Villa Revised Priced BOQ 13 07 2020

Proposed G + 1 Floor Private Villa on Plot No.
6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 2
Item Description of Items Unit Qty Sub-Rate My-Rate Sub-Amount
SITE WORKS
SITE CLEARANCE
Site clearance including removal and disposal of all vegetation
and loose materials including (but not limited to) undergrowth,
bushes, shrubs, debris, plants and any other organic materials,
trees or the like etc. complete.
A Site clearance m2 1222 4 10,000.00
B Earth work
Excavation beyond the existing Ground Soil level as per topographic Survey
report and cart away from site to authority designated site with require permit and NOC
m3 896 13 10 11,648.00
B.1 Excavation to required depth for Foundation, Compound wall Foundation work and cart away
the same and dispose to Authority designated site. m3 335 13 10 4,355.00
C Filling
Fill the following type of soils as specified in the drawings and as
specified in the specifications including filling in Layers not more than 200 mm,
watering, compaction, with require MDD, Testing etc.
complete.
C.1 Back fill the excavated earth in layer up to Grade slab m3 736 20 28 14,720.00
C.2 Supply and fill in layer Road base 200 mm thick below Foundation as
recommended in Soil report m3 164 90 95 14,760.00
TO PAGE COLLECTION
55,483.00
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 2
Site Works - Cont`d…..
D Anti termite treatment
Supply and delivery to site timeously for immediate application,
completion, protection, warranty and rectification of defects of anti-
termite treatment works as described in the specifications etc. complete.
D.1 Main Villa below foundations, compound wall foundation, Below Grade
Slab m2 549 4 2.5 2,196.00
D.2 Perimeter of Villa at Plinth level m2 131 4 2.5 524.00
D.3 Compound Wall Perimeter at ground level m2 131 4 2.5 524.00
TO PAGE COLLECTION
3,244.00
Site Works - Cont'd……..
Generally
The Main Contractor will list here and price any items shown on the
drawings, mentioned in the Specifications or required for the satisfactory
completion of this section, but not mentioned here. Any such items not
listed below shall be deemed to be included
TO PAGE COLLECTION
-
Site Works - Cont'd……
PAGE COLLECTION
Page B2 / 1 55,483.00
Page B2 / 2 3,244.00
Page B2 / 3 -
TO
GENERAL 58,727.00
SUMMARY
PAGE
BILL NO : 2 Remarks-on-
subcontarctors-rate
My-Amount
4,888.00 high
high
8,960.00
high
3,350.00
20,608.00 low
ok
15,580.00
53,386.00
subcontarctors-rate
My-Amount
High
1,372.50
327.50 High
327.50 High
2,027.50
subcontarctors-rate
My-Amount
-
subcontarctors-rate
My-Amount
53,386.00
2,027.50
55,413.50
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE
Item Description of Items Unit Qty. Rate in AED My-Rate
CONCRETE WORK
1 SUBSTRUCTURE
A Supply, pour and laying of Plain cement concrete using SRC
(Sulphate Resistance Cement) (Grade C20) for all structural
Curing etc. all complete
elements etc., complete as shown on the drawings and as
specified in the specifications including Form Works, Supports,
A.1 100 mm thick PCC under footings, tie beams, plinth beams,
strap beams and steps, Water Tank bottom, Compound Walls m2 22.81 50 26.5
foundation & Beams etc.
B Supplying and Laying RCC, (Grade C60) as stated on
drawings for various members mixed, placed, compacted
and cured as per drawings and specification including
Form Works, Supports etc. all complete
B.1 Footings m3 204.1 1250 340.4
B.2 Columns above Ground and Compound wall column m3 63.01 1300 364
B.3 Tie Beam, Strap Beam and Plinth Beam m3 127.8 1250 354.75
B.4 Shear Wall, Lift Walls and bottoms m3 70.35 1300 377.7
B.5 RC Upstand m3 9.51 1100 353.5
B.5 Staircase m3 13.5 1200 359.6
B.5 Parapet m3 7.87 1300 353.5
C Grade Slab (C45) as stated on drawings at Ground level
C.1 Grade Slab with A- 393 mesh Top and Bottom m3 355.97 600 556.93
C.2 Grade Slab with A- 252 mesh Top and Bottom @ GF m3 124.43 600 536.27
D Supplying and Laying RCC foundation with concrete
(Grade C45) as specified all in accordance with the
drawings and specifications including Form Works,
Supports, Curing etc.
D.1 Foundation for Water Tank m3 1.2 1150 814

TO PAGE
COLLECTI
ON
BILL NO :3 BILL NO :3 Remarks-on-
subcontarctors-
rate
Sub-Amount My-Amount
1,140.50 604.47 High
255,125.00 69,475.64
81,913.00 22,935.64
159,750.00 45,337.05
91,455.00 26,571.20
10,461.00 3,361.79
16,200.00 4,854.60
10,231.00 2,782.05
213,582.00 198,251.56 high

74,658.00 66,727.66 high
1,380.00 976.80 high

915,895.50 441,878.44
Item Description of Items Qty. Rate in AED My-Rate
CONCRETE WORK - Cont'd.
E Supplying, Cutting, Bending & Placing of High tensile
deformed bars type 2 confirming to BS 4449, complete as
per drawings and as per specification, to
E.1 Footings 20410
E.2 Columns 18903
E.3 Tie Beam, Strap Beam and Plinth Beam 31950
E.4 Shear Wall, Lift Wall and bottom 26029.5
E.5 Thickening below block wall at Ground floor level
E.6 Compound wall Foundation, Beams, Columns
2 SUPERSTRUCTURE
2.1 Supplying and Laying RCC Slab with concrete (Grade
C45) as specified all in accordance with the drawings and
specifications including Form Works, Supports, Curing etc.
A Columns
B Beams
C Lift Walls
D Staircase & Steps
E Solid Slabs
F To Lintel etc. as per drawings and specification
G Parapet Wall, Up/down stands, Coping
H Construction of Machine foundations/ pedestal, complete as

