2018-2019 বাজেট

GOLDEN STAR AGENCIES, CHITTAGONG

PH:031-716060,MOB-01711963558,01819-311465

DEC-2018
YEN/USD 0.7505 83.8840

S.N VEHICLE YEAR DEP. Y.BOOK VALUE LESS VALUE FREIGHT INV. VALUE Nov-18 Dec-18
TOYOTA
1 AXIO CC1500 2013 35% 1,790,800.00 1,164,020.00 332.93 10,347.27 1,204,331.30 1,204,849.028
DBA-NZE164 2014 30% 1,790,800.00 1,253,560.00 332.93 11,148.37 1,293,255.74 1,293,808.859
87032211 2015 20% 1,790,800.00 1,432,640.00 332.93 12,750.58 1,471,103.32 1,471,727.209
2016 10% 1,790,800.00 1,611,720.00 332.93 14,352.79 1,648,952.20 1,649,646.870
2017 0% 1,790,800.00 1,790,800.00 332.93 15,955.00 1,826,799.77 1,827,565.220
-
2 FIELDER 2013 35% 1,931,858.00 1,255,707.70 332.93 11,167.59 1,295,388.25 1,295,942.678
CC1500 2014 30% 1,931,858.00 1,352,300.60 332.93 12,031.79 1,391,317.07 1,391,909.511
DBA-NZE164G 2015 20% 1,931,858.00 1,545,486.40 332.93 13,760.20 1,583,173.41 1,583,843.176
87032211 2016 10% 1,931,858.00 1,738,672.20 332.93 15,488.61 1,775,031.05 1,775,775.531
2017 0% 1,931,858.00 1,931,858.00 332.93 17,217.02 1,966,887.39 1,967,709.196
-
3 AXIO 2013 35% 1,584,000.00 1,029,600.00 332.93 9,144.63 1,070,836.51 1,071,300.495
CC1500 2014 30% 1,584,000.00 1,108,800.00 332.93 9,853.22 1,149,491.61 1,149,987.059
DBA-NZE161 2015 20% 1,584,000.00 1,267,200.00 332.93 11,270.41 1,306,801.83 1,307,360.186
87032211 2016 10% 1,584,000.00 1,425,600.00 332.93 12,687.60 1,464,112.04 1,464,733.314
2017 0% 1,584,000.00 1,584,000.00 332.93 14,104.78 1,621,422.26 1,622,106.441
-
4 AXIO FIELDER 2013 35% 1,638,000.00 1,064,700.00 332.93 9,458.67 1,105,694.57 1,106,172.979
CC 1500 2014 30% 1,638,000.00 1,146,600.00 332.93 10,191.42 1,187,031.37 1,187,542.546
DBA-NZE161G 2015 20% 1,638,000.00 1,310,400.00 332.93 11,656.92 1,349,704.97 1,350,280.368
87032211 2016 10% 1,638,000.00 1,474,200.00 332.93 13,122.41 1,512,377.26 1,513,018.191
2017 0% 1,638,000.00 1,638,000.00 332.93 14,587.91 1,675,050.86 1,675,756.014
-
5 AXIO 2014 30% 1,659,800.00 1,161,860.00 332.93 10,327.95 1,202,187.00 1,202,703.413
CC1500 2015 20% 1,659,800.00 1,327,840.00 332.93 11,812.95 1,367,024.56 1,367,606.512
DBA-NRE161 2016 10% 1,659,800.00 1,493,820.00 332.93 13,297.95 1,531,863.44 1,532,510.921
87032211 2017 0% 1,659,800.00 1,659,800.00 332.93 14,782.95 1,696,701.00 1,697,415.331
-
6 FIELDER 2014 30% 1,805,143.00 1,263,600.10 332.93 11,238.20 1,303,226.24 1,303,783.286
CC1500 2015 20% 1,805,143.00 1,444,114.40 332.93 12,853.24 1,482,499.85 1,483,127.678
DBA-NRE161G 2016 10% 1,805,143.00 1,624,628.70 332.93 14,468.28 1,661,772.16 1,662,472.069
87032211 2017 0% 1,805,143.00 1,805,143.00 332.93 16,083.32 1,841,044.46 1,841,816.461
-
7 RUMION 2013 35% 1,740,000.00 1,131,000.00 332.93 10,051.85 1,171,538.90 1,172,043.518
CC1500 2014 30% 1,740,000.00 1,218,000.00 332.93 10,830.22 1,257,940.24 1,258,478.940
DBA-NZE151N 2015 20% 1,740,000.00 1,392,000.00 332.93 12,386.98 1,430,742.93 1,431,351.095
87032211 -
 8 AURIS 2013 35% 1,780,334.00 1,157,217.10 332.93 10,286.41 1,197,575.95 1,198,089.749
CC1500 2014 30% 1,780,334.00 1,246,233.80 332.93 11,082.83 1,285,980.05 1,286,530.542
DBA-NZE181H 2015 20% 1,780,334.00 1,424,267.20 332.93 12,675.67 1,462,788.23 1,463,409.507
87032211 2016 10% 1,780,334.00 1,602,300.60 332.93 14,268.51 1,639,597.73 1,640,288.472
2017 0% 1,780,334.00 1,780,334.00 332.93 15,861.36 1,816,405.92 1,817,167.437
-
9 AURIS 2013 35% 1,960,334.00 1,274,217.10 332.93 11,333.19 1,313,770.82 1,314,331.799
CC1500 2014 30% 1,960,334.00 1,372,233.80 332.93 12,210.13 1,411,112.58 1,411,712.877
DBA-NZE184H 2015 20% 1,960,334.00 1,568,267.20 332.93 13,964.02 1,605,797.40 1,606,476.344
87032211 2016 10% 1,960,334.00 1,764,300.60 332.93 15,717.91 1,800,482.23 1,801,238.500
2017 0% 1,960,334.00 1,960,334.00 332.93 17,471.80 1,995,167.05 1,996,000.655
-
10 ALLION 2013 35% 1,872,667.00 1,217,233.55 342.48 10,832.92 1,252,288.66 1,252,826.111
CC1500 2014 30% 1,872,667.00 1,310,866.90 342.48 11,670.65 1,344,837.71 1,345,411.694
DBA-NZT260 2015 20% 1,872,667.00 1,498,133.60 342.48 13,346.10 1,529,937.13 1,530,584.165
87032211 2016 10% 1,872,667.00 1,685,400.30 342.48 15,021.55 1,715,035.25 1,715,757.940
2017 0% 1,872,667.00 1,872,667.00 342.48 16,697.01 1,900,133.36 1,900,930.410
2018 0% 1,872,667.00 1,872,667.00 342.48 16,697.01 1,900,133.36 1,900,930.410
- -
11 PREMIO 2013 35% 1,888,834.00 1,227,742.10 345.11 10,929.57 1,262,965.99 1,263,507.357
CC1500 2014 30% 1,888,834.00 1,322,183.80 345.11 11,774.52 1,356,313.40 1,356,892.599
DBA-NZT260 2015 20% 1,888,834.00 1,511,067.20 345.11 13,464.44 1,543,010.83 1,543,664.386
87032211 2016 10% 1,888,834.00 1,699,950.60 345.11 15,154.36 1,729,706.96 1,730,434.869
2017 0% 1,888,834.00 1,888,834.00 345.11 16,844.27 1,916,403.08 1,917,206.657
2018 0% 1,888,834.00 1,888,834.00 345.11 16,844.27 1,916,403.08 1,917,206.657
-
12 IST 2013 35% 1,680,667.00 1,092,433.55 345.11 9,718.98 1,134,588.95 1,135,079.157
CC1500 2014 30% 1,680,667.00 1,176,466.90 345.11 10,470.81 1,218,043.85 1,218,568.125
CBA-NCP110 2015 20% 1,680,667.00 1,344,533.60 345.11 11,974.48 1,384,954.94 1,385,544.752
87032211 2016 10% 1,680,667.00 1,512,600.30 345.11 13,478.16 1,551,864.72 1,552,522.689
-
13 VITZ 2013 35% 1,752,875.00 1,139,368.75 345.11 10,138.90 1,181,201.38 1,181,709.931
CC1500 2014 30% 1,752,875.00 1,227,012.50 345.11 10,923.04 1,268,242.34 1,268,786.285
DBA-NCP131 2015 20% 1,752,875.00 1,402,300.00 345.11 12,491.31 1,442,322.97 1,442,936.373
87032211 2016 10% 1,752,875.00 1,577,587.50 345.11 14,059.59 1,616,404.90 1,617,087.771
2017 0% 1,752,875.00 1,752,875.00 345.11 15,627.87 1,790,486.83 1,791,239.169
-
14 RUSH 2013 35% 1,716,334.00 1,115,617.10 344.83 9,926.12 1,157,582.57 1,158,081.942
CC1500 2014 30% 1,716,334.00 1,201,433.80 344.83 10,693.91 1,242,808.21 1,243,341.666
ABA-J200E -
87032211
15 PROBOX 2013 35% 1,279,334.00 831,567.10 322.71 7,362.64 873,032.22 873,416.252
CC1500 2014 30% 1,279,334.00 895,533.80 322.71 7,934.94 936,559.22 936,968.162
DBE-NCP51V
87032211 -
16 PROBOX 2013 35% 1,464,500.00 951,925.00 322.71 8,439.46 992,562.81 992,994.034
CC1500
DBA-NCP85G
 87032211 - -
17 PROBOX 2014 30% 1,453,250.00 1,017,275.00 322.71 9,024.14 1,057,463.43 1,057,920.869
CC1500 2015 20% 1,453,250.00 1,162,600.00 322.71 10,324.35 1,201,788.54 1,202,303.649
DBE-NCP160V 2016 10% 1,453,250.00 1,307,925.00 322.71 11,624.55 1,346,113.65 1,346,686.429
87032211 2017 0% 1,453,250.00 1,453,250.00 322.71 12,924.76 1,490,438.76 1,491,069.209
-
18 SIENTA 2013 35% 1,629,667.00 1,059,283.55 322.71 9,399.99 1,099,183.02 1,099,656.179
CC1500 2014 30% 1,629,667.00 1,140,766.90 322.71 10,129.01 1,180,105.63 1,180,611.564
DBA-NCP81G 2015 20% 1,629,667.00 1,303,733.60 322.71 11,587.05 1,341,950.87 1,342,522.335
87032211 - -
19 SIENTA 2013 35% 1,728,750.00 1,123,687.50 322.71 9,976.20 1,163,143.87 1,163,643.242
CC1500 2014 30% 1,728,750.00 1,210,125.00 322.71 10,749.55 1,248,985.54 1,249,520.306
DBA-NSP170G 2015 20% 1,728,750.00 1,383,000.00 322.71 12,296.24 1,420,671.51 1,421,274.434
87032211 -
20 SUCCEED 2013 35% 1,389,334.00 903,067.10 355.01 8,034.64 947,624.15 948,040.956
CC1500 2014 30% 1,389,334.00 972,533.80 355.01 8,656.15 1,016,612.85 1,017,057.175
DBE-NCP51V
87032211 -
21 VITZ 2013 35% 1,253,067.00 814,493.55 345.11 7,232.28 858,560.78 858,940.881
CC1000 2014 30% 1,253,067.00 877,146.90 345.11 7,792.83 920,783.64 921,188.645
DBA-KSP130 2015 20% 1,253,067.00 1,002,453.60 345.11 8,913.94 1,045,228.05 1,045,682.863
87032121 2016 10% 1,253,067.00 1,127,760.30 345.11 10,035.04 1,169,672.46 1,170,177.081
-
22 TOYOTA IQ 2013 35% 1,330,334.00 864,717.10 345.11 7,681.62 908,439.47 908,839.230
CC1000 2014 30% 1,330,334.00 931,233.80 345.11 8,276.74 974,498.75 974,924.724
DBA-KGJ10 2015 20% 1,330,334.00 1,064,267.20 345.11 9,466.97 1,106,616.00 1,107,095.712
87032121 2016 10% 1,330,334.00 1,197,300.60 345.11 10,657.21 1,238,734.56 1,239,266.700
-
23 PASSO 2013 35% 1,231,000.00 800,150.00 296.00 7,054.85 838,870.13 839,237.128
CC1000 2014 30% 1,231,000.00 861,700.00 296.00 7,605.53 899,995.94 900,389.147
DBA-KGC30 2015 20% 1,231,000.00 984,800.00 296.00 8,706.89 1,022,248.86 1,022,690.564
87032121 2016 10% 1,231,000.00 1,107,900.00 296.00 9,808.25 1,144,501.78 1,144,991.981
-
24 C-HR CC1200 2016 10% 2,450,000.00 2,205,000.00 332.93 19,660.79 2,238,149.86 2,239,080.456
DBA-NGX50 2017 0% 2,450,000.00 2,450,000.00 332.93 21,852.78 2,481,464.27 2,482,491.864
87032211
-
25 AXIO 2013 35% 1,394,000.00 906,100.00 332.93 8,039.69 948,186.44 948,600.625
CC1300 2014 30% 1,394,000.00 975,800.00 332.93 8,663.29 1,017,407.13 1,017,848.838
DBA-NRE160 2015 20% 1,394,000.00 1,115,200.00 332.93 9,910.48 1,155,847.20 1,156,345.264
87032211 2016 10% 1,394,000.00 1,254,600.00 332.93 11,157.68 1,294,288.58 1,294,841.690
2017 0% 1,394,000.00 1,394,000.00 332.93 12,404.87 1,432,729.95 1,433,338.117
-
26 PASSO 2013 35% 1,424,500.00 925,925.00 296.00 8,180.14 963,779.84 964,197.955
CC1300 2014 30% 1,424,500.00 997,150.00 296.00 8,817.38 1,034,514.39 1,034,960.027
DBA-NGC30 2015 20% 1,424,500.00 1,139,600.00 296.00 10,091.86 1,170,423.46 1,170,923.079
87032211 2016 10% 1,424,500.00 1,282,050.00 296.00 11,366.35 1,311,223.36 1,311,780.380
-
27 TOYOTA VITZ 2013 35% 1,610,445.00 1,046,789.25 345.11 9,310.60 1,089,258.40 1,089,731.558
CC1300 2014 30% 1,610,445.00 1,127,311.50 345.11 10,031.02 1,169,226.82 1,169,731.443
DBA-NSP135 2015 20% 1,610,445.00 1,288,356.00 345.11 11,471.87 1,329,163.68 1,329,731.214
87032211 2016 10% 1,610,445.00 1,449,400.50 345.11 12,912.72 1,489,100.54 1,489,732.295
2017 0% 1,610,445.00 1,610,445.00 345.11 14,353.56 1,649,036.08 1,649,732.065
-
TOYOTA VITZ
28 2013 35% 1,530,200.00 994,630.00 345.11 8,843.94 1,037,458.22 1,037,910.412
CC1300 2014 30% 1,530,200.00 1,071,140.00 345.11 9,528.46 1,113,442.12 1,113,924.459
DBA-NSP130 2015 20% 1,530,200.00 1,224,160.00 345.11 10,897.52 1,265,408.61 1,265,951.241
87032211 2016 10% 1,530,200.00 1,377,180.00 345.11 12,266.57 1,417,376.41 1,417,979.334
2017 0% 1,530,200.00 1,530,200.00 345.11 13,635.62 1,569,344.21 1,570,007.427
-
29 TOYOTA IQ 2013 35% 1,601,800.00 1,041,170.00 345.11 9,260.33 1,083,677.43 1,084,147.976
CC1300 2014 30% 1,601,800.00 1,121,260.00 345.11 9,976.88 1,163,217.26 1,163,719.262
DBA-NGJ10 2015 20% 1,601,800.00 1,281,440.00 345.11 11,409.99 1,322,295.61 1,322,860.524
87032211 2016 10% 1,601,800.00 1,441,620.00 345.11 12,843.10 1,481,372.65 1,482,001.786
2017 0% 1,601,800.00 1,601,800.00 345.11 14,276.22 1,640,451.00 1,641,143.048
-
30 TOYOTA AURIS 2013 35% 2,239,000.00 1,455,350.00 632.91 12,753.75 2,524,535.36 2,525,644.970
CC-1800, 2014 30% 2,239,000.00 1,567,300.00 632.91 13,755.35 2,708,368.10 2,709,551.395
DBA-ZRE186H 2015 20% 2,239,000.00 1,791,200.00 632.91 15,758.56 3,076,031.42 3,077,362.078
87032331 2016 10% 2,239,000.00 2,015,100.00 632.91 17,761.77 3,443,696.90 3,445,174.927
2017 0% 2,239,000.00 2,239,000.00 632.91 19,764.97 3,811,360.21 3,812,985.610
-
31 PREMIO 2013 35% 2,167,000.00 1,408,550.00 632.91 12,335.04 2,447,686.45 2,448,765.718
CC-1800, 2014 30% 2,167,000.00 1,516,900.00 632.91 13,304.43 2,625,607.07 2,626,757.854
DBA-ZRT265 2015 20% 2,167,000.00 1,733,600.00 632.91 15,243.22 2,981,448.31 2,982,739.958
87032331 2016 10% 2,167,000.00 1,950,300.00 632.91 17,182.01 3,337,289.54 3,338,724.230
2017 0% 2,167,000.00 2,167,000.00 632.91 19,120.80 3,693,130.78 3,694,708.502
-
32 PREMIO 2013 35% 2,027,167.00 1,317,658.55 632.91 11,521.84 2,298,433.56 2,299,452.139
CC-1800 2014 30% 2,027,167.00 1,419,016.90 632.91 12,428.68 2,464,874.52 2,465,960.282
DBA-ZRT260 2015 20% 2,027,167.00 1,621,733.60 632.91 14,242.36 2,797,752.10 2,798,972.234
87032331 2016 10% 2,027,167.00 1,824,450.30 632.91 16,056.05 3,130,631.85 3,131,984.186
2017 0% 2,027,167.00 2,027,167.00 632.91 17,869.73 3,463,511.61 3,464,996.138
-
33 TOYOTA ISIS 2013 35% 1,944,000.00 1,263,600.00 373.88 10,779.15 2,162,157.85 2,163,087.581
CC-1800 2014 30% 1,944,000.00 1,360,800.00 373.88 11,648.79 2,321,767.80 2,322,762.542
DBA-ZGM10G 2015 20% 1,944,000.00 1,555,200.00 373.88 13,388.06 2,640,992.02 2,642,112.466
87032331 2016 10% 1,944,000.00 1,749,600.00 373.88 15,127.33 2,960,214.08 2,961,462.389
2017 0% 1,944,000.00 1,944,000.00 373.88 16,866.61 3,279,436.14 3,280,812.312
-
34 TOYOTA ISIS 2013 35% 2,090,250.00 1,358,662.50 373.88 11,629.66 2,318,259.10 2,319,251.678
CC-1800 2014 30% 2,090,250.00 1,463,175.00 373.88 12,564.72 2,489,877.50 2,490,939.430
DBA-ZGM10W 2015 20% 2,090,250.00 1,672,200.00 373.88 14,434.85 2,833,116.47 2,834,312.765
87032331 2016 10% 2,090,250.00 1,881,225.00 373.88 16,304.97 3,176,355.44 3,177,688.267
2017 0% 2,090,250.00 2,090,250.00 373.88 18,175.09 3,519,592.24 3,521,063.770
-
35 TOYOTA WISH 2013 35% 1,951,000.00 1,268,150.00 471.00 10,916.98 2,187,442.57 2,188,393.975
CC1800 2014 30% 1,951,000.00 1,365,700.00 471.00 11,789.75 2,347,626.83 2,348,645.412
DBA-ZGE20W 2015 20% 1,951,000.00 1,560,800.00 471.00 13,535.29 2,667,999.67 2,669,143.951
87032331 2016 10% 1,951,000.00 1,755,900.00 471.00 15,280.82 2,988,372.51 2,989,644.658
2017 0% 1,951,000.00 1,951,000.00 471.00 17,026.36 3,308,743.19 3,310,145.364
-
36 TOYOTA ISIS 2013 35% 2,209,000.00 1,435,850.00 632.91 12,579.29 2,492,514.98 2,493,611.587
CC-2000 2014 30% 2,209,000.00 1,546,300.00 632.91 13,567.47 2,673,883.62 2,675,053.906
DBA-ZGM11G 2015 20% 2,209,000.00 1,767,200.00 632.91 15,543.83 3,036,623.05 3,037,936.375
87032331 2016 10% 2,209,000.00 1,988,100.00 632.91 17,520.20 3,399,360.32 3,400,818.845
2017 0% 2,209,000.00 2,209,000.00 632.91 19,496.57 3,762,097.59 3,763,703.482
-
37 TOYOTA ISIS 2013 35% 2,273,500.00 1,477,775.00 632.91 12,954.38 2,561,360.43 2,562,485.203
CC-2000 2014 30% 2,273,500.00 1,591,450.00 632.91 13,971.42 2,748,025.70 2,749,224.158
DBA-ZGM11W 2015 20% 2,273,500.00 1,818,800.00 632.91 16,005.49 3,121,354.07 3,122,702.069
87032331 2016 10% 2,273,500.00 2,046,150.00 632.91 18,039.57 3,494,684.61 3,496,182.146
-
38 CROWN 2013 35% 4,308,334.00 2,800,417.10 439.12 25,094.11 4,697,716.84 4,699,669.483
CC2000 2014 30% 4,308,334.00 3,015,833.80 439.12 27,021.42 5,051,451.55 5,053,545.070
DBA-ARS210 2015 20% 4,308,334.00 3,446,667.20 439.12 30,876.03 5,758,918.82 5,761,296.242
87032331 2016 10% 4,308,334.00 3,877,500.60 439.12 34,730.64 6,466,388.26 6,469,047.415
2017 0% 4,308,334.00 4,308,334.00 439.12 38,585.26 7,173,855.53 7,176,798.588
-
39 HARRIER 2013 35% 3,141,200.00 2,041,780.00 491.93 17,859.49 3,461,652.15 3,463,117.176
CC2000 2014 30% 3,141,200.00 2,198,840.00 491.93 19,264.69 3,719,559.78 3,721,126.670
DBA-ZSU60W 2015 20% 3,141,200.00 2,512,960.00 491.93 22,075.08 4,235,372.89 4,237,147.826
87032331 2016 10% 3,141,200.00 2,827,080.00 491.93 24,885.47 4,751,185.99 4,753,166.815
2017 0% 3,141,200.00 3,141,200.00 491.93 27,695.87 5,267,001.27 5,269,187.971
2018 0% 3,141,200.00 3,141,200.00 491.93 27,695.87 5,267,001.27 5,269,187.971
- -
40 HARRIER 2013 35% 3,321,200.00 2,158,780.00 632.91 19,047.25 3,679,633.46 3,681,204.679
CC2000 2014 30% 3,321,200.00 2,324,840.00 632.91 20,532.97 3,952,319.23 3,953,998.812
DBA-ZSU65W 2015 20% 3,321,200.00 2,656,960.00 632.91 23,504.41 4,497,690.78 4,499,589.245
87032331 2016 10% 3,321,200.00 2,989,080.00 632.91 26,475.85 5,043,062.32 5,045,177.510
2017 0% 3,321,200.00 3,321,200.00 632.91 29,447.28 5,588,433.87 5,590,767.943
-
41 HARRIER 2017 0% 3,552,000.00 3,552,000.00 632.91 31,512.22 5,967,427.30 5,969,913.082
CC2000 2018 0% 3,552,000.00 3,552,000.00 632.91 31,512.22 5,967,427.30 5,969,913.082
DBA-ASU60W
87032331 -
42 HARRIER 2017 0% 3,732,000.00 3,732,000.00 632.91 33,122.66 6,263,005.21 6,265,608.017
CC2000 2018 0% 3,732,000.00 3,732,000.00 632.91 33,122.66 6,263,005.21 6,265,608.017
DBA-ASU65W
87032331 -
43 TOYOTA 86 2013 35% 2,791,000.00 1,814,150.00 517.24 15,848.22 3,092,504.30 3,093,824.129
CC2000 2014 30% 2,791,000.00 1,953,700.00 517.24 17,096.75 3,321,657.53 3,323,070.545
DBA-ZN6 2015 20% 2,791,000.00 2,232,800.00 517.24 19,593.83 3,779,966.15 3,781,561.210
87032331 2016 10% 2,791,000.00 2,511,900.00 517.24 22,090.90 4,238,272.60 4,240,051.874
 2017 0% 2,791,000.00 2,791,000.00 517.24 24,587.97 4,696,581.22 4,698,542.539
-
44 RAV4 2013 35% 2,119,000.00 1,377,350.00 517.24 11,940.22 4,081,921.53 4,083,701.892
CC2400 2014 30% 2,119,000.00 1,483,300.00 517.24 12,888.14 4,380,928.70 4,382,824.518
DBA-ACA36W 2015 20% 2,119,000.00 1,695,200.00 517.24 14,783.98 4,978,939.30 4,981,073.494
87032351 2016 10% 2,119,000.00 1,907,100.00 517.24 16,679.83 5,576,949.90 5,579,326.196

