Professional Documents
Culture Documents
Solution For Assignment 5 of Financial Management 2: A B A B
Solution For Assignment 5 of Financial Management 2: A B A B
Solution For Assignment 5 of Financial Management 2: A B A B
A B A B
PV- PV-
CF Cum. CF CF Cum. CF DF@10% PV- CF PV- CF
Cum. CF Cum. CF
Year 1 14,000 14,000 22,000 22,000 0.909 12727 12727 20000 20000
Year 2 16,000 30,000 20,000 42,000 0.826 13223 25950 16529 36529
Year 3 18,000 48000 18,000 60000 0.751 13524 39474 13524 50053
Year 4 20,000 68000 16,000 76000 0.683 13660 53134 10928 60981
Year 5 25,000 93000 17,000 93000 0.621 15523 68657 10556 71536