per drawings and Specification. (Include for Concrete, reinforcement and
formwork)
TO PAGE
COLLECTI
ON
CONCRETE WORK - Cont'd…….
2.2 Supplying, Cutting, Bending & Placing of High tensile
deformed bars type 2 confirming to BS 4449, complete as
per drawings and as per specification, to
A Columns
B Beams
C Lift Walls
D Staircase & Steps
E Solid Slabs
F Parapet Wall, Up/down stands, Coping
G To Lintel etc. as per drawings and specification
H Foundation for Water tank at GF & Overhead
2.3 Light weight screed concrete of unit weight not more than 1200 kg/cum,
minimum compressive strength 7-9 Mpa Rate only
TO PAGE
COLLECTI
ON
BILL NO :3 Remarks-on-
subcontarctors-rate
0 0
0 0
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO :3
Item Description of Items Qty. Rate in AED Amount in AED
CONCRETE WORK - Cont`d.
Generally
The Main Contractor will list here and price any items shown
on the drawings, mentioned in the Specifications or required
for the satisfactory completion of this section, but not
mentioned here. Any such items not listed below shall be
deemed to be included :
TO PAGE
COLLECTI -
ON
CONCRETE WORK - Cont`d.
PAGE COLLECTION
Page B3 / 1 915,895.50
Page B3 / 2 -
Page B3 / 3 -
Page B3 / 4 -
TO GENERAL
SUMMARY PAGE 915,895.50
Item Description of Items Unit Qty. Sub-rate My-Rate
MASONRY WORK
SUB STRUCTURE
Supply and Install Solid PCC block work bedded, jointed, wall ties,
metal laths, reinforcement and pointed in cement and sand mortar etc., complete
A 200 mm thick walls below Tie beams of compound wall - (BW03) m2 120.00 115.00 83.40
Solid block for boundry wall(BWO4) m2 335 115 83.4
SUPER STRUCTURE
1 Internal Walls
1.1 Supply and install Hollow PCC concrete block work in cement sand
mortar including accessories, GI Lintels, wall ties, compressible
filler, sealant, DPC in wet areas etc., complete as per specification.
The first layer and the Door and Window jambs shall be respective
thick Solid Blocks
a 100 mm thick internal walls - BW05 m2 363.1 95 72.15
b 200 mm thick internal walls - BW07 m2 439.6 105 77.5
T
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
MASONRY WORK - Cont'd.
2 External Walls of Villas
2.1 Supply and install 250 mm thick Solid PCC Thermal Insulated
block work in cement sand mortar including accessories, GI Lintels,
wall ties, compressible filler, sealant, DPC in wet areas etc.,
complete as per specification. (BW18)
a Gr to Roof Floor m2 657.8 125 101
Flexel-sheet Lm 439.0278 3 3
Fire-sealant-Civil Lm 878.0556 3 3
Fire-sealant-MEP Lm 131.7083 5 5
7
T
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
Generally
drawings, mentioned in the Specifications or required for the
satisfactory completion of this section, but not mentioned here.
Any such items not listed below shall be deemed to be included :
T
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
PAGE COLLECTION
Page B4 / 1
Page B4 / 2
Page B4 / 3
TO GENERAL
SUMMARY PAGE
subcontarctors-
rate
13,800.00 10,008.00 high

38,525.00 27,939.00 high
34,494.50 26,197.67 high
46,158.00 34,069.00 high
132,977.50 98,213.67 -
subcontarctors-
rate
82,225.00 66,437.80 high
1,317.08 To-Add
2,634.17 To-Add
658.54 To-Add
-
82,225.00 71,047.59 -
subcontarctors-
rate
- -
subcontarctors-
rate
132,977.50 98,213.67 -
82,225.00 71,047.59 -
- -
215,202.50 169,261.26 -
THERMAL AND MOISTURE PROTECTION
Supply and application of thermal and moisture protection works as

shown in the drawings and as specified in the specifications,
including Testing etc. complete.
1 Sub-Structure Water Proofing

a Two coats of liquid water proofing for horizontal and vertical surfaces of concrete
Foundation, Columns, Shear Walls, Plinth beams, Compound wall foundation and
beams, Lift Pits Lift Wall up to Plinth level as per specifications - WPSB 01 m2 1212.51 6.00 6.00
b 1000 G polythene sheet laid under grade slabs, all foundations,

etc., (SC 14) m2 590.5 5.00 5.00
e Coating inside Manholes-4mm-thick
GRP lining for floor, walls - SC20 m2 27.57 95.00 85.00
f Damp Proof Course as per drawings and as per the specification.
Damp Proof Course below PCC wall at Plinth and at First floor wer
area - WPSB 01 m 330 7.00 7.00
g 50mm thick Supply & installation of insulation board below Grade Slab on
periphery of the building, as shown on drawings (SC29) m2 431.1 30.00 25.00
2 Super-Structure Water Proofing
2.1 Roof (Terrace) waterproofing complete system including screed,
insulation, grooves, aluminium flashing, etc., complete as per
drawing and as per specifications, including Testing WPSP 01a (Combo Roof m2 436.99 140.00 115.00
System)
a To Horizontal surfaces (Terrace, Roof, Maid Kitchen Roof, Garage Roof,

Entrance Vestibule) and Vertical on Parapet wall up to 350 mm above Slab level
m2 93.68 140.00 115.00
b To Up stands m2 11.2 100.00 70.00
c Allow for waterproofing around rainwater outlets Item 8 250.00
T
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
THERMAL AND MOISTURE PROTECTION - Cont'd.
Superstructure Water Proofing Cont'd….
2.2 Wet areas (Toilets, kitchen, balcony etc.,) waterproofing, complete
as per drawing and as per specification including screed and
m2 53.03 70.00 50.00
protection testing - WPSP02a
a Ground Floor
a.1 G. Bath, Wash, WC, Laundry, Maid Toilet, Kitchens, Maid Kitchen.
(All Shower area wall up to 2.1 m from FFL) m2 65.36 50.00 45.00
b First Floor
e Toilet and Bath (Floor and Wall (Shower area wall up to 2.1 m from FFL)
m2 94.34 50.00 45.00
f Family terrace, Terrace 03, Landscape 01, at first floor m2 120.45 140.00 45.00
T
O
P
A
G
E
Item Description of Items C
Unit Qty. Sub-rate My-Rate
THERMAL AND MOISTURE PROTECTION - Cont'd. O
Generally L
L
E
The Main Contractor will list here and price any items shown on the C
drawings, mentioned in the Specifications or required for the T
satisfactory completion of this section, but not mentioned here. I
O
N
T
THERMAL AND MOISTURE PROTECTION - Cont'd. O
PAGE COLLECTION
Page B5 / 1
Page B5 / 2
Page B5 / 3
TO GENERAL
SUMMARY PAGE
BILL NO : 5 BILL NO : 5 Remarks-on-
subcontarcto
rs-rate
ok
7,275.06 7,275.06
ok
2,952.50 2,952.50
2,619.15 2,343.45 ok
ok
2,310.00 2,310.00
High
12,933.00 10,777.50
High
61,178.60 50,253.85
High
13,115.20 10,773.20
1,120.00 784.00 High
2,000.00 - Included
105,503.51 87,469.56
subcontarcto
rs-rate
High
3,712.10 2,651.50
High
3,268.00 2,941.20
High
4,717.00 4,245.30
16,863.00 5,420.25 High
28,560.10 15,258.25