45 RAV4 2013 35% 2,319,000.00 1,507,350.00 482.24 13,068.31 4,437,769.82 4,439,680.537

CC2400 2014 30% 2,319,000.00 1,623,300.00 482.24 14,105.70 4,764,994.55 4,767,039.355
DBA-ACA31W 2015 20% 2,319,000.00 1,855,200.00 482.24 16,180.48 5,419,447.74 5,421,753.268
87032351 2016 10% 2,319,000.00 2,087,100.00 482.24 18,255.27 6,073,900.93 6,076,467.181
-
46 ESTIMA 2013 35% 3,185,000.00 2,070,250.00 482.24 18,104.51 6,026,348.96 6,028,896.589
CC2400 2014 30% 3,185,000.00 2,229,500.00 482.24 19,529.30 6,475,774.10 6,478,500.505
DBA-ACR50W 2015 20% 3,185,000.00 2,548,000.00 482.24 22,378.88 7,374,624.37 7,377,712.060
87032351 2016 10% 3,185,000.00 2,866,500.00 482.24 25,228.46 8,273,474.64 8,276,919.890
2017 0% 3,185,000.00 3,185,000.00 482.24 28,078.04 9,172,328.63 9,176,131.445
-
47 MARK X 2013 35% 2,827,500.00 1,837,875.00 517.24 16,060.48 5,381,587.18 5,383,885.260
CC2500 2014 30% 2,827,500.00 1,979,250.00 517.24 17,325.35 5,780,566.33 5,783,024.570
DBA-GRX130 2015 20% 2,827,500.00 2,262,000.00 517.24 19,855.08 6,578,524.64 6,581,303.189
87032351 2016 10% 2,827,500.00 2,544,750.00 517.24 22,384.81 7,376,486.67 7,379,581.809
2017 0% 2,827,500.00 2,827,500.00 517.24 24,914.54 8,174,444.97 8,177,860.428
-
48 CROWN 2013 35% 4,170,000.00 2,710,500.00 537.96 24,388.47 7,850,784.68 7,854,073.501
CC2500 2014 30% 4,170,000.00 2,919,000.00 537.96 26,253.89 8,439,200.71 8,442,724.184
DBA-GRS210 2015 20% 4,170,000.00 3,336,000.00 537.96 29,984.74 9,616,032.78 9,620,029.273
87032351 2016 10% 4,170,000.00 3,753,000.00 537.96 33,715.59 10,792,864.84 10,797,330.638
2017 0% 4,170,000.00 4,170,000.00 537.96 37,446.44 11,969,693.18 11,974,632.003
-
49 PRADO 2013 35% 3,425,334.00 2,226,467.10 545.45 20,065.38 6,487,137.85 6,489,886.607
CC2700 2014 30% 3,425,334.00 2,397,733.80 545.45 21,597.68 6,970,479.19 6,973,417.903
CBA-TRJ150 2015 20% 3,425,334.00 2,740,267.20 545.45 24,662.28 7,937,154.43 7,940,480.497
87032351 2016 10% 3,425,334.00 3,082,800.60 545.45 27,726.89 8,903,829.66 8,907,543.090
2017 0% 3,425,334.00 3,425,334.00 545.45 30,791.49 9,870,504.90 9,874,605.683
2018 0% 3,425,334.00 3,425,334.00 545.45 30,791.49 9,870,504.90 9,874,605.683
- -
50 PRADO 2015 20% 4,106,500.00 3,285,200.00 545.45 29,537.73 9,475,026.87 9,478,967.497
CC2800 2016 10% 4,106,500.00 3,695,850.00 545.45 33,211.77 10,633,939.89 10,638,342.362
LDA-GDJ150W 2017 0% 4,106,500.00 4,106,500.00 545.45 36,885.80 11,792,849.18 11,797,717.227
87032351 2018 0% 4,106,500.00 4,106,500.00 545.45 36,885.80 11,792,849.18 11,797,717.227

51 ALPHARD 2015 20% 4,831,500.00 3,865,200.00 632.91 34,814.39 18,125,694.00 18,133,227.322

CC-3500 2016 10% 4,831,500.00 4,348,350.00 632.91 39,137.07 20,344,382.69 20,352,800.860
DBA-GGH35W, 2017 0% 4,831,500.00 4,831,500.00 632.91 43,459.76 22,563,071.38 22,572,374.398
87032411 - -

52 ALPHARD 2015 20% 4,651,500.00 3,721,200.00 632.91 33,526.04 17,464,427.99 17,471,694.650

 CC-3500 2016 10% 4,651,500.00 4,186,350.00 632.91 37,687.68 19,600,456.16 19,608,577.361
DBA-GGH30W, 2017 0% 4,651,500.00 4,651,500.00 632.91 41,849.32 21,736,490.39 21,745,460.073
87032411 -

53 VELLFIRE 2013 35% 4,028,500.00 2,618,525.00 632.91 23,660.54 12,400,802.75 12,406,045.170

CC 3500, 2014 30% 4,028,500.00 2,819,950.00 632.91 25,462.66 13,325,771.52 13,331,383.639
DBA-GGH20W
87032411 -

54 Land cruiser ZX V82013 35% 5,221,375.00 3,393,893.75 632.91 30,597.67 22,113,451.41 22,122,679.278
CC-4600, 2014 30% 5,221,375.00 3,654,962.50 632.91 32,933.42 23,774,399.65 23,784,299.245
CBA-URJ202 2015 20% 5,221,375.00 4,177,100.00 632.91 37,604.92 27,096,304.53 27,107,522.386
87032431 2016 10% 5,221,375.00 4,699,237.50 632.91 42,276.42 30,418,201.01 30,430,753.924
2017 0% 5,221,375.00 5,221,375.00 632.91 46,947.92 33,740,105.88 33,753,985.462
2018 0% 5,221,375.00 5,221,375.00 632.91 46,947.92 33,740,105.88 33,753,985.462
LUXES -
1 NX200T 2014 30% 4,356,625.00 3,049,637.50 632.91 27,017.65 5,142,502.13 5,144,658.492
CC2000 2015 20% 4,356,625.00 3,485,300.00 632.91 30,915.47 5,857,899.18 5,860,343.784
DBA-AGZ10 2016 10% 4,356,625.00 3,920,962.50 632.91 34,813.29 6,573,298.40 6,576,026.909
87032331 2017 0% 4,356,625.00 4,356,625.00 632.91 38,711.11 7,288,695.46 7,291,710.034
2018 0% 4,356,625.00 4,356,625.00 632.91 38,711.11 7,288,695.46 7,291,710.034
- -
2 LUXES 2014 30% 4,597,125.00 3,217,987.50 632.91 28,523.85 5,418,947.99 5,421,214.884
NX200T 2015 20% 4,597,125.00 3,677,700.00 632.91 32,636.85 6,173,837.93 6,176,408.232
CC2000 2016 10% 4,597,125.00 4,137,412.50 632.91 36,749.84 6,928,727.87 6,931,599.413
DBA-AGZ15 2017 0% 4,597,125.00 4,597,125.00 632.91 40,862.83 7,683,617.81 7,686,790.594
87032331 2018 0% 4,597,125.00 4,597,125.00 632.91 40,862.83 7,683,617.81 7,686,790.594

3 LUXES 2015 20% 5,157,834.00 4,126,267.20 632.91 36,650.12 6,910,428.04 6,913,290.907

CC2000 2016 10% 5,157,834.00 4,642,050.60 632.91 41,264.78 7,757,391.47 7,760,592.422
DBA-AGL20W 2017 0% 5,157,834.00 5,157,834.00 632.91 45,879.43 8,604,354.90 8,607,896.105
87032331 -

4 LUXES 2015 20% 5,398,667.00 4,318,933.60 632.91 38,373.89 7,226,802.39 7,229,793.130

RX200T/300T 2016 10% 5,398,667.00 4,858,800.30 632.91 43,204.01 8,113,312.89 8,116,659.048
CC2000 2017 0% 5,398,667.00 5,398,667.00 632.91 48,034.13 8,999,823.39 9,003,522.799
DBA-AGL25W -
87032331
5 LEXUS IS 2013 35% 4,083,125.00 2,654,031.25 537.96 23,883.25 7,691,423.94 7,694,649.447
CC-2500 2014 30% 4,083,125.00 2,858,187.50 537.96 25,709.81 8,267,578.59 8,271,035.022
DBA-GSE20 2015 20% 4,083,125.00 3,266,500.00 537.96 29,362.94 9,419,895.34 9,423,809.896
87032351 -

6 LEXUS 2013 35% 4,407,000.00 2,864,550.00 537.96 25,766.74 8,285,534.89 8,288,998.768

CC2700 2014 30% 4,407,000.00 3,084,900.00 537.96 27,738.18 8,907,394.11 8,911,103.807
DBA-AGL10W 2015 20% 4,407,000.00 3,525,600.00 537.96 31,681.07 10,151,108.81 10,155,317.611
87032351 -
7 LEXUS (RX) 2013 35% 5,120,500.00 3,328,325.00 632.91 30,011.03 15,660,296.46 15,666,841.909
CC 3500 2014 30% 5,120,500.00 3,584,350.00 632.91 32,301.66 16,835,998.32 16,843,010.430
DBA-GGL15W, 2015 20% 5,120,500.00 4,096,400.00 632.91 36,882.91 19,187,395.96 19,195,347.472
87032411 -

8 LEXUS (RX) 2013 35% 4,771,500.00 3,101,475.00 632.91 27,981.43 14,618,570.23 14,624,697.497
CC 3500 2014 30% 4,771,500.00 3,340,050.00 632.91 30,115.93 15,714,138.83 15,720,702.461
DBA-GGL10W, 2015 20% 4,771,500.00 3,817,200.00 632.91 34,384.94 17,905,276.03 17,912,712.391
87032411 -

9 LEXUS LX V8 2015 20% 10,277,667.00 8,222,133.60 632.91 73,795.34 52,831,295.77 52,852,807.856

CC-5700, 2016 10% 10,277,667.00 9,249,900.30 632.91 82,990.65 59,370,072.45 59,394,195.879
DBA-URJ201W, 2017 0% 10,277,667.00 10,277,667.00 632.91 92,185.95 65,908,840.73 65,935,592.299
87033351 -
SUZUKI ALTO
1 SUZUKI ALTO 2013 35% 1,325,000.00 861,250.00 285.89 7,591.38 898,427.03 898,818.928
CC-660 2014 30% 1,325,000.00 927,500.00 285.89 8,184.12 964,221.55 964,638.350
DBA-HE22S, 2015 20% 1,325,000.00 1,060,000.00 285.89 9,369.58 1,095,809.27 1,096,279.815
87032211 -

2 SUZUKI ALTO 2013 35% 918,000.00 596,700.00 285.89 5,224.49 635,697.21 635,982.947
CC-660,
DBA-HA25S, 2014 30% 918,000.00 642,600.00 285.89 5,635.15 681,282.05 681,586.132
87032121 -

3 SUZUKI
WAGON MR
Wit 2013 35% 1,398,334.00 908,917.10 285.89 8,017.86 945,766.89 946,175.830
CC660, 2014 30% 1,398,334.00 978,833.80 285.89 8,643.39 1,015,202.53 1,015,640.309
DBA-MF33S 2015 20% 1,398,334.00 1,118,667.20 285.89 9,894.47 1,154,073.82 1,154,566.644
87032121 -

4 SUZUKI ALTO 2013 35% 904,858.00 588,157.70 285.89 5,148.06 627,214.36 627,496.164

CC-660 DBA-HA35S, 2014 30% 904,858.00 633,400.60 285.89 5,552.84 672,145.16 672,446.621
87032121 - -
5 SUZUKI ALTO 2014 30% 1,044,429.00 731,100.30 285.89 6,426.95 769,173.66 769,511.820
CC-660, 2015 20% 1,044,429.00 835,543.20 285.89 7,361.39 872,897.21 873,278.628
DBA-HA36S, 2016 10% 1,044,429.00 939,986.10 285.89 8,295.83 976,622.08 977,044.126
87032121 2017 0% 1,044,429.00 1,044,429.00 285.89 9,230.26 1,080,345.64 1,080,809.623
-
6 SUZUKI WAGON-R 2013 35% 1,450,000.00 942,500.00 345.11 8,377.54 985,686.88 986,118.102
CC-660 2014 30% 1,450,000.00 1,015,000.00 345.11 9,026.19 1,057,687.56 1,058,147.620
DBA-MH34S, 2015 25% 1,450,000.00 1,087,500.00 345.11 9,674.84 1,129,689.56 1,130,177.139
87032121 NISSAN -

1 N/LATIO CC 1200 2013 35% 1,448,572.00 941,571.80 332.93 8,357.05 983,414.13 983,842.727
CC1200 2014 30% 1,448,572.00 1,014,000.40 332.93 9,005.06 1,055,344.03 1,055,802.778
DBA-N17, 2015 20% 1,448,572.00 1,158,857.60 332.93 10,301.08 1,199,205.15 1,199,720.259
87032211 -
2 NISSAN JUKE 2013 35% 1,834,200.00 1,192,230.00 461.66 10,728.39 1,246,626.28 1,247,171.531
 CC1500 2014 30% 1,834,200.00 1,283,940.00 461.66 11,548.91 1,337,705.51 1,338,286.153
DBA-YF15 2015 20% 1,834,200.00 1,467,360.00 461.66 13,189.95 1,519,863.98 1,520,518.016
87032211 2016 10% 1,834,200.00 1,650,780.00 461.66 14,830.98 1,702,021.13 1,702,748.570
2017 0% 1,834,200.00 1,834,200.00 461.66 16,472.02 1,884,179.60 1,884,979.123
-
3 N/SYLPHY 2013 35% 2,038,667.00 1,325,133.55 632.91 11,588.72 2,310,708.58 2,311,733.662
CC-1800 2014 30% 2,038,667.00 1,427,066.90 632.91 12,500.70 2,478,092.27 2,479,184.537
DBA-TB17 2015 20% 2,038,667.00 1,630,933.60 632.91 14,324.68 2,812,859.65 2,814,086.287
87032331 2016 10% 2,038,667.00 1,834,800.30 632.91 16,148.65 3,147,629.20 3,148,988.038
2017 0% 2,038,667.00 2,038,667.00 632.91 17,972.62 3,482,396.59 3,483,887.621
-
N. DUALIS
4 CC-2000, 2013 35% 2,098,000.00 1,363,700.00 517.24 11,818.09 2,352,823.77 2,353,848.859
DBA-KJ10
87032331 -
5 X-TRAIL CC-2000, 2013 35% 2,206,364.00 1,434,136.60 463.62 12,894.66 2,458,652.48 2,459,712.245
DBA-NT31 - -
87032331
6 X-TRAIL 2013 35% 2,429,334.00 1,579,067.10 439.12 14,166.84 2,692,148.78 2,693,299.562
CC2000 2014 30% 2,429,334.00 1,700,533.80 439.12 15,253.59 2,891,607.03 2,892,838.001
DBA-NT32, 2015 20% 2,429,334.00 1,943,467.20 439.12 17,427.08 3,290,527.87 3,291,917.045
87032331 2016 10% 2,429,334.00 2,186,400.60 439.12 19,600.58 3,689,446.54 3,690,993.922
2017 0% 2,429,334.00 2,429,334.00 439.12 21,774.07 4,088,365.21 4,090,072.966
- -
X-TRAIL CC-2000,
7 DBA-T31, 2013 35% 2,163,000.00 1,405,950.00 439.12 12,617.98 2,407,874.99 2,408,910.910
87032331 -
8 X-TRAIL 2013 35% 2,238,334.00 1,454,917.10 439.12 13,056.08 2,488,282.44 2,489,350.872
CC2000 2014 30% 2,238,334.00 1,566,833.80 439.12 14,057.39 2,672,061.00 2,673,203.117
DBA-T32 2015 20% 2,238,334.00 1,790,667.20 439.12 16,060.00 3,039,615.96 3,040,905.439
87032331 2016 10% 2,238,334.00 2,014,500.60 439.12 18,062.61 3,407,170.91 3,408,605.594
2017 0% 2,238,334.00 2,238,334.00 439.12 20,065.22 3,774,725.86 3,776,307.917
-
9 N/X-TRAIL 2013 35% 2,688,000.00 1,747,200.00 439.12 15,671.10 2,968,239.22 2,969,498.366
CC2000 2014 30% 2,688,000.00 1,881,600.00 439.12 16,873.56 3,188,936.04 3,190,284.034
LDA-DNT31, 2015 20% 2,688,000.00 2,150,400.00 439.12 19,278.48 3,630,329.66 3,631,855.368
87032331 - -
-
DAIHATSSU -
1 DAIHATSU BEGO 2013 35% 1,721,000.00 1,118,650.00 344.83 9,953.25 1,160,594.55 1,161,095.241
CC1500, 2014 30% 1,721,000.00 1,204,700.00 344.83 10,723.13 1,240,159.42 1,240,691.652
ABA-J200G
87032211 SUBARU -
1 IMPREZA XV 2015 20% 2,246,667.00 1,797,333.60 632.91 15,813.44 3,086,104.56 3,087,439.558
CC-2000 2016 10% 2,246,667.00 2,022,000.30 632.91 17,823.50 3,455,027.02 3,456,509.383
DBA-GP7, 2017 0% 2,246,667.00 2,246,667.00 632.91 19,833.57 3,823,951.64 3,825,581.376
87032331 MITSUBISHI -
1 OUTLANDER 2013 35% 2,469,400.00 1,605,110.00 307.24 13,767.96 2,710,726.02 2,711,865.965
CC2000 2014 30% 2,469,400.00 1,728,580.00 447.24 15,012.63 2,939,151.06 2,940,401.539
 DBA-GF7W, 2015 20% 2,469,400.00 1,975,520.00 447.24 17,221.97 3,344,649.36 3,346,062.370
87032331 2016 10% 2,469,400.00 2,222,460.00 447.24 19,431.32 3,750,147.65 3,751,723.200
2017 0% 2,469,400.00 2,469,400.00 447.24 21,640.66 4,155,645.94 4,157,381.863
-
2 GALANTS FORTIS 2013 35% 2,865,000.00 1,862,250.00 447.24 16,208.56 3,158,649.42 3,159,988.745
CC-2000,
CBA-CY4A, 2014 30% 2,865,000.00 2,005,500.00 447.24 17,490.20 3,393,879.47 3,395,311.990
87032331 -
-
3 OUTLANDER 2013 35% 2,773,500.00 1,802,775.00 517.24 15,746.44 5,282,531.44 5,284,788.552
CC2400 2014 30% 2,773,500.00 1,941,450.00 517.24 16,987.15 5,673,890.07 5,676,303.606
DBA-GF8W 2015 20% 2,773,500.00 2,218,800.00 517.24 19,468.57 6,456,611.03 6,459,337.438
87032351 2016 10% 2,773,500.00 2,496,150.00 517.24 21,949.99 7,239,328.27 7,242,371.269
2017 0% 2,773,500.00 2,773,500.00 517.24 24,431.40 8,022,049.24 8,025,401.377
-
4 PAJERO 2013 35% 3,295,000.00 2,141,750.00 632.91 19,394.89 6,275,625.27 6,278,306.979
CC 3000 2014 30% 3,295,000.00 2,306,500.00 632.91 20,868.89 6,740,570.81 6,743,438.752
DBA-V93W, 2015 20% 3,295,000.00 2,636,000.00 632.91 23,816.88 7,670,465.62 7,673,706.022
87032351 2016 10% 3,295,000.00 2,965,500.00 632.91 26,764.88 8,600,360.43 8,603,973.291
2017 0% 3,295,000.00 3,295,000.00 632.91 29,712.88 9,530,255.24 9,534,236.837
- -
5 PAJERO 2013 35% 4,008,000.00 2,605,200.00 632.91 23,541.32 12,339,614.93 12,344,827.049
CC-3200 2014 30% 4,008,000.00 2,805,600.00 632.91 25,334.27 13,259,874.62 13,265,462.492
LDA-V98W 2015 20% 4,008,000.00 3,206,400.00 632.91 28,920.18 15,100,400.05 15,106,721.257
87032351 2016 10% 4,008,000.00 3,607,200.00 632.91 32,506.09 16,940,925.48 16,947,980.022
2017 0% 4,008,000.00 4,008,000.00 632.91 36,092.00 18,781,450.92 18,789,244.847
HONDA -
1 HONDA S660 2015 20% 1,926,000.00 1,540,800.00 342.48 13,727.83 1,579,579.47 1,580,247.926
CC660, 2016 10% 1,926,000.00 1,733,400.00 342.48 15,451.00 1,770,853.85 1,771,599.641
DBA-JW5 2017 0% 1,926,000.00 1,926,000.00 342.48 17,174.17 1,962,129.55 1,962,950.044
87032121 -
2 HONDA- VEZEL 2013 35% 1,933,445.00 1,256,739.25 342.48 11,186.37 1,297,473.58 1,298,028.002
CC- 1500, 2014 30% 1,933,445.00 1,353,411.50 342.48 12,051.29 1,393,479.73 1,394,073.477
DBA-RU1 2015 20% 1,933,445.00 1,546,756.00 342.48 13,781.12 1,585,494.66 1,586,164.426
87032211 2016 10% 1,933,445.00 1,740,100.50 342.48 15,510.95 1,777,508.28 1,778,256.686
2017 0% 1,933,445.00 1,933,445.00 342.48 17,240.78 1,969,523.20 1,970,347.635
-
3 HONDA- FIT 2013 35% 1,591,000.00 1,034,150.00 342.48 9,194.89 1,076,414.85 1,076,882.766
CC- 1500,
DBA-GG7, 2014 30% 1,591,000.00 1,113,700.00 342.48 9,906.62 1,155,417.29 1,155,916.665
87032211 -
4 HONDA- FREED 2013 35% 1,823,000.00 1,184,950.00 342.48 10,544.08 1,226,178.05 1,226,704.951
CC- 1500 2014 30% 1,823,000.00 1,276,100.00 342.48 11,359.59 1,316,700.23 1,317,263.835
DBA-GB3, 2015 20% 1,823,000.00 1,458,400.00 342.48 12,990.61 1,497,745.91 1,498,381.604
87032211 2016 10% 1,823,000.00 1,640,700.00 342.48 14,621.62 1,678,791.59 1,679,499.373
-
5 HONDA CRV 2013 35% 2,619,000.00 1,702,350.00 632.91 14,963.63 2,930,133.35 2,931,405.492
CC-2000 2014 30% 2,619,000.00 1,833,300.00 632.91 16,135.22 3,145,165.10 3,146,521.764
DBA-RM1 2015 20% 2,619,000.00 2,095,200.00 632.91 18,478.41 3,575,228.60 3,576,758.642
 87032331 2016 10% 2,619,000.00 2,357,100.00 632.91 20,821.60 4,005,292.10 4,006,993.354
2017 0% 2,619,000.00 2,619,000.00 632.91 23,164.79 4,435,355.60 4,437,230.232
-
6 HONDA CRV 2013 35% 2,876,000.00 1,869,400.00 537.96 16,863.25 5,477,085.93 5,479,424.974
CC-2400, 2014 30% 2,876,000.00 2,013,200.00 537.96 18,149.81 5,882,910.89 5,885,413.824
DBA-RM4 2015 20% 2,876,000.00 2,300,800.00 537.96 20,722.93 6,694,557.10 6,697,384.073
87032351 MAZDA -

