBOW 1/4x3 950.00
10 PCS. PVC WYE 2" 600.00
12 PCS. PVC WYE 4" 1,500.00
20 PCS. PVC ELBOW 1/8x2 1,600.00
2 PCS. PVC CLEANOUT 2" 180.00
5 PCS. PVC CLEANOUT 4" 600.00
6 PCS. PVC P-TRAP 2" 540.00
10 ROLLS TEPLON TAPE 320.00
10 CANS SOLVENT CEMENT 500CC 4,000.00
112,580.00 56,290.00
ELECTRICAL
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
38 PCS. PINLIGHT 4" 15,162.00
5 PCS. DECORATIVE PENDANT LIGHT 12,500.00
5 PCS. WALL MOUNT LIGHT 12,500.00
14 PCS. GROUND LANDSCAPE UPLIGHT 26,600.00
7 PCS. BOLARD LIGHT 19,600.00
8 PCS. 6" SURFACE MOUNTED LIGHT 4,720.00
40 LM 16W/M LED STRIPS 10,000.00
PCS. 40W FLOURESCENT LIGHT 0.00
6 SETS ONE GANG SWITCH PLATE 1,080.00
SETS TWO GANG SWITCH PLATE 0.00
6 SETS THREE GANG SWITCH PLATE 2,280.00
1 SETS THREE WAY SWITCH PLATE 380.00
4 PC TELEPHONE OUTLET 1,260.00
7 PCS. UNIVERSAL CONVINIENCE OUTLET 1,442.00
7 PCS. GFCI CONVINIENCE OUTLET 5,950.00
1 PCS. EMERGENCY LIGHT 2,600.00
20 PCS. ELECTRICAL TAPE 600.00
36 PCS. UTILITY BOX 1,080.00
76 PCS. JUNCTION BOX 2,280.00
16 PACK/ (3PCS) 11 WATTS LED BULB 8,000.00
3 EXHAUST FAN 33,000.00
90 PCS. 1/2" PVC CONDUIT PIPE 17,010.00
 2 PCS. 50mm RSC 4,672.00
BOX 2.0 mm2 THHN STRANDED WIRE 0.00
3 BOX 3.5 mm2 THHN STRANDED WIRE 10,500.00
3 BOX 5.5 mm2 THHN WIRE STRANDED WIRE 15,300.00
1 BOX 30 mm2 THHN WIRE STRANDED WIRE 10,500.00
2 SETS WIRE GUTTER NEMA-3 3,000.00
4 SETS PANEL BOARD 10,000.00
2 PCS. 175AT MAIN BREAKER 3,000.00
17 PCS. 20 AT 2 POLE 11,135.00
9 PCS. 30 AT 2 POLE 5,895.00
1 PCS. SECONDARY SPOOL 450.00
1 PCS. GROUNDING ROD 400.00
252,896.00 126,448.00
PAINTING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SQ. M. STEEL DOOR
2 GAL EPOXY GRAY 970.00
2 GAL QDE 1,072.00
1 LTS PAINT THINNER 80.00
12.96 SQ. M. CABINETS
1 GAL 16 LT FLAT LATEX 2,646.00
1 GAL 16 LT PLASOLUX GLAZING PUTTY 1,109.00
1 GAL 16 LT SPOT PUTTY 1,109.00
1 GAL 16 LT TOP FINAL COAT ENAMEL 2,450.00
127 SQ. M. EXTERIOR WALL
1 LTS MASONRY NEUTRALIZER 44 158.00
2 TIN 16 LT FLAT LATEX 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
115 SQ. M. INTERIOR WALL
1 LTS MASONRY NEUTRALIZER 44 158.00
2 TIN 16 LT PRIMER 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
143 SQ. M. CEILING
2 TIN 16 LT PRIMER 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
4.83 SQ. M. STAIR SLAB SOFFIT
2 LTS MASONRY NEUTRALIZER 44 316.00
1 GAL 16 LT FLAT LATEX 678.00
1 GAL 16 LT FULL PUTTY 605.00
1 GAL 16 LT SPOT PUTTY 687.00
1 GAL 16 LT TOP FINAL COAT 2,772.00
GRILLS /STEEL RAILING/ STEEL LADDER
2 GAL QUICK DRY ENAMEL 1,072.00
1 LTS PAINT THINNER 80.00
98,006.00 58,803.60
SECOND FLOOR
STEEL WORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SUSPENDED SLAB
285 PCS. D10 gr40 TEMPERATURE BARS 46,346.70
145 PCS. D10 gr40 EXTRA BARS 23,579.90
BEAMS
160 PCS. D20 gr40 MAIN BARS 106,531.20
80 PCS. D10 gr40 WEB BARS 13,009.60
136 PCS. D10 gr40 STIRRUP 22,116.32
COLUMNS 2.7 meter high
40 PCS. D20 gr40 MAIN BARS 26,632.80
34 PCS. D10 gr40 LATERAL TIES 5,529.08
STAIR & LANDINGS
18 PCS. D16 6,822.00
6 PCS. D10 NOSING BARS & TIES 975.72
18 PCS. D12 gr40 TEMP. BARS 4,219.74
60 KGS #16 TIE WIRE 5,400.00
261,163.06 130,581.53
CONCRETE
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SUSPENDED SLAB
132 BAGS 40 KG. CEMENT (CLASS AA) 33,000.00
6 CU. M RIVERSAND 6,000.00
12 CU. M 3/4" GRAVEL 14,400.00
BEAMS
120 BAGS 40 KG. CEMENT (CLASS AA) 30,000.00
5 CU. M RIVERSAND 5,000.00
10 CU. M 3/4" GRAVEL 12,000.00
COLUMNS 2.7 meter high
32 BAGS 40 KG. CEMENT (CLASS AA) 8,000.00
2 CU. M RIVERSAND 2,000.00
4 CU. M 3/4" GRAVEL 4,800.00
STAIR & LANDINGS
20 BAGS 40 KG. CEMENT (CLASS B) 5,000.00
2 CU. M RIVERSAND 2,000.00
3 CU. M 3/4" GRAVEL 3,600.00
125,800.00 62,900.00
FORMWORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST

886 PCS. 2"x3"x10' GOOD LUMBER 248,080.00 75% RE-USE

399 PCS. 2"x2"x10' GOOD LUMBER 74,214.00 75% RE-USE
25 KLS 1 1/2" COMMON WIRE NAIL 1,875.00
30 KLS 2" COMMON WIRE NAIL 2,250.00
30 KLS 3" COMMON WIRE NAIL 2,250.00
20 KLS 4" COMMON WIRE NAIL 1,500.00
15 KLS 3" CONCRETE NAIL 1,650.00
94 PCS. PENOLIC PLYWOOD 1/2" 84,600.00
416,419.00 208,209.50
 MASONRY
QUANTITY UNIT DESCRIPTION MATERIAL COST
1496 PCS. 4" CHB 35,904.00
MORTAR
62 BAGS 40 KG. CEMENT (CLASS C) 18,000.00
6 CU. M RIVERSAND 6,000.00
PLASTERING
72 BAGS 40 KG. CEMENT (CLASS C) 18,000.00
6 CU. M RIVERSAND 6,000.00
4 GAL PLEXIBOND WATERPROOFING FOR CR 3,400.00
TILING
258 PCS. 600x600mm POLISHED TILE 46,440.00
408 PCS. 300x300mm VETRIFIED CERAMIC TILES 28,152.00
25 BAGS 2KL ABC TILE GROUT 2,500.00
164,396.00 82,198.00
CARPENTRY
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
2 PCS. SUN DRIED 2"x3"x8' JAMB 448.00
6 PCS 3/4 MARINE PLYWOOD 5,700.00
18 PCS 1x1" LISTON EDGING 1,620.00
24 PCS CONCEALED HINGES#3 SOFT CLOSED 3,480.00
4 KLS 2" FINISHING NAIL 380.00
4 KLS 1 1/2" FINISHING NAIL 380.00
3 KLS 3" CONCRETE NAIL 255.00
24 PCS STAINLESS CABINET DOOR HANDLE 3,000.00
5 PCS 2x3" METAL FURRING STUDS 625.00
12 PCS 4'x8' SMART BOARD 6,480.00
1 BOX BLACK SCREW 620.00
22,988.00 13,792.80
FENESTRATION
QUANTITY UNIT DESCRIPTION MATERIAL COST
1 SETS 12mm GLASS P COATED DOOR/ WINDOW 15,000.00
2 SETS KILN DRIED PANEL MAIN DOOR 7,000.00
2 SETS KILN DRIED DOOR JAMBS 2,400.00
8 SETS DOOR HINGES (HAFELE) 5,264.00
2 SETS DOOR KNOB (SENTRY ANTIQUE BRONSE) 1,300.00
2 KLS 3" COMMON WIRE NAIL 190.00
4 TUBES SILICON SEALANT 656.00
1 SETS 12mm GLASS P COATED DOOR 15,000.00
45.3 SQ. M. POWDER COATED WINDOW 203,850.00
20 TUBES SILICON SEALANT 3,280.00
253,940.00 126,970.00
 STEEL GRILLS/STEEL RAILING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST

18.36 SQ. MTS. 10mm THK. TEMPERED GLASS RAILING 211,140.00

40 PCS 1/4" DIA.x 1 1/2 LAG SCREW W/ TOX 480.00
4 BOX WELDING ROD SPECIAL 1,440.00
213,060.00 106,530.00
PLUMBING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
1 SET WATER CLOSET (HCG approved/equal) 13,000.00
1 SET URINAL (HCG approved/equal) 4,500.00
3 SET FAUCET (COOL KT-02) 1,080.00
SET STAINLESS KITCHEN SINK (double tub) NA
2 PCS. STAINLESS FLOOR DRAIN (MY HOME) 520.00
6 PCS. 1/2" DIA. NELTEX PPR 1,650.00
4 PCS. PPR FEMALE PLUG 1/2" 1,100.00
8 PCS. PPR ELBOW 1/2" 1,000.00
4 PCS. PPR TEE 1/2" 500.00
4 PCS. PPR COUPLING 1/2" 500.00
4 PCS. PPR UNION 1/2" 500.00
1 PCS. GATE VALVE 1/2" PPR 500.00
PCS. CHECK VALVE 1/2" PPR 0.00
4 PCS. ANGLE VALVE 1/2" 1,440.00
PCS. HOSE BIBB 0.00
PCS. METER BASE 0.00
6 PCS. 2" DIA. PVC PIPE S1000 2,040.00
10 PCS. 3" DIA PVC PIPE S1000 5,640.00
4 PCS. 4" DIA PVC PIPE S1000 3,840.00
PCS. 6" DIA PVC PIPE S1000 0.00
PCS. 8" DIA PVC PIPE S1000 0.00
8 PCS. PVC ELBOW 1/4x2 640.00
6 PCS. PVC ELBOW 1/8x2 480.00
6 PCS. PVC WYE 2" 360.00
4 PCS. PVC WYE 4" 500.00
6 PCS. PVC WYE 4x2 738.00
6 PCS. PVC CLEANOUT 2" 540.00
10 PCS. PVC CLEANOUT 4" 1,200.00
2 PCS. PVC P-TRAP 2" 180.00
10 ROLLS TEPLON TAPE 320.00
10 CANS SOLVENT CEMENT 500CC 4,000.00
46,768.00 23,384.00
 ELECTRICAL
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
31 PCS. PINLIGHT 4" 12,369.00
2 PCS. DECORATIVE PENDANT LIGHT 5,000.00
7 PCS. WALL MOUNT LIGHT 17,500.00
15 PCS. 6" SURFACE MOUNTED LIGHT 8,850.00
35 LM 16W/M LED STRIPS 8,750.00
2 SETS ONE GANG SWITCH PLATE 360.00
3 SETS TWO GANG SWITCH PLATE 780.00
3 SETS THREE GANG SWITCH PLATE 1,140.00
1 SETS THREE WAY SWITCH PLATE 380.00
4 PCS. TELEPHONE OUTLET 1,260.00
18 PCS. UNIVERSAL CONVINIENCE OUTLET 3,708.00
2 PCS. GFCI CONVINIENCE OUTLET 1,700.00
2 PCS. EMERGENCY LIGHT 5,200.00
20 PCS. ELECTRICAL TAPE 600.00
39 PCS. UTILITY BOX 1,170.00
48 PCS. JUNCTION BOX 1,440.00
16 PACK/ (3PCS) 11 WATTS LED BULB 8,000.00
1 EXHAUST FAN 11,000.00
65 PCS. 1/2" PVC CONDUIT PIPE 12,285.00
3 BOX 3.5 mm2 THHN STRANDED WIRE 10,500.00
3 BOX 5.5 mm2 THHN WIRE STRANDED WIRE 15,300.00
127,292.00 63,646.00
PAINTING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SQ. M. STEEL RAILING
2 GAL EPOXY GRAY 970.00
2 GAL QDE 1,072.00
2 LTS PAINT THINNER 160.00
12.96 SQ. M. CABINETS
1 GAL 16 LT FLAT LATEX 2,646.00
1 GAL 16 LT PLASOLUX GLAZING PUTTY 1,109.00
1 GAL 16 LT SPOT PUTTY 1,109.00
1 GAL 16 LT TOP FINAL COAT ENAMEL 2,450.00
101 SQ. M. EXTERIOR WALL
1 LTS MASONRY NEUTRALIZER 44 158.00
2 TIN 16 LT FLAT LATEX 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
 191 SQ. M. INTERIOR WALL
2 LTS MASONRY NEUTRALIZER 44 316.00
3 TIN 16 LT PRIMER 7,938.00
4 TIN 16 LT FULL PUTTY 10,992.00
3 TIN 16 LT SPOT PUTTY 8,244.00
4 TIN 16 LT TOP FINAL COAT 11,088.00
95.57 SQ. M. CEILING
2 TIN 16 LT PRIMER 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
4.83 SQ. M. STAIR SLAB SOFFIT
1 LTS MASONRY NEUTRALIZER 44 158.00
1 GAL 16 LT FLAT LATEX 678.00
1 GAL 16 LT FULL PUTTY 605.00
1 GAL 16 LT SPOT PUTTY 687.00
1 GAL 16 LT TOP FINAL COAT 2,772.00
GRILLS /STEEL RAILING/ STEEL LADDER
2 GAL QUICK DRY ENAMEL 1,072.00
1 LTS PAINT THINNER 80.00
109,000.00 65,400.00