subcontarcto
rs-rate
subcontarcto
rs-rate
- -
- -
- -
- -
subcontarcto
rs-rate
- -
Generally
T
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
PAGE COLLECTION
Page B5 / 1
Page B5 / 2
Page B5 / 3
TO GENERAL
SUMMARY PAGE
subcontarctors-rate
- -
subcontarctors-rate
105,503.51 87,469.56
28,560.10 15,258.25
- -
134,063.61 102,727.81
Item Description of Items Unit Qty. Sub-rate My-Rate Sub-Amount
FINISHES
1 PLASTER
1.1 External Plaster
Supply and apply - External Spray Plaster (Ready Mix) (EW01) to
receive external textured paint system with all Accessories for the plaster,
Joints to be treated with fiber mesh (Paint measured separately). The
Plaster shall be applied with Machine as per manufacturer Guidelines
a External Plaster to Building m2 1621.66 48 46.48 77,839.68
1.2 Internal Plaster
Supply and apply - Internal Spray Plaster (Ready Mix) (W01) to receive
paint system with all Accessories for the plaster, Joints to be treated with fiber mesh
(Paint measured separately). The Plaster shall be applied with
Manually / Machine as per manufacturer Guidelines
a Walls m2 2484.81 38 38.4 94,422.78
TO
PA 172,262.46
G
E
C
OL
LE
CT
IO
N
FINISHES - Cont'd.
TO
PA -
G
E
C
OL
LE
CT
IO
N
FINISHES - Cont'd.
PAGE COLLECTION
Page B6/ 1 172,262.46
Page B6 / 2 -
TO GENERAL
172,262.46
SUMMARY PAGE
subcontarctors-
rate
My-Amount
75,374.76 ok
95,416.70 ok
170,791.46
subcontarctors-
rate
My-Amount
-
subcontarctors-
rate
My-Amount
170,791.46
170,791.46
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 6a BILL NO :
6a
Item Description of Items Unit Qty. Sub-rate My-Rate Sub-Amount My-Amount
ID Works
2 Floors
2.1 Internal Floor
A Supply, Store, and fix -Marble (F05) of Specified Size on Cement Sand
mortar bed to lines and layout with all accessories. The rate for fixing
Marbles shall include, require Cement Sand mortar bedding (1:4)
(F01), Grouting, Protection and Final Cleaning as specified (PC Rate
for Supply of Tiles Dhs. 400/Sqm)
A.1 Formal Dining, Majlis

m2 74.38 560 554.54 41,652.80 41,246.69
A.2 Staircase mid landing

m2 37.24 560 554.54 20,854.40 20,651.07
A.3 Treads and Riser

Rm 50.4 560 554.54 28,224.00 27,948.82
B Supply, Store, and fix Vitrified Tiles (F04) of Specified Size on Cement
Sand mortar bed to lines and layout with all accessories. The rate for
fixing tiles shall include, require Cement Sand mortar bedding (1:4)
(F01), Grouting, Protection and Final Cleaning as specified (PC Rate
for Supply of Tiles Dhs. 60/Sqm)
B.1 Family lounge, Family Living, Master bed room, Master Living, Passage, Bed
Room 2, 3, 1, Play Room, Vest, Guest Bedroom, Maid Room, Driver Room,
Corridor, Maid Closet, Entrance Lobby m2 369.11 112 110.54 41,340.32 40,801.42
B.2 Master Bath, Bath 01, 02, 03, Closet 01, 02, 03, WC 01, WC 02, Guest Bath,
m2 60.59 112 110.54 6,786.08 6,697.62
B.3 His, Her m2 34.56 112 110.54 3,870.72 3,820.26

B.4 Wash, WC m2 5.18 112 110.54 580.16 572.60
B.5 Family Kitchen, Maid Kitchen m2 35.04 112 110.54 3,924.48 3,873.32
B.6 Servant Bath, Driver Bath, m2 6.8 112 110.54 761.60 751.67
B.7 Laundry m2 10.92 112 110.54 1,223.04 1,207.10
C Supply, Store, and fix Non Slip Ceramic Tiles (F03) of Specified Size
on Cement Sand mortar bed to lines and layout with all accessories.
The rate for fixing tiles shall include, require Cement Sand mortar
bedding (1:4) (F01), Grouting, Protection and Final Cleaning as
specified (PC Rate for Supply of Tiles Dhs. 35/Sqm)
C.1 Store 01, 02, 03 m2 23.72 85 84.29 2,016.20 1,999.36
T 151,233.80 149,569.92
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
6a
ID works Cont'd……..
D Cistern top Marble
Supply & installation of 20 mm thick marble cistern top (Approx. 200 -
300 mm wide) (PC rate for supply only is Dhs. 150/m) Rm 8.4 260 250 2,184.00 2,100.00
2.2 External Floor
A Supply, Store, and fix Granite Stone Flamed / Polished (EF01) of
Specified Size on Cement Sand mortar bed to lines and layout with all
accessories. The rate for fixing tiles shall include, require Cement Sand
mortar bedding (1:4) (F01), Grouting, Protection and Final Cleaning as
A.1 Gr. Floor - Guest bed room landscape area, Entrance landscape, Majlis
Landscape, External Vestibule, Family & Majlis Patio, Covered Patio
m2 377.03 580 570.79 218,677.40 215,204.95
D Supply of Sweet Soil (EF17) for Landscape Area at Ground Floor and
other areas as shown in the drawings
D.1 Guest bed room landscape, Entrance landscape, Majlis landscape,