AXELA, DBA-
1 BL5FP, CC-1500, 2013 35% 1,581,000.00 1,027,650.00 347.52 8,641.78 1,070,519.32 1,070,984.616
87032211
2 MAZDA 2013 35% 1,875,429.00 1,219,028.85 347.52 10,354.02 1,260,581.30 1,261,122.622
AXELA CC1500 2014 30% 1,875,429.00 1,312,800.30 347.52 11,192.99 1,353,707.85 1,354,285.868
DBA-BM5FP 2015 20% 1,875,429.00 1,500,343.20 347.52 12,870.91 1,539,959.63 1,540,612.358
87032211 2016 10% 1,875,429.00 1,687,886.10 347.52 14,548.83 1,726,212.72 1,726,940.159
2017 0% 1,875,429.00 1,875,429.00 347.52 16,226.76 1,912,465.81 1,913,266.650
-
3 MAZDA, 2013 35% 1,849,000.00 1,201,850.00 347.52 10,200.33 1,243,519.92 1,244,054.687
AXELA 2014 30% 1,849,000.00 1,294,300.00 347.52 11,027.47 1,335,334.46 1,335,905.921
CC1500 2015 20% 1,849,000.00 1,479,200.00 347.52 12,681.74 1,518,962.22 1,519,607.080
DBA-BM5FS 2016 10% 1,849,000.00 1,664,100.00 347.52 14,336.02 1,702,589.97 1,703,308.238
87032211 2017 0% 1,849,000.00 1,849,000.00 347.52 15,990.30 1,886,217.73 1,887,009.397
TOYOTA -
1 HIACE 2013 35% 2,270,875.00 1,476,068.75 495.29 13,301.50 1,259,212.33 1,259,756.261
CC2000 2014 30% 2,270,875.00 1,589,612.50 495.29 14,317.36 1,351,877.39 1,352,457.950
CBF-TRH200V 2015 20% 2,270,875.00 1,816,700.00 495.29 16,349.09 1,537,208.60 1,537,863.481
87021049 2016 10% 2,270,875.00 2,043,787.50 495.29 18,380.81 1,722,538.74 1,723,267.936
2017 0% 2,270,875.00 2,270,875.00 495.29 20,412.53 1,907,869.95 1,908,673.467
- -
2 HIACE 2013 35% 2,307,334.00 1,499,767.10 495.29 13,513.52 1,278,552.73 1,279,104.209
cc-2000 2014 30% 2,307,334.00 1,615,133.80 495.29 14,545.70 1,372,706.35 1,373,295.527
CBF-TRH200K 2015 20% 2,307,334.00 1,845,867.20 495.29 16,610.04 1,561,012.51 1,561,677.085
87021049 2016 10% 2,307,334.00 2,076,600.60 495.29 18,674.38 1,749,318.68 1,750,058.644
2017 0% 2,307,334.00 2,307,334.00 495.29 20,738.73 1,937,624.84 1,938,440.203
-
3 HIACE 2013 35% 3,284,500.00 2,134,925.00 576.00 19,276.92 1,804,275.55 1,805,042.445
CC-2700 2014 30% 3,284,500.00 2,299,150.00 576.00 20,746.22 1,938,302.33 1,939,123.084
CBA-TRH224W 2015 20% 3,284,500.00 2,627,600.00 576.00 23,684.82 2,206,356.98 2,207,285.440
87021049 2016 10% 3,284,500.00 2,956,050.00 576.00 26,623.42 2,474,412.70 2,475,447.795
2017 0% 3,284,500.00 3,284,500.00 576.00 29,562.02 2,742,467.35 2,743,610.151
- -
4 HIACE 2013 35% 2,995,000.00 1,946,750.00 576.00 17,593.34 1,650,701.55 1,651,407.055
CC-27OO 2014 30% 2,995,000.00 2,096,500.00 576.00 18,933.13 1,772,915.78 1,773,670.830
CBF-TRH211K 2015 20% 2,995,000.00 2,396,000.00 576.00 21,612.72 2,017,344.24 2,018,196.226
87021049 2016 10% 2,995,000.00 2,695,500.00 576.00 24,292.31 2,261,771.62 2,262,722.700
2017 0% 2,995,000.00 2,995,000.00 576.00 26,971.90 2,506,200.08 2,507,248.096
-
5 HIACE 2013 35% 2,654,500.00 1,725,425.00 576.00 15,613.17 1,470,074.04 1,470,707.373
CC-2700 2014 30% 2,654,500.00 1,858,150.00 576.00 16,800.64 1,578,393.68 1,579,070.096
 CBA-TRH214W 2015 20% 2,654,500.00 2,123,600.00 576.00 19,175.59 1,795,032.95 1,795,796.618
87021049 2016 10% 2,654,500.00 2,389,050.00 576.00 21,550.54 2,011,672.23 2,012,522.064
2017 0% 2,654,500.00 2,654,500.00 576.00 23,925.49 2,228,311.51 2,229,247.509
-
6 HIACE 2013 35% 2,909,625.00 1,891,256.25 576.00 17,096.84 1,605,411.65 1,606,099.921
CC-2700 2014 30% 2,909,625.00 2,036,737.50 576.00 18,398.44 1,724,142.54 1,724,877.123
LDF-KDH206V 2015 20% 2,909,625.00 2,327,700.00 576.00 21,001.65 1,961,603.24 1,962,432.605
87021049 2016 10% 2,909,625.00 2,618,662.50 576.00 23,604.86 2,199,062.86 2,199,988.087
2017 0% 2,909,625.00 2,909,625.00 576.00 26,208.06 2,436,523.56 2,437,543.569
-
7 HIACE 2013 35% 2,624,889.00 1,706,177.85 495.29 15,360.26 1,447,009.02 1,447,628.352
CC-3000 2014 30% 2,624,889.00 1,837,422.30 495.29 16,534.49 1,554,120.15 1,554,781.491
QDF-KDH201V 2015 20% 2,624,889.00 2,099,911.20 495.29 18,882.94 1,768,342.42 1,769,089.924
87021049 2016 10% 2,624,889.00 2,362,400.10 495.29 21,231.40 1,982,565.76 1,983,398.357
2017 0% 2,624,889.00 2,624,889.00 495.29 23,579.85 2,196,788.02 2,197,706.789
TOYOTA COASTER -
1 COASTER 2013 35% 6,890,000.00 4,478,500.00 576.00 40,244.60 1,354,651.08 1,355,209.608
CC-4000 2014 30% 6,890,000.00 4,823,000.00 576.00 43,326.80 1,457,104.57 1,457,703.918
SDG-XZB50 2015 20% 6,890,000.00 5,512,000.00 576.00 49,491.20 1,662,011.94 1,662,693.323
87021030 2016 10% 6,890,000.00 6,201,000.00 576.00 55,655.60 1,866,919.32 1,867,682.335
2017 0% 6,890,000.00 6,890,000.00 576.00 61,820.00 2,071,826.30 2,072,671.740
- -
2 COASTER 2013 35% 5,236,800.00 3,403,920.00 576.00 30,630.46 1,035,073.26 1,035,503.835
CC-4000 2014 30% 5,236,800.00 3,665,760.00 576.00 32,973.11 1,112,943.69 1,113,405.665
SKG-XZB40 2015 20% 5,236,800.00 4,189,440.00 576.00 37,658.41 1,268,685.34 1,269,209.325
87021030 2016 10% 5,236,800.00 4,713,120.00 576.00 42,343.71 1,424,426.59 1,425,012.985
2017 0% 5,236,800.00 5,236,800.00 576.00 47,029.02 1,580,167.84 1,580,816.645
-
3 COASTER 2013 35% 7,810,500.00 5,076,825.00 576.00 45,597.74 1,532,591.74 1,533,221.310
CC-4000 2014 30% 7,810,500.00 5,467,350.00 576.00 49,091.72 1,648,733.28 1,649,409.160
SDG-XZB51 2015 20% 7,810,500.00 6,248,400.00 576.00 56,079.68 1,881,015.95 1,881,784.860
87021030 2016 10% 7,810,500.00 7,029,450.00 576.00 63,067.64 2,113,298.63 2,114,160.168
2017 0% 7,810,500.00 7,810,500.00 576.00 70,055.60 2,345,581.31 2,346,535.868

COASTER
4 CC-4000 2017 0% 7,811,667.00 7,811,667.00 576.00 70,066.04 2,345,928.28 2,346,883.230
SDG-XZB70 2018 0% 7,811,667.00 7,811,667.00 576.00 70,066.04 2,345,928.28 2,346,883.230
87021030 NISSAN CIVILIAN -
1 NISSAN 2013 35% 7,048,000.00 4,581,200.00 576.00 41,163.44 1,385,193.86 1,385,764.555
CIVILIAN 2014 30% 7,048,000.00 4,933,600.00 576.00 44,316.32 1,489,996.86 1,490,609.548
CC4500 2015 20% 7,048,000.00 5,638,400.00 576.00 50,622.08 1,699,603.24 1,700,299.533
ABG-DJW41 2016 10% 7,048,000.00 6,343,200.00 576.00 56,927.84 1,909,209.23 1,909,989.125
87021030 2017 0% 7,048,000.00 7,048,000.00 576.00 63,233.60 2,118,815.22 2,119,679.110
-
2 NISSAN 2013 35% 5,663,200.00 3,681,080.00 576.00 33,110.18 1,117,499.83 1,117,963.375
CIVILIAN 2014 30% 5,663,200.00 3,964,240.00 576.00 35,643.58 1,201,711.10 1,202,208.398
CC4500 2015 20% 5,663,200.00 4,530,560.00 576.00 40,710.37 1,370,133.64 1,370,698.050
ABG-DHW41 2016 10% 5,663,200.00 5,096,880.00 576.00 45,777.17 1,538,556.17 1,539,188.095
87021030 2017 0% 5,663,200.00 5,663,200.00 576.00 50,843.97 1,706,978.71 1,707,677.748
 TOYOTA -
NOAH
CC-2000,
1 DBA-ZRR70G, 2013 35% 2,147,167.00 1,395,658.55 448.29 12,535.07 1,705,041.96 1,705,777.047
87032336 -
NOAH
CC-2000,
2 DBA-ZRR70W, 2013 35% 2,295,000.00 1,491,750.00 448.29 13,394.79 1,817,480.90 1,818,260.770
87032336 - -
NOAH
CC-2000,
3 DBA-ZRR75G, 2013 35% 2,374,000.00 1,543,100.00 448.29 13,854.21 1,877,566.52 1,878,369.559
87032336 - -
NOAH CC-2000,
4 DBA-ZRR75W, 2013 35% 2,475,000.00 1,608,750.00 448.29 14,441.58 1,954,384.64 1,955,218.560
87032336 - -
5 NOAH 2014 30% 2,322,563.00 1,625,794.10 448.29 14,594.07 1,974,327.73 1,975,170.916
CC2000 2015 20% 2,322,563.00 1,858,050.40 448.29 16,672.04 2,246,095.19 2,247,046.475
DBA-ZRR80G, 2016 10% 2,322,563.00 2,090,306.70 448.29 18,750.01 2,517,862.64 2,518,923.579
87032336 2017 0% 2,322,563.00 2,322,563.00 448.29 20,827.98 2,789,630.10 2,790,799.138
2018 0% 2,322,563.00 2,322,563.00 448.29 20,827.98 2,789,630.10 2,790,799.138
- -
6 NOAH 2014 30% 2,513,334.00 1,759,333.80 448.29 15,788.83 2,130,584.64 2,131,491.139
CC2000 2015 20% 2,513,334.00 2,010,667.20 448.29 18,037.48 2,424,674.95 2,425,698.821
DBA-ZRR80W, 2016 10% 2,513,334.00 2,262,000.60 448.29 20,286.13 2,718,765.26 2,719,906.502
87032336 2017 0% 2,513,334.00 2,513,334.00 448.29 22,534.78 3,012,855.58 3,014,114.184
2018 0% 2,513,334.00 2,513,334.00 448.29 22,534.78 3,012,855.58 3,014,114.184
-
7 NOAH 2014 30% 2,512,750.00 1,758,925.00 448.29 15,785.17 2,130,107.45 2,131,012.406
CC2000 2015 20% 2,512,750.00 2,010,200.00 448.29 18,033.30 2,424,128.27 2,425,150.594
DBA-ZRR85G 2016 10% 2,512,750.00 2,261,475.00 448.29 20,281.43 2,718,150.63 2,719,290.327
87032336 2017 0% 2,512,750.00 2,512,750.00 448.29 22,529.56 3,012,171.45 3,013,430.059
- -
8 NOAH 2014 30% 2,693,334.00 1,885,333.80 448.29 16,916.14 2,278,020.50 2,278,984.144
CC2000 2015 20% 2,693,334.00 2,154,667.20 448.29 19,325.83 2,593,171.98 2,594,262.254
DBA-ZRR85W 2016 10% 2,693,334.00 2,424,000.60 448.29 21,735.53 2,908,325.00 2,909,540.365
87032336 2017 0% 2,693,334.00 2,693,334.00 448.29 24,145.22 3,223,476.48 3,224,818.476
- -
9 ESQUIRE 2014 30% 2,569,308.00 1,798,515.60 448.29 16,139.39 2,176,431.81 2,177,356.849
CC-2000 2015 20% 2,569,308.00 2,055,446.40 448.29 18,438.12 2,477,071.50 2,478,115.451
DBA-ZRR80G, 2016 10% 2,569,308.00 2,312,377.20 448.29 20,736.84 2,777,711.20 2,778,875.598
87032336 2017 0% 2,569,308.00 2,569,308.00 448.29 23,035.57 3,078,350.89 3,079,635.744
- -
10 ESQUIRE 2014 30% 2,759,385.00 1,931,569.50 448.29 17,329.80 2,332,121.96 2,333,107.226
CC-2000- 2015 20% 2,759,385.00 2,207,508.00 448.29 19,798.59 2,655,002.66 2,656,117.647
DBA-ZRR85G 2016 10% 2,759,385.00 2,483,446.50 448.29 22,267.38 2,977,883.36 2,979,128.067
87032336 2017 0% 2,759,385.00 2,759,385.00 448.29 24,736.17 3,300,764.06 3,302,136.944
-
11 TOWNACE 2013 35% 1,574,500.00 1,023,425.00 391.97 9,148.43 1,071,253.31 1,071,722.540
CC1500 2014 30% 1,574,500.00 1,102,150.00 391.97 9,852.77 1,149,436.56 1,149,937.252
 ABF-S402M 2015 20% 1,574,500.00 1,259,600.00 391.97 11,261.46 1,305,803.07 1,306,366.676
87032215 2016 10% 1,574,500.00 1,417,050.00 391.97 12,670.14 1,462,170.90 1,462,796.099
2017 0% 1,574,500.00 1,574,500.00 391.97 14,078.83 1,618,537.41 1,619,224.212
-
12 TOWNACE 2013 35% 1,603,500.00 1,042,275.00 391.97 9,317.08 1,089,974.04 1,090,449.822
CC-1500 2014 30% 1,603,500.00 1,122,450.00 391.97 10,034.39 1,169,597.75 1,170,104.993
DBF-S402M 2015 20% 1,603,500.00 1,282,800.00 391.97 11,469.03 1,328,843.87 1,329,415.335
87032215 2016 10% 1,603,500.00 1,443,150.00 391.97 12,903.66 1,488,091.30 1,488,726.988
2017 0% 1,603,500.00 1,603,500.00 391.97 14,338.29 1,647,337.42 1,648,037.330
-
13 ALPHARD 2013 35% 3,323,834.00 2,160,492.10 543.10 19,472.76 6,300,211.35 6,302,881.890
CC-2400,
DBA-ANH20W 2014 30% 3,323,834.00 2,326,683.80 543.10 20,959.66 6,769,224.16 6,772,084.650
87032351 - -
14 ALPHARD/BELFIRE 2015 20% 3,464,429.00 2,771,543.20 546.15 24,942.81 8,025,639.75 8,028,999.340
CC-2500, 2016 10% 3,464,429.00 3,117,986.10 448.29 27,944.53 8,972,503.84 8,976,220.989
DBA-AGH30W, 2017 0% 3,464,429.00 3,464,429.00 448.29 31,044.11 9,950,211.34 9,954,319.572
87032351 PICK-UP TOYOTA -
1 TOYOTA 2013 35% 1,343,000.00 872,950.00 422.91 7,833.09 430,699.11 430,891.230
PICKUP 2014 30% 1,343,000.00 940,100.00 422.91 8,433.87 461,730.82 461,935.140
CC-1500 2015 20% 1,343,000.00 1,074,400.00 422.91 9,635.44 523,793.64 524,022.960
ABF-S402U 2016 10% 1,343,000.00 1,208,700.00 422.91 10,837.00 585,857.06 586,111.390
87043118 2017 0% 1,343,000.00 1,343,000.00 422.91 12,038.57 647,919.88 648,199.210
-
2 TOYOTA,PICKUP 2013 35% 1,372,000.00 891,800.00 422.91 8,001.74 439,410.31 439,606.091
CC1500 2014 30% 1,372,000.00 960,400.00 422.91 8,615.49 471,111.70 471,320.281
DBF-S402U 2015 20% 1,372,000.00 1,097,600.00 422.91 9,843.00 534,515.07 534,748.661
87043118 2016 10% 1,372,000.00 1,234,800.00 422.91 11,070.52 597,918.44 598,177.041
2017 0% 1,372,000.00 1,372,000.00 422.91 12,298.03 661,321.21 661,606.031
-
3 TOYOTA, PICKUP 2013 35% 2,122,000.00 1,379,300.00 495.29 12,435.72 668,430.81 668,720.515
CC2000 2014 30% 2,122,000.00 1,485,400.00 495.29 13,384.98 717,461.89 717,771.722
ABF-TRY230 2015 20% 2,122,000.00 1,697,600.00 495.29 15,283.51 815,524.05 815,872.918
87043118 2016 10% 2,122,000.00 1,909,800.00 495.29 17,182.04 913,586.83 913,974.723
2017 0% 2,122,000.00 2,122,000.00 495.29 19,080.57 1,011,648.99 1,012,076.528
-
4 TOYOTA,PICKUP 2013 35% 2,012,167.00 1,307,908.55 495.29 11,796.99 635,438.88 635,715.776
CC-2000 2014 30% 2,012,167.00 1,408,516.90 495.29 12,697.12 681,932.78 682,227.970
ABF-TRY220 2015 20% 2,012,167.00 1,609,733.60 495.29 14,497.38 774,919.35 775,251.748
87043118 2016 10% 2,012,167.00 1,810,950.30 495.29 16,297.64 867,905.93 868,276.136
2017 0% 2,012,167.00 2,012,167.00 495.29 18,097.90 960,892.50 961,299.913
-
TOYOTA,PICKUP
5 2013 35% 2,725,000.00 1,771,250.00 565.29 16,012.45 853,172.57 853,539.122
CC3000 2014 30% 2,725,000.00 1,907,500.00 565.29 17,231.46 916,136.82 916,528.374
QDF-KDY231 2015 20% 2,725,000.00 2,180,000.00 565.29 19,669.49 1,042,065.31 1,042,507.488
87042119 2016 10% 2,725,000.00 2,452,500.00 565.29 22,107.51 1,167,993.19 1,168,485.993
2017 0% 2,725,000.00 2,725,000.00 565.29 24,545.54 1,293,921.69 1,294,464.497
-
-
6 TOYOTA 2013 35% 2,610,600.00 1,696,890.00 565.29 15,347.16 818,808.98 819,162.108
PICKUP,CC-3000 2014 30% 2,610,600.00 1,827,420.00 565.29 16,515.00 879,129.92 879,506.834
LDF-KDY231 2015 20% 2,610,600.00 2,088,480.00 565.29 18,850.67 999,771.80 1,000,196.896
ADF-KDY231 2016 10% 2,610,600.00 2,349,540.00 565.29 21,186.34 1,120,413.06 1,120,886.957
87042119 2017 0% 2,610,600.00 2,610,600.00 565.29 23,522.01 1,241,054.94 1,241,577.019
-
7 TOYOTA 2013 35% 2,620,334.00 1,703,217.10 565.29 15,403.77 821,732.84 822,087.189
PICKUP, 2014 30% 2,620,334.00 1,834,233.80 565.29 16,575.96 882,278.83 882,656.968
CC-3000 2015 20% 2,620,334.00 2,096,267.20 565.29 18,920.34 1,003,370.21 1,003,797.135
LDF-KDY221 2016 10% 2,620,334.00 2,358,300.60 565.29 21,264.72 1,124,461.58 1,124,936.693
87042119 2017 0% 2,620,334.00 2,620,334.00 565.29 23,609.10 1,245,553.57 1,246,076.861
-
8 TOYOTA 2013 35% 3,531,667.00 2,295,583.55 565.29 20,703.60 1,095,478.52 1,095,942.657
PICKUP 2014 30% 3,531,667.00 2,472,166.90 565.29 22,283.47 1,177,081.92 1,177,578.382
CC-4000 2015 20% 3,531,667.00 2,825,333.60 565.29 25,443.21 1,340,288.11 1,340,849.832
TKG-XZC605 2016 10% 3,531,667.00 3,178,500.30 565.29 28,602.95 1,503,494.30 1,504,121.282
87042119 2017 0% 3,531,667.00 3,531,667.00 565.29 31,762.69 1,666,700.49 1,667,392.731
NISSAN -

1 NISSAN VANETTE 2013 35% 1,568,834.00 1,019,742.10 495.29 9,218.80 502,270.88 502,494.710
PICKUP 2014 30% 1,568,834.00 1,098,183.80 495.29 9,920.61 538,520.89 538,758.754
CC1800 2015 20% 1,568,834.00 1,255,067.20 495.29 11,324.22 611,019.71 611,286.842
ABF-SKP2TN 2016 10% 1,568,834.00 1,411,950.60 495.29 12,727.84 683,519.13 683,815.540
87043118 2017 0% 1,568,834.00 1,568,834.00 495.29 14,131.46 756,018.55 756,343.628
-
2 NISSAN ATLAS 2013 35% 3,256,000.00 2,116,400.00 565.29 19,100.46 1,012,674.23 1,013,104.819
PICKUP, 2014 30% 3,256,000.00 2,279,200.00 565.29 20,557.02 1,087,907.83 1,088,368.309
CC3000 2015 20% 3,256,000.00 2,604,800.00 565.29 23,470.12 1,238,374.43 1,238,895.288
TKG-SZ4F24 2016 10% 3,256,000.00 2,930,400.00 565.29 26,383.22 1,388,841.64 1,389,422.878
87042119 2017 0% 3,256,000.00 3,256,000.00 565.29 29,296.33 1,539,308.85 1,539,949.857
ISUZU -
1 ISUZU 2013 35% 2,176,000.00 1,414,400.00 495.29 12,749.76 684,651.10 684,947.514
PICKUP 2014 30% 2,176,000.00 1,523,200.00 495.29 13,723.18 734,930.04 735,246.577
CC-2000 2015 20% 2,176,000.00 1,740,800.00 495.29 15,670.02 835,487.91 835,844.703
CBF-ASQ2F24 2016 10% 2,176,000.00 1,958,400.00 495.29 17,616.86 936,045.78 936,442.829
87042119 2017 0% 2,176,000.00 2,176,000.00 495.29 19,563.70 1,036,603.66 1,037,040.955
-
2 ISUZU, 2013 35% 2,951,834.00 1,918,692.10 565.29 17,331.60 921,308.77 921,702.766
PICKUP 2014 30% 2,951,834.00 2,066,283.80 565.29 18,652.08 989,514.50 989,935.328
CC3000 2015 20% 2,951,834.00 2,361,467.20 565.29 21,293.05 1,125,925.34 1,126,401.063
TKG-NHR85 2016 10% 2,951,834.00 2,656,650.60 565.29 23,934.02 1,262,336.18 1,262,866.188
87042119 2017 0% 2,951,834.00 2,951,834.00 565.29 26,574.99 1,398,747.03 1,399,331.923
-
3 ISUZU ELF 2013 35% 5,195,000.00 3,376,750.00 565.29 30,376.66 1,595,109.82 1,595,773.394
PICKUP, 2014 30% 5,195,000.00 3,636,500.00 565.29 32,700.62 1,715,146.68 1,715,857.825
CC-3000 2015 20% 5,195,000.00 4,156,000.00 565.29 37,348.52 1,955,219.18 1,956,026.687
TKG-NPR85AN 2016 10% 5,195,000.00 4,675,500.00 565.29 41,996.42 2,195,291.68 2,196,194.938
87042119 2017 0% 5,195,000.00 5,195,000.00 565.29 46,644.33 2,435,364.17 2,436,363.800
- -
4 ISUZU ELF 2013 35% 2,881,834.00 1,873,192.10 565.29 16,924.51 900,282.47 900,667.925
PICKUP, 2014 30% 2,881,834.00 2,017,283.80 565.29 18,213.68 966,870.13 967,282.422
CC-3000 2015 20% 2,881,834.00 2,305,467.20 565.29 20,792.03 1,100,046.06 1,100,511.418
BKG-NHR85A 2016 10% 2,881,834.00 2,593,650.60 565.29 23,370.37 1,233,222.00 1,233,741.023
87042119 2017 0% 2,881,834.00 2,881,834.00 565.29 25,948.71 1,366,398.54 1,366,970.019
-
5 ISUZU 2013 35% 4,456,737.00 2,896,879.05 565.29 26,083.32 1,373,350.79 1,373,925.929
PICKUP, 2014 30% 4,456,737.00 3,119,715.90 565.29 28,077.01 1,476,328.75 1,476,944.747
CC-3000 2015 20% 4,456,737.00 3,565,389.60 565.29 32,064.40 1,682,284.66 1,682,982.995
TKG-NPR85AR 2016 10% 4,456,737.00 4,011,063.30 565.29 36,051.79 1,888,240.57 1,889,021.243
87042119 2017 0% 4,456,737.00 4,456,737.00 565.29 40,039.18 2,094,196.48 2,095,059.491
MITSUBI -
1 MITSUBI.CANTER 2013 35% 3,028,000.00 1,968,200.00 565.29 17,774.54 944,187.34 944,590.483
PICKUP, 2014 30% 3,028,000.00 2,119,600.00 565.29 19,129.09 1,014,152.63 1,014,583.827
CC-3000 2015 20% 3,028,000.00 2,422,400.00 565.29 21,838.21 1,154,083.81 1,154,570.514
TPG-FBA00 2016 10% 3,028,000.00 2,725,200.00 565.29 24,547.32 1,294,014.39 1,294,557.202
87042119 2017 0% 3,028,000.00 3,028,000.00 565.29 27,256.44 1,433,944.97 1,434,543.890
-
MINICAB,CC-660,
2 2013 35% 927,500.00 602,875.00 5,559.14 313,240.30 313,390.945
GBD-U62T 565.29
87043118 - -

