ceiling frame wall frame

ceiling works QAR 30,755.14 pieces pieces

painting works QAR 3,408.70 omega #REF! #REF!
wall partition QAR 70,998.80 c-channel #REF! #REF!
floor finishes #REF! wall angle #REF!
wall finishes #REF! gypsum #REF! #REF! rate/hr rate/2 labor
PROJECT TITLE: Modification/ Fit-out on Existing Workshop for Al Fardan Premier Motors #REF! skilled workers QAR 7.30 QAR 14.60
OWNER / CLIENT: duration #REF! non - skilled workers QAR 4.70 QAR 9.40
LOCATION: profit+contingencies QAR 2,720.00

BILL OF QUANTITIES PRODUCTIVITY RATES

INTERIOR FIT-OUT PROJECT INTERIOR FIT-OUT PROJECT no. of workers req'd.

ACTIVITY
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST MATERIALS COST MATERIALS COST LABOR COST DURATION (NO. LINEAR AREA MAN / HOUR LABOR DURATION / HR. DURATION / TOTAL NO. OF LABOR SALARY / HOUR LABOR COST PER skillled non-skilled
(COMPANY PRICE) (TENDER PRICE) OF DAYS) METER UNIT per labor DAYS HOURS ACTIVITY

SKILLED NON-SKILLED
WORKERS WORKERS

CEILING WORKS CEILING WORKS

1 CEILING BOARD CEILING (CF-2)

1.1 Gypsum Board 1.2 x 2.4 x 12mm 111.00 PC 21.00 2,331.00 90.86 6.00 15.14 15.14 121.14 QAR 21.90 QAR 14.10 QAR 4,361.14 3 3
1.2 Primary/main Channel 45 x 15 mm x 3m (L) (omega) 89.00 PC 3.50 311.50
1.3 Furring Runner 50 x 80 x 25 mm x 3m (L) (c-channel) 265.00 PC 6.00 1,590.00
1.4 Wall Angle 30 x 30 mm x 3m (L) 43.00 PC 3.00 129.00 4.00 6.63 6.63 53.00 QAR 14.60 QAR 9.40 QAR 1,272.00 2 2
1.5 Channel Hangers 75.00 PC 6.00 450.00 23,850.00 318.00
26.50
1.6 Channel clips 4.00 BOX 40.00 160.00
1.7 Drywall screws 1.00 BOX 20.00 20.00
1.8 Drywall Joint Tape 2.00 ROLL 10.00 20.00
6.00 4.42 4.42 35.33 QAR 21.90 QAR 14.10 QAR 1,272.00 3 3
1.9 Joint Compound (gypsum powder) 1.00 BAG 15.00 15.00
TOTAL 124.50 QAR 5,026.50 QAR 23,850.00 QAR 6,905.14 26.18 TOTAL 26.18
CEILING WORKS TOTAL QAR 5,026.50 QAR 23,850.00 QAR 6,905.14 26.18

QAR 30,755.14 QAR 33,475.14

PAINTING WORKS
2 CEILING PAINT WORKS
2.1 Ceiling Pimer Paint (sealer) 3.98 TIN 75.00 298.13
318.00 3.98 2.00 1.99 1.99 15.90 QAR 7.30 QAR 4.70 QAR 190.80 1 1
2.2 Ceiling Finishing Paint 3.98 TIN 260.00 1,033.50
TOTAL QAR 1,331.63 QAR 190.80 1.99 TOTAL 1.99
3 WALL PARTITION PAINT WORKS
3.1 Wall Pimer Paint (sealer) 4.93 TIN 75.00 369.38
394.00 4.93 2.00 2.46 2.46 19.70 QAR 7.30 QAR 4.70 QAR 236.40 1 1
3.2 Wall Finishing Paint 4.93 TIN 260.00 1,280.50
TOTAL QAR 1,649.88 QAR 236.40 6.44 TOTAL 2.46
PAINTING WORKS TOTAL QAR 2,981.50 QAR 3,408.70 QAR 427.20 8.43 QAR 6,128.70

WALL PARTITION WORKS

4 GYPSUM BOARD PARTITION
4.1 Gypsum Board 1.2 x 2.4 x 12mm 101.00 PC 21.00 2,121.00 82.86 6.00 13.81 13.81 110.48 QAR 21.90 QAR 14.10 QAR 3,977.14 3 3
4.2 Metal Stud 30 x 50 mm 0.00 PC 10.00 0.00
4.3 Metal Track 30 x 52 mm 0.00 PC 10.00 0.00 6.00 7.21 7.21 57.71 QAR 21.90 QAR 14.10 QAR 2,077.61 3 3
39,150.00 290.00
4.4 Drywall screws 1.00 BOX 20.00 20.00 43.28
4.5 Drywall Joint Tape 2.00 ROLL 10.00 20.00
6.00 7.21 7.21 57.71 QAR 21.90 QAR 14.10 QAR 2,077.61 3 3
4.6 Joint Compound (gypsum powder) 1.00 BAG 15.00 15.00
TOTAL QAR 2,176.00 QAR 39,150.00 QAR 8,132.37 28.24 TOTAL 28.24
5 DRYWALL PARTITION SYSTEM QAR 47,282.37 QAR 50,002.37
5.1 Gypsum Board 1.2 x 2.4 x 12mm 37.00 PC 21.00 777.00 29.71 6.00 4.95 4.95 39.62 QAR 21.90 QAR 14.10 QAR 1,426.29 3 3
5.2 Metal Stud 30 x 50 mm 0.00 PC 10.00 0.00
5.3 Metal Track 30 x 52 mm 0.00 PC 10.00 0.00 6.00 2.59 2.59 20.70 QAR 21.90 QAR 14.10 QAR 745.07 3 3
20,800.00 104.00
5.4 Drywall screws 1.00 BOX 20.00 20.00 15.52
5.5 Drywall Joint Tape 1.00 ROLL 10.00 10.00
6.00 2.59 2.59 20.70 QAR 21.90 QAR 14.10 QAR 745.07 3 3
5.6 Joint Compound (gypsum powder) 1.00 BAG 15.00 15.00 QAR 23,716.43 QAR 26,436.43
TOTAL QAR 822.00 QAR 20,800.00 QAR 2,916.43 10.13 TOTAL 10.13
WALL PARTITION WORKS TOTAL QAR 2,998.00 QAR 59,950.00 QAR 11,048.80 38.36

FLOOR FINISHES
6 596 X 596 X 10.5mm Matte Finish Park Silver Ceramic Floor Tile
6.1 Floor Tile 8 A/SQM
6.2 Cement 1 BAG
200.00 600.00 3.00 0.25 2.00 0.13 0.13 1.00 QAR 7.30 QAR 4.70 QAR 12.00 1 1
6.3 Wash Sand 1 CU.M.
6.4 Joint Filler (grout cement) 0 BAG
TOTAL QAR 600.00 QAR 12.00 0.13 TOTAL 0.13
FLOOR FINISHES WORKS TOTAL QAR 600.00 QAR 612.00 QAR 12.00 0.13 QAR 3,332.00

OVERALL TOTAL QAR 11,006.00 QAR 87,208.70 QAR 18,381.14 72.97 QAR 119,374.64
TENDER PRICE COMPANY PRICE
OVERHEAD AND CONTIGENCIES (MATERIAL AND LABOR) 10% PCC QAR 10,516.26 QAR 2,938.71 TOTAL NO. OF HOURS 69.12

TOTAL NO. OF LABOR 58.00

TENDER PRICE COMPANY PRICE TOTAL DURATION (DAYS / HOURS) 69 552.99 TOTAL LABOR COST QAR 18,393.14

TOTAL MATERIAL COST QAR 86,781.50 QAR 11,006.00 MONTHS 2.3

TOTAL LABOR COST QAR 18,381.14 QAR 18,381.14

TOTAL BUDGETED COST QAR 105,162.64 QAR 29,387.14

TENDER PRICE COMPANY PRICE

TOTAL BUDGETED COST + CONTIGENCIES QAR 115,678.91 QAR 32,325.86

NET INCOME / CONTRACTOR'S PROFIT (5% - PCC) QAR 5,783.95 QAR 1,616.29

TOTAL PROJECT CONSTRUCTION COST AS PER QOUTATION QAR 121,462.85 QAR 33,942.15

QAR 16,300.21

Prepared by: Arch. Jerome C. Coquia, UAP

Architectural Engineer / Designer
One Vision Projects