Family landscape, Landscape 01, 02 etc. LS 35,000.00 35,000.00
T 255,861.40 252,304.95
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
6a
E Supply, Store, and fix Ceramic Tiles (EF03) of Specified Size on
Cement Sand mortar bed to lines and layout with all accessories. The
rate for fixing tiles shall include, require Cement Sand mortar bedding
(1:4) (F01), Grouting, Protection and Final Cleaning as specified (PC
Rate for Supply of Tiles Dhs. 20/Sqm)
E.1 Service and Accessible Terrace at Terrace floor m2 353.28 70 68.54 24,729.60 24,213.81
F Supply, Store, and fix Non Slip Ceramic Tiles (EF04) of Specified Size
on Cement Sand mortar bed to lines and layout with all accessories.
The rate for fixing tiles shall include, require Cement Sand mortar
bedding (1:4) (F01), Grouting, Protection and Final Cleaning as
F.1 Service Entry Landscape m2 79.76 85 84.29 6,779.60 6,722.97
3 Skirting
3.1 Internal Skirting
a Marble / Granite Skirting in Entrance Lobby, Living Room & Dining
area S05 (PC rate for supply only is Dhs. 45/m)
a.1 Formal Dining, Majlis Rm 50.69 65 62.25 3,294.85 3,155.45
b Supply, Store & Fix Vitrified Porcelain Tile Skirting including required
backing of Sand Cement mortar 1:4 S04 (PC rate for supply only is Dhs
15/m)
b.1 Family lounge, Family Living, Master bed room, Master Living, Passage, Bed
Room 2, 3, 1, Play Room, Vest, Guest Bedroom, Maid
Room, Driver Room, Corridor, Maid Closet Rm 275.71 35 26.75 9,649.85 7,375.24
b.2 Kitchens Rm 10 35 26.75 350.00 267.50

b.3 His, Her Rm 33.2 35 26.75 1,162.00 888.10
b.4 Laundry Rm 13.4 35 26.75 469.00 358.45
b.5 Terrace 02, 03, Family Terrace at First floor Rm 56.5 35 26.75 1,977.50 1,511.38
T 48,412.40 44,492.90
O
P
A
G
E
C
O
L
L
E
C
T
I
O
N
6a
c Supply, Store, and fix Non Slip Ceramic Tiles (S03) of Specified Size
on Cement Sand mortar 1:4 backing coat. The rate for fixing tiles shall
include, require Cement Sand mortar bedding (1:4) (F01), Grouting,
Protection and Final Cleaning as specified (PC Rate for Supply of
Tiles Dhs. 10/m)
c.1 Store 01, 02, 03 Rm 34.25 30 21.5 1,027.50 736.38
3.2 External Skirting
a Ceramic tile skirting in Balconies (ES03) (PC rate for supply only is Dhs.
10/m) Rm 16 30 21.5 480.00 344.00
b Granite / Marble Threshold Rm 23.9 120 100 2,868.00 2,390.00
4 Walls Tiles
4.1 Internal Walls
a Supply, Store and fix Vitrified tiles (W13) of Specified Size on Cement
Sand Plaster to lines and layout with all accessories including
Grouting, Protection and Final Cleaning. The rate shall include required
backing of Cement Sand Plaster (W01), as per specification. (PC Rate
for Supply of Tiles Dhs. 60/Sqm).
a.1 Master Bath, Bath 01, 02, 03, WC 01, WC 02, Guest Bath, Guest Wash, WC
m2 244.05 115 99 28,065.75 24,160.95
a.2 S bath, D Bath, m2 45.6 115 99 5,244.00 4,514.40

a.3 Kitchen m2 67.58 115 99 7,771.70 6,690.42
T
O 45,456.95 38,836.15
P
A
G
E
C
O
L
L
E
C
T
I
O
N
Remarks-on-
subcontarctors-
rate
High
High
High
High
High
High
High
High
High
High
ok
Remarks-on-
subcontarctors-
rate
High
High
Remarks-on-
subcontarctors-
rate
High
High
High
High
High
High
High
High
Remarks-on-
subcontarctors-
rate
High
High
High
High
High
High
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 6a
5 Paint
5.1 Internal Wall & Ceiling Paint
a Supply and apply Acrylic Emulsion paint system including
preparation of wall surface, Grinding, applying Putty, etc. as per
drawings and specification. The application shall be done as per
the manufacturer method statement, guidelines, and approved
applicator. The colour shade shall be approval to Client / Consultant - (W03)
a.1 Family lounge, Family Living, Entrance Lobby, Master bed room, Master Living,
Passage, Bed Room 2, 3, 1, Closet 03, 02, 01, Play Room, Vest, Guest Bedroom,
Kitchen, Staircase, Formal Dining, Majlis, Maid, Store 01, 02, 03, Laundry, Corridor m2 2908 40 25 116,320.00
b Supply and apply Acrylic Emulsion paint system including
preparation of Ceiling surface, Grinding, applying Putty, etc. as per
drawings and specification. The application shall be done as per
the manufacturer method statement, guidelines, and approved
applicator. The colour shade shall be approval to Client / Consultant - (C04)
b.1 Family lounge, Family Living, Entrance Lobby, Master bed room, Master Living,
Passage, Bed Room 2, 3, 1, Closet 03, 02, 01, Play Room, Vest, Guest Bedroom,
Staircase, Formal Dining, Majlis, Maids Closet m2 476.41 25 25 11,910.25
T 128,230.25
O
P
A
G
E
C
O
LL
E
C
TI
O
N
Remarks-on-
subcontarctors-
rate
My-Amount
High
72,700.00
High
11,910.25
84,610.25
2 External Wall & Celling Paint
b Supply and apply pure 100% Acrylic paint on External walls as
per Specifications. The application shall be done as per the
manufacturer method statement, guidelines, and approved m2 1621.66 85 35 137,841.10
applicator (EW10)
c Supply and apply pure 100% Acrylic Moisture Resistance paint

on External Ceilings as per Specifications. The application shall
be done as per the manufacturer method statement, guidelines,
and approved applicator (EC04)
c.1 Guest Bedroom landscape, 'Family Patio