MINICAB, PICKUP
3 CC-660, 2013 35% 718,500.00 467,025.00 4,343.71 250,460.85 250,586.493
GBD-U61T
565.29
87043118 - -
MINICAB,PICKUP
4 CC-660, 2013 35% 751,800.00 488,670.00 4,537.36 260,463.21 260,593.122
EBD-U61V 565.29
87043118 - -
SUZUKI -

SUZUKI CARRY, CC-

1 660,EBD-DA63T 2013 35% 821,000.00 533,650.00 565.29 4,939.79 281,249.83 281,387.663
87043118 - -
2 SUZUKI CARRY 2013 35% 896,858.00 582,957.70 565.29 5,380.94 304,035.69 304,183.285
PICKUP 2014 30% 896,858.00 627,800.60 565.29 5,782.15 324,758.87 324,914.396
CC-660 2015 20% 896,858.00 717,486.40 565.29 6,584.55 366,204.63 366,376.618
EBD-DA16T 2016 10% 896,858.00 807,172.20 565.29 7,386.96 407,650.38 407,838.839
87043118 2017 0% 896,858.00 896,858.00 565.29 8,189.37 449,096.13 449,301.671
DAIHATSU -
1 DAIHATSU HIJET 2013 35% 767,750.00 499,037.50 565.29 4,630.12 265,254.59 265,386.326
PICKUP CC-660,
EBD-S201P 2014 30% 767,750.00 537,425.00 565.29 4,973.57 282,994.14 283,133.196
87043118 -
2 DAIHATSU HIJET 2013 35% 899,800.00 584,870.00 565.29 5,398.05 304,919.43 305,067.030
PICKUP CC-660,
EBD-S211P,
87043118 2014 30% 899,800.00 629,860.00 565.29 5,800.57 325,710.32 325,866.450
HINO -
1 HINO DUTRO 2013 35% 5,068,334.00 3,294,417.10 565.29 29,640.04 1,557,062.43 1,557,710.145
 PICK-UP CC4000 2014 30% 5,068,334.00 3,547,833.80 565.29 31,907.33 1,674,171.77 1,674,867.056
2KG-XZU720M 2015 20% 5,068,334.00 4,054,667.20 565.29 36,441.91 1,908,391.06 1,909,179.658
87042119 2016 10% 5,068,334.00 4,561,500.60 565.29 40,976.48 2,142,609.73 2,143,492.259
2017 0% 5,068,334.00 5,068,334.00 565.29 45,511.06 2,376,829.02 2,377,804.861
-
REFER VAN -
1 TOYOTA R.VAN 2013 35% 1,343,000.00 872,950.00 422.91 7,833.09 233,318.18 233,422.191
CC-1500 2014 30% 1,343,000.00 940,100.00 422.91 8,433.87 250,118.75 250,229.371
ABF-S402U 2015 20% 1,343,000.00 1,074,400.00 422.91 9,635.44 283,719.58 283,843.731
87042111 2016 10% 1,343,000.00 1,208,700.00 422.91 10,837.00 317,320.73 317,458.421
2017 0% 1,343,000.00 1,343,000.00 422.91 12,038.57 350,921.55 351,072.781
-
2 TOYOTA R,VAN 2013 35% 1,372,000.00 891,800.00 422.91 8,001.74 238,034.42 238,140.418
CC1500 2014 30% 1,372,000.00 960,400.00 422.91 8,615.49 255,197.56 255,310.488
DBF-S402U, 2015 20% 1,372,000.00 1,097,600.00 422.91 9,843.00 289,524.16 289,650.628
87042111 2016 10% 1,372,000.00 1,234,800.00 422.91 11,070.52 323,850.76 323,990.767
2017 0% 1,372,000.00 1,372,000.00 422.91 12,298.03 358,177.03 358,331.237
-
3 TOYOTA R.VAN 2013 35% 2,122,000.00 1,379,300.00 495.29 12,435.72 362,026.18 362,183.020
CC2000 2014 30% 2,122,000.00 1,485,400.00 495.29 13,384.98 388,571.61 388,739.355
ABF-TRY230, 2015 20% 2,122,000.00 1,697,600.00 495.29 15,283.51 441,662.49 441,851.365
87042111 2016 10% 2,122,000.00 1,909,800.00 495.29 17,182.04 494,753.70 494,963.705
2017 0% 2,122,000.00 2,122,000.00 495.29 19,080.57 547,844.57 548,076.044
-
4 TOYOTA R.VAN 2013 35% 2,012,167.00 1,307,908.55 495.29 11,796.99 344,164.34 344,314.247
CC2000 2014 30% 2,012,167.00 1,408,516.90 495.29 12,697.12 369,336.14 369,495.960
ABF-TRY220, 2015 20% 2,012,167.00 1,609,733.60 495.29 14,497.38 419,679.10 419,859.054
87042111 2016 10% 2,012,167.00 1,810,950.30 495.29 16,297.64 470,022.05 470,222.479
2017 0% 2,012,167.00 2,012,167.00 495.29 18,097.90 520,365.00 520,585.574
-
5 TOYOTA R.VAN 2013 35% 2,725,000.00 1,771,250.00 565.29 16,012.45 462,045.41 462,243.856
CC-3000 2014 30% 2,725,000.00 1,907,500.00 565.29 17,231.46 496,134.26 496,346.252
QDF-KDY231, 2015 20% 2,725,000.00 2,180,000.00 565.29 19,669.49 564,311.98 564,551.373
87042111 2016 10% 2,725,000.00 2,452,500.00 565.29 22,107.51 632,489.36 632,756.165
2017 0% 2,725,000.00 2,725,000.00 565.29 24,545.54 700,667.08 700,960.956
-
6 TOYOTA R.VAN 2013 35% 2,610,600.00 1,696,890.00 565.29 15,347.16 443,440.95 443,632.133
CC-3000 2014 30% 2,610,600.00 1,827,420.00 565.29 16,515.00 476,098.72 476,302.782
LDF-KDY231 2015 20% 2,610,600.00 2,088,480.00 565.29 18,850.67 541,414.26 541,644.409
ADF-KDY231 2016 10% 2,610,600.00 2,349,540.00 565.29 21,186.34 606,729.47 606,986.036
87042111 2017 0% 2,610,600.00 2,610,600.00 565.29 23,522.01 672,045.01 672,327.663
- -
7 TOYOTA, R.VAN 2013 35% 2,620,334.00 1,703,217.10 565.29 15,403.77 445,023.93 445,215.773
CC3000 2014 30% 2,620,334.00 1,834,233.80 565.29 16,575.96 477,803.54 478,008.265
LDF-KDY221 2015 20% 2,620,334.00 2,096,267.20 565.29 18,920.34 543,362.44 543,593.579
87042111 2016 10% 2,620,334.00 2,358,300.60 565.29 21,264.72 608,921.34 609,178.564
2017 0% 2,620,334.00 2,620,334.00 565.29 23,609.10 674,480.57 674,763.878
-
8 TOYOTA R.VAN 2013 35% 3,531,667.00 2,295,583.55 565.29 20,703.60 593,229.90 593,481.186
CC4000 2014 30% 3,531,667.00 2,472,166.90 565.29 22,283.47 637,410.00 637,678.786
TKG-XZC605, 2015 20% 3,531,667.00 2,825,333.60 565.29 25,443.21 725,769.87 726,073.987
87042111 2016 10% 3,531,667.00 3,178,500.30 565.29 28,602.95 814,129.74 814,469.187
2017 0% 3,531,667.00 3,531,667.00 565.29 31,762.69 902,489.61 902,864.387
NISSAN -

1 NISSAN VANETTE 2013 35% 1,568,834.00 1,019,742.10 495.29 9,218.80 272,067.15 272,188.331
R.VAN 2014 30% 1,568,834.00 1,098,183.80 495.29 9,920.61 291,692.91 291,821.693
CC1800 2015 20% 1,568,834.00 1,255,067.20 495.29 11,324.22 330,943.79 331,088.416
ABF-SKP2TN, 2016 10% 1,568,834.00 1,411,950.60 495.29 12,727.84 370,194.99 370,355.470
87042111 2017 0% 1,568,834.00 1,568,834.00 495.29 14,131.46 409,446.20 409,622.194
-
2 NISSAN ATLAS 201335% 3,256,000.00 2,116,400.00 565.29 19,100.46 548,399.64 548,632.762
R.VAN 201430% 3,256,000.00 2,279,200.00 565.29 20,557.02 589,131.13 589,380.432
CC-3000 201520% 3,256,000.00 2,604,800.00 565.29 23,470.12 670,593.78 670,875.773
TKG-SZ4F24 201610% 3,256,000.00 2,930,400.00 565.29 26,383.22 752,056.76 752,371.445
87042111 2017 0% 3,256,000.00 3,256,000.00 565.29 29,296.33 833,519.75 833,866.786
ISUZU -
1 ISUZU R.VAN 2013 35% 2,176,000.00 1,414,400.00 495.29 12,749.76 370,807.84 370,968.321
CC-2000 2014 30% 2,176,000.00 1,523,200.00 495.29 13,723.18 398,028.87 398,200.246
CBF-ASQ2F24 2015 20% 2,176,000.00 1,740,800.00 495.29 15,670.02 452,470.93 452,664.094
87042111 2016 10% 2,176,000.00 1,958,400.00 495.29 17,616.86 506,912.98 507,127.942
2017 0% 2,176,000.00 2,176,000.00 495.29 19,563.70 561,355.04 561,591.791
-
2 ISUZU R.VAN 2013 35% 2,951,834.00 1,918,692.10 565.29 17,331.60 498,934.36 499,147.669
CC3000 2014 30% 2,951,834.00 2,066,283.80 565.29 18,652.08 535,860.96 536,088.794
TKG-NHR85, 2015 20% 2,951,834.00 2,361,467.20 565.29 21,293.05 609,713.82 609,971.374
87042111 201610% 2,951,834.00 2,656,650.60 565.29 23,934.02 683,566.68 683,853.624
2017 0% 2,951,834.00 2,951,834.00 565.29 26,574.99 757,419.54 757,736.204
-
3 ISUZU ELF R.VAN 2013 35% 5,195,000.00 3,376,750.00 565.29 30,376.66 863,730.40 864,089.662
CC3000 2014 30% 5,195,000.00 3,636,500.00 565.29 32,700.62 928,718.39 929,103.400
TKG-NPR85AN, 2015 20% 5,195,000.00 4,156,000.00 565.29 37,348.52 1,058,693.69 1,059,130.877
87042111 2016 10% 5,195,000.00 4,675,500.00 565.29 41,996.42 1,188,669.00 1,189,158.024
-
4 ISUZU ELF R.VAN 2013 35% 4,456,737.00 2,896,879.05 565.29 26,083.32 743,670.01 743,981.393
CC3000 2014 30% 4,456,737.00 3,119,715.90 565.29 28,077.01 799,422.30 799,755.805
TKG-NPR85AR, 2015 20% 4,456,737.00 3,565,389.60 565.29 32,064.40 910,926.88 911,304.960
87042111 2016 10% 4,456,737.00 4,011,063.30 565.29 36,051.79 1,022,431.46 1,022,854.114

5 ISUZU ELF R.VAN 2013 35% 2,881,834.00 1,873,192.10 565.29 16,924.51 487,550.71 487,759.401
CC3000 2014 30% 2,881,834.00 2,017,283.80 565.29 18,213.68 523,601.29 523,824.505
BKG-NHR85A, 2015 20% 2,881,834.00 2,305,467.20 565.29 20,792.03 595,702.77 595,954.714
87042111 2016 10% 2,881,834.00 2,593,650.60 565.29 23,370.37 667,804.25 668,085.253
2017 0% 2,881,834.00 2,881,834.00 565.29 25,948.71 739,906.06 740,215.462
MITSUBI -
1 MITSUBI.CANTER 2013 35% 3,028,000.00 1,968,200.00 565.29 17,774.54 511,320.82 511,539.084
 R.VAN 2014 30% 3,028,000.00 2,119,600.00 565.29 19,129.09 549,200.05 549,433.497
CC3000 2015 20% 3,028,000.00 2,422,400.00 565.29 21,838.21 624,958.82 625,222.321
TPG-FBA00, 2016 10% 3,028,000.00 2,725,200.00 565.29 24,547.32 700,717.27 701,011.146
87042111 2017 0% 3,028,000.00 3,028,000.00 565.29 27,256.44 776,475.71 776,799.971
- -
MINICAB, R.VAN
2 CC-660, GBD-U62T 2013 35% 927,500.00 602,875.00 565.29 5,559.14 169,725.95 169,807.510
87042111 - -
MINICAB, R.VAN
3 CC-660, GBD- 2013 35% 718,500.00 467,025.00 4,343.71 135,737.14 135,805.165
U61T,87042111 565.29
87042111 - -
MINICAB, R.VAN
4 EBD-U61V, 2013 35% 751,800.00 488,670.00 565.29 4,537.36 141,152.42 141,222.756
CC660 - -
87042111 -
SUZUKI -
SUZUKI CARRY,
R.VAN
1 EBD-DA63T, 2013 35% 821,000.00 533,650.00 4,939.79 152,406.30 152,480.925
CC-660 565.29
- -
2 SUZUKI CARRY 2013 35% 896,858.00 582,957.70 565.29 5,380.94 164,742.57 164,822.480
R.VAN CC660 2014 30% 896,858.00 627,800.60 565.29 5,782.15 175,962.11 176,046.308
EBD-DA16T, 2015 20% 896,858.00 717,486.40 565.29 6,584.55 198,400.85 198,493.965
87042111 2016 10% 896,858.00 807,172.20 565.29 7,386.96 220,839.59 220,941.621
2017 0% 896,858.00 896,858.00 565.29 8,189.37 243,278.33 243,389.608
HINO -
HINO DUTRO
1 R.VAN 2017 35% 5,068,334.00 3,294,417.10 565.29 29,640.04 843,131.54 843,482.210
CC4000 2018 30% 5,068,334.00 3,547,833.80 565.29 31,907.33 906,534.56 906,910.988
2KG-XZU720M -
87042111 DAIHATSU -
1 D.HIJET R.VAN 2013 35% 767,750.00 499,037.50 565.29 4,630.12 143,746.47 143,817.798
EBD-S201P,CC660 2014 30% 767,750.00 537,425.00 565.29 4,973.57 153,350.67 153,425.957
87042111 -
2 D.HIJET R.VAN 2013 35% 899,800.00 584,870.00 565.29 5,398.05 165,221.03 165,300.940
EBD-S211P,CC660 2014 30% 899,800.00 629,860.00 565.29 5,800.57 176,477.22 176,561.751
87042111

HYBRID CAR -
YEN/USD -
VEHICLE YEAR DEP. Y.BOOK VALUE LESS VALUE INV. VALUE 18-Nov 18-Dec

TOYOTA -
1 TOYOTA AXIO 2013 35% 2,054,200.00 1,335,230.00 445.29 12,041.43 978,904.20 979,329.884
CC1500 2014 30% 2,054,200.00 1,437,940.00 445.29 12,960.37 1,050,610.31 1,051,065.481
DAA-NKE165, 2015 20% 2,054,200.00 1,643,360.00 445.29 14,798.23 1,194,024.38 1,194,535.754
87034012 2016 10% 2,054,200.00 1,848,780.00 445.29 16,636.10 1,337,437.52 1,338,006.948
2017 0% 2,054,200.00 2,054,200.00 445.29 18,473.97 1,480,850.67 1,481,477.221
-
 2 AXIO FIELDER 2013 35% 2,176,857.00 1,414,957.05 445.29 12,754.74 1,034,565.05 1,035,013.772
CC1500 2014 30% 2,176,857.00 1,523,799.90 445.29 13,728.54 1,110,553.83 1,111,032.036
DAA-NKE165G, 2015 20% 2,176,857.00 1,741,485.60 445.29 15,676.15 1,262,530.47 1,263,069.486
87034012 2016 10% 2,176,857.00 1,959,171.30 445.29 17,623.76 1,414,506.18 1,415,106.936
2017 0% 2,176,857.00 2,176,857.00 445.29 19,571.37 1,566,482.82 1,567,144.386
-
3 TOYOTA SIENTA 2015 20% 2,125,334.00 1,700,267.20 445.29 15,307.37 1,233,753.30 1,234,281.264
CC1500 2016 10% 2,125,334.00 1,912,800.60 445.29 17,208.89 1,382,132.79 1,382,720.647
DAA-NHP170G, 2017 0% 2,125,334.00 2,125,334.00 445.29 19,110.40 1,530,512.29 1,531,159.109
87034012 -
4 TOYOTA AQUA 2013 35% 1,818,000.00 1,181,700.00 445.29 10,667.82 871,717.74 872,101.038
CC1500 2014 30% 1,818,000.00 1,272,600.00 445.29 11,481.09 935,179.16 935,587.341
DAA-NHP10, 2015 20% 1,818,000.00 1,454,400.00 445.29 13,107.63 1,062,102.01 1,062,561.789
87034012 2016 10% 1,818,000.00 1,636,200.00 445.29 14,734.17 1,189,024.86 1,189,535.316
2017 0% 1,818,000.00 1,818,000.00 445.29 16,360.72 1,315,948.63 1,316,508.843
-
CHR, DAA-ZYX10,
2016 10% 2,570,000.00 2,313,000.00 20,620.97 1,648,396.20 1,649,079.881
5 276.84
CC-1800 2017 0% 2,570,000.00 2,570,000.00 276.84 22,920.31 1,827,819.50 1,828,575.050
87034012 -
6 AURIS 2013 35% 2,524,500.00 1,640,925.00 282.93 14,614.08 1,179,663.44 1,180,160.071
CC-1800, 2014 30% 2,524,500.00 1,767,150.00 282.93 15,743.40 1,267,787.05 1,268,319.623
DAA-ZWE186H 2015 20% 2,524,500.00 2,019,600.00 282.93 18,002.04 1,444,034.29 1,444,636.884
87034012 2016 10% 2,524,500.00 2,272,050.00 282.93 20,260.68 1,620,281.52 1,620,954.146
2017 0% 2,524,500.00 2,524,500.00 282.93 22,519.32 1,796,528.76 1,797,272.328
-
7 TOYOTA CROWN 2013 35% 4,688,334.00 3,047,417.10 398.29 27,313.16 3,637,796.73 3,639,303.963
CC2500 2014 30% 4,688,334.00 3,281,833.80 398.29 29,410.45 3,912,092.20 3,913,709.086
DAA-AWS210, 2015 20% 4,688,334.00 3,750,667.20 398.29 33,605.05 4,460,683.16 4,462,519.331
87034032 2016 10% 4,688,334.00 4,219,500.60 398.29 37,799.65 5,009,274.11 5,011,329.577
2017 0% 4,688,334.00 4,688,334.00 398.29 41,994.24 5,557,865.07 5,560,139.822
-
8 TOYOTA PRIUS 2013 35% 2,474,667.00 1,608,533.55 398.29 14,439.64 1,166,045.14 1,166,542.701
CC1800 2014 30% 2,474,667.00 1,732,266.90 398.29 15,546.67 1,252,429.16 1,252,961.728
DAA-ZVW30, 2015 20% 2,474,667.00 1,979,733.60 398.29 17,760.72 1,425,197.19 1,425,798.861
87034012 -
9 TOYOTA PRIUS 2013 35% 2,938,875.00 1,910,268.75 398.29 17,139.23 1,376,700.22 1,377,282.544
CC1800 2014 30% 2,938,875.00 2,057,212.50 398.29 18,453.92 1,479,288.90 1,479,911.762
DAA-ZVW40 2015 20% 2,938,875.00 2,351,100.00 398.29 21,083.29 1,684,465.33 1,685,170.197
87034012 2016 10% 2,938,875.00 2,644,987.50 398.29 23,712.67 1,889,641.76 1,890,429.554
2017 0% 2,938,875.00 2,938,875.00 398.29 26,342.04 2,094,818.19 2,095,687.989
2018 0% 2,938,875.00 2,938,875.00 398.29 26,342.04 2,094,818.19 2,095,687.989
-
10 TOYOTA PRIUS 2013 35% 2,631,134.00 1,710,237.10 398.29 15,349.57 1,237,049.15 1,237,575.269
CC1800 2014 30% 2,631,134.00 1,841,793.80 398.29 16,526.59 1,328,894.30 1,329,458.199
DAA-ZVW41W, 2015 20% 2,631,134.00 2,104,907.20 398.29 18,880.64 1,512,586.45 1,513,223.136
87034012 2016 10% 2,631,134.00 2,368,020.60 398.29 21,234.68 1,696,278.60 1,696,988.074
2017 0% 2,631,134.00 2,631,134.00 398.29 23,588.72 1,879,969.82 1,880,753.011
-
 PRIUS ALPHA,
11 CC1800 2016 10% 2,364,500.00 2,128,050.00 398.29 19,087.69 1,528,743.20 1,529,386.335

DBA-ZVW50, 2017 0% 2,364,500.00 2,364,500.00 398.29 21,203.18 1,693,820.30 1,694,529.778

87034012 2018 0% 2,364,500.00 2,364,500.00 398.29 21,203.18 1,693,820.30 1,694,529.778
-
PRIUS ALPHA,
12 CC1800 2017 0% 3,523,000.00 3,523,000.00
398.29
31,568.14 2,502,623.38 2,503,655.346

