Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

[Your Company Name here] Estimated Cost of Project $39,762.

80
[Your website here] Sales Tax $39.76
[Your contact email here] Total Items Cost $7,700.00
Markup at Material Items 10.00% Total Labor Cost $28,448.00
Markup at Labor 10.00% Total Cost $36,148.00
Sales Tax Rate 0.10% Total Profit (tax excl.) $3,575.04
Material Costs
S/# Description Material Item QTY Unit Price Total Price
1 Equipments 7 $1,000.00 $7,000.00
2 Perphirals 45 $10.00 $450.00
3 Power Supply 5 $50.00 $250.00
4 $0.00
5 $0.00
6 $0.00
7 $0.00
8 $0.00
9 $0.00
10 $0.00
12 $0.00
13 $0.00
14 $0.00
15 $0.00
16 $0.00
17 $0.00
18 $0.00
19 $0.00
20 $0.00
Total Cost $7,700.00
Profit $770.00
Total Price $8,470.00
Rows with total greater than 0
will turn to green

Labor Costs
Labor Items HRS Unit Price Total Price Total (Mat + Labor)
Intitial Investigation 5 $54.00 $270.00 $7,270.00
Site Survey 110 $110.00 $12,100.00 $12,550.00
Interviews 54 $10.00 $540.00 $790.00
Flowcharting 100 $100.00 $10,000.00 $10,000.00
System Analysis 5 $1,000.00 $5,000.00 $5,000.00
Programming 5 $100.00 $500.00 $500.00
Debugging 2 $10.00 $20.00 $20.00
Test Run 5 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
3 $6.00 $18.00 $18.00
Total Cost $28,448.00 $36,148.00
Profit $2,844.80 $3,614.80
Total Price $31,292.80 $39,762.80

You might also like