m2 215.98 35 35 7,559.30
3 False Ceilings,
3.1 Internal False Ceiling
a Gypsum Board Ceiling (C12) - Supply and install Gypsum Board
Ceiling
including Concealed GI Suspension System, Bulk Head,
Shadow
Groove, and cutouts as per drawings and specifications. Ceiling s
hall
be finished to receive the paint system as specified (Paint Will be
measured Separately) complete
a.1 Family lounge, Family Living, Entrance Lobby, Master bed room,
Master Living, Passage, Bed Room 2, 3, 1, Closet 03, 02, 01,
Play Room, Vest, Guest Bedroom, Maids Closet, Family Kitchen
m2 421.91 120 95 50,629.20
a.2 Formal Dining m2 34.81 120 95 4,177.20

a.3 Majlis m2 39.57 120 95 4,748.40
T
O 204,955.20
P
A
G
E
C
O
L
L
BILL NO : 6a Remarks-on-
subcontarctors-rate
My-Amount
High
56,758.10
ok
7,559.30
High
40,081.45
3,306.95 High
3,759.15 High
111,464.95
FINISHES - Cont'd…..
Internal False Ceiling Cont'd…..
b Gypsum Tiles Ceiling (C08) - Supply and install Gypsum Tiles with Vinyl
face & Aluminium foil backing, including Exposed T Grid Suspension
System, Bulk Head, Shadow Groove and cut outs as per drawings and
specifications. Ceiling shall be finished to receive the paint system as
specified wherever require (Paint Will be measured Separately) complete
b.1 Master Bath, Bath 01, 02, 03, His, Her m2 69.4 120 100
b.2 WC 01, WC 02, m2 2.62 120 100
b.3 Play Room m2 13.21 120 100
b.4 Guest Wash, G. Bath, WC m2 9.73 120 100
b.5 Maid & Driver Room, Store 01, 02, 03, Laundry, Corridor, S Bath,
D Bath, m2 62.69 120 100
3.2 External False Ceiling

a Calcium Silicate False Ceiling (EC01) - Supply and install Calcium
Silicate Ceiling including concealed GI suspension System including
Bulk Head, Shadow Groove and cut outs as per drawings and
specifications. Ceiling shall be finished to receive the paint system as
specified (Paint Will be measured Separately) complete
a.1 Balcony Area m2 117.24 95 90

a.2 Other external Slab Soffit m2 14.41 95 90
b Aluminium Strip False Ceiling (EC02) - Supply and install Aluminium
powder coated Strip False Ceiling including concealed GI suspension
System including Bulk Head, Shadow Groove and cut outs as per
drawings and specifications. Ceiling shall be finished to receive the
paint system as specified (Paint Will be measured Separately) complete
b.1 Balcony Area m2 117.24 120 120
T
O
P
A
G
E
C
O
BILL NO : BILL NO : Remarks-on-
subcontarctors-rate
6a 6a
8,328.00 6,940.00 High

314.40 262.00 High
1,585.20 1,321.00 High
1,167.60 973.00 High
High
7,522.80 6,269.00
11,137.80 10,551.60 High

1,368.95 1,296.90 High
14,068.80 14,400.00 ok
45,493.55 42,013.50
Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 6a BILL NO : 6a Remarks-on-
subcontarctors-rate
4 ACCESSORIES
4.1 Providing cistern tank enclosure including concrete steel
frames, calcium silicate board, GI frame, access panel, with
etc., complete as per drawing and as per specification
Supply & installation of cistern enclosure (Approx.. 250mm wide

a LS 3,500.00 3,500.00
& 1000mm high)
The following including fittings, fixtures, supports decoration an
d
4.2 including any associated Civil, MEP works, etc., complete as
per
drawings and as per specification.
a Villa number plate (Approx. Size - 105x195mm) No. 1 100 100 100.00 100.00 ok
5 Wooden Doors
The Scope of Works shall include the manufacture, supply, install
ation
and maintenance (during Defects liability period ) of the Wooden
Doors other fittings as detailed
including Frames, Shutter, Architraves,
in the
Specifications and drawings. The rate shall include supply and fix
ing of
Ironmongery for the doors. The Works detailed in the Drawings,
Specifications take precedence over the descriptions below and
shall
fully comply with the Civil Defense and other Authority approval.
High
Supply and Installation of (WB06) type Door- 1000 mm x 2700
a mm. No. 9 5000 4750 45,000.00 42,750.00
(PC Rate 4000+500)
High
b No. 6 4450 4200 26,700.00 25,200.00
mm. (PC Rate 3500+450)
High
c No. 2 4350 4100 8,700.00 8,200.00
mm. (PC Rate 3400+450)
High
Supply and Installation of (WT07) type Door- 800 mm x 2700
d No. 3 3800 3550 11,400.00 10,650.00
mm. (PC Rate3000+300)
High
e No. 1 3800 3550 3,800.00 3,550.00
mm. (PC Rate 3000 +300)
High
Supply and Installation of (WS01) type Door- 900 mm x 2700
f No. 5 6650 6400 33,250.00 32,000.00
mm. (PC Rate 6000+150)
High
Sub frame for doors - 12mm thick Marine ply wood for wooden
g No. 32 200 80 6,400.00 2,560.00
doors
High
h No. 6 3800 3550 22,800.00 21,300.00
mm. (PC Rate3000+300)
TO PAGE COLLECTION 161,650.00 149,810.00

Proposed G + 1 Floor Private Villa on Plot No. 6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 6a BILL NO : 6a
Rate in
Item Description of Items Unit Qty. Amount in AED Amount in AED
AED
6 Ward Robes
ation
and maintenance (during Defects liability period ) of the Wardrob
es
including Carcass, Shutter, Architraves, Mirror, other fittings as
detailed
in the Specifications and drawings. The rate shall include
supply and
fixing of Ironmongery and other fittings. The Works detailed in
the
Drawings, Specifications take precedence over the description
s
a Ward Robes as shown in the drawings Rm 41.85 500 500 20,925.00 20,925.00 ok
7 Kitchen Cabinet
ation
and maintenance (during Defects liability period ) of the Kitchen
Cabinets (Walls and Base Units), including Carcass, Shutter, Gr
anite
Work Top with Splash back, SS Sink, Sink Mixer, Kitchen Hood,
Ironmongery & other fittings as detailed in the Specifications and
drawings. The rate shall include supply and fixing of Ironmonger
y and
other fittings. The Works detailed in the Drawings, Specifications
take precedence over the descriptions
a Base Units Rm 15.63 1000 650 15,630.00 10,159.50 High

b Wall Units Rm 13.03 600 550 7,818.00 7,166.50 High
8 Vertical Transportation
Supply, Install and Maintain Vertical Transportation system
Passenger Lift (MRL - Machine Room
consisting of Less) as detailed in the
Drawings
specifications fully in compliance with local authority requirement
s, With Testing & Commissioning with Engineer's approvals.
Passenger Lift PE - 01(PC Rate for Supply and installation AED

a No. 1 125,000.00 125,000.00
125,000/-)
15000.0
for lift civil works LS 15,000.00 15,000.00
O
TO PAGE COLLECTION 184,373.00 178,251.00