DAA-ZVW52W, 2018 0% 3,523,000.00 3,523,000.00 398.29 31,568.14 2,502,623.38 2,503,655.346

87034012 -
13 HARRIER 2013 35% 3,939,000.00 2,560,350.00 398.29 22,955.43 3,067,869.72 3,069,149.947
CC2500 2014 30% 3,939,000.00 2,757,300.00 398.29 24,717.51 3,298,324.07 3,299,696.950
DAA-AVU65W, 2015 20% 3,939,000.00 3,151,200.00 398.29 28,241.69 3,759,234.30 3,760,790.955
87034032 2016 10% 3,939,000.00 3,545,100.00 398.29 31,765.87 4,220,144.53 4,221,884.961
2017 0% 3,939,000.00 3,939,000.00 398.29 35,290.04 4,681,054.77 4,682,978.966
-
14 TOYOTA CAMRY 2013 35% 3,309,200.00 2,150,980.00 398.29 19,292.84 2,588,857.20 2,589,945.936
CC2500 2014 30% 3,309,200.00 2,316,440.00 398.29 20,773.19 2,782,466.10 2,783,632.042
DAA-AVV50, 2015 20% 3,309,200.00 2,647,360.00 398.29 23,733.89 3,169,682.33 3,171,002.710
87034032 2016 10% 3,309,200.00 2,978,280.00 398.29 26,694.60 3,556,897.03 3,558,373.377
2017 0% 3,309,200.00 3,309,200.00 398.29 29,655.30 3,944,113.26 3,945,744.045
-
15 TOYOTA SAI 2013 35% 3,469,500.00 2,255,175.00 398.29 20,225.06 2,710,778.15 2,711,916.294
CC2400 2014 30% 3,469,500.00 2,428,650.00 398.29 21,777.12 2,913,765.57 2,914,984.023
DAA-AZK10, 2015 20% 3,469,500.00 2,775,600.00 398.29 24,881.24 3,319,737.33 3,321,117.935
87034032 2016 10% 3,469,500.00 3,122,550.00 398.29 27,985.36 3,725,710.64 3,727,253.392
2017 0% 3,469,500.00 3,469,500.00 398.29 31,089.48 4,131,683.94 4,133,388.849
-
16 NOAH 2014 30% 2,815,834.00 1,971,083.80 398.29 17,683.33 1,419,158.33 1,419,757.242
CC1800 2015 20% 2,815,834.00 2,252,667.20 398.29 20,202.63 1,615,744.55 1,616,422.700
DAA-ZWR80G, 2016 10% 2,815,834.00 2,534,250.60 398.29 22,721.92 1,812,330.77 1,813,087.238
87034014 2017 0% 2,815,834.00 2,815,834.00 398.29 25,241.21 2,008,917.91 2,009,752.697
-
17 NOAH 2014 30% 3,008,500.00 2,105,950.00 398.29 18,889.96 1,513,314.35 1,513,951.042
CC1800 2015 20% 3,008,500.00 2,406,800.00 398.29 21,581.63 1,723,352.09 1,724,072.627
DAA-ZWR80W, 2016 10% 3,008,500.00 2,707,650.00 398.29 24,273.30 1,933,388.91 1,934,194.211
87034014 2017 0% 3,008,500.00 3,008,500.00 398.29 26,964.97 2,143,426.64 2,144,315.795
87034014 -
18 ESQUIRE 2014 30% 2,966,000.00 2,076,200.00 398.29 18,623.80 1,492,544.16 1,493,173.472
CC1800 2015 20% 2,966,000.00 2,372,800.00 398.29 21,277.44 1,699,614.99 1,700,326.306
DAA-ZWR80G 2016 10% 2,966,000.00 2,669,400.00 398.29 23,931.08 1,906,684.89 1,907,479.139
87034014 2017 0% 2,966,000.00 2,966,000.00 398.29 26,584.73 2,113,755.72 2,114,632.894
-
ALPHARD
19 2015 20% 4,743,144.00 3,794,515.20 398.29 33,997.35 4,511,989.44 4,513,847.230
CC-2500, 2016 10% 4,743,144.00 4,268,829.60 398.29 38,240.99 5,066,993.87 5,069,074.042
DAA-AYH30W 2017 0% 4,743,144.00 4,743,144.00 398.29 42,484.62 5,621,998.30 5,624,300.854
87034032 LEXUS -
1 LEXUS CT 200h 2013 35% 3,870,375.00 2,515,743.75 398.29 22,556.34 1,799,410.90 1,800,161.839
CC1800 2014 30% 3,870,375.00 2,709,262.50 398.29 24,287.73 1,934,514.86 1,935,320.162
DAA-ZWA10, 2015 20% 3,870,375.00 3,096,300.00 398.29 27,750.51 2,204,723.70 2,205,637.730
 87034022 2016 10% 3,870,375.00 3,483,337.50 398.29 31,213.28 2,474,932.54 2,475,954.376
2017 0% 3,870,375.00 3,870,375.00 398.29 34,676.06 2,745,141.39 2,746,271.022
-
2 LEXUS NX300h 2014 30% 5,189,875.00 3,632,912.50 398.29 32,551.51 4,322,896.08 4,324,678.202
CC2500 2015 20% 5,189,875.00 4,151,900.00 398.29 37,194.83 4,930,173.52 4,932,198.100
DAA-AYZ15, 2016 10% 5,189,875.00 4,670,887.50 398.29 41,838.15 5,537,449.42 5,539,717.999
87034032 2017 0% 5,189,875.00 5,189,875.00 398.29 46,481.47 6,144,726.87 6,147,237.897
-
3 LEXUS 2013 35% 6,479,667.00 4,211,783.55 398.29 37,730.60 7,016,991.43 7,019,873.803
CC3500 2014 30% 6,479,667.00 4,535,766.90 398.29 40,629.24 7,549,002.18 7,552,096.946
DAA-GYL25W, 2015 20% 6,479,667.00 5,183,733.60 398.29 46,426.52 8,613,023.70 8,616,543.233
87034032 2016 10% 6,479,667.00 5,831,700.30 398.29 52,223.80 9,677,045.22 9,680,989.519
2017 0% 6,479,667.00 6,479,667.00 398.29 58,021.08 10,741,064.56 10,745,435.806
-
4 LEXUS 2015 20% 6,246,000.00 4,996,800.00 398.29 44,754.05 8,306,061.49 8,309,457.494
CC-3500, 2016 10% 6,246,000.00 5,621,400.00 398.29 50,342.27 9,331,712.73 9,335,518.334

DAA-GYL20W, C 2017 0% 6,246,000.00 6,246,000.00 398.29 55,930.49 10,357,361.80 10,361,579.174

87034032 -
5 LEXUS RX, 2013 35% 6,285,500.00 4,085,575.00 398.29 36,601.43 6,809,746.43 6,812,544.281
CC-3500, 2014 30% 6,285,500.00 4,399,850.00 398.29 39,413.21 7,325,815.26 7,328,818.999
DAA-GYL16W 2015 20% 6,285,500.00 5,028,400.00 398.29 45,036.77 8,357,950.76 8,361,368.436
87034032 -
6 LEXUS (RX) 2013 35% 6,015,834.00 3,910,292.10 398.29 35,033.20 6,521,916.26 6,524,599.253
DAA-GYL15W, 2014 30% 6,015,834.00 4,211,083.80 398.29 37,724.34 7,015,842.81 7,018,723.020
CC3500 2015 20% 6,015,834.00 4,812,667.20 398.29 43,106.64 8,003,698.08 8,006,974.889
87034032 -
7 LEXUS (RX) 2013 35% 5,571,500.00 3,621,475.00 401.44 32,452.33 6,048,229.19 6,050,723.635
DAA-GYL10W, 2014 30% 5,571,500.00 3,900,050.00 401.44 34,944.71 6,505,675.26 6,508,351.754
CC 3500 2015 20% 5,571,500.00 4,457,200.00 401.44 39,929.46 7,420,567.41 7,423,610.160
87034032 -
8 LEXUS HS 2013 35% 4,439,063.00 2,885,390.95 401.44 25,866.68 3,448,618.43 3,450,049.998
CC-2400 2014 30% 4,439,063.00 3,107,344.10 401.44 27,852.47 3,708,329.54 3,709,866.119
DAA-ANF10 2015 20% 4,439,063.00 3,551,250.40 401.44 31,824.04 4,227,753.30 4,229,496.816
87034032 2016 10% 4,439,063.00 3,995,156.70 401.44 35,795.62 4,747,175.52 4,749,127.512
2017 0% 4,439,063.00 4,439,063.00 401.44 39,767.19 5,266,599.28 5,268,759.754
NISSAN -
1 NISSAN XTRAIL 2015 20% 2,739,750.00 2,191,800.00 401.44 19,661.20 2,238,185.25 2,239,126.331
DAA-HNT32, 2016 10% 2,739,750.00 2,465,775.00 401.44 22,112.43 2,510,276.08 2,511,324.642
CC2000 2017 0% 2,739,750.00 2,739,750.00 401.44 24,563.65 2,782,365.61 2,783,524.265
87034022 -
2 NISSAN XTRAIL 2015 20% 2,548,750.00 2,039,000.00 401.44 18,294.12 2,086,437.64 2,087,317.124
DAA-HT32, 2016 10% 2,548,750.00 2,293,875.00 401.44 20,574.46 2,339,558.72 2,340,539.122
CC2000 2017 0% 2,548,750.00 2,548,750.00 401.44 22,854.79 2,592,679.79 2,593,762.430
87034022 -
3 OUTLANDER, 2013 35% 3,882,000.00 2,523,300.00 401.44 22,627.09 2,567,405.56 2,568,477.716
CC2000 2014 30% 3,882,000.00 2,717,400.00 401.44 24,363.68 2,760,170.21 2,761,318.385
DLA-GG2W 2015 20% 3,882,000.00 3,105,600.00 401.44 27,836.86 3,145,699.51 3,147,002.346
87034022 2016 10% 3,882,000.00 3,493,800.00 401.44 31,310.04 3,531,227.50 3,532,686.307
 2017 0% 3,882,000.00 3,882,000.00 401.44 34,783.22 3,916,756.80 3,918,368.957
SUBARU -
SUBARU
1 IMPREZA 2013 35% 2,515,000.00 1,634,750.00 401.44 14,677.35 1,684,968.92 1,685,687.188
DAA-GPE, 2014 30% 2,515,000.00 1,760,500.00 401.44 15,802.42 1,809,853.73 1,810,621.801
CC2000 2015 20% 2,515,000.00 2,012,000.00 401.44 18,052.56 2,059,623.34 2,060,492.338
87034022 2016 10% 2,515,000.00 2,263,500.00 401.44 20,302.70 2,309,392.96 2,310,361.565
2017 0% 2,515,000.00 2,515,000.00 401.44 22,552.84 2,559,162.57 2,560,230.791
HONDA -
1 HONDA VEZEL 2013 35% 2,288,200.00 1,487,330.00 445.29 13,402.25 1,085,091.86 1,085,560.855
CC1500 2014 30% 2,288,200.00 1,601,740.00 445.29 14,425.86 1,164,967.11 1,165,467.427
DAA-RU3, 2015 20% 2,288,200.00 1,830,560.00 445.29 16,473.09 1,324,716.67 1,325,281.493
87034012 2016 10% 2,288,200.00 2,059,380.00 445.29 18,520.31 1,484,467.16 1,485,094.637
2017 0% 2,288,200.00 2,288,200.00 445.29 20,567.54 1,644,216.73 1,644,908.703
2018 0% 2,288,200.00 2,288,200.00 445.29 20,567.54 1,644,216.73 1,644,908.703
-
2 HONDA GRACE 2014 30% 1,976,834.00 1,383,783.80 445.29 12,475.84 1,012,801.58 1,013,241.090
CC1500 2015 20% 1,976,834.00 1,581,467.20 445.29 14,244.49 1,150,813.48 1,151,308.273
DAA-GM4, 2016 10% 1,976,834.00 1,779,150.60 445.29 16,013.14 1,288,825.38 1,289,375.456
87034012 2017 0% 1,976,834.00 1,976,834.00 445.29 17,781.78 1,426,838.20 1,427,442.639
2018 0% 1,976,834.00 1,976,834.00 445.29 17,781.78 1,426,838.20 1,427,442.639

3 HONDA FREED 2013 35% 2,148,667.00 1,396,633.55 445.29 12,590.80 1,021,772.33 1,022,215.526
CC1500 2014 30% 2,148,667.00 1,504,066.90 445.29 13,551.99 1,096,777.06 1,097,249.735
DAA-GP3, 2015 20% 2,148,667.00 1,718,933.60 445.29 15,474.38 1,246,785.58 1,247,318.153
87034012 2016 10% 2,148,667.00 1,933,800.30 445.29 17,396.77 1,396,794.11 1,397,386.571

4 HONDA INSIGHT 2013 35% 1,933,500.00 1,256,775.00 445.29 11,339.50 924,130.65 924,535.148
DAA-ZE2,
CC-1500, 2014 30% 1,933,500.00 1,353,450.00 445.29 12,204.44 991,624.12 992,055.340
87034012
5 HONDA JADE 2015 20% 2,054,200.00 1,643,360.00 445.29 14,798.23 1,194,024.38 1,194,535.754
CC-1500, 2016 10% 2,054,200.00 1,848,780.00 445.29 16,636.10 1,337,437.52 1,338,006.948
DAA-FR4, 2017 0% 2,054,200.00 2,054,200.00 445.29 18,473.97 1,480,850.67 1,481,477.221
87034012
6 HONDA ACCORD 2016 10% 3,680,500.00 3,312,450.00 346.84 29,632.92 3,345,070.09 3,346,447.633
CC-2000, 2017 0% 3,680,500.00 3,680,500.00 346.84 32,925.82 3,710,587.62 3,712,111.962
DAA-CR7 2018 0% 3,680,500.00 3,680,500.00 346.84 32,925.82 3,710,587.62 3,712,111.962
87034022
7 HONDA ACCORD 2013 35% 3,595,000.00 2,336,750.00 346.84 20,903.45 2,376,082.68 2,377,073.573
CC-2000,
DAA-CR6 2014 30% 3,595,000.00 2,516,500.00 346.84 22,511.66 2,554,596.09 2,555,657.759
87034022 2015 20% 3,595,000.00 2,876,000.00 346.84 25,728.06 2,911,622.91 2,912,827.441
2016 10% 3,595,000.00 3,235,500.00 346.84 28,944.46 3,268,648.41 3,269,997.123
SUZUKI
1 SUZUKI ALTO 2014 30% 1,482,000.00 1,037,400.00 445.29 9,376.78 770,974.62 771,318.306
CC-660, 2015 20% 1,482,000.00 1,185,600.00 445.29 10,702.71 874,440.47 874,824.696
DAA-MH44S 2016 10% 1,482,000.00 1,333,800.00 445.29 12,028.64 977,905.40 978,331.087
87034012 2017 0% 1,482,000.00 1,482,000.00 445.29 13,354.56 1,081,371.25 1,081,838.399
 2018-2019 বাজেট
GOLDEN STAR AGENCIES, CHITTAGONG
PH:031-716060,MOB-01711963558,01819-311465

NOV-2018
YEN/USD 0.7502 83.7880

S.N VEHICLE MODEL YEAR DEP. Y.BOOK VALUE LESS VALUE INV. VALUE DUTY
TOYOTA
1 AXIO CC 1500 DBA-NZE164 2013 35% 1,790,800.00 1,164,020.00 10,355.04 1,204,331.302
2014 30% 1,790,800.00 1,253,560.00 11,156.74 1,293,255.743
2015 20% 1,790,800.00 1,432,640.00 12,760.14 1,471,103.316
2016 10% 1,790,800.00 1,611,720.00 14,363.54 1,648,952.199
2017 0% 1,790,800.00 1,790,800.00 15,966.94 1,826,799.771

2 FIELDER CC 1500 DBA-NZE164G 2013 35% 1,931,858.00 1,255,707.70 11,175.97 1,295,388.252

2014 30% 1,931,858.00 1,352,300.60 12,040.82 1,391,317.075
2015 20% 1,931,858.00 1,545,486.40 13,770.51 1,583,173.409
2016 10% 1,931,858.00 1,738,672.20 15,500.21 1,775,031.053
2017 0% 1,931,858.00 1,931,858.00 17,229.91 1,966,887.387

3 AXIO CC 1500 DBA-NZE161 2013 35% 1,584,000.00 1,029,600.00 9,151.50 1,070,836.507

2014 30% 1,584,000.00 1,108,800.00 9,860.62 1,149,491.614
2015 20% 1,584,000.00 1,267,200.00 11,278.86 1,306,801.828
2016 10% 1,584,000.00 1,425,600.00 12,697.11 1,464,112.042
2017 0% 1,584,000.00 1,584,000.00 14,115.35 1,621,422.256
-
4 AXIO FIELDER DBA-NZE161G 2013 35% 1,638,000.00 1,064,700.00 9,465.77 1,105,694.573
CC 1500 2014 30% 1,638,000.00 1,146,600.00 10,199.06 1,187,031.373
2015 20% 1,638,000.00 1,310,400.00 11,665.66 1,349,704.971
2016 10% 1,638,000.00 1,474,200.00 13,132.25 1,512,377.259
2017 0% 1,638,000.00 1,638,000.00 14,598.84 1,675,050.857

5 AXIO CC -1500 DBA-NRE161 2014 30% 1,659,800.00 1,161,860.00 10,335.70 1,202,186.997

2015 20% 1,659,800.00 1,327,840.00 11,821.81 1,367,024.561
2016 10% 1,659,800.00 1,493,820.00 13,307.92 1,531,863.436
2017 0% 1,659,800.00 1,659,800.00 14,794.03 1,696,701.000

6 FIELDER CC -1500 DBA-NRE161G 2014 30% 1,805,143.00 1,263,600.10 11,246.63 1,303,226.238

2015 20% 1,805,143.00 1,444,114.40 12,862.87 1,482,499.852
2016 10% 1,805,143.00 1,624,628.70 14,479.12 1,661,772.155
2017 0% 1,805,143.00 1,805,143.00 16,095.36 1,841,044.459

7 T/RUMION CC 1500DBA-NZE151N 2013 35% 1,740,000.00 1,131,000.00 10,059.39 1,171,538.899

2014 30% 1,740,000.00 1,218,000.00 10,838.35 1,257,940.243
2015 20% 1,740,000.00 1,392,000.00 12,396.27 1,430,742.931

8 AURIS CC-1500 DBA-NZE181H 2013 35% 1,780,334.00 1,157,217.10 10,294.13 1,197,575.954

 2014 30% 1,780,334.00 1,246,233.80 11,091.14 1,285,980.048
2015 20% 1,780,334.00 1,424,267.20 12,685.17 1,462,788.235
2016 10% 1,780,334.00 1,602,300.60 14,279.20 1,639,597.733
2017 0% 1,780,334.00 1,780,334.00 15,873.23 1,816,405.920

9 AURIS CC-1500 DBA-NZE184H 2013 35% 1,960,334.00 1,274,217.10 11,341.69 1,313,770.820

2014 30% 1,960,334.00 1,372,233.80 12,219.29 1,411,112.577
2015 20% 1,960,334.00 1,568,267.20 13,974.48 1,605,797.401
2016 10% 1,960,334.00 1,764,300.60 15,729.68 1,800,482.226
2017 0% 1,960,334.00 1,960,334.00 17,484.87 1,995,167.050

10 ALLION cc1500 DBA-NZT260 2013 35% 1,872,667.00 1,217,233.55 10,841.04 1,252,288.657

2014 30% 1,872,667.00 1,310,866.90 11,679.39 1,344,837.714
2015 20% 1,872,667.00 1,498,133.60 13,356.09 1,529,937.133
2016 10% 1,872,667.00 1,685,400.30 15,032.79 1,715,035.247
2017 0% 1,872,667.00 1,872,667.00 16,709.50 1,900,133.361
2018 0% 1,872,667.00 1,872,667.00 16,709.50 1,900,133.361
-
11 PREMIO cc-1500 DBA-NZT260 2013 35% 1,888,834.00 1,227,742.10 10,937.75 1,262,965.990
2014 30% 1,888,834.00 1,322,183.80 11,783.34 1,356,313.401
2015 20% 1,888,834.00 1,511,067.20 13,474.52 1,543,010.832
2016 10% 1,888,834.00 1,699,950.60 15,165.70 1,729,706.958
2017 0% 1,888,834.00 1,888,834.00 16,856.87 1,916,403.085

12 IST CC-1500 CBA-NCP110 2013 35% 1,680,667.00 1,092,433.55 9,726.26 1,134,588.955

2014 30% 1,680,667.00 1,176,466.90 10,478.66 1,218,043.845
2015 20% 1,680,667.00 1,344,533.60 11,983.45 1,384,954.937
2016 10% 1,680,667.00 1,512,600.30 13,488.25 1,551,864.718

13 VITZ CC-1500 DBA-NCP131 2013 35% 1,752,875.00 1,139,368.75 10,146.50 1,181,201.379

2014 30% 1,752,875.00 1,227,012.50 10,931.22 1,268,242.345
2015 20% 1,752,875.00 1,402,300.00 12,500.67 1,442,322.965
2016 10% 1,752,875.00 1,577,587.50 14,070.11 1,616,404.896
2017 0% 1,752,875.00 1,752,875.00 15,639.56 1,790,486.828

14 RUSH CC-1500 ABA-J200E 2013 35% 1,716,334.00 1,115,617.10 9,933.56 1,157,582.565

2014 30% 1,716,334.00 1,201,433.80 10,701.92 1,242,808.211

15 PROBOX 1500 DBE-NCP51V 2013 35% 1,279,334.00 831,567.10 7,368.18 873,032.216

2014 30% 1,279,334.00 895,533.80 7,940.91 936,559.224

16 PROBOX 1500 DBA-NCP58G 2013 35% 1,464,500.00 951,925.00 8,445.81 992,562.814

-
17 PROBOX 1500 DBE-NCP160V 2014 30% 1,453,250.00 1,017,275.00 9,030.93 1,057,463.435
2015 20% 1,453,250.00 1,162,600.00 10,332.10 1,201,788.544
2016 10% 1,453,250.00 1,307,925.00 11,633.28 1,346,113.653
2017 0% 1,453,250.00 1,453,250.00 12,934.45 1,490,438.762

18 SIENTA 1500 DBA-NCP81G 2013 35% 1,629,667.00 1,059,283.55 9,407.05 1,099,183.016

2014 30% 1,629,667.00 1,140,766.90 10,136.62 1,180,105.634
 2015 20% 1,629,667.00 1,303,733.60 11,595.75 1,341,950.870
-
19 SIENTA 1500 DBA-NSP170G 2013 35% 1,728,750.00 1,123,687.50 9,983.70 1,163,143.865
2014 30% 1,728,750.00 1,210,125.00 10,757.62 1,248,985.540
2015 20% 1,728,750.00 1,383,000.00 12,305.46 1,420,671.512

20 SUCCEED CC-1500DBE-NCP51V 2013 35% 1,389,334.00 903,067.10 8,040.67 947,624.153

2014 30% 1,389,334.00 972,533.80 8,662.64 1,016,612.848

21 VITZ CC-1000 DBA-KSP130 2013 35% 1,253,067.00 814,493.55 7,237.71 858,560.778

2014 30% 1,253,067.00 877,146.90 7,798.68 920,783.639
2015 20% 1,253,067.00 1,002,453.60 8,920.62 1,045,228.050
2016 10% 1,253,067.00 1,127,760.30 10,042.56 1,169,672.462

22 IQ CC-1000 DBA-KGJ10 2013 35% 1,330,334.00 864,717.10 7,687.39 908,439.466

2014 30% 1,330,334.00 931,233.80 8,282.95 974,498.746
2015 20% 1,330,334.00 1,064,267.20 9,474.07 1,106,615.996
2016 10% 1,330,334.00 1,197,300.60 10,665.20 1,238,734.556

23 PASSO CC-1000 DBA-KGC30 2013 35% 1,231,000.00 800,150.00 7,060.18 838,870.132

2014 30% 1,231,000.00 861,700.00 7,611.27 899,995.937
2015 20% 1,231,000.00 984,800.00 8,713.46 1,022,248.858
2016 10% 1,231,000.00 1,107,900.00 9,815.64 1,144,501.779

24 TOYOTA C-HR DBA-NGX50 2016 10% 2,450,000.00 2,205,000.00 19,675.50 2,238,149.859

CC-1200 2017 0% 2,450,000.00 2,450,000.00 21,869.12 2,481,464.275

25 AXIO CC -1300 DBA-NRE160 2013 35% 1,394,000.00 906,100.00 8,045.74 948,186.444

2014 30% 1,394,000.00 975,800.00 8,669.80 1,017,407.132
2015 20% 1,394,000.00 1,115,200.00 9,917.92 1,155,847.198
2016 10% 1,394,000.00 1,254,600.00 11,166.05 1,294,288.575
2017 0% 1,394,000.00 1,394,000.00 12,414.17 1,432,729.952

26 PASSO CC-1300 DBA-NGC30 2013 35% 1,424,500.00 925,925.00 8,186.32 963,779.842

2014 30% 1,424,500.00 997,150.00 8,824.03 1,034,514.389
2015 20% 1,424,500.00 1,139,600.00 10,099.46 1,170,423.455
2016 10% 1,424,500.00 1,282,050.00 11,374.90 1,311,223.358

27 VITZ CC-1300 DBA-NSP135 2013 35% 1,610,445.00 1,046,789.25 9,317.58 1,089,258.395

2014 30% 1,610,445.00 1,127,311.50 10,038.54 1,169,226.824
2015 20% 1,610,445.00 1,288,356.00 11,480.46 1,329,163.681
2016 10% 1,610,445.00 1,449,400.50 12,922.38 1,489,100.537
2017 0% 1,610,445.00 1,610,445.00 14,364.30 1,649,036.084

28 VITZ CC-1300 DBA-NSP130 2013 35% 1,530,200.00 994,630.00 8,850.57 1,037,458.221

2014 30% 1,530,200.00 1,071,140.00 9,535.61 1,113,442.121
2015 20% 1,530,200.00 1,224,160.00 10,905.68 1,265,408.611
2016 10% 1,530,200.00 1,377,180.00 12,275.75 1,417,376.412
2017 0% 1,530,200.00 1,530,200.00 13,645.83 1,569,344.213
29 IQ CC-1300 DBA-NGJ10 2013 35% 1,601,800.00 1,041,170.00 9,267.27 1,083,677.435
2014 30% 1,601,800.00 1,121,260.00 9,984.36 1,163,217.264
2015 20% 1,601,800.00 1,281,440.00 11,418.54 1,322,295.613
2016 10% 1,601,800.00 1,441,620.00 12,852.72 1,481,372.650
2017 0% 1,601,800.00 1,601,800.00 14,286.90 1,640,450.999

