RATE

M
Rate in Rs. 850 1300 1800 17.0 4.8

S.N Cement Sand Aggre Local Tarai.

Particulars Unit
o. Bag Cum Cum Bk Nos Bk Nos

1.0 Earthwork
1.1 Earthwork in excavation cum
1.2 Gravel mixed earth excava. cum
1.3 Earthwork in filling cum

2.0 Brickwork
2.1 Brick on edge soling sqm 0.07 75.00
2.2 One layer flat brick soling sqm 0.07 42.00

2.5 Local brkwk in supstr 1:6 cum 1.40 0.30 560.00

2.7 Local brkwk in supstr 1:4 cum 2.00 0.28 560.00

3.0 Lean Concrete

3.1 PCC in 1:3:6 cum 2.20 0.47 0.89
3.2 PCC in 1:4:8 cum 1.70 0.47 0.93
3.3 DPC in 1:2:4 sqm 3.20 0.45 0.85

4.0 Flooring works

4.1 Course sand filling cum 1.10
4.2 75mm PCC (1:2:4) cum 6.40 0.45 0.89
4.3 Hardcore filling cum
4.4 20mm thick plaster in 1:4 sqm 0.16 0.02
4.5 3mm thick punning in 1:1 sqm 0.11 0.05
.
5.0 R.C.C works
5.1 P.C.C of M150 (1:2:4) cum 6.40 0.45 0.89
5.2 P.C.C of M200 (1:1,5:3) cum 8.00 0.43 0.86
5.3 Formwork (3 times) sqm
5.4 Torsteel Reinforce. bars kg
 RATE

M
Rate in Rs. 850 1300 900 1250 45
R. D.
S.N Cement Sand C. paint
Particulars Unit Stone Stone
o. Bag Cum Kg
Cum Cum
6.0 Stone Work
6.1 Stone/boulder soling cum 0.70 1.20
6.2 Stonework in found. 1:6 cum 2.12 0.47 1.10
6.3 Stonework in superstr 1:4 cum 3.18 0.45 1.10

7.0 Block Work

7.1 100mm th. blockwork in 1:4 sqm 0.09 0.02

8.0 Internal Finishes

8.1 12.5mm plaster on wall 1:4 sqm 0.108 0.015
8.2 12.5mm plaster ceiling 1:3 sqm 0.125 0.013
8.3 Painting with two coats of sqm 0.49
waterproof snowcem
cement paint
8.4 Two coats of ready made sqm
enamel painting over one
coats of primer
 RATE

M
Rate in Rs. 37086 8.86 1.50 210 30
Holdf Screw/ 4mm
S.N Salwoo T. bolts
Particulars Unit ast nail ply
o. d Cum Nos
Nos Nos sqm
9.0 Wood Works
9.1 Door & Window Frame cum 1.10 92.00 184.00
(taking door size 0.90x2.1m)

9.2 Shutter for doors & windows

a) Glazed shutter sqm 0.03 10.00 2.00
b) Wiremesh shutter sqm 0.02 10.00 2.00
c) panelled door shutter sqm 0.05 15.00 2.00
d) Flushed door shutter sqm 0.02 15.00 2.08 2.00
e) Glazed panelled shutter sqm 0.04 15.00 2.00
f) Glazed flushed shutter sqm 0.03 15.00 1.07 2.00

9.3 Fixed glazing sqm 0.01

9.4 Wooden Rafter 75x100mm cum 1.05 200.00

9.5 Wooden Battens 40x50mm cum 1.05 200.00

RATE ANALYSIS
2007
Material
85 110 37086 585 Net Total 1000 750 Net Total Net Amt.