9 Vanity Counter
The Scope of Works shall include the manufacture, supply, installation
and maintenance (during Defects liability period ) of the Vanity Cabinets
(Walls and Base Units), including Carcass, Shutter, Marble Granite
Work Top with Splash back, Ironmongery. The Ceramic and plumbing
fittings will be supplied by others. Refer detailed Specifications and
drawings.
9.1 Vanity as per the drawings and specification of different sizes No's 9 2500.00 900.00 22,500.00
10 Solar Water Heater
10.1 Supply install Thermodynamic Water Heater System with 300 Litr No's -
hot water tank. Including approval from auhtority, testing and
commissioning and maintaining during the defect liability period
T
O 22,500.00
P
A
G
E
C
O
LL
E
C
TI
O
N
FINISHES - Cont'd.
The Main Contractor will list here and price any items shown on
the drawings, mentioned in the Specifications or required for the
T
O -
P
A
G
E
C
O
LL
E
C
TI
O
N
FINISHES - Cont'd.
PAGE COLLECTION
Page B6/ 1 151,233.80
Page B6 / 2 255,861.40
Page B6 / 3 48,412.40
Page B6 / 4 45,456.95
Page B6 / 5 128,230.25
Page B6 / 6 204,955.20
Page B6 / 7 45,493.55
Page B6 / 8 161,650.00
Page B6 / 9 184,373.00
Page B6 / 10 22,500.00
Page B6 / 11 -
TO GENERAL
SUMMARY PAGE
1,248,166.55
BILL NO : 6a Remarks-on-
subcontarctors-rate
My-Amount
8,100.00 High
8,100.00
-
149,569.92
252,304.95
44,492.90
38,836.15
84,610.25
111,464.95
42,013.50
149,810.00
178,251.00
8,100.00
1,059,453.62
METAL WORK
A Fabricate and install MS service access ladder as shown on

drawing for Lift Pit No. 1 6000 1500
B Fabricate, Install MS Safety ladder From Gr floor to Terrace No. 3 6000 4000
C MS doors
The Scope of Works shall include the Fabrication, supply,
installation and maintenance (during Defects liability period ) of Metal Doors
including Frames, Shutter, hardware, and other fittings
as detailed in the Specifications and drawings. including Iron
mongery (Subject to approval of Client / Architect). The Works
detailed in the Dawings, Specifications take precedence over the
descriptions below and shall fully comply with the Authority.
Supply and Installation of Metal Doors with frames, shutter, Hardware, sealant
including Primer (Anti-Corrsive) with Two coates ot Polyurathe Paint. The Paint
shade shall match to compound colour.
C.1 MS door (MS-01) (1170 x 2200 mm) No. 2 6000 1801.8
C.2 MS door (MS-04) (1800 x 2700 mm) No. 2 8000 3402
T
O
P
A
G
E
C
O
L
L
METAL WORK (Cont'd)…
Generally
T
O
P
A
G
E
C
O
L
L
E
C
METAL WORK (Cont'd)…
PAGE COLLECTION
Page B7/ 1
Page B7/ 2
TO GENERAL
SUMMARY PAGE
subcontarctors-rate
High
6,000.00 1,500.00
18,000.00 12,000.00 High
12,000.00 3,603.60 High
16,000.00 6,804.00 High
52,000.00 23,907.60
subcontarctors-rate
- -
subcontarctors-rate
52,000.00 23,907.60
- -
52,000.00 23,907.60
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 9
Ite Description of Items Unit Qty. Rate in AED Amount in AED

m PROVISIONAL SUMS
Note : The total amount for Over Heads, Profits ,Attendanc
e, general & specific builders works should notexceed 5%
of respective provisional sum.
Hard & Soft Land Scape
A Provisional sum for Hard and Soft landscaping to be Sum 375,000.00

carried out by a Nominated Subcontractor. 375
B Allow for overheads and profit % 5.0% 18,750.00

C Allow for attendance item
D Allow for general & specific builder's work in connection item
Supply of Sanitary ware
A Provisional Sum for the supply only of Sanitary ware & Sum 85,000.00
Fittings, Accessories, works to be carried out by a
Nominated Supplier
B Allow for overheads and profit % 5.0% 4,250.00
Light Fittings and Wiring Accessories
20,000.00
B Allow for overheads and profit %
5.0% 5,000.00
TO 608,000.00
GENERAL
SUMMARY
PAGE
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second, Dubai, UAE
Ite Description Unit Qty Sub-rate My-Rate

m
ALUMINIUM, GLAZING, RAILING WORKS
The Scope of Works under this package shall includes but
not limited to all Aluminum Glazed Doors, Window units,Curtain
walling, Shower Screens Glass railings, OtherRailings etc., all as
detailed in the Specifications anddrawings. The Works detailed i
n the Drawings,Specifications take precedence over the descript
ions below.
1 Glazed Aluminium Windows, Curtain wall & Door Units
Design Supply and Fix Double Glazed Aluminium Window
units with Heavy duty polyester powder coated Thermal BreakAl
uminum sections with Glazing as specified from an approved
manufacturer complete with frames, sub frames, sealant and
oth side finishes including approved quality Ironmongery as
specified to the Engineer's Approval.
A Aluminium Windows
1 W01 (3850 mm x 10350 mm)
No. 1 27893 27494.775
2 W02 (3200 mm x 8300 mm)
No. 1 18592 18326.4
3 W03 (3200 mm x 8050 mm)
No. 1 18032 17774.4
4 W04 (3200 mm x 7750 mm)
No. 1 17360 17112
5 W05 (3850 mm x 5700 mm)
No. 1 15362 15142.05
6 W06 (3200 mm x 4500 mm)
No. 2 10080 9936
7 W07 (3700 mm x 4500 mm)
No. 1 11655 11488.5
8 W08 (3500 mm x 4350 mm)
No. 1 10658 10505.25
9 W09 (3350 mm x 4175 mm)
No. 1 9791 9650.5125
10 W10 (6025 mm x 3800 mm) No. 1 16026 15797.55
11 W11 (3950 mm x 3800 mm)
No. 1 10507 10356.9
12 W12 (1475 mm x 3800 mm) No. 1 3924 3867.45
13 W13 (3350 mm x 3700 mm)
No. 2 8677 8552.55
14 W14 (3200 mm x 2700 mm)
No. 2 6048 5961.6
TO PAGE COLLECTION
Bill No. 10 Bill No. 10 Remarks-on-
subcontarctors-rate
ok
27,893.00 27,494.78
ok
18,592.00 18,326.40
ok
18,032.00 17,774.40
ok
17,360.00 17,112.00
ok
15,362.00 15,142.05
ok
20,160.00 19,872.00
ok
11,655.00 11,488.50
ok
10,658.00 10,505.25
ok
9,791.00 9,650.51
ok
16,026.00 15,797.55
ok
10,507.00 10,356.90
ok
3,924.00 3,867.45
ok
17,354.00 17,105.10
ok
12,096.00 11,923.20
209,410.00 206,416.09
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second, Dubai,
UAE
Item Description Unit Qty Sub-rate My-Rate