30 AURIS DBA-ZRE186H 2013 35% 2,239,000.00 1,455,350.00 12,763.46 2,524,535.364

CC-1800 2014 30% 2,239,000.00 1,567,300.00 13,765.81 2,708,368.104
2015 20% 2,239,000.00 1,791,200.00 15,770.51 3,076,031.417
2016 10% 2,239,000.00 2,015,100.00 17,775.21 3,443,696.897
2017 0% 2,239,000.00 2,239,000.00 19,779.91 3,811,360.210

31 PREMIO DBA-ZRT265 2013 35% 2,167,000.00 1,408,550.00 12,344.43 2,447,686.452

CC-1800 2014 30% 2,167,000.00 1,516,900.00 13,314.55 2,625,607.070
2015 20% 2,167,000.00 1,733,600.00 15,254.78 2,981,448.307
2016 10% 2,167,000.00 1,950,300.00 17,195.02 3,337,289.544
2017 0% 2,167,000.00 2,167,000.00 19,135.25 3,693,130.781

32 PREMIO DBA-ZRT260 2013 35% 2,027,167.00 1,317,658.55 11,530.63 2,298,433.555

CC-1800 2014 30% 2,027,167.00 1,419,016.90 12,438.15 2,464,874.515
2015 20% 2,027,167.00 1,621,733.60 14,253.18 2,797,752.101
2016 10% 2,027,167.00 1,824,450.30 16,068.22 3,130,631.854
2017 0% 2,027,167.00 2,027,167.00 17,883.25 3,463,511.606

33 ISIS 2WD DBA-ZGM10G 2013 35% 1,944,000.00 1,263,600.00 10,787.58 2,162,157.852

CC-1800 2014 30% 1,944,000.00 1,360,800.00 11,657.87 2,321,767.798
2015 20% 1,944,000.00 1,555,200.00 13,398.44 2,640,992.023
2016 10% 1,944,000.00 1,749,600.00 15,139.01 2,960,214.082
2017 0% 1,944,000.00 1,944,000.00 16,879.58 3,279,436.140

34 ISIS 2WD DBA-ZGM10W 2013 35% 2,090,250.00 1,358,662.50 11,638.73 2,318,259.101

CC-1800 2014 30% 2,090,250.00 1,463,175.00 12,574.48 2,489,877.502
2015 20% 2,090,250.00 1,672,200.00 14,446.00 2,833,116.470
2016 10% 2,090,250.00 1,881,225.00 16,317.52 3,176,355.439
2017 0% 2,090,250.00 2,090,250.00 18,189.03 3,519,592.241

35 T/ WISH CC-1800 DBA-ZGE20W 2013 35% 1,951,000.00 1,268,150.00 10,925.44 2,187,442.574

2014 30% 1,951,000.00 1,365,700.00 11,798.86 2,347,626.828
2015 20% 1,951,000.00 1,560,800.00 13,545.70 2,667,999.670
2016 10% 1,951,000.00 1,755,900.00 15,292.54 2,988,372.511
2017 0% 1,951,000.00 1,951,000.00 17,039.37 3,308,743.186

36 ISIS DBA-ZGM11G 2013 35% 2,209,000.00 1,435,850.00 12,588.86 2,492,514.984

CC-2000 2014 30% 2,209,000.00 1,546,300.00 13,577.78 2,673,883.618
2015 20% 2,209,000.00 1,767,200.00 15,555.62 3,036,623.052
2016 10% 2,209,000.00 1,988,100.00 17,533.46 3,399,360.319
2017 0% 2,209,000.00 2,209,000.00 19,511.30 3,762,097.586

37 ISIS 2WD DBA-ZGM11W 2013 35% 2,273,500.00 1,477,775.00 12,964.24 2,561,360.426

 CC-2000 2014 30% 2,273,500.00 1,591,450.00 13,982.04 2,748,025.697
2015 20% 2,273,500.00 1,818,800.00 16,017.63 3,121,354.070
2016 10% 2,273,500.00 2,046,150.00 18,053.22 3,494,684.611

38 CROWN CC-2000 DBA-ARS210 2013 35% 4,308,334.00 2,800,417.10 25,112.79 4,697,716.836

2014 30% 4,308,334.00 3,015,833.80 27,041.53 5,051,451.554
2015 20% 4,308,334.00 3,446,667.20 30,899.02 5,758,918.824
2016 10% 4,308,334.00 3,877,500.60 34,756.51 6,466,388.261
2017 0% 4,308,334.00 4,308,334.00 38,614.00 7,173,855.530

39 HARRIER CC-2000 DBA-ZSU60W 2013 35% 3,141,200.00 2,041,780.00 17,873.11 3,461,652.149

2014 30% 3,141,200.00 2,198,840.00 19,279.35 3,719,559.785
2015 20% 3,141,200.00 2,512,960.00 22,091.84 4,235,372.890
2016 10% 3,141,200.00 2,827,080.00 24,904.33 4,751,185.994
2017 0% 3,141,200.00 3,141,200.00 27,716.82 5,267,001.266
2018 0% 3,141,200.00 3,141,200.00 27,716.82 5,267,001.266
-
40 HARRIER CC-2000 DBA-ZSU65W 2013 35% 3,321,200.00 2,158,780.00 19,061.65 3,679,633.459
2014 30% 3,321,200.00 2,324,840.00 20,548.48 3,952,319.232
2015 20% 3,321,200.00 2,656,960.00 23,522.13 4,497,690.778
2016 10% 3,321,200.00 2,989,080.00 26,495.79 5,043,062.323
2017 0% 3,321,200.00 3,321,200.00 29,469.44 5,588,433.869

41 HARRIER CC-2000 DBA-ASU60W 2017 0% 3,552,000.00 3,552,000.00 31,535.92 5,967,427.303

2018 0% 3,552,000.00 3,552,000.00 31,535.92 5,967,427.303

42 HARRIER CC-2000 DBA-ASU65W 2017 0% 3,732,000.00 3,732,000.00 33,147.56 6,263,005.210

2018 0% 3,732,000.00 3,732,000.00 33,147.56 6,263,005.210

43 TOYOTA 86 CC-2000 DBA-ZN6 2013 35% 2,791,000.00 1,814,150.00 15,860.32 3,092,504.304

2014 30% 2,791,000.00 1,953,700.00 17,109.78 3,321,657.530
2015 20% 2,791,000.00 2,232,800.00 19,608.72 3,779,966.150
2016 10% 2,791,000.00 2,511,900.00 22,107.66 4,238,272.603
2017 0% 2,791,000.00 2,791,000.00 24,606.59 4,696,581.223

44 VANGUARD DBA-ACA33W 2013 35% 2,663,834.00 1,731,492.10 15,640.96 5,087,891.298

CC-2400
45 VANGUARD DBA-ACA38W 2013 35% 2,463,834.00 1,601,492.10 14,476.99 4,721,014.473
CC-2400
46 RAV4 CC-2400 DBA-ACA36W 2013 35% 2,119,000.00 1,377,350.00 11,949.41 4,081,921.533
2014 30% 2,119,000.00 1,483,300.00 12,898.03 4,380,928.696
2015 20% 2,119,000.00 1,695,200.00 14,795.29 4,978,939.299
2016 10% 2,119,000.00 1,907,100.00 16,692.55 5,576,949.901

47 RAV4 CC-2400 DBA-ACA31W 2013 35% 2,319,000.00 1,507,350.00 13,078.37 4,437,769.817

2014 30% 2,319,000.00 1,623,300.00 14,116.53 4,764,994.550
2015 20% 2,319,000.00 1,855,200.00 16,192.86 5,419,447.741
2016 10% 2,319,000.00 2,087,100.00 18,269.19 6,073,900.931
48 ESTIMA CC-2400 DBA-ACR50W 2013 35% 3,185,000.00 2,070,250.00 18,118.32 6,026,348.963
2WD 2014 30% 3,185,000.00 2,229,500.00 19,544.17 6,475,774.097
2015 20% 3,185,000.00 2,548,000.00 22,395.88 7,374,624.366
2016 10% 3,185,000.00 2,866,500.00 25,247.58 8,273,474.635
2017 0% 3,185,000.00 3,185,000.00 28,099.29 9,172,328.628

49 MARK X CC-2500 DBA-GRX130 2013 35% 2,827,500.00 1,837,875.00 16,072.74 5,381,587.182

2014 30% 2,827,500.00 1,979,250.00 17,338.55 5,780,566.334
2015 20% 2,827,500.00 2,262,000.00 19,870.16 6,578,524.638
2016 10% 2,827,500.00 2,544,750.00 22,401.78 7,376,486.666
2017 0% 2,827,500.00 2,827,500.00 24,933.40 8,174,444.970

50 CROWN CC-2500 DBA-GRS210 2013 35% 4,170,000.00 2,710,500.00 24,406.55 7,850,784.679

2014 30% 4,170,000.00 2,919,000.00 26,273.37 8,439,200.712
2015 20% 4,170,000.00 3,336,000.00 30,007.00 9,616,032.777
2016 10% 4,170,000.00 3,753,000.00 33,740.63 10,792,864.842
2017 0% 4,170,000.00 4,170,000.00 37,474.26 11,969,693.183

51 PRADO cc-2700 CBA-TRJ150 2013 35% 3,425,334.00 2,226,467.10 20,080.23 6,487,137.852

2014 30% 3,425,334.00 2,397,733.80 21,613.67 6,970,479.194
2015 20% 3,425,334.00 2,740,267.20 24,680.56 7,937,154.429
2016 10% 3,425,334.00 3,082,800.60 27,747.45 8,903,829.664
2017 0% 3,425,334.00 3,425,334.00 30,814.34 9,870,504.898
2018 0% 3,425,334.00 3,425,334.00 30,814.34 9,870,504.898
-
52 PRADO cc-2800 LDA-GDJ150W 2015 20% 4,106,500.00 3,285,200.00 29,559.65 9,475,026.870
2016 10% 4,106,500.00 3,695,850.00 33,236.42 10,633,939.885
2017 0% 4,106,500.00 4,106,500.00 36,913.20 11,792,849.175
2018 0% 4,106,500.00 4,106,500.00 36,913.20 11,792,849.175
-
53 ALPHARD DBA-GGH35W 2015 20% 4,831,500.00 3,865,200.00 34,840.17 18,125,693.996
CC-3500 2016 10% 4,831,500.00 4,348,350.00 39,166.08 20,344,382.686
2017 0% 4,831,500.00 4,831,500.00 43,491.98 22,563,071.377
-
54 ALPHARD DBA-GGH30W 2015 20% 4,651,500.00 3,721,200.00 33,550.86 17,464,427.990
CC-3500 2016 10% 4,651,500.00 4,186,350.00 37,715.60 19,600,456.157
2017 0% 4,651,500.00 4,651,500.00 41,880.35 21,736,490.385

55 VELLFIRE DBA-GGH20W 2013 35% 4,028,500.00 2,618,525.00 23,678.00 12,400,802.751

CC 3500 2014 30% 4,028,500.00 2,819,950.00 25,481.47 13,325,771.523

56 Land cruiser ZX V8 URJ202 2013 35% 5,221,375.00 3,393,893.75 30,620.31 22,113,451.414

CC-4600 2014 30% 5,221,375.00 3,654,962.50 32,957.80 23,774,399.654
2015 20% 5,221,375.00 4,177,100.00 37,632.78 27,096,304.529
2016 10% 5,221,375.00 4,699,237.50 42,307.77 30,418,201.007
2017 0% 5,221,375.00 5,221,375.00 46,982.75 33,740,105.882
2018 0% 5,221,375.00 5,221,375.00 46,982.75 33,740,105.882
LUXES
1 LUXES CC-2000 DBA-AGZ10 2014 30% 4,356,625.00 3,049,637.50 27,037.99 5,142,502.128
 NX200T 2015 20% 4,356,625.00 3,485,300.00 30,938.72 5,857,899.182
2016 10% 4,356,625.00 3,920,962.50 34,839.44 6,573,298.404
2017 0% 4,356,625.00 4,356,625.00 38,740.17 7,288,695.458
2018 0% 4,356,625.00 4,356,625.00 38,740.17 7,288,695.458
-
2 LUXES CC-2000 DBA-AGZ15 2014 30% 4,597,125.00 3,217,987.50 28,545.32 5,418,947.993
NX200T 2015 20% 4,597,125.00 3,677,700.00 32,661.38 6,173,837.933
2016 10% 4,597,125.00 4,137,412.50 36,777.44 6,928,727.873
2017 0% 4,597,125.00 4,597,125.00 40,893.50 7,683,617.813
2018 0% 4,597,125.00 4,597,125.00 40,893.50 7,683,617.813
3 LUXES CC-2000 DBA-AGL20W 2015 20% 5,157,834.00 4,126,267.20 36,677.65 6,910,428.036
2016 10% 5,157,834.00 4,642,050.60 41,295.74 7,757,391.468
2017 0% 5,157,834.00 5,157,834.00 45,913.83 8,604,354.900

4 LUXES CC-2000 DBA-AGL25W 2015 20% 5,398,667.00 4,318,933.60 38,402.70 7,226,802.394

RX200T/300T 2016 10% 5,398,667.00 4,858,800.30 43,236.42 8,113,312.891
2017 0% 5,398,667.00 5,398,667.00 48,070.14 8,999,823.389

5 LEXUS IS DBA-GSE20 2013 35% 4,083,125.00 2,654,031.25 23,900.95 7,691,423.944

CC-2500 2014 30% 4,083,125.00 2,858,187.50 25,728.88 8,267,578.593
2015 20% 4,083,125.00 3,266,500.00 29,384.72 9,419,895.341

6 LEXUS cc-2700 DBA-AGL10W 2013 35% 4,407,000.00 2,864,550.00 25,785.85 8,285,534.890

2014 30% 4,407,000.00 3,084,900.00 27,758.76 8,907,394.106
2015 20% 4,407,000.00 3,525,600.00 31,704.59 10,151,108.813

7 LEXUS (RX) DBA-GGL15W 2013 35% 5,120,500.00 3,328,325.00 30,033.23 15,660,296.461

CC 3500 2014 30% 5,120,500.00 3,584,350.00 32,325.56 16,835,998.316
2015 20% 5,120,500.00 4,096,400.00 36,910.23 19,187,395.964

8 LEXUS (RX) DBA-GGL10W 2013 35% 4,771,500.00 3,101,475.00 28,002.12 14,618,570.230

CC 3500 2014 30% 4,771,500.00 3,340,050.00 30,138.21 15,714,138.832
2015 20% 4,771,500.00 3,817,200.00 34,410.40 17,905,276.034

9 LEXUUS LX V8 DBA-URJ201W 2015 20% 10,277,667.00 8,222,133.60 73,850.19 52,831,295.767

CC-5700 2016 10% 10,277,667.00 9,249,900.30 83,052.35 59,370,072.447
2017 0% 10,277,667.00 10,277,667.00 92,254.51 65,908,840.731
SUZUKI ALTO
1 SUZUKI ALTO DBA-HE22S 2013 35% 1,325,000.00 861,250.00 7,597.13 898,427.029
CC-660 2014 30% 1,325,000.00 927,500.00 8,190.30 964,221.548
2015 20% 1,325,000.00 1,060,000.00 9,376.65 1,095,809.274

2 SUZUKI ALTO DBA-HA25S 2013 35% 918,000.00 596,700.00 5,228.47 635,697.214

CC-660 2014 30% 918,000.00 642,600.00 5,639.44 681,282.049

3 SUZUKI MR DBA-MF33S 2013 35% 1,398,334.00 908,917.10 8,023.92 945,766.892

WAGON Wit CC660 2014 30% 1,398,334.00 978,833.80 8,649.92 1,015,202.535
2015 20% 1,398,334.00 1,118,667.20 9,901.93 1,154,073.821

4 SUZUKI ALTO DBA-HA35S 2013 35% 904,858.00 588,157.70 5,151.98 627,214.364

 CC-660 2014 30% 904,858.00 633,400.60 5,557.07 672,145.160
-
5 SUZUKI ALTO DBA-HA36S 2014 30% 1,044,429.00 731,100.30 6,431.83 769,173.659
CC-660 2015 20% 1,044,429.00 835,543.20 7,366.96 872,897.214
2016 10% 1,044,429.00 939,986.10 8,302.10 976,622.080
2017 0% 1,044,429.00 1,044,429.00 9,237.23 1,080,345.635

6 SUZUKI WAGON-R DBA-MH34S 2013 35% 1,450,000.00 942,500.00 8,383.83 985,686.881

CC-660 2014 30% 1,450,000.00 1,015,000.00 9,032.96 1,057,687.565
2015 25% 1,450,000.00 1,087,500.00 9,682.09 1,129,689.558

NISSAN
1 N/LATIO CC 1200 DBA-N17 2013 35% 1,448,572.00 941,571.80 8,363.33 983,414.128
2014 30% 1,448,572.00 1,014,000.40 9,011.83 1,055,344.033
2015 20% 1,448,572.00 1,158,857.60 10,308.81 1,199,205.154

2 NIS/ JUKE CC-1500DBA-YF15 2013 35% 1,834,200.00 1,192,230.00 10,736.35 1,246,626.280

2014 30% 1,834,200.00 1,283,940.00 11,557.48 1,337,705.513
2015 20% 1,834,200.00 1,467,360.00 13,199.74 1,519,863.977
2016 10% 1,834,200.00 1,650,780.00 14,842.00 1,702,021.131
2017 0% 1,834,200.00 1,834,200.00 16,484.26 1,884,179.596

3 N/SYLPHY DBA-TB17 2013 35% 2,038,667.00 1,325,133.55 11,597.56 2,310,708.576

CC-1800 2014 30% 2,038,667.00 1,427,066.90 12,510.22 2,478,092.268
2015 20% 2,038,667.00 1,630,933.60 14,335.55 2,812,859.652
2016 10% 2,038,667.00 1,834,800.30 16,160.89 3,147,629.203
2017 0% 2,038,667.00 2,038,667.00 17,986.22 3,482,396.587

4 NISS. DUALIS CC-2000 DBA-KJ10 2013 35% 2,098,000.00 1,363,700.00 11,827.19 2,352,823.774

5 X-TRAIL CC-2000 DBA-NT31 2013 35% 2,206,364.00 1,434,136.60 12,904.23 2,458,652.484

-
6 X-TRAIL CC-2000 DBA-NT32 2013 35% 2,429,334.00 1,579,067.10 14,177.37 2,692,148.779
2014 30% 2,429,334.00 1,700,533.80 15,264.93 2,891,607.031
2015 20% 2,429,334.00 1,943,467.20 17,440.04 3,290,527.870
2016 10% 2,429,334.00 2,186,400.60 19,615.16 3,689,446.541
2017 0% 2,429,334.00 2,429,334.00 21,790.28 4,088,365.212
-
7 N/X-TRAIL CC-2000 DBA-T31 2013 35% 2,163,000.00 1,405,950.00 12,627.36 2,407,874.988

8 N/X-TRAIL CC-2000 DBA-T32 2013 35% 2,238,334.00 1,454,917.10 13,065.79 2,488,282.442

2014 30% 2,238,334.00 1,566,833.80 14,067.84 2,672,061.002
2015 20% 2,238,334.00 1,790,667.20 16,071.94 3,039,615.955
2016 10% 2,238,334.00 2,014,500.60 18,076.05 3,407,170.908
2017 0% 2,238,334.00 2,238,334.00 20,080.15 3,774,725.861

9 N/X-TRAIL CC-2000 LDA-DNT31 2013 35% 2,688,000.00 1,747,200.00 15,682.76 2,968,239.223

2014 30% 2,688,000.00 1,881,600.00 16,886.11 3,188,936.035
2015 20% 2,688,000.00 2,150,400.00 19,292.83 3,630,329.659
-
10 N/DUALIS CC-2000DBA-KNJ10 2013 35% 2,395,000.00 1,556,750.00 13,964.85 2,653,171.687

11 N/MURANO CBA-TNZ51 2013 35% 3,356,500.00 2,181,725.00 19,672.14 6,358,508.791

CC-2500 2014 30% 3,356,500.00 2,349,550.00 21,174.77 6,832,136.376
-

12 N/MURANO CBA-TZ51 2013 35% 3,186,500.00 2,071,225.00 18,682.77 6,046,662.931

CC-2500 2014 30% 3,186,500.00 2,230,550.00 20,109.29 6,496,300.368

DAIHATSSU
1 DAIHATSU ABA-J200G 2013 35% 1,721,000.00 1,118,650.00 9,960.71 1,160,594.554
BEGO CC1500 2014 30% 1,721,000.00 1,204,700.00 10,731.17 1,240,159.416

SUBARU
1 SUBARU IMPREZA DBA-GP7 2015 20% 2,246,667.00 1,797,333.60 15,825.43 3,086,104.562
XV CC-2000 2016 10% 2,246,667.00 2,022,000.30 17,836.99 3,455,027.018
2017 0% 2,246,667.00 2,246,667.00 19,848.55 3,823,951.642

MITSUBISHI
2 MITSUBISHI I CBA-HA1W 2013 35% 1,525,000.00 991,250.00 8,761.09 1,027,453.917
CC-660 -

3 MITSUBISHI DBA-GF7W 2013 35% 2,469,400.00 1,605,110.00 13,778.67 2,710,726.018

OUTLANDER 2014 30% 2,469,400.00 1,728,580.00 15,024.16 2,939,151.065
CC-2000 2015 20% 2,469,400.00 1,975,520.00 17,235.15 3,344,649.355
2016 10% 2,469,400.00 2,222,460.00 19,446.14 3,750,147.646
2017 0% 2,469,400.00 2,469,400.00 21,657.13 4,155,645.936

4 MITSUBISHI CBA-CY4A 2013 35% 2,865,000.00 1,862,250.00 16,220.98 3,158,649.415

GALANTS FORTIS 2014 30% 2,865,000.00 2,005,500.00 17,503.58 3,393,879.470
CC-2000

5 M/ LANCER CBA-CZ4A 2013 35% 3,890,400.00 2,528,760.00 22,048.61 4,227,445.272

EVOLUTION 2014 30% 3,890,400.00 2,723,280.00 23,930.26 4,572,539.364
CC-2000 2015 20% 3,890,400.00 3,112,320.00 27,413.55 5,211,380.078

6 MITSUBISHI DBA-GF8W 2013 35% 2,773,500.00 1,802,775.00 15,758.47 5,282,531.445

OUTLANDER 2014 30% 2,773,500.00 1,941,450.00 17,000.10 5,673,890.065
CC-2400 2015 20% 2,773,500.00 2,218,800.00 19,483.37 6,456,611.030
. 2016 10% 2,773,500.00 2,496,150.00 21,966.64 7,239,328.271
. 2017 0% 2,773,500.00 2,773,500.00 24,449.90 8,022,049.237

7 MITSUBISHI DBA-V93W 2013 35% 3,295,000.00 2,141,750.00 19,409.17 6,275,625.267

PAJERO CC 3000 2014 30% 3,295,000.00 2,306,500.00 20,884.27 6,740,570.810
2015 20% 3,295,000.00 2,636,000.00 23,834.47 7,670,465.620
2016 10% 3,295,000.00 2,965,500.00 26,784.66 8,600,360.429
2017 0% 3,295,000.00 3,295,000.00 29,734.86 9,530,255.239
-
8 MITSUBISHI LDA-V98W 2013 35% 4,008,000.00 2,605,200.00 23,558.70 12,339,614.933
 PAJERO CC-3200 2014 30% 4,008,000.00 2,805,600.00 25,352.99 13,259,874.619
2015 20% 4,008,000.00 3,206,400.00 28,941.57 15,100,400.051
2016 10% 4,008,000.00 3,607,200.00 32,530.15 16,940,925.484
2017 0% 4,008,000.00 4,008,000.00 36,118.74 18,781,450.916
HONDA
1 HONDA S660 DBA-JW5 2015 20% 1,926,000.00 1,540,800.00 13,738.11 1,579,579.469
CC660 2016 10% 1,926,000.00 1,733,400.00 15,462.56 1,770,853.852
2017 0% 1,926,000.00 1,926,000.00 17,187.02 1,962,129.546

2 HONDA- VEZEL DBA-RU1 2013 35% 1,933,445.00 1,256,739.25 11,194.76 1,297,473.576

CC- 1500 2014 30% 1,933,445.00 1,353,411.50 12,060.32 1,393,479.730
2015 20% 1,933,445.00 1,546,756.00 13,791.44 1,585,494.658
2016 10% 1,933,445.00 1,740,100.50 15,522.56 1,777,508.276
2017 0% 1,933,445.00 1,933,445.00 17,253.68 1,969,523.205

3 HONDA- FIT DBA-GG7 2013 35% 1,591,000.00 1,034,150.00 9,201.79 1,076,414.846

CC- 1500 2014 30% 1,591,000.00 1,113,700.00 9,914.05 1,155,417.289

4 HONDA- FREED DBA-GB3 2013 35% 1,823,000.00 1,184,950.00 10,551.99 1,226,178.050

SPIKE CC- 1500 2014 30% 1,823,000.00 1,276,100.00 11,368.10 1,316,700.234
2015 20% 1,823,000.00 1,458,400.00 13,000.34 1,497,745.915
2016 10% 1,823,000.00 1,640,700.00 14,632.57 1,678,791.595

5 HONDA CRV DBA-RM1 2013 35% 2,619,000.00 1,702,350.00 14,974.98 2,930,133.346

CC-2000 2014 30% 2,619,000.00 1,833,300.00 16,147.45 3,145,165.097
2015 20% 2,619,000.00 2,095,200.00 18,492.39 3,575,228.599
2016 10% 2,619,000.00 2,357,100.00 20,837.32 4,005,292.102
2017 0% 2,619,000.00 2,619,000.00 23,182.26 4,435,355.604

6 HONDA CRV DBA-RM4 2013 35% 2,876,000.00 1,869,400.00 16,875.72 5,477,085.926

CC-2400 2014 30% 2,876,000.00 2,013,200.00 18,163.24 5,882,910.892
2015 20% 2,876,000.00 2,300,800.00 20,738.28 6,694,557.101
MAZDA
1 MAZDA DBA-BL5FP 2013 35% 1,581,000.00 1,027,650.00 8,648.64 1,070,519.318
AXELA 1500 -

2 MAZDA DBA-BM5FP 2013 35% 1,875,429.00 1,219,028.85 10,362.16 1,260,581.303

AXELA 1500 2014 30% 1,875,429.00 1,312,800.30 11,201.74 1,353,707.849
2015 20% 1,875,429.00 1,500,343.20 12,880.92 1,539,959.630
2016 10% 1,875,429.00 1,687,886.10 14,560.09 1,726,212.721
2017 0% 1,875,429.00 1,875,429.00 16,239.27 1,912,465.812

3 MAZDA DBA-BM5FS 2013 35% 1,849,000.00 1,201,850.00 10,208.34 1,243,519.921

AXELA 1500 2014 30% 1,849,000.00 1,294,300.00 11,036.10 1,335,334.456
2015 20% 1,849,000.00 1,479,200.00 12,691.61 1,518,962.216
2016 10% 1,849,000.00 1,664,100.00 14,347.12 1,702,589.975
2017 0% 1,849,000.00 1,849,000.00 16,002.63 1,886,217.734
TOYOTA
1 HIACE cc-2000 CBF-TRH200V 2013 35% 2,270,875.00 1,476,068.75 13,311.34 1,259,212.326
 2014 30% 2,270,875.00 1,589,612.50 14,327.96 1,351,877.393
2015 20% 2,270,875.00 1,816,700.00 16,361.20 1,537,208.605
2016 10% 2,270,875.00 2,043,787.50 18,394.44 1,722,538.739
2017 0% 2,270,875.00 2,270,875.00 20,427.68 1,907,869.950
-
2 HIACE cc-2000 CBF-TRH200K 2013 35% 2,307,334.00 1,499,767.10 13,523.53 1,278,552.733
2014 30% 2,307,334.00 1,615,133.80 14,556.47 1,372,706.353
2015 20% 2,307,334.00 1,845,867.20 16,622.35 1,561,012.515
2016 10% 2,307,334.00 2,076,600.60 18,688.24 1,749,318.676
2017 0% 2,307,334.00 2,307,334.00 20,754.12 1,937,624.838

3 HIACE CC-2700 CBA-TRH224W 2013 35% 3,284,500.00 2,134,925.00 19,291.16 1,804,275.550

2014 30% 3,284,500.00 2,299,150.00 20,761.55 1,938,302.334
2015 20% 3,284,500.00 2,627,600.00 23,702.35 2,206,356.980
2016 10% 3,284,500.00 2,956,050.00 26,643.14 2,474,412.702
2017 0% 3,284,500.00 3,284,500.00 29,583.93 2,742,467.348
-
4 HIACE CC-2700 CBF-TRH211K 2013 35% 2,995,000.00 1,946,750.00 17,606.32 1,650,701.554
2014 30% 2,995,000.00 2,096,500.00 18,947.12 1,772,915.783
2015 20% 2,995,000.00 2,396,000.00 21,628.70 2,017,344.240
2016 10% 2,995,000.00 2,695,500.00 24,310.29 2,261,771.620
2017 0% 2,995,000.00 2,995,000.00 26,991.88 2,506,200.078

5 HIACE CC-2700 CBA-TRH214W 2013 35% 2,654,500.00 1,725,425.00 15,624.68 1,470,074.039

2014 30% 2,654,500.00 1,858,150.00 16,813.04 1,578,393.677
2015 20% 2,654,500.00 2,123,600.00 19,189.76 1,795,032.954
2016 10% 2,654,500.00 2,389,050.00 21,566.48 2,011,672.232
2017 0% 2,654,500.00 2,654,500.00 23,943.20 2,228,311.509

6 HIACE CC-3000 LDF-KDH206V 2013 35% 2,909,625.00 1,891,256.25 17,109.46 1,605,411.654

2014 30% 2,909,625.00 2,036,737.50 18,412.03 1,724,142.541
2015 20% 2,909,625.00 2,327,700.00 21,017.18 1,961,603.238
2016 10% 2,909,625.00 2,618,662.50 23,622.32 2,199,062.858
2017 0% 2,909,625.00 2,909,625.00 26,227.47 2,436,523.556

7 HIACE CC-3000 QDF-KDH201V 2013 35% 2,624,889.00 1,706,177.85 15,371.64 1,447,009.019

2014 30% 2,624,889.00 1,837,422.30 16,546.74 1,554,120.152
2015 20% 2,624,889.00 2,099,911.20 18,896.95 1,768,342.416
2016 10% 2,624,889.00 2,362,400.10 21,247.16 1,982,565.758
2017 0% 2,624,889.00 2,624,889.00 23,597.36 2,196,788.023
TOYOTA COASTER
1 COASTER CC-4000SDG-XZB50 2013 35% 6,890,000.00 4,478,500.00 40,274.47 1,354,651.080
2014 30% 6,890,000.00 4,823,000.00 43,358.97 1,457,104.570
2015 20% 6,890,000.00 5,512,000.00 49,527.96 1,662,011.943
2016 10% 6,890,000.00 6,201,000.00 55,696.96 1,866,919.315
2017 0% 6,890,000.00 6,890,000.00 61,865.96 2,071,826.295
-
2 COASTER CC-4000SKG-XZB40 2013 35% 5,236,800.00 3,403,920.00 30,653.17 1,035,073.263
2014 30% 5,236,800.00 3,665,760.00 32,997.56 1,112,943.693
2015 20% 5,236,800.00 4,189,440.00 37,686.36 1,268,685.338
 2016 10% 5,236,800.00 4,713,120.00 42,375.15 1,424,426.590
2017 0% 5,236,800.00 5,236,800.00 47,063.95 1,580,167.843

3 COASTER CC-4000SDG-XZB51 2013 35% 7,810,500.00 5,076,825.00 45,631.60 1,532,591.740

2014 30% 7,810,500.00 5,467,350.00 49,128.19 1,648,733.275
2015 20% 7,810,500.00 6,248,400.00 56,121.36 1,881,015.953
2016 10% 7,810,500.00 7,029,450.00 63,114.53 2,113,298.630
2017 0% 7,810,500.00 7,810,500.00 70,107.70 2,345,581.308
4 COASTER CC-4000SDG-XZB70 2017 0% 7,811,667.00 7,811,667.00 70,118.15 2,345,928.278
2018 0% 7,811,667.00 7,811,667.00 70,118.15 2,345,928.278

NISSAN CIVILIAN
1 NISSAN CC-4500 ABG-DJW41 2013 35% 7,048,000.00 4,581,200.00 41,194.00 1,385,193.860
CIVILIAN 2014 30% 7,048,000.00 4,933,600.00 44,349.23 1,489,996.855
2015 20% 7,048,000.00 5,638,400.00 50,659.69 1,699,603.238
2016 10% 7,048,000.00 6,343,200.00 56,970.15 1,909,209.228
2017 0% 7,048,000.00 7,048,000.00 63,280.62 2,118,815.218

2 NISSAN CC-4500 ABG-DHW41 2013 35% 5,663,200.00 3,681,080.00 33,134.73 1,117,499.833

CIVILIAN 2014 30% 5,663,200.00 3,964,240.00 35,670.02 1,201,711.100
2015 20% 5,663,200.00 4,530,560.00 40,740.59 1,370,133.635
2016 10% 5,663,200.00 5,096,880.00 45,811.17 1,538,556.170
2017 0% 5,663,200.00 5,663,200.00 50,881.74 1,706,978.705
TOYOTA
1 NOAH CC-2000 DBA-ZRR70G 2013 35% 2,147,167.00 1,395,658.55 12,544.38 1,705,041.960

2 NOAH CC-2000 DBA-ZRR70W 2013 35% 2,295,000.00 1,491,750.00 13,404.74 1,817,480.899

-
3 NOAH CC-2000 DBA-ZRR75G 2013 35% 2,374,000.00 1,543,100.00 13,864.51 1,877,566.523
-
4 NOAH CC-2000 DBA-ZRR75W 2013 35% 2,475,000.00 1,608,750.00 14,452.31 1,954,384.638
-
5 NOAH CC-2000 DBA-ZRR80G 2014 30% 2,322,563.00 1,625,794.10 14,604.91 1,974,327.728
2015 20% 2,322,563.00 1,858,050.40 16,684.43 2,246,095.186
2016 10% 2,322,563.00 2,090,306.70 18,763.95 2,517,862.645
2017 0% 2,322,563.00 2,322,563.00 20,843.47 2,789,630.103
-
6 NOAH CC-2000 DBA-ZRR80W 2014 30% 2,513,334.00 1,759,333.80 15,800.57 2,130,584.635
2015 20% 2,513,334.00 2,010,667.20 18,050.89 2,424,674.950
2016 10% 2,513,334.00 2,262,000.60 20,301.22 2,718,765.265
2017 0% 2,513,334.00 2,513,334.00 22,551.55 3,012,855.579
2018 0% 2,513,334.00 2,513,334.00 22,551.55 3,012,855.579
-
7 NOAH CC-2000 DBA-ZRR85G 2014 30% 2,512,750.00 1,758,925.00 15,796.91 2,130,107.446
2015 20% 2,512,750.00 2,010,200.00 18,046.71 2,424,128.268
2016 10% 2,512,750.00 2,261,475.00 20,296.51 2,718,150.633
2017 0% 2,512,750.00 2,512,750.00 22,546.32 3,012,171.455
-
8 NOAH CC-2000 DBA-ZRR85W 2014 30% 2,693,334.00 1,885,333.80 16,928.71 2,278,020.500
 2015 20% 2,693,334.00 2,154,667.20 19,340.20 2,593,171.979
2016 10% 2,693,334.00 2,424,000.60 21,751.69 2,908,325.001
2017 0% 2,693,334.00 2,693,334.00 24,163.18 3,223,476.479
-
9 ESQUIRE CC-2000 DBA-ZRR80G 2014 30% 2,569,308.00 1,798,515.60 16,151.38 2,176,431.813
2015 20% 2,569,308.00 2,055,446.40 18,451.83 2,477,071.505
2016 10% 2,569,308.00 2,312,377.20 20,752.27 2,777,711.196
2017 0% 2,569,308.00 2,569,308.00 23,052.71 3,078,350.887
-
10 ESQUIRE CC-2000 DBA-ZRR85G 2014 30% 2,759,385.00 1,931,569.50 17,342.69 2,332,121.962
2015 20% 2,759,385.00 2,207,508.00 19,813.32 2,655,002.662
2016 10% 2,759,385.00 2,483,446.50 22,283.95 2,977,883.362
2017 0% 2,759,385.00 2,759,385.00 24,754.58 3,300,764.061

11 TOWNACE cc-1500ABF-S402M 2013 35% 1,574,500.00 1,023,425.00 9,155.26 1,071,253.310

2014 30% 1,574,500.00 1,102,150.00 9,860.12 1,149,436.565
2015 20% 1,574,500.00 1,259,600.00 11,269.86 1,305,803.075
2016 10% 1,574,500.00 1,417,050.00 12,679.60 1,462,170.895
2017 0% 1,574,500.00 1,574,500.00 14,089.33 1,618,537.405

12 TOWNACE cc-1500DBF-S402M 2013 35% 1,603,500.00 1,042,275.00 9,324.03 1,089,974.038

2014 30% 1,603,500.00 1,122,450.00 10,041.88 1,169,597.752
2015 20% 1,603,500.00 1,282,800.00 11,477.58 1,328,843.870
2016 10% 1,603,500.00 1,443,150.00 12,913.28 1,488,091.298
2017 0% 1,603,500.00 1,603,500.00 14,348.99 1,647,337.416

13 T/ ALPHARD DBA-ANH20W 2013 35% 3,323,834.00 2,160,492.10 19,487.17 6,300,211.352

CC-2400 2014 30% 3,323,834.00 2,326,683.80 20,975.18 6,769,224.158
-
14 T/ ALPHARD/BELFIDBA-AGH30W 2015 20% 3,464,429.00 2,771,543.20 24,961.29 8,025,639.751
CC-2500 2016 10% 3,464,429.00 3,117,986.10 27,965.33 8,972,503.838
2017 0% 3,464,429.00 3,464,429.00 31,067.22 9,950,211.338
PICK-UP TOYOTA
15 TOYOTA ABF-S402U 2013 35% 1,343,000.00 872,950.00 7,838.91 430,699.111
PICKUP CC-1500 2014 30% 1,343,000.00 940,100.00 8,440.14 461,730.823
2015 20% 1,343,000.00 1,074,400.00 9,642.60 523,793.637
2016 10% 1,343,000.00 1,208,700.00 10,845.07 585,857.061
2017 0% 1,343,000.00 1,343,000.00 12,047.53 647,919.875

16 TOYOTA DBF-S402U 2013 35% 1,372,000.00 891,800.00 8,007.69 439,410.313

PICKUP CC-1500 2014 30% 1,372,000.00 960,400.00 8,621.90 471,111.695
2015 20% 1,372,000.00 1,097,600.00 9,850.33 534,515.069
2016 10% 1,372,000.00 1,234,800.00 11,078.75 597,918.444
2017 0% 1,372,000.00 1,372,000.00 12,307.18 661,321.208

17 TOYOTA ABF-TRY230 2013 35% 2,122,000.00 1,379,300.00 12,444.92 668,430.812

PICKUP CC-2000 2014 30% 2,122,000.00 1,485,400.00 13,394.89 717,461.893
2015 20% 2,122,000.00 1,697,600.00 15,294.84 815,524.055
2016 10% 2,122,000.00 1,909,800.00 17,194.78 913,586.826
2017 0% 2,122,000.00 2,122,000.00 19,094.72 1,011,648.988
18 TOYOTA ABF-TRY220 2013 35% 2,012,167.00 1,307,908.55 11,805.71 635,438.882
PICKUP CC-2000 2014 30% 2,012,167.00 1,408,516.90 12,706.52 681,932.779
2015 20% 2,012,167.00 1,609,733.60 14,508.12 774,919.352
2016 10% 2,012,167.00 1,810,950.30 16,309.72 867,905.926
2017 0% 2,012,167.00 2,012,167.00 18,111.33 960,892.500

19 TOYOTA QDF-KDY231 2013 35% 2,725,000.00 1,771,250.00 16,024.26 853,172.572

PICKUP, CC-3000 2014 30% 2,725,000.00 1,907,500.00 17,244.19 916,136.818
2015 20% 2,725,000.00 2,180,000.00 19,684.03 1,042,065.311
2016 10% 2,725,000.00 2,452,500.00 22,123.87 1,167,993.194
2017 0% 2,725,000.00 2,725,000.00 24,563.71 1,293,921.686

20 TOYOTA LDF-KDY231 2013 35% 2,610,600.00 1,696,890.00 15,358.48 818,808.976

PICKUP, CC-3000 (ADF)KDY231 2014 30% 2,610,600.00 1,827,420.00 16,527.19 879,129.916
2015 20% 2,610,600.00 2,088,480.00 18,864.60 999,771.795
2016 10% 2,610,600.00 2,349,540.00 21,202.01 1,120,413.065
2017 0% 2,610,600.00 2,610,600.00 23,539.43 1,241,054.944
-
21 TOYOTA LDF-KDY221 2013 35% 2,620,334.00 1,703,217.10 15,415.13 821,732.837
PICKUP, CC-3000 2014 30% 2,620,334.00 1,834,233.80 16,588.19 882,278.830
2015 20% 2,620,334.00 2,096,267.20 18,934.32 1,003,370.205
2016 10% 2,620,334.00 2,358,300.60 21,280.45 1,124,461.581
2017 0% 2,620,334.00 2,620,334.00 23,626.58 1,245,553.567

22 TOYOTA TKG-XZC605 2013 35% 3,531,667.00 2,295,583.55 20,718.91 1,095,478.523

PICKUP, CC-4000 2014 30% 3,531,667.00 2,472,166.90 22,299.96 1,177,081.923
2015 20% 3,531,667.00 2,825,333.60 25,462.05 1,340,288.114
2016 10% 3,531,667.00 3,178,500.30 28,624.15 1,503,494.304
2017 0% 3,531,667.00 3,531,667.00 31,786.25 1,666,700.495

NISSAN
1 NISSAN VANETTE ABF-SKP2TN 2013 35% 1,568,834.00 1,019,742.10 9,225.60 502,270.876
PICKUP CC-1800 2014 30% 1,568,834.00 1,098,183.80 9,927.93 538,520.893
2015 20% 1,568,834.00 1,255,067.20 11,332.60 611,019.706
2016 10% 1,568,834.00 1,411,950.60 12,737.26 683,519.129
2017 0% 1,568,834.00 1,568,834.00 14,141.92 756,018.551

2 NISSAN ATLAS TKG-SZ4F24 2013 35% 3,256,000.00 2,116,400.00 19,114.58 1,012,674.230

PICKUP, CC-3000 2014 30% 3,256,000.00 2,279,200.00 20,572.22 1,087,907.834
2015 20% 3,256,000.00 2,604,800.00 23,487.50 1,238,374.434
2016 10% 3,256,000.00 2,930,400.00 26,402.77 1,388,841.643
2017 0% 3,256,000.00 3,256,000.00 29,318.05 1,539,308.852
ISUZU
1 ISUZU CBF-ASQ2F24 2013 35% 2,176,000.00 1,414,400.00 12,759.19 684,651.103
PICKUP CC-2000 2014 30% 2,176,000.00 1,523,200.00 13,733.34 734,930.039
2015 20% 2,176,000.00 1,740,800.00 15,681.63 835,487.912
2016 10% 2,176,000.00 1,958,400.00 17,629.92 936,045.784
 2017 0% 2,176,000.00 2,176,000.00 19,578.21 1,036,603.656

2 ISUZU TKG-NHR85 2013 35% 2,951,834.00 1,918,692.10 17,344.39 921,308.770

PICKUP CC-3000 2014 30% 2,951,834.00 2,066,283.80 18,665.86 989,514.497
2015 20% 2,951,834.00 2,361,467.20 21,308.80 1,125,925.341
2016 10% 2,951,834.00 2,656,650.60 23,951.74 1,262,336.185
2017 0% 2,951,834.00 2,951,834.00 26,594.68 1,398,747.029

3 ISUZU ELF TKG-NPR85AN 2013 35% 5,195,000.00 3,376,750.00 30,399.19 1,595,109.823

PICKUP, CC-3000 2014 30% 5,195,000.00 3,636,500.00 32,724.87 1,715,146.682
2015 20% 5,195,000.00 4,156,000.00 37,376.24 1,955,219.179
2016 10% 5,195,000.00 4,675,500.00 42,027.61 2,195,291.676
2017 0% 5,195,000.00 5,195,000.00 46,678.98 2,435,364.174
-
4 ISUZU ELF BKG-NHR85A 2013 35% 2,881,834.00 1,873,192.10 16,937.01 900,282.468
PICKUP, CC-3000 2014 30% 2,881,834.00 2,017,283.80 18,227.14 966,870.130
2015 20% 2,881,834.00 2,305,467.20 20,807.40 1,100,046.064
2016 10% 2,881,834.00 2,593,650.60 23,387.67 1,233,221.999
2017 0% 2,881,834.00 2,881,834.00 25,967.93 1,366,398.543

5 ISUZU TKG-NPR85AR 2013 35% 4,456,737.00 2,896,879.05 26,102.64 1,373,350.793

PICKUP, CC-3000 2014 30% 4,456,737.00 3,119,715.90 28,097.82 1,476,328.748
2015 20% 4,456,737.00 3,565,389.60 32,088.18 1,682,284.660
2016 10% 4,456,737.00 4,011,063.30 36,078.54 1,888,240.571
2017 0% 4,456,737.00 4,456,737.00 40,068.91 2,094,196.482
MITSUBI
1 MITSUBI.CANTER TPG-FBA00 2013 35% 3,028,000.00 1,968,200.00 17,787.67 944,187.339
PICKUP, CC-3000 2014 30% 3,028,000.00 2,119,600.00 19,143.23 1,014,152.627
2015 20% 3,028,000.00 2,422,400.00 21,854.37 1,154,083.814
2016 10% 3,028,000.00 2,725,200.00 24,565.50 1,294,014.391
2017 0% 3,028,000.00 3,028,000.00 27,276.64 1,433,944.968
-
2 MITSUB.MINICAB GBD-U62T 2013 35% 927,500.00 602,875.00 5,563.16 313,240.300
PICKUP CC-660 -
3 MITSUB.MINICAB GBD-U61T 2013 35% 718,500.00 467,025.00 4,346.82 250,460.853
PICKUP CC-660 -
4 MITSUB.MINICAB EBD-U61V 2013 35% 751,800.00 488,670.00 4,540.62 260,463.213
PICKUP CC-660 -

SUZUKI
1 SUZUKI CARRY EBD-DA63T 2013 35% 821,000.00 533,650.00 4,943.35 281,249.825
PICKUP CC-660 -
2 SUZUKI CARRY EBD-DA16T 2013 35% 896,858.00 582,957.70 5,384.83 304,035.689
PICKUP CC-660 2014 30% 896,858.00 627,800.60 5,786.33 324,758.871
2015 20% 896,858.00 717,486.40 6,589.34 366,204.626
2016 10% 896,858.00 807,172.20 7,392.35 407,650.380
2017 0% 896,858.00 896,858.00 8,195.35 449,096.135
DAIHATSU
1 DAIHATSU HIJET EBD-S201P 2013 35% 767,750.00 499,037.50 4,633.45 265,254.588
 PICKUP CC-660 2014 30% 767,750.00 537,425.00 4,977.15 282,994.139

2 DAIHATSU HIJET EBD-S211P 2013 35% 899,800.00 584,870.00 5,401.95 304,919.434

PICKUP CC-660 2014 30% 899,800.00 629,860.00 5,804.77 325,710.315

1 HINO DUTRO 2KG-XZU720M 2013 35% 5,068,334.00 3,294,417.10 29,662.02 1,557,062.431

PICK-UP CC4000 2014 30% 5,068,334.00 3,547,833.80 31,931.00 1,674,171.770
2015 20% 5,068,334.00 4,054,667.20 36,468.95 1,908,391.057
2016 10% 5,068,334.00 4,561,500.60 41,006.91 2,142,609.734
2017 0% 5,068,334.00 5,068,334.00 45,544.87 2,376,829.021

REFER VAN
15 TOYOTA ABF-S402U 2013 35% 1,343,000.00 872,950.00 7,838.91 233,318.178
CC-1500 2014 30% 1,343,000.00 940,100.00 8,440.14 250,118.754
2015 20% 1,343,000.00 1,074,400.00 9,642.60 283,719.575
2016 10% 1,343,000.00 1,208,700.00 10,845.07 317,320.727
2017 0% 1,343,000.00 1,343,000.00 12,047.53 350,921.549

16 TOYOTA DBF-S402U 2013 35% 1,372,000.00 891,800.00 8,007.69 238,034.424

CC-1500 2014 30% 1,372,000.00 960,400.00 8,621.90 255,197.560
2015 20% 1,372,000.00 1,097,600.00 9,850.33 289,524.161
2016 10% 1,372,000.00 1,234,800.00 11,078.75 323,850.763
2017 0% 1,372,000.00 1,372,000.00 12,307.18 358,177.034