THIRD FLOOR
STEEL WORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SUSPENDED SLAB
204 PCS. D10 gr40 TEMPERATURE BARS 33,174.48
105 PCS. D10 gr40 EXTRA BARS 17,075.10
BEAMS
108 PCS. D20 gr40 MAIN BARS 71,908.56
20 PCS. D10 gr40 WEB BARS 3,252.40
104 PCS. D10 gr40 STIRRUP 16,912.48
COLUMNS 2.5 meter high
30 PCS. D16 gr40 MAIN BARS 12,384.00
25 PCS. D10 gr40 LATERAL TIES 4,065.50
ROOF BEAM
98 PCS. D16 gr40 MAIN BARS 40,454.40
16 PCS. D10 gr40 WEB BARS 2,601.92
49 PCS. D10 gr40 STIRRUP 7,968.38
25 KGS #16 TIE WIRE 2,250.00
212,047.22 106,023.61
CONCRETE
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SUSPENDED SLAB
114 BAGS 40 KG. CEMENT (CLASS AA) 28,500.00
5 CU. M RIVERSAND 5,000.00
10 CU. M 3/4" GRAVEL 12,000.00
BEAMS
82 BAGS 40 KG. CEMENT (CLASS AA) 20,500.00
4 CU. M RIVERSAND 4,000.00
6 CU. M 3/4" GRAVEL 7,200.00
COLUMNS 2.5 meter high
17 BAGS 40 KG. CEMENT (CLASS AA) 4,250.00
1 CU. M RIVERSAND 1,000.00
2 CU. M 3/4" GRAVEL 2,400.00
ROOF BEAM
48 BAGS 40 KG. CEMENT (CLASS AA) 12,000.00
2 CU. M RIVERSAND 2,000.00
4 CU. M 3/4" GRAVEL 4,800.00
103,650.00 51,825.00
 FORMWORKS
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST

405 PCS. 2"x3"x10' GOOD LUMBER 113,400.00 50% RE-USE

235 PCS. 2"x2"x10' GOOD LUMBER 43,710.00 50% RE-USE
25 KLS 1 1/2" COMMON WIRE NAIL 1,875.00
25 KLS 2" COMMON WIRE NAIL 1,875.00
25 KLS 3" COMMON WIRE NAIL 1,875.00
25 KLS 4" COMMON WIRE NAIL 1,875.00
10 KLS 3" CONCRETE NAIL 1,100.00
68 PCS. PENOLIC PLYWOOD 1/2" 61,200.00
226,910.00 113,455.00
MASONRY
QUANTITY UNIT DESCRIPTION MATERIAL COST
1575 PCS. 4" CHB 37,800.00
MORTAR
65 BAGS 40 KG. CEMENT (CLASS B 18,750.00
6 CU. M RIVERSAND 6,000.00
PLASTERING
75 BAGS 40 KG. CEMENT (CLASS B) 18,750.00
6 CU. M RIVERSAND 6,000.00
2 GAL PLEXIBOND WATERPROOFING FOR CR 1,700.00
TILING
150 PCS. 600x600mm POLISHED TILE 27,000.00
389 PCS. 300x300mm VETRIFIED CERAMIC TILES 26,841.00
22 BAGS 2KL ABC TILE GROUT 2,200.00
145,041.00 72,520.50
CARPENTRY
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
2 PCS. SUN DRIED 2"x3"x8' JAMB 448.00
6 PCS 3/4 MARINE PLYWOOD 5,700.00
18 PCS 1x1" LISTON EDGING 1,620.00
24 PCS CONCEALED HINGES#3 SOFT CLOSED 3,480.00
4 KLS 2" FINISHING NAIL 380.00
4 KLS 1 1/2" FINISHING NAIL 380.00
3 KLS 3" CONCRETE NAIL 255.00
24 PCS STAINLESS CABINET DOOR HANDLE 3,000.00
5 PCS 2x3" METAL FURRING STUDS 625.00
12 PCS 4'x8' SMART BOARD 6,480.00
1 BOX BLACK SCREW 620.00
22,988.00 13,792.80
FENESTRATION
QUANTITY UNIT DESCRIPTION MATERIAL COST
SETS 12mm GLASS P COATED DOOR/ WINDOW 0.00
5 SETS KILN DRIED PANEL MAIN DOOR 17,500.00
5 SETS KILN DRIED DOOR JAMBS 6,000.00
15 SETS DOOR HINGES (HAFELE) 9,870.00
5 SETS DOOR KNOB (SENTRY ANTIQUE BRONSE) 3,250.00
2 KLS 3" COMMON WIRE NAIL 190.00
4 TUBES SILICON SEALANT 656.00
SETS 12mm GLASS P COATED DOOR 0.00
39.49 SQ. M. POWDER COATED WINDOW 177,705.00
20 TUBES SILICON SEALANT 3,280.00
218,451.00 109,225.50
STEEL GRILLS/STEEL RAILING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST

4.94 SQ. MTS. 10mm THK. TEMPERED GLASS RAILING 56,810.00

20 PCS 1/4" DIA.x 1 1/2 LAG SCREW W/ TOX 240.00
4 BOX WELDING ROD SPECIAL 1,440.00
58,490.00 29,245.00
 PLUMBING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
1 SET WATER CLOSET (HCG approved/equal) 13,000.00
1 SET URINAL (HCG approved/equal) 4,500.00
4 SET FAUCET (COOL KT-02) 1,440.00
SET STAINLESS KITCHEN SINK (double tub) NA
4 PCS. STAINLESS FLOOR DRAIN (MY HOME) 1,040.00
3 PCS. 1/2" DIA. NELTEX PPR 825.00
6 PCS. PPR FEMALE PLUG 1/2" 1,650.00
6 PCS. PPR ELBOW 1/2" 750.00
6 PCS. PPR TEE 1/2" 750.00
2 PCS. PPR COUPLING 1/2" 250.00
2 PCS. PPR UNION 1/2" 250.00
2 PCS. GATE VALVE 1/2" PPR 1,000.00
PCS. CHECK VALVE 1/2" PPR 0.00
4 PCS. ANGLE VALVE 1/2" 1,440.00
PCS. HOSE BIBB 0.00
PCS. METER BASE 0.00
4 PCS. 2" DIA. PVC PIPE S1000 1,360.00
12 PCS. 3" DIA PVC PIPE S1000 6,768.00
3 PCS. 4" DIA PVC PIPE S1000 2,880.00
PCS. 6" DIA PVC PIPE S1000 0.00
PCS. 8" DIA PVC PIPE S1000 0.00
8 PCS. PVC ELBOW 1/4x2 640.00
6 PCS. PVC ELBOW 1/8x2 480.00
4 PCS. PVC WYE 2" 240.00
4 PCS. PVC WYE 4" 500.00
4 PCS. PVC WYE 4x2 492.00
2 PCS. PVC CLEANOUT 2" 180.00
1 PCS. PVC CLEANOUT 4" 120.00
4 PCS. PVC P-TRAP 2" 360.00
10 ROLLS TEPLON TAPE 320.00
5 CANS SOLVENT CEMENT 500CC 2,000.00
43,235.00 21,617.50
ELECTRICAL
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
40 PCS. PINLIGHT 4" 15,960.00
3 PCS. DECORATIVE PENDANT LIGHT 7,500.00
9 PCS. WALL MOUNT LIGHT 22,500.00
PCS. 6" SURFACE MOUNTED LIGHT 0.00
20 LM 16W/M LED STRIPS 5,000.00
4 SETS ONE GANG SWITCH PLATE 720.00
3 SETS TWO GANG SWITCH PLATE 780.00
3 SETS THREE GANG SWITCH PLATE 1,140.00
1 SETS THREE WAY SWITCH PLATE 380.00
3 PCS. TELEPHONE OUTLET 945.00
16 PCS. UNIVERSAL CONVINIENCE OUTLET 3,296.00
3 PCS. GFCI CONVINIENCE OUTLET 2,550.00
2 PCS. EMERGENCY LIGHT 5,200.00
20 PCS. ELECTRICAL TAPE 600.00
38 PCS. UTILITY BOX 1,140.00
44 PCS. JUNCTION BOX 1,320.00
14 PACK/ (3PCS) 11 WATTS LED BULB 7,000.00
2 EXHAUST FAN 22,000.00
65 PCS. 1/2" PVC CONDUIT PIPE 12,285.00
3 BOX 3.5 mm2 THHN STRANDED WIRE 10,500.00
3 BOX 5.5 mm2 THHN WIRE STRANDED WIRE 15,300.00
136,116.00 68,058.00
 PAINTING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
SQ. M. STEEL RAILING
2 GAL EPOXY GRAY 970.00
2 GAL QDE 1,072.00
2 LTS PAINT THINNER 160.00
12.96 SQ. M. CABINETS
1 GAL 16 LT FLAT LATEX 2,646.00
1 GAL 16 LT PLASOLUX GLAZING PUTTY 1,109.00
1 GAL 16 LT SPOT PUTTY 1,109.00
1 GAL 16 LT TOP FINAL COAT ENAMEL 2,450.00
92.5 SQ. M. EXTERIOR WALL
1 LTS MASONRY NEUTRALIZER 44 158.00
2 TIN 16 LT FLAT LATEX 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
187 SQ. M. INTERIOR WALL
2 LTS MASONRY NEUTRALIZER 44 316.00
3 TIN 16 LT PRIMER 7,938.00
4 TIN 16 LT FULL PUTTY 10,992.00
3 TIN 16 LT SPOT PUTTY 8,244.00
4 TIN 16 LT TOP FINAL COAT 11,088.00
133 SQ. M. CEILING
2 TIN 16 LT PRIMER 5,292.00
3 TIN 16 LT FULL PUTTY 8,244.00
2 TIN 16 LT SPOT PUTTY 5,496.00
3 TIN 16 LT TOP FINAL COAT 8,316.00
GRILLS /STEEL RAILING/ STEEL LADDER
2 GAL QUICK DRY ENAMEL 1,072.00
1 LTS PAINT THINNER 80.00
104,100.00 62,460.00
ROOF FRAMING
QUANTITY UNIT DESCRIPTION MATERIAL COST LABOR COST
200 SQ. MTS.
1,123 KGS W6x15 A36 RAFTER 82,489.95
10 PCS 50x50x6mm ANGLE BAR CLEAT 8,620.00
40 PCS 50x100x2.0mm THK C-PURLIN 35,040.00
8 PCS 2-50x250x1mm THK C-PURLIN FACIA 12,800.00
4 GAL 4L RED LEAD OXIDE PRIMER 1,700.00
10 BOX 2 1/2"TEKSCREW 2,560.00
10 BOX BLIND RIVETS 5,940.00
200 LM .5mmPRE-PAINTED ROOFING 97,600.00
REFER TO CUTTING LIST
22 PCS 2.4 M PRE- PAINTED GUTTER 21,032.00
10 PCS 2.4 M PRE- PAINTED WALL FLASHING 9,560.00
20 TUBES SILICON SEALANT 3,280.00
10 BOX WELDING ROD SPECIAL 3,600.00
4 ROLLS 5mm THK. 1-SIDED ALUM. INSULATION 12,800.00
297,021.95 118,808.78

Prepared by:

Engr. PLACIDO P. CASTILLO III, M.ASEP

REG. NO. : 122802
PTR NO.: 8117982
ISSUED AT: MAKATI CITY
ISSUED ON:01-07-20
TIN NO.: 729-646-605-000