ALUMINIUM, GLAZING, RAILING WORKS (Con
t'd)…
Aluminium Windows Cont'd…..
15 W15 (1400 mm x 1500 mm) No. 1 1470 1449

16 W16 (1400 mm x 1200 mm) No. 4 1176 1159.2
17 W17 (3300 mm x 1000 mm) No. 2 2310 2277
18 W18 (600 mm x 600 mm) No. 1 252 248.4
19 W-A (3350 mm x 3700 mm) No. 1 8676 8552.55
20 W-B (4850 mm x 2400 mm) No. 1 8148 8031.6
2 Shower Enclosure
Supply and install Clear Glass Shower screens i
ncluding
hinged doors glass panels, ironmongery complet
e with all
accessories as detailed in the drawings and spec
ification and
to the Engineer's approvals
1 GP-01 m2
2 GP-02 m2
3 GP-03 m2
4 GP-04 m2
5 GP-05 m2
3 Balcony & Staircase Railing
Supply and Fix Powder coated Aluminum hand r
ail with 12
mm thick Laminated glass on RCC including all a
ccessories.
as detailed in the drawings, specification and to
3.1 Staircase
Engineer's Railing
approval. Rm 10 1500 450
3.2 First Floor level
a Around the Double height Lobby 1200 mm high
Rm 10 1500 450
b Around the Opening at Family Terrace 1200 mm

high Rm 27.05 1500 450
3.3 First & Terrace Floor Railing

a First Floor level 1200 mm Heigh Rm 10 1500 450
b Terrace Floor Level 1200 mm Heigh Rm 27.05 1500 450
TO
PAGE
COLLEC
TION
subcontarctors-rate
1,470.00 1,449.00 ok
4,704.00 4,636.80 ok
4,620.00 4,554.00 ok
252.00 248.40 ok
8,676.00 8,552.55 ok
8,148.00 8,031.60 ok
- -
- -
- -
- -
- -
High
15,000.00 4,500.00
- -
High
15,000.00 4,500.00
High
40,575.00 12,172.50
- -
High
15,000.00 4,500.00
40,575.00 12,172.50 High
154,020.00 65,317.35
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second,
Dubai, UAE
Item Description Unit Qty Sub-rate My-Rate
t'd)…
4 Louvers Doors & Screens
Supply and Fix Aluminium Powder Coated Louve
r Doors
& Screen, Grills including all accessories. as det
ailed in the
drawings, specification and to Engineer's approv
al.
4.1 Aluminium fix Louvers
a AL-01(1000 mm x 6075 mm) (1 No.) m2 6.075 625 580
b AL-02A (1200 mm x 2200 mm) (1 No.) m2 2.64 625 580
c AL-04 (0.600 mm x 1400 mm) (2 No.) m2 1.68 625 580
4.2 Aluminum Powder Coated Doors
a AL-02 (1.200 mm x 2200 mm) (1 No.) m2 2.64 750 620
b AL-03 (1000 mm x 2200 mm) (1 No.) m2 2.2 750 620
4.3 Aluminum Powder Coated Grills
a AL-A (6590 mm x 1300 mm) (1 No.) above m2 8.66 750 650
b Compound
AL-B (2072 Wall
mm x 1200 mm) (1 No.) m2 2.49 750 650
c AL-C (1900 mm x 1200 mm) (1 No.) m2 2.28 750 650
d AL-D (1000 mm x 1200 mm) (2 No.) m2 2.4 750 650
5 Aluminium Pergola
Supply and Fix Aluminium Powder Coated Pergo
la
5.1 including all accessories. as detailed in the drawi
P-01 at Entrance Canopy m2 11.86 900 800
ngs, specification and to Engineer's approval.
5.2 P-02 At Terrace Level (Around Opening) m2 168 900 800
5.3 Service Area Pergola m2 57.9 900 800
TO
PAGE
COLLEC
TION
subcontarctors-rate
3,796.88 3,523.50 High

1,650.00 1,531.20 High
1,050.00 974.40 High
-
1,980.00 1,636.80 High
1,650.00 1,364.00 High
-
6,495.00 5,629.00 High
1,867.50 1,618.50 High
1,710.00 1,482.00 High
1,800.00 1,560.00 High
-
10,674.00 9,488.00 High