17 TOYOTA ABF-TRY230 2013 35% 2,122,000.00 1,379,300.00 12,444.92 362,026.175

CC-2000 2014 30% 2,122,000.00 1,485,400.00 13,394.89 388,571.614
2015 20% 2,122,000.00 1,697,600.00 15,294.84 441,662.490
2016 10% 2,122,000.00 1,909,800.00 17,194.78 494,753.697
2017 0% 2,122,000.00 2,122,000.00 19,094.72 547,844.574

18 TOYOTA ABF-TRY220 2013 35% 2,012,167.00 1,307,908.55 11,805.71 344,164.336

CC-2000 2014 30% 2,012,167.00 1,408,516.90 12,706.52 369,336.143
2015 20% 2,012,167.00 1,609,733.60 14,508.12 419,679.095
2016 10% 2,012,167.00 1,810,950.30 16,309.72 470,022.048
2017 0% 2,012,167.00 2,012,167.00 18,111.33 520,365.000

19 TOYOTA QDF-KDY231 2013 35% 2,725,000.00 1,771,250.00 16,024.26 462,045.406

CC-3000 2014 30% 2,725,000.00 1,907,500.00 17,244.19 496,134.264
2015 20% 2,725,000.00 2,180,000.00 19,684.03 564,311.978
2016 10% 2,725,000.00 2,452,500.00 22,123.87 632,489.363
2017 0% 2,725,000.00 2,725,000.00 24,563.71 700,667.078

20 TOYOTA LDF-KDY231 2013 35% 2,610,600.00 1,696,890.00 15,358.48 443,440.948

CC-3000 (ADF)KDY231 2014 30% 2,610,600.00 1,827,420.00 16,527.19 476,098.718
2015 20% 2,610,600.00 2,088,480.00 18,864.60 541,414.259
2016 10% 2,610,600.00 2,349,540.00 21,202.01 606,729.470
2017 0% 2,610,600.00 2,610,600.00 23,539.43 672,045.012
-
21 TOYOTA LDF-KDY221 2013 35% 2,620,334.00 1,703,217.10 15,415.13 445,023.926
CC-3000 2014 30% 2,620,334.00 1,834,233.80 16,588.19 477,803.541
 2015 20% 2,620,334.00 2,096,267.20 18,934.32 543,362.439
2016 10% 2,620,334.00 2,358,300.60 21,280.45 608,921.338
2017 0% 2,620,334.00 2,620,334.00 23,626.58 674,480.567

22 TOYOTA TKG-XZC605 2013 35% 3,531,667.00 2,295,583.55 20,718.91 593,229.904

CC-4000 2014 30% 3,531,667.00 2,472,166.90 22,299.96 637,410.003
2015 20% 3,531,667.00 2,825,333.60 25,462.05 725,769.872
2016 10% 3,531,667.00 3,178,500.30 28,624.15 814,129.741
2017 0% 3,531,667.00 3,531,667.00 31,786.25 902,489.610
NISSAN
1 NISSAN VANETTE ABF-SKP2TN 2013 35% 1,568,834.00 1,019,742.10 9,225.60 272,067.148
CC-1800 2014 30% 1,568,834.00 1,098,183.80 9,927.93 291,692.915
2015 20% 1,568,834.00 1,255,067.20 11,332.60 330,943.789
2016 10% 1,568,834.00 1,411,950.60 12,737.26 370,194.993
2017 0% 1,568,834.00 1,568,834.00 14,141.92 409,446.197

2 NISSAN ATLAS TKG-SZ4F24 2013 35% 3,256,000.00 2,116,400.00 19,114.58 548,399.640

CC-3000 2014 30% 3,256,000.00 2,279,200.00 20,572.22 589,131.131
2015 20% 3,256,000.00 2,604,800.00 23,487.50 670,593.783
2016 10% 3,256,000.00 2,930,400.00 26,402.77 752,056.764
2017 0% 3,256,000.00 3,256,000.00 29,318.05 833,519.746
ISUZU
1 ISUZU CBF-ASQ2F24 2013 35% 2,176,000.00 1,414,400.00 12,759.19 370,807.844
CC-2000 2014 30% 2,176,000.00 1,523,200.00 13,733.34 398,028.872
2015 20% 2,176,000.00 1,740,800.00 15,681.63 452,470.927
2016 10% 2,176,000.00 1,958,400.00 17,629.92 506,912.982
2017 0% 2,176,000.00 2,176,000.00 19,578.21 561,355.037

2 ISUZU TKG-NHR85 2013 35% 2,951,834.00 1,918,692.10 17,344.39 498,934.360

CC-3000 2014 30% 2,951,834.00 2,066,283.80 18,665.86 535,860.956
2015 20% 2,951,834.00 2,361,467.20 21,308.80 609,713.818
2016 10% 2,951,834.00 2,656,650.60 23,951.74 683,566.680
2017 0% 2,951,834.00 2,951,834.00 26,594.68 757,419.542

3 ISUZU ELF TKG-NPR85AN 2013 35% 5,195,000.00 3,376,750.00 30,399.19 863,730.404

CC-3000 2014 30% 5,195,000.00 3,636,500.00 32,724.87 928,718.387
2015 20% 5,195,000.00 4,156,000.00 37,376.24 1,058,693.692
2016 10% 5,195,000.00 4,675,500.00 42,027.61 1,188,668.997
-
4 ISUZU ELF TKG-NPR85AR 2013 35% 4,456,737.00 2,896,879.05 26,102.64 743,670.014
CC-3000 2014 30% 4,456,737.00 3,119,715.90 28,097.82 799,422.303
2015 20% 4,456,737.00 3,565,389.60 32,088.18 910,926.881
2016 10% 4,456,737.00 4,011,063.30 36,078.54 1,022,431.458

5 ISUZU ELF BKG-NHR85A 2013 35% 2,881,834.00 1,873,192.10 16,937.01 487,550.715

CC-3000 2014 30% 2,881,834.00 2,017,283.80 18,227.14 523,601.290
2015 20% 2,881,834.00 2,305,467.20 20,807.40 595,702.772
2016 10% 2,881,834.00 2,593,650.60 23,387.67 667,804.253
 2017 0% 2,881,834.00 2,881,834.00 25,967.93 739,906.065
MITSUBI
1 MITSUBI.CANTER TPG-FBA00 2013 35% 3,028,000.00 1,968,200.00 17,787.67 511,320.822
CC-3000 2014 30% 3,028,000.00 2,119,600.00 19,143.23 549,200.045
2015 20% 3,028,000.00 2,422,400.00 21,854.37 624,958.822
2016 10% 3,028,000.00 2,725,200.00 24,565.50 700,717.268
2017 0% 3,028,000.00 3,028,000.00 27,276.64 776,475.715
-
2 MITSUB.MINICAB GBD-U62T 2013 35% 927,500.00 602,875.00 5,563.16 169,725.950
CC-660 -
3 MITSUB.MINICAB GBD-U61T 2013 35% 718,500.00 467,025.00 4,346.82 135,737.143
CC-660 -
4 MITSUB.MINICAB EBD-U61V 2013 35% 751,800.00 488,670.00 4,540.62 141,152.423
PICKUP CC-660 -

SUZUKI
1 SUZUKI CARRY EBD-DA63T 2013 35% 821,000.00 533,650.00 4,943.35 152,406.300
CC-660 -
2 SUZUKI CARRY EBD-DA16T 2013 35% 896,858.00 582,957.70 5,384.83 164,742.572
CC-660 2014 30% 896,858.00 627,800.60 5,786.33 175,962.107
2015 20% 896,858.00 717,486.40 6,589.34 198,400.848
2016 10% 896,858.00 807,172.20 7,392.35 220,839.589
2017 0% 896,858.00 896,858.00 8,195.35 243,278.330
HINO
1 HINO DUTRO 2KG-XZU720M 2017 35% 5,068,334.00 3,294,417.10 29,662.02 843,131.538
CC-4000 2018 30% 5,068,334.00 3,547,833.80 31,931.00 906,534.560

DAIHATSU
1 DAIHATSU HIJET EBD-S201P 2013 35% 767,750.00 499,037.50 4,633.45 143,746.475
CC-660 2014 30% 767,750.00 537,425.00 4,977.15 153,350.672

2 DAIHATSU HIJET EBD-S211P 2013 35% 899,800.00 584,870.00 5,401.95 165,221.032

CC-660 2014 30% 899,800.00 629,860.00 5,804.77 176,477.219

HYBRID CAR
YEN/USD
2017-2018
VEHICLE MODEL YEAR DEP. Y.BOOK VALUE LESS VALUE INV. VALUE DUTY

TOYOTA
1 TOYOTA AXIO DAA-NKE165 2013 35% 2,054,200.00 1,335,230.00 12,050.34 978,904.198
CC-1500 2014 30% 2,054,200.00 1,437,940.00 12,969.96 1,050,610.310
2015 20% 2,054,200.00 1,643,360.00 14,809.19 1,194,024.377
2016 10% 2,054,200.00 1,848,780.00 16,648.43 1,337,437.523
2017 0% 2,054,200.00 2,054,200.00 18,487.67 1,480,850.669
2 TOYOTA AXIO FIE DAA-NKE165G 2013 35% 2,176,857.00 1,414,957.05 12,764.18 1,034,565.050
CC-1500 2014 30% 2,176,857.00 1,523,799.90 13,738.71 1,110,553.830
2015 20% 2,176,857.00 1,741,485.60 15,687.77 1,262,530.467
2016 10% 2,176,857.00 1,959,171.30 17,636.83 1,414,506.183
2017 0% 2,176,857.00 2,176,857.00 19,585.89 1,566,482.820

3 TOYOTA SIENTA DAA-NHP170G 2015 20% 2,125,334.00 1,700,267.20 15,318.72 1,233,753.302

CC-1500 2016 10% 2,125,334.00 1,912,800.60 17,221.64 1,382,132.794
2017 0% 2,125,334.00 2,125,334.00 19,124.57 1,530,512.286

4 TOYOTA AQUA DAA-NHP10 2013 35% 1,818,000.00 1,181,700.00 10,675.70 871,717.736

CC-1500 2014 30% 1,818,000.00 1,272,600.00 11,489.58 935,179.161
2015 20% 1,818,000.00 1,454,400.00 13,117.33 1,062,102.011
2016 10% 1,818,000.00 1,636,200.00 14,745.09 1,189,024.861
2017 0% 1,818,000.00 1,818,000.00 16,372.84 1,315,948.632

5 TOYOTA CHR DAA-ZYX10 2016 10% 2,570,000.00 2,313,000.00 20,636.39 1,648,396.202

CC-1800 2017 0% 2,570,000.00 2,570,000.00 22,937.46 1,827,819.502

6 AURIS DAA-ZWE186H 2013 35% 2,524,500.00 1,640,925.00 14,625.03 1,179,663.437

CC-1800 2014 30% 2,524,500.00 1,767,150.00 15,755.19 1,267,787.054
2015 20% 2,524,500.00 2,019,600.00 18,015.51 1,444,034.289
2016 10% 2,524,500.00 2,272,050.00 20,275.84 1,620,281.524
2017 0% 2,524,500.00 2,524,500.00 22,536.16 1,796,528.758

7 TOYOTA CROWN DAA-AWS210 2013 35% 4,688,334.00 3,047,417.10 27,333.48 3,637,796.726

CC2500 2014 30% 4,688,334.00 3,281,833.80 29,432.35 3,912,092.204
2015 20% 4,688,334.00 3,750,667.20 33,630.07 4,460,683.158
2016 10% 4,688,334.00 4,219,500.60 37,827.79 5,009,274.113
2017 0% 4,688,334.00 4,688,334.00 42,025.52 5,557,865.068

8 TOYOTA PRIUS DAA-ZVW30 2013 35% 2,474,667.00 1,608,533.55 14,450.37 1,166,045.145

CC-1800 2014 30% 2,474,667.00 1,732,266.90 15,558.22 1,252,429.159
2015 20% 2,474,667.00 1,979,733.60 17,773.93 1,425,197.187

9 TOYOTA PRIUS DAA-ZVW40 2013 35% 2,938,875.00 1,910,268.75 17,151.97 1,376,700.220

2014 30% 2,938,875.00 2,057,212.50 18,467.64 1,479,288.896
CC-1800 2015 20% 2,938,875.00 2,351,100.00 21,098.98 1,684,465.326
2016 10% 2,938,875.00 2,644,987.50 23,730.31 1,889,641.757
2017 0% 2,938,875.00 2,938,875.00 26,361.65 2,094,818.187
2017 0% 2,938,875.00 2,938,875.00 26,361.65 2,094,818.187

10 TOYOTA PRIUS DAA-ZVW41W 2013 35% 2,631,134.00 1,710,237.10 15,360.98 1,237,049.150

CC-1800 2014 30% 2,631,134.00 1,841,793.80 16,538.88 1,328,894.302
2015 20% 2,631,134.00 2,104,907.20 18,894.68 1,512,586.449
2016 10% 2,631,134.00 2,368,020.60 21,250.47 1,696,278.596
2017 0% 2,631,134.00 2,631,134.00 23,606.27 1,879,969.821

11 TOYOTA PRIUS ALDAA-ZVW50 2016 10% 2,364,500.00 2,128,050.00 19,101.89 1,528,743.198

 CC-1800 2017 0% 2,364,500.00 2,364,500.00 21,218.95 1,693,820.300
2018 0% 2,364,500.00 2,364,500.00 21,218.95 1,693,820.300

12 TOYOTA PRIUS ALDAA-ZVW52W 2017 0% 3,523,000.00 3,523,000.00 31,591.64 2,502,623.378

CC-1800 2018 0% 3,523,000.00 3,523,000.00 31,591.64 2,502,623.378

13 TOYOTA HARRIER DAA-AVU65W 2013 35% 3,939,000.00 2,560,350.00 22,972.51 3,067,869.723

CC-2500 2014 30% 3,939,000.00 2,757,300.00 24,735.91 3,298,324.067
2015 20% 3,939,000.00 3,151,200.00 28,262.71 3,759,234.301
2016 10% 3,939,000.00 3,545,100.00 31,789.51 4,220,144.535
2017 0% 3,939,000.00 3,939,000.00 35,316.32 4,681,054.768

14 TOYOTA CAMRY DAA-AVV50 2013 35% 3,309,200.00 2,150,980.00 19,307.19 2,588,857.204

CC-2500 2014 30% 3,309,200.00 2,316,440.00 20,788.65 2,782,466.095
2015 20% 3,309,200.00 2,647,360.00 23,751.55 3,169,682.333
2016 10% 3,309,200.00 2,978,280.00 26,714.46 3,556,897.026
2017 0% 3,309,200.00 3,309,200.00 29,677.37 3,944,113.264

15 TOYOTA SAI DAA-AZK10 2013 35% 3,469,500.00 2,255,175.00 20,240.11 2,710,778.145

CC-2400 2014 30% 3,469,500.00 2,428,650.00 21,793.32 2,913,765.570
2015 20% 3,469,500.00 2,775,600.00 24,899.76 3,319,737.331
2016 10% 3,469,500.00 3,122,550.00 28,006.19 3,725,710.637
2017 0% 3,469,500.00 3,469,500.00 31,112.62 4,131,683.942

16 TOYOTA NOAH DAA-ZWR80G 2014 30% 2,815,834.00 1,971,083.80 17,696.48 1,419,158.332

CC-1800 2015 20% 2,815,834.00 2,252,667.20 20,217.65 1,615,744.550
2016 10% 2,815,834.00 2,534,250.60 22,738.82 1,812,330.768
2017 0% 2,815,834.00 2,815,834.00 25,259.99 2,008,917.908

17 TOYOTA NOAH DAA-ZWR80W 2014 30% 3,008,500.00 2,105,950.00 18,904.01 1,513,314.355

CC-1800 2015 20% 3,008,500.00 2,406,800.00 21,597.69 1,723,352.092
2016 10% 3,008,500.00 2,707,650.00 24,291.36 1,933,388.907
2017 0% 3,008,500.00 3,008,500.00 26,985.04 2,143,426.644

18 TOYOTA NOAH DAA-ZWR80G 2014 30% 2,966,000.00 2,076,200.00 18,637.64 1,492,544.156

ESQUIRE CC-1800 2015 20% 2,966,000.00 2,372,800.00 21,293.27 1,699,614.985
2016 10% 2,966,000.00 2,669,400.00 23,948.89 1,906,684.893
2017 0% 2,966,000.00 2,966,000.00 26,604.51 2,113,755.722

19 TOYOTA ALPHARDDAA-AYH30W 2015 20% 4,743,144.00 3,794,515.20 34,022.66 4,511,989.437

CC-2500 2016 10% 4,743,144.00 4,268,829.60 38,269.46 5,066,993.870
2017 0% 4,743,144.00 4,743,144.00 42,516.26 5,621,998.303
LEXUS
20 LEXUS CT 200h DAA-ZWA10 2013 35% 3,870,375.00 2,515,743.75 22,573.12 1,799,410.898
CC-1800 2014 30% 3,870,375.00 2,709,262.50 24,305.80 1,934,514.858
2015 20% 3,870,375.00 3,096,300.00 27,771.16 2,204,723.701
2016 10% 3,870,375.00 3,483,337.50 31,236.52 2,474,932.543
2017 0% 3,870,375.00 3,870,375.00 34,701.88 2,745,141.386
21 LEXUS NX300h DAA-AYZ15 2014 30% 5,189,875.00 3,632,912.50 32,575.75 4,322,896.080
CC-2500 2015 20% 5,189,875.00 4,151,900.00 37,222.53 4,930,173.523
2016 10% 5,189,875.00 4,670,887.50 41,869.31 5,537,449.422
2017 0% 5,189,875.00 5,189,875.00 46,516.09 6,144,726.865

22 LEXUS DAA-GYL25W 2013 35% 6,479,667.00 4,211,783.55 37,758.70 7,016,991.427

CC-3500 2014 30% 6,479,667.00 4,535,766.90 40,659.50 7,549,002.185
2015 20% 6,479,667.00 5,183,733.60 46,461.10 8,613,023.700
2016 10% 6,479,667.00 5,831,700.30 52,262.70 9,677,045.215
0% 6,479,667.00 6,479,667.00 58,064.30 10,741,064.563

23 LEXUS DAA-GYL20W 2015 20% 6,246,000.00 4,996,800.00 44,787.38 8,306,061.492

CC-3500 2016 10% 6,246,000.00 5,621,400.00 50,379.77 9,331,712.731
2017 0% 6,246,000.00 6,246,000.00 55,972.15 10,357,361.803

24 LEXUS RX DAA-GYL16W 2013 35% 6,285,500.00 4,085,575.00 36,628.68 6,809,746.426

CC-3500 2014 30% 6,285,500.00 4,399,850.00 39,442.56 7,325,815.260
2015 20% 6,285,500.00 5,028,400.00 45,070.31 8,357,950.762

25 LEXUS (RX) DAA-GYL15W 2013 35% 6,015,834.00 3,910,292.10 35,059.28 6,521,916.259

CC 3500 2014 30% 6,015,834.00 4,211,083.80 37,752.43 7,015,842.811
2015 20% 6,015,834.00 4,812,667.20 43,138.74 8,003,698.082

26 LEXUS (RX) DAA-GYL10W 2013 35% 5,571,500.00 3,621,475.00 32,476.49 6,048,229.188

CC 3500 2014 30% 5,571,500.00 3,900,050.00 34,970.73 6,505,675.262
2015 20% 5,571,500.00 4,457,200.00 39,959.20 7,420,567.411

27 LEXUS HS DAA-ANF10 2013 35% 4,439,063.00 2,885,390.95 25,885.93 3,448,618.432

CC-2400 2014 30% 4,439,063.00 3,107,344.10 27,873.19 3,708,329.540
2015 20% 4,439,063.00 3,551,250.40 31,847.73 4,227,753.301
2016 10% 4,439,063.00 3,995,156.70 35,822.27 4,747,175.517
2017 0% 4,439,063.00 4,439,063.00 39,796.81 5,266,599.278
NISSAN
28 NISSAN XTRAIL DAA-HNT32 2015 20% 2,739,750.00 2,191,800.00 19,675.82 2,238,185.248
CC-2000 2016 10% 2,739,750.00 2,465,775.00 22,128.87 2,510,276.082
2017 0% 2,739,750.00 2,739,750.00 24,581.92 2,782,365.606

29 NISSAN XTRAIL DAA-HT32 2015 20% 2,548,750.00 2,039,000.00 18,307.72 2,086,437.645

CC-2000 2016 10% 2,548,750.00 2,293,875.00 20,589.76 2,339,558.718
2017 0% 2,548,750.00 2,548,750.00 22,871.79 2,592,679.791

30 MITSUBISHI DLA-GG2W 2013 35% 3,882,000.00 2,523,300.00 22,643.93 2,567,405.563

OUTLANDER 2014 30% 3,882,000.00 2,717,400.00 24,381.81 2,760,170.212
CC2000 2015 20% 3,882,000.00 3,105,600.00 27,857.58 3,145,699.510
2016 10% 3,882,000.00 3,493,800.00 31,333.35 3,531,227.498
2017 0% 3,882,000.00 3,882,000.00 34,809.11 3,916,756.796
SUBARU
31 SUBARU IMPREZA DAA-GPE 2013 35% 2,515,000.00 1,634,750.00 14,688.25 1,684,968.924
CC-2000 2014 30% 2,515,000.00 1,760,500.00 15,814.16 1,809,853.731
 2015 20% 2,515,000.00 2,012,000.00 18,065.98 2,059,623.344
2016 10% 2,515,000.00 2,263,500.00 20,317.79 2,309,392.958
2017 0% 2,515,000.00 2,515,000.00 22,569.61 2,559,162.571

HONDA
32 HONDA VEZEL DAA-RU3 2013 35% 2,288,200.00 1,487,330.00 13,412.17 1,085,091.862
CC-1500 2014 30% 2,288,200.00 1,601,740.00 14,436.55 1,164,967.107
2015 20% 2,288,200.00 1,830,560.00 16,485.30 1,324,716.674
2016 10% 2,288,200.00 2,059,380.00 18,534.05 1,484,467.164
2017 0% 2,288,200.00 2,288,200.00 20,582.80 1,644,216.731
2018 0% 2,288,200.00 2,288,200.00 20,582.80 1,644,216.731

33 HONDA GRACE DAA-GM4 2014 30% 1,976,834.00 1,383,783.80 12,485.07 1,012,801.582

CC-1500 2015 20% 1,976,834.00 1,581,467.20 14,255.03 1,150,813.481
2016 10% 1,976,834.00 1,779,150.60 16,025.00 1,288,825.380
2017 0% 1,976,834.00 1,976,834.00 17,794.97 1,426,838.201
2018 0% 1,976,834.00 1,976,834.00 17,794.97 1,426,838.201

34 HONDA FREED DAA-GP3 2013 35% 2,148,667.00 1,396,633.55 12,600.12 1,021,772.333

CC-1500 2014 30% 2,148,667.00 1,504,066.90 13,562.03 1,096,777.057
2015 20% 2,148,667.00 1,718,933.60 15,485.85 1,246,785.584
2016 10% 2,148,667.00 1,933,800.30 17,409.67 1,396,794.111

35 HONDA INSIGHT DAA-ZE2 2013 35% 1,933,500.00 1,256,775.00 11,347.89 924,130.653

CC-1500 2014 30% 1,933,500.00 1,353,450.00 12,213.47 991,624.125

36 HONDA JADE DAA-FR4 2015 20% 2,054,200.00 1,643,360.00 14,809.19 1,194,024.377

CC-1500 2016 10% 2,054,200.00 1,848,780.00 16,648.43 1,337,437.523
2017 0% 2,054,200.00 2,054,200.00 18,487.67 1,480,850.669

37 HONDA ACCORD DAA-CR7 2016 10% 3,680,500.00 3,312,450.00 29,655.02 3,345,070.087

CC-2000 2017 0% 3,680,500.00 3,680,500.00 32,950.37 3,710,587.618
2018 0% 3,680,500.00 3,680,500.00 32,950.37 3,710,587.618

38 HONDA ACCORD DAA-CR6 2013 35% 3,595,000.00 2,336,750.00 20,919.04 2,376,082.684

CC-2000 2014 30% 3,595,000.00 2,516,500.00 22,528.44 2,554,596.092
2015 20% 3,595,000.00 2,876,000.00 25,747.24 2,911,622.908
2016 10% 3,595,000.00 3,235,500.00 28,966.04 3,268,648.413
SUZUKI
1 SUZUKI ALTO DAA-MH44S 2014 30% 1,482,000.00 1,037,400.00 9,383.70 770,974.624
CC-660 2015 20% 1,482,000.00 1,185,600.00 10,710.62 874,440.473
2016 10% 1,482,000.00 1,333,800.00 12,037.53 977,905.400
2017 0% 1,482,000.00 1,482,000.00 13,364.45 1,081,371.249