Rencana Anggaran Bengkel: No Item Pengeluaran Koefisien Satuan Harga Satuan Jumlah Harga Kererangan

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

RENCANA ANGGARAN BENGKEL

No Item Pengeluaran Koefisien Satuan Harga Satuan Jumlah Harga Kererangan


1 Sewa Lahan 1 tahun 50,000,000.00 50,000,000.00 on prosess
2 Overkapping 1 ls 25,000,000.00 25,000,000.00 on prosess
3 Alat kerja -
1. Katrol 1 bh 7,000,000.00 7,000,000.00 tercover
2. Dongkrak 2 bh 2,700,000.00 5,400,000.00 tercover
3. Jackstand 4 bh 245,000.00 980,000.00 tercover
4. Kunci ring 1 set 750,000.00 750,000.00 tercover
5. Kunci Filter 2 bh 130,000.00 260,000.00 tercover
6. Kunci Shock 1 set 225,000.00 225,000.00 tercover
7. Tracker per 1 set 315,000.00 315,000.00 tercover
8. Tracker klep 1 bh 165,000.00 165,000.00 tercover
9. Avometer 1 bh 125,000.00 125,000.00 tercover
10. Voltmeter 1 bh 150,000.00 150,000.00 tercover
4 Bahan dagangan -
a. Olie Mesin 4lt -
i. Shell helix hx.4 4 galon 185,000.00 740,000.00 tercover
ii. Shell helix hx7 4 galon 407,000.00 1,628,000.00 tercover
iii. MTO sae 10-40 4 galon 290,000.00 1,160,000.00 tercover
iv. MTO sae 5-30 4 galon 340,000.00 1,360,000.00 tercover
v. Castrol Magnetic 2 galon 360,000.00 720,000.00 tercover
vi. Fastron 3 galon 355,000.00 1,065,000.00 tercover
b. Olie mesin 1 lt -
i. Shell helix hx.4 5 galon 45,000.00 225,000.00 tercover
ii. Shell helix hx7 5 galon 80,000.00 400,000.00 tercover
iii. MTO sae 10-40 5 galon 115,000.00 575,000.00 tercover
iv. MTO sae 5-30 5 galon 140,000.00 700,000.00 tercover
v. Castrol Magnetic 5 galon 125,000.00 625,000.00 tercover
vi. Fastron 3 galon 90,000.00 270,000.00 tercover
vii. Olie shell transmisi sae 80-90 7 galon 90,000.00 630,000.00 tercover
c. Busi -
i. Toyota / Daihatsu 20 bh 45,000.00 900,000.00 tercover
ii. Nissan 8 bh 110,000.00 880,000.00 tercover
iii. KIA 8 bh 87,000.00 696,000.00 tercover
d. Filter olie -
i. Nissan 6 bh 50,000.00 300,000.00 tercover
ii. Toyota 10 bh 45,000.00 450,000.00 tercover
iii. Honda 6 bh 45,000.00 270,000.00 tercover
iv Isuzu 6 bh 45,000.00 270,000.00 tercover
v. Daihatsu 10 bh 45,000.00 450,000.00 tercover
vi. Kia 6 bh 45,000.00 270,000.00 tercover
vii. Hyundai 6 bh 45,000.00 270,000.00 tercover
e. Faselin 10 bh 20,000.00 200,000.00 tercover
JUMLAH TOTAL 105,424,000.00

You might also like