151,200.00 134,400.00 High
52,110.00 46,320.00 High
-
235,983.38 209,527.40
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second, Bill No. 10
Dubai, UAE
Ite Description Unit Qty Sub-rate My-Rate Sub-Amount
m ALUMINIUM, GLAZING, RAILING WORKS (Con
t'd)…
5 MIRROR
Supply and installation of 60 x 80 mm 6 mm Mirr
or including
15 mm beveling and polished with 18 mm Water
Proof ply . No's 10 400 336 4,000.00
Mirror to be fixed with Silicon in Toilet as per dra
wing and specifications
TO
PAGE 4,000.00
COLLEC
TION
t'd)…
7 OTHER ITEMS
The Contractor shall describe and price below th
e items
necessary for the full and proper completion of th
which either expressed or implied provision is re
e work as
quired and
described in the specification or shown on the
which are not covered by either the items or the r
drawings
ates in the for
and
Bills of Quantities of contract or by any other matt
er what so
ever. Anything not so separately described shall
be deemed to
be covered in the items and rates inserted in the
Bills of Quantities.
TO
PAGE -
COLLEC
TION
t'd)…
PAGE COLLECTION
209,410.00
Page B10/1
Page B10/2 154,020.00
Page B10/3 235,983.38
Page B10/4 4,000.00
Page B10/5 -
TO GENERAL
SUMMARY PAGE 603,413.38
Bill No. 10 Remarks-on-
subcontarctors-rate
My-Amount
High
3,360.00
3,360.00
-
206,416.09
65,317.35
209,527.40
3,360.00
484,620.84
Proposed G + 1 Floor Private Villa on Plot No.6159789 at Nadd Al Shiba Second, Dubai, GENERAL SUMMARY PAGE
UAE
Bill No BILL DESCRIPTION FROM PAGE NO. TOTAL AMOUNT IN AED

Sub-Contractors-Amount
B1 PRELIMES B1/8
85,000.00
B2 SITE WORK B2/4 58,727.00
B3 CONCRETE WORK B3/5
841,387.50
B4 MASONRY WORK B4/4 215,202.50
B5 WATERPROOFING WORK B5/4 134,063.61
B6 PLASTER B6/3 172,262.46
B6a FINISHES B6a/12 1,248,166.55
B7 METAL WORKS B7/2 52,000.00
B8 PROVISIONAL SUMS B8/1
B9 DAYS WORKS B8/8 -
B10 ALUMINIUM AND GLAZING WORKS B10/6 603,413.38
B11 MEP WORKS SUMMARY PAGE
609,000.00
TOTAL AMOUNT TO
FORM OF TENDER 4,019,223.00
GENERAL SUMMARY PAGE GENERAL SUMMARY PAGE
TOTAL AMOUNT IN AED TOTAL AMOUNT IN AED

MY-Amount Difference Remarks
To work on prelims.
But their prelims seems to be
very low.
It is 2% of Total project cost
55,413.50 3,313.50
Concrete-Quantities seems to be
different and incomplete.
Reworks on Quantities to be
done
169,261.26 45,941.24
102,727.81 31,335.80
170,791.46 1,471.00
1,059,453.62 188,712.93
23,907.60 28,092.40
P.S. comment in BOQ that

Overhead,Profit,Builders
Work,Attendence-Should be 5%
-
484,620.84 118,792.54
N/A
But for villas upto 20% of
budgeted cost is acceptable
2%
4,419,899.47 417,659.41

Villa Revised Priced BOQ 13 07 2020

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Villa Revised Priced BOQ 13 07 2020

Uploaded by

Copyright:

Available Formats

Proposed G + 1 Floor Private Villa on Plot No.

6159789 at Nadd Al Shiba Second, Dubai, UAE BILL NO : 2

Item Description of Items Unit Qty Sub-Rate My-Rate Sub-Amount

A Site clearance m2 1222 4 10,000.00

Item Description of Items Unit Qty Sub-Rate My-Rate Sub-Amount

D.2 Perimeter of Villa at Plinth level m2 131 4 2.5 524.00

D.3 Compound Wall Perimeter at ground level m2 131 4 2.5 524.00

Item Description of Items Unit Qty Sub-Rate My-Rate Sub-Amount

Item Description of Items Unit Qty Sub-Rate My-Rate Sub-Amount

Item Description of Items Unit Qty. Rate in AED My-Rate

B.1 Footings m3 204.1 1250 340.4

B.5 RC Upstand m3 9.51 1100 353.5

B.5 Staircase m3 13.5 1200 359.6

B.5 Parapet m3 7.87 1300 353.5

D.1 Foundation for Water Tank m3 1.2 1150 814

1,140.50 604.47 High

213,582.00 198,251.56 high

1,380.00 976.80 high

Item Description of Items Qty. Rate in AED My-Rate

E.1 Footings 20410

E.2 Columns 18903

E.3 Tie Beam, Strap Beam and Plinth Beam 31950

E.4 Shear Wall, Lift Wall and bottom 26029.5

E.5 Thickening below block wall at Ground floor level

E.6 Compound wall Foundation, Beams, Columns

D Staircase & Steps

F To Lintel etc. as per drawings and specification

G Parapet Wall, Up/down stands, Coping

H Construction of Machine foundations/ pedestal, complete as

D Staircase & Steps

F Parapet Wall, Up/down stands, Coping

G To Lintel etc. as per drawings and specification

H Foundation for Water tank at GF & Overhead

Item Description of Items Qty. Rate in AED Amount in AED

Item Description of Items Unit Qty. Sub-rate My-Rate

a 100 mm thick internal walls - BW05 m2 363.1 95 72.15

b 200 mm thick internal walls - BW07 m2 439.6 105 77.5

Item Description of Items Unit Qty. Sub-rate My-Rate

a Gr to Roof Floor m2 657.8 125 101

Item Description of Items Unit Qty. Sub-rate My-Rate

Item Description of Items Unit Qty. Sub-rate My-Rate

13,800.00 10,008.00 high

34,494.50 26,197.67 high

46,158.00 34,069.00 high

82,225.00 66,437.80 high

Item Description of Items Unit Qty. Sub-rate My-Rate

Supply and application of thermal and moisture protection works as

1 Sub-Structure Water Proofing

b 1000 G polythene sheet laid under grade slabs, all foundations,

a To Horizontal surfaces (Terrace, Roof, Maid Kitchen Roof, Garage Roof,

b To Up stands m2 11.2 100.00 70.00

c Allow for waterproofing around rainwater outlets Item 8 250.00

Item Description of Items Unit Qty. Sub-rate My-Rate

Item Description of Items Unit Qty. Sub-rate My-Rate

Item Description of Items Unit Qty. Sub-rate My-Rate

1,120.00 784.00 High

16,863.00 5,420.25 High

BILL NO : 5 BILL NO : 5 Remarks-on-

Item Description of Items Unit Qty. Sub-rate My-Rate

Item Description of Items Unit Qty. Sub-rate My-Rate

Item Description of Items Unit Qty. Sub-rate My-Rate Sub-Amount

a External Plaster to Building m2 1621.66 48 46.48 77,839.68

a Walls m2 2484.81 38 38.4 94,422.78