B. Gravel
Reinfr Sal Wood Mat amt. Skill Unskill Lbr. amt. Mat &
Wire fill
Kg Cum Rs Day Day Rs Lbr Rs
Kg Cum

0.73 547.50 547.50

0.83 622.50 622.50
0.52 390.00 390.00

1366 0.10 0.33 347.50 1713.50

805 0.05 0.10 125.00 930.00

4268.00 2.00 2.90 4175.00 8443.00

4752 2.00 2.90 4175.00 8927.00

4083 1.00 4.00 4000.00 8083.00

3730 1.00 4.00 4000.00 7730.00
4835 1.00 4.00 4000.00 8835.00

1430.00 0.65 487.50 1917.50

7627 0.50 4.50 3875.00 11502.00
1.1 643.50 1.00 1000.00 1643.50
162 0.22 0.22 385.00 547.00
158.5 0.10 0.10 175.00 333.50

7627 0.80 7.00 6050.00 13677.00

8907 0.80 7.00 6050.00 14957.00
0.05 1854.3 0.18 0.26 375.00 2229.30
1.05 0.01 90.35 0.01 0.01 17.50 107.85
RATE ANALYSIS
2007
Material
140 23 290 2 Net Total 1000 750 Net Total Net Amt.

Primer Block Enamel S. pa Mat amt. Skill Unskill Lbr. amt. Mat &
Ltr Nos Ltr Nos Rs Day Day Rs Lbr Rs

1990.00 1.50 1125.00 3115.00

3403 1.50 4.20 4650.00 8053.00
4663 1.50 5.37 5527.50 10190.50

14.30 431.4 0.10 0.20 250.00 681.40

111.3 0.19 0.19 332.50 443.80

123.15 0.19 0.24 370.00 493.15
22.05 0.06 0.01 67.50 89.55

0.08 0.16 1 59.60 0.08 0.08 140.00 199.60

RATE ANALYSIS
2007
Material
400 20 65 20 Net Total 1000 750 Net Total Net Amt.

Glass Handle Wiremes Hinge Mat amt. Skill Unskill Lbr. amt. Mat &
sqm Nos h sqm Nos Rs Day Day Rs Lbr Rs

41885.72 34.00 3.40 36550.00 78435.72

0.49 1.00 4.00 1483.58 4.03 0.40 4330.00 5813.58

1.00 0.95 2.00 938.47 2.23 0.23 2402.50 3340.97
1.00 3.00 2016.8 4.74 0.48 5100.00 7116.80
1.00 3.00 1341.02 3.13 0.32 3370.00 4711.02
0.49 1.00 3.00 1841.94 5.91 0.60 6360.00 8201.94
0.49 1.00 3.00 1695.78 4.73 0.48 5090.00 6785.78

1.00 770.86 0.06 0.01 67.50 838.36

39240.3 17.65 1.76 18970.00 58210.30

39240.3 17.65 1.76 18970.00 58210.30

Amt.

Overhead
Total Cost analysis of Tile work without tile
15%

Kora, 2.5" thick Rate Cost

82.13 629.63 Total qty 0.065 cum
93.38 715.88 with wast 0.10075 cum
58.50 448.50 Cement 0.02015 0.6448 850 548.08
agg 0.0806 1495 120.497
labor 1 309.35
257.03 1970.53
139.50 1069.50 Tile, 3/4" thick
Cmt slurry 0.02 cum
with wast 0.031 0.992 850 843.2
1266.45 9709.45 labor 433.09
per sqm 2254.217
1339.05 10266.05 per sqf 209.4997
10% OH 230.4497

1212.45 9295.45
1159.50 8889.50
1325.25 10160.25

287.63 2205.13
1725.30 13227.30
246.53 1890.03
82.05 629.05
50.03 383.53

2051.55 15728.55
2243.55 17200.55
334.40 2563.70
16.18 124.03
Amt.

Overhead
Total
15%

467.25 3582.25
1207.95 9260.95
1528.58 11719.08

102.21 783.61

66.57 510.37
73.97 567.12
13.43 102.98

29.94 229.54
Amt.

