Name of Work :- Repairing and renovation in the (G+1)

Residential Building at Mawlein Maw khan of

Ribhoi District, Meghalaya.

Estimated Amount :- Rs. 1,000,000.00

Page 1
 NON DUPLICITY CERTIFICATE

Sl. No. Name of Work Estimated Ammount

Repairing and renovation in the (G+1) Residential Rs.999,865.00
Building at Mawlein Maw khan of Ribhoi District,
1 Meghalaya.

Certified that the above Work / Project has not been taken up under any other
Scheme by P.W.D. , P.C.C. Division , Dispur , Guwahati-6 .

The estimate is need based , rational & as per site condition at the time of
framing the estimate with no any extravagant .

Sectional Officer, PWD Asstt. Executive Engineer, PWD Executive Engineer, P

PCC Sub-Division, Dispur, Guwahati-6 PCC Sub-Division, Dispur, Guwahati-6 PCC Division, Dispur, Guw
Name of Work:- Repairing and renovation in the (G+1) Residential
Maw khan of Ribhoi District, Meghalaya.

Estimated Amount Rs. 1,000,000.00

This estimate is framed by an authorised Engineer to show t

cost of the above mentioned work.

REPORT
This estimate is amounting to Rs. 10,00,000.00(Rupees Ten
has been prepared to show the probable cost of above mentioned work.
residential building has not been repaired for last 4 years and is in bad s
this estimate has been prepared as per requirement at site so that the oc
live safely and hygenically.
Provisions :- Following provisions are made in this estimate
1) Repairing of Room floor ,
2) Repairing of doors and windows,
3) Inside and outside plastering with Painting
4) Sanitary and Water supply fittings,etc

Rate: The rates are adopted in this estimate as per SOR of APWD (Bld
Sanitary and water Supply works for the year 2013-14 with GST as per

Specification:- All work will be carried out as per the APWD General Sp
current in the state of Assam.

Signature

Page 3
Name of Work:- Repairing and renovation in the (G+1) Residential Building at Ma
khan of Ribhoi District, Meghalaya.

ABSTRACT OF COST
1. Civil Work Rs. 880,384.00
2. Sanitary & W/Supply Rs. 54,069.00
TOTAL = Rs. 934,453.00
4. Add GST @ (12-5) =7% Rs. 65,412.00
TOTAL = Rs. 999,865.00
SAY = #############

(Rupees Ten Lakhs)only

Signature of Engineer

Page 4
Name of Work :- Repairing and renovation in the (G+1) Residential Building at Mawlein Maw
khan of Ribhoi District, Meghalaya.
(A) Civil Works Amount
Demolishing the plastering from walls/ R.C.C. and P.C.C. members without
ItemNo. 1/23.14 causing any damage to the wall/ member upto any height including disposal
of debris as directed for all levels.

FOR GROUND FLOOR

Drawing room 1 x 2 x 5.50 x 3.30 = 36.30 m2
1 x 2 x 3.60 x 3.30 = 23.76 m2
Toilet 1 1 x 2 x 1.50 x 3.30 = 9.90 m2
1 x 2 x 2.00 x 3.30 = 13.20 m2
Bed Room 1 1 x 2 x 3.60 x 3.30 = 23.76 m2
1 x 2 x 3.20 x 3.30 = 21.12 m2
Bed Room 2 1 x 2 x 3.60 x 3.30 = 23.76 m2
1 x 2 x 3.20 x 3.30 = 21.12 m2
Kitchen 1 x 2 x 2.40 x 3.30 = 15.84 m2
1 x 2 x 2.45 x 3.30 = 16.17 m2
Toilet 2 1 x 2 x 1.50 x 3.30 = 9.90 m2
1 x 2 x 1.70 x 3.30 = 11.22 m2
Bed Room 3 1 x 2 x 3.65 x 3.30 = 24.09 m2
1 x 2 x 3.30 x 3.30 = 21.78 m2
DED/DOORS -3 x 2 x 0.75 x 2.10 = -9.45 m2
DED/DOORS -6 x 2 x 1.10 x 2.10 = -27.72 m2
DED/WINDOWS -3 x 2 x 1.50 x 1.40 = -12.60 m2
-3 x 2 x 1.00 x 1.40 = -8.40 m2
TOTAL INSIDE PLASTER = 213.75 m2
Outside 1 x 2 x 14.00 x 3.60 = 100.80 m2
1 x 2 x 10.10 x 3.60 = 72.72 m2
2 x 2 x 1.10 x 3.30 = 14.52 m2
1 x 2 x 2.00 x 3.30 = 13.20 m2
TOTAL OUTSIDE PLASTER = 201.240 m2
tal Inside and Outside plaster for Ground Fl = 414.990 m2
Total Inside and Outside plaster for 1st Floo = 414.990 m2
Total of Ground and First Floo = 829.980 m2
or 15mm thick plast 843.84x0.015 = 12.450 m3
@ Rs. 3,339.00 /m3 ----------------------------- Rs. 41,571.00
ItemNo. 2/6.2.2 15 mm thick Cement plaster in single coat on single or half brick wall for
interior plastering up to 1st floor level including arises, internal rounded
angles, not exceeding 80mm girth and finished even and smooth including
curing complete as directed
B) On fair side
b) In cement mortar 1:4
Qnty. Same as on Item No.1/23.14(TOTAL INSIDE AND 829.98 m2
OUTSIDE PLASTER) =

@ Rs. 145.70 /m2 ---------------------------------- Rs. 120,928.00

ItemNo.3/23.16 Demolishing mosaic floor of various thickness, both mosiac tiles and cast-
in-situ type including CC base course and removal of debris as directed for
all levels
FOR GROUND FLOOR
Drawing room 1 x 1 x 5.50 x 3.60 = 19.80 m2
Toilet 1 1 x 1 x 1.50 x 2.00 = 3.00 m2
Bed Room 1 1 x 1 x 3.60 x 3.20 = 11.52 m2

Page 5
 Bed Room 2 1 x 1 x 3.60 x 3.20 = 11.52 m2
Kitchen 1 x 1 x 2.40 x 2.45 = 5.88 m2
Toilet 2 1 x 1 x 1.50 x 1.70 = 2.55 m2
Bed Room 3 1 x 1 x 3.65 x 3.30 = 12.05 m2
FOR GROUND FLOOR
Drawing room 1 x 1 x 5.50 x 3.60 = 19.80 m2
Toilet 1 1 x 1 x 1.50 x 2.00 = 3.00 m2
Bed Room 1 1 x 1 x 3.60 x 3.20 = 11.52 m2
Bed Room 2 1 x 1 x 3.60 x 3.20 = 11.52 m2
Kitchen 1 x 1 x 2.40 x 2.45 = 5.88 m2
Toilet 2 1 x 1 x 1.50 x 1.70 = 2.55 m2
Bed Room 3 1 x 1 x 3.65 x 3.30 = 12.05 m2
(T) = 132.64 m2
@ Rs. 138.80 /m2 ----------------------------- Rs. 18,410.00
ItemNo. 4/5.1.3 Providing VITRIFIED floor tiles of approved quality of specified size, shape
and thickness not less than 18mm on floors, skirtings, risers and treads of
steps over 15 mm thick base of cement mortar in prop. 1:3 (1 cement : 3
coarse sand ) including cutting where necessary finished with flush pointing
with Fix-A-Tile (Choksey/Sika/Pedelite/Rouf) / white cement slurry mixed
with approved pigment to match shade of tiles, mixed with approved
pigment to match the shade of the tiles, complete at all levels as specified
and directed. (Coloured pigment should be in conformity with colour of tiles
and as approved and directed by the Department)
c) Delux range
Somany/ Orient/Nitco /Varmora/VITA/ Marbito/ Make
i) Of size 1000mmx1000mm and above
Qnty. Same as on Item No.3/23.16 = 132.64 m2
@ Rs. 2,000.00 /m2 ---------------------------------- Rs. 265,280.00
ItemNo. 5/23.18 Dismantling and removing the existing door and window frame (chowkath)
both wooden and steel of different sizes without damaging the walls and
removing the frame and necessary repairs to the edges of the walls as
directed for all levels.
(i) Area of door/window up to 3.00 m2

Door 1 x 8 = 8 Nos.
Win 1 x 4 = 4 Nos.
T = 12 Nos.
@ Rs. 64.65 / ----------------------------- Rs. 776.00
Providing wood work in frame E (chowkaths)
h of doors, windows, clerestory
ItemNo. 6/9.1.2 windows and other similar works wrought, framed and fixed in position in
contact with C.C or brick masonry wall including supplying, fitting and fixing
with M.S. hold fast (40mmx3mmx250mm) as per design embeded in
cement concrete block in proportion 1:2:4 and with two coats of kiricide
oiling to the timber faces in contact with C.C and masonry as directed and
specified.
(b) With 1st class timber (Bonsum/ Sundi)
Door 8 x 2 x 2.10 x 0.125 x 0.075 = 0.315 m3
6 x 1 x 1.10 x 0.125 x 0.075 = 0.062 m3
2 x 1 x 0.75 x 0.125 x 0.075 = 0.014 m3
Win 4 x 2 x 1.40 x 0.125 x 0.075 = 0.105 m3
2 x 2 x 1.50 x 0.125 x 0.075 = 0.056 m3
2 x 2 x 1.00 x 0.125 x 0.075 = 0.038 m3
T = 0.590 m3
@ Rs. 77,474.00 /m3 ----------------------------- Rs. 45,710.00
Providing, fitting and fixing factory made wooden panelled doors with panel
ItemNo. 7/9.12.1 inserts of 75mm to 50mm width and 12mm to 20mm thickness joined

Page 6
 inserts of 75mm to 50mm width and 12mm to 20mm thickness,joined
together with continous tongue and groove joints glued together with
Movicol or other approved adhesive leaving a vertical groove of 7.5mm to
15mm between the inserts,the edges of panel inserts being feather tongue
into styles and rails including providing three pairs of oxidised M.S butt
hinges (100mm x75 mm x3.55mm) and furnishing with moulded timber
beading of size 25mmx15mm around the panels complete as per drawing
(moulded timber bead and all fittings except hinges to be paid separately)

a) With Teak wood / Sissu wