Scribd Logo
Upload

Welcome to Scribd!

  • Leasing Rental Rate Calculator

    Uploaded by

    Hafiz Ismail
    23 views8 pages
    The document contains lease rental rate calculations for several vehicles including Honda Accord, Nissan Navara, Mazda 6, Toyota Hilux, Toyota Camry, Toyota Vellfire, Mercedes E200. It provides details of sale price, downpayment, loan principal, interest rate, monthly installment, annual costs, profit margin and monthly rental rate for each vehicle over the lease period including depreciation calculations.

    Original Description:

    Original Title

    Leasing Calculator

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains lease rental rate calculations for several vehicles including Honda Accord, Nissan Navara, Mazda 6, Toyota Hilux, Toyota Camry, Toyota Vellfire, Mercedes E200. It provides details of sale price, downpayment, loan principal, interest rate, monthly installment, annual costs, profit margin and monthly rental rate for each vehicle over the lease period including depreciation calculations.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    23 views8 pages

    Leasing Rental Rate Calculator

    Uploaded by

    Hafiz Ismail
    The document contains lease rental rate calculations for several vehicles including Honda Accord, Nissan Navara, Mazda 6, Toyota Hilux, Toyota Camry, Toyota Vellfire, Mercedes E200. It provides details of sale price, downpayment, loan principal, interest rate, monthly installment, annual costs, profit margin and monthly rental rate for each vehicle over the lease period including depreciation calculations.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 8

    Leasing Rental Rate Calculator

    Make Honda
    Model Accord 1.5 TC-P
    Year 2020
    Sale Price 187,390.83

    Loan Calculator
    Downpayment 18,739.08 10.00%
    Principal 168,651.75
    Month Years
    Tenure
    60 5
    Interest Rate 42,162.94 5.00%
    Monthly Installment 3,513.58

    Annual Installment 42,162.94


    Insurance 5,000.00
    Roadtax 90.00
    Annual Maintenance 3,000.00
    Annual Cost 50,252.94
    Profit Margin 20,101.17 40.00%
    Monthly Rental Rate 5,862.84

    Depreciation
    Tenure Year 5
    Percentage 10.00%
    Value Decreases 93,695.42
    Value After Loan Tenure 93,695.42
    Leasing Rental Rate Calculator

    Make Nissan
    Model Navara 2.5 VL
    Year 2020
    Sale Price 128,888.00

    Loan Calculator
    Downpayment 12,888.80 10.00%
    Principal 115,999.20
    Month Years
    Tenure
    60 5
    Interest Rate 28,999.80 5.00%
    Monthly Installment 2,416.65

    Annual Installment 28,999.80


    Insurance 5,000.00
    Roadtax 840.00
    Annual Maintenance 3,000.00
    Annual Cost 37,839.80
    Profit Margin 15,135.92 40.00%
    Monthly Rental Rate 4,414.64

    Depreciation
    Tenure Year 5
    Percentage 10.00%
    Value Decreases 64,444.00
    Value After Loan Tenure 64,444.00
    Leasing Rental Rate Calculator

    Make Mazda
    Model 6 2.0
    Year 2020
    Sale Price 169,038.00

    Loan Calculator
    Downpayment 16,903.80 10.00%
    Principal 152,134.20
    Month Years
    Tenure
    60 5
    Interest Rate 38,033.55 5.00%
    Monthly Installment 3,169.46

    Annual Installment 38,033.55


    Insurance 5,000.00
    Roadtax 840.00
    Annual Maintenance 3,000.00
    Annual Cost 46,873.55
    Profit Margin 18,749.42 40.00%
    Monthly Rental Rate 5,468.58

    Depreciation
    Tenure Year 5
    Percentage 15.00%
    Value Decreases 126,778.50
    Value After Loan Tenure 42,259.50
    Leasing Rental Rate Calculator

    Make Toyota
    Model Hilux 2.4 L-Edition 4x4
    Year 2020
    Sale Price 124,888.00

    Loan Calculator
    Downpayment 12,488.80 10.00%
    Principal 112,399.20
    Month Years
    Tenure
    60 5
    Interest Rate 28,099.80 5.00%
    Monthly Installment 2,341.65

    Annual Installment 28,099.80


    Insurance 5,000.00
    Roadtax 840.00
    Annual Maintenance 3,000.00
    Annual Cost 36,939.80
    Profit Margin 14,775.92 40.00%
    Monthly Rental Rate 4,309.64

    Depreciation
    Tenure Year 5
    Percentage 10.00%
    Value Decreases 62,444.00
    Value After Loan Tenure 62,444.00
    Leasing Rental Rate Calculator

    Make Toyota
    Model Camry 2.5
    Year 2020
    Sale Price 190,331.00

    Loan Calculator
    Downpayment 19,033.10 10.00%
    Principal 171,297.90
    Month Years
    Tenure
    84 7
    Interest Rate 59,954.27 5.00%
    Monthly Installment 2,753.00

    Annual Installment 33,036.02


    Insurance 12,576.50
    Roadtax 840.00
    Annual Maintenance 3,000.00
    Annual Cost 49,452.52
    Profit Margin 19,781.01 40.00%
    Monthly Rental Rate 5,769.46

    Depreciation
    Tenure Year 7
    Percentage 10.00%
    Value Decreases 133,231.70
    Value After Loan Tenure 57,099.30
    Leasing Rental Rate Calculator

    Make Toyota
    Model Vellfire 2.5 L
    Year 2020
    Sale Price 368,081.00

    Loan Calculator
    Downpayment 36,808.10 10.00%
    Principal 331,272.90
    Month Years
    Tenure
    84 7
    Interest Rate 115,945.52 5.00%
    Monthly Installment 5,324.03

    Annual Installment 63,888.35


    Insurance 12,576.50
    Roadtax 840.00
    Annual Maintenance 3,000.00
    Annual Cost 80,304.85
    Profit Margin 32,121.94 40.00%
    Monthly Rental Rate 9,368.90

    Depreciation
    Tenure Year 7
    Percentage 10.00%
    Value Decreases 257,656.70
    Value After Loan Tenure 110,424.30
    Leasing Rental Rate Calculator

    Make Mercedes
    Model E200 Avantgarde Line
    Year 2020
    Sale Price OTR 330,464.00

    Loan Calculator
    Downpayment 33,046.40 10.00%
    Principal 297,417.60
    Month Years
    Tenure
    60 5
    Interest Rate 74,354.40 5.00%
    Monthly Installment 6,196.20

    Annual Installment 74,354.40


    Insurance 12,576.50
    Roadtax 880.00
    Annual Maintenance 10,000.00
    Annual Cost 97,810.90
    Profit Margin 29,343.27 30.00%
    Monthly Rental Rate 10,596.18

    Depreciation
    Tenure Year 5
    Percentage 10.00%
    Value Decreases 165,232.00
    Value After Loan Tenure 165,232.00
    Leasing Rental Rate Calculator

    Make
    Model
    Year
    Sale Price

    Loan Calculator
    Downpayment -
    Principal -
    Month Years
    Tenure
    0
    Interest Rate -
    Monthly Installment #DIV/0!

    Annual Installment #DIV/0!


    Insurance
    Roadtax
    Annual Maintenance
    Annual Cost #DIV/0!
    Profit Margin #DIV/0!
    Monthly Rental Rate #DIV/0!

    Depreciation
    Tenure Year 0
    Percentage 0.00%
    Value Decreases -
    Value After Loan Tenure -

    You might also like