Overhead
Total
15%

11765.36 90201.08

872.04 6685.62
501.15 3842.12
1067.52 8184.32
706.65 5417.67
1230.29 9432.23
1017.87 7803.65

125.75 964.11

8731.55 66941.85

8731.55 66941.85
 RATE ANALYSIS
2007
Material
Rate in Rs. 850 2700 3880.8 13.0 18 82 110 55000 5000 2000 3500 45 140 55
B.
S.N Cement Sand Aggre Local Bk Chin. Reinfr Sal Wood B. Bts R. Stone D. Stone C. paint Primer Block
Particulars Unit Qty Wire
o. Bag Cum Cum Nos Bk Nos Kg Cum Cum Cum Cum Kg Ltr Nos
Kg
1.0 Earthwork
1.1 Earthwork in excavation cum 1
1.2 Gravel mixed earth excava. cum 1
1.3 Earthwork in filling cum 1

2.0 Brickwork
2.1 Brick on edge soling sqm 1 0.07 75.00
2.2 One layer flat brick soling sqm 1 0.07 42.00
2.3 Brickwork in foundation 1:6 cum 1 1.40 0.30 560.00
2.4 Chimney brickwork in supstr 1:6 cum 1 1.40 0.30 560.00
2.5 Chinese brkwk in supstr 1:6 cum 1 1.40 0.30 530.00
2.6 Chimney brkwk in supstr 1:4 cum 1 2.00 0.28 560.00
2.7 Chinese brkwk in supstr 1:4 cum 1 2.00 0.28 530.00

3.0 Lean Concrete

3.1 PCC in 1:3:6 cum 1 4.40 0.47 0.89
3.2 PCC in 1:4:8 cum 1 1.70 0.47 0.93
3.3 DPC in 1:2:4 sqm 1 3.20 0.45 0.85

4.0 Flooring works

4.1 Course sand filling cum 1 1.10
4.2 75mm PCC (1:2:4) cum 1 6.40 0.45 0.89
4.3 Hardcore filling cum 1 1.1
4.4 20mm thick plaster in 1:4 sqm 1 0.16 0.02
4.5 3mm thick punning in 1:1 sqm 1 0.11 0.05
.
5.0 R.C.C works
5.1 P.C.C of M15 (1:2:4) cum 1 6.40 0.45 0.89
5.2 P.C.C of M20 (1:1,5:3) cum 1 8.00 0.43 0.86
5.3 Formwork (3 times) sqm 1 0.05
5.4 Torsteel Reinforce. bars kg 1 1.05 0.01

6.0 Stone Work

6.1 Stone/boulder soling Sqm 1 0.70 0.30
6.2 Stonework in found. 1:6 cum 1 2.12 0.47 1.10
6.3 Stonework in superstr 1:4 cum 1 3.18 0.45 1.10

7.0 Block Work

7.1 100mm th. blockwork in 1:4 sqm 1 0.09 0.02 14.30

8.0 Internal Finishes

12.5mm plaster on wall 1:4 sqm 1 0.108 0.015
8.2 12.5mm plaster ceiling 1:3 sqm 1 0.125 0.013
8.3 Painting with two coats of sqm 1 0.49
waterproof snowcem
cement paint
8.4 Two coats of ready made sqm 1 0.08
enamel painting over one
coats of primer

RATE ANALYSIS
2007
Material
Rate in Rs. 51000 15 1.50 210 30 400 20 65 20
Holdf Screw/
S.N Salwoo 4mm ply T. bolts Glass Handle Wiremes Hinge
Particulars Unit ast nail
o. d Cum sqm Nos sqm Nos h sqm Nos
Nos Nos
9.0 Wood Works
9.1 Door & Window Frame cum 1.10 92.00 184.00
(taking door size 0.90x2.1m)
9.2 Shutter for doors & windows
a) Glazed shutter sqm 0.03 10.00 2.00 0.49 1.00 4.00
b) Wiremesh shutter sqm 0.02 10.00 2.00 1.00 0.95 2.00
c) panelled door shutter sqm 0.05 15.00 2.00 1.00 3.00
d) Flushed door shutter sqm 0.02 15.00 2.08 2.00 1.00 3.00
e) Glazed panelled shutter sqm 0.04 15.00 2.00 0.49 1.00 3.00
f) Glazed flushed shutter sqm 0.03 15.00 1.07 2.00 0.49 1.00 3.00

9.3 Fixed glazing sqm 0.01 1.00

9.4 Wooden Rafter 75x100mm cum 1.05 200.00

9.5 Wooden Battens 40x50mm cum 1.05 200.00

 290 2 Net Total 1200 800 Net Amt.

Enamel Mat amt. Skill Unskill Lbr. amt. Mat & Overhea
S. pa Nos Total
Ltr Rs Day Day Rs Lbr Rs d 15%

0.73 584.00 584.00 87.60 671.60

0.83 664.00 664.00 99.60 763.60 21.64399092971
0.52 416.00 416.00 62.40 478.40 44.46096654275

1164 0.10 0.33 384.00 1548.00 232.20 1780.20

735 0.10 0.10 200.00 935.00 140.25 1075.25 99.93029739777
9280.00 1.50 2.40 3720.00 13000.00 1950.00 14950.00 423.7528344671
9280.00 1.50 2.90 4120.00 13400.00 2010.00 15410.00
11540.00 2.00 2.90 4720.00 16260.00 2439.00 18699.00
9736 1.50 2.90 4120.00 13856.00 2078.40 15934.40
11996 2.00 2.90 4720.00 16716.00 2507.40 19223.40

8462.912 1.00 4.00 4400.00 12862.91 1929.44 14792.35

6323.144 1.00 4.00 4400.00 10723.14 1608.47 12331.62
7233.68 1.00 4.00 4400.00 11633.68 1745.05 13378.73

2970.00 0.65 520.00 3490.00 523.50 4013.50

10108.91 0.50 4.50 4200.00 14308.91 2146.34 16455.25
5500.00 1.00 1200.00 6700.00 1005.00 7705.00
190 0.22 0.22 440.00 630.00 94.50 724.50
228.5 0.10 0.10 200.00 428.50 64.28 492.78

10108.91 0.80 7.00 6560.00 16668.91 2500.34 19169.25

11298.49 0.80 7.00 6560.00 17858.49 2678.77 20537.26
2750 0.18 0.26 424.00 3174.00 476.10 3650.10
87.2 0.01 0.01 20.00 107.20 16.08 123.28

2340 0.20 160.00 2500.00 375.00 2875.00 81.49092970522

4721 1.50 4.20 5160.00 9881.00 1482.15 11363.15
 5568 1.50 5.37 6096.00 11664.00 1749.60 13413.60 380.2040816327

459.4 0.10 0.20 280.00 739.40 110.91 850.31

132.3 0.19 0.19 380.00 512.30 76.85 589.15

141.35 0.19 0.24 420.00 561.35 84.20 645.55
22.05 0.06 0.01 80.00 102.05 15.31 117.36

0.16 1 59.60 0.08 0.08 160.00 219.60 32.94 252.54

Net Total 1200 800 Net Total Net Amt.

Mat amt. Skill Unskill Lbr. amt. Mat & Overhea

Total
Rs Day Day Rs Lbr Rs d 15%

57756 34.00 3.40 43520.00 ### 15191.40 116467.40

 1901 4.03 0.40 5156.00 7057.00 1058.55 8115.55
1216.75 2.23 0.23 2860.00 4076.75 611.51 4688.26
2712.5 4.74 0.48 6072.00 8784.50 1317.68 10102.18
1619.3 3.13 0.32 4012.00 5631.30 844.70 6476.00
2398.5 5.91 0.60 7572.00 9970.50 1495.58 11466.08
2113.2 4.73 0.48 6060.00 8173.20 1225.98 9399.18

910 0.06 0.01 80.00 990.00 148.50 1138.50

53850 17.65 1.76 22588.00 76438.00 11465.70 87903.70

53850 17.65 1.76 22588.00 76438.00 11465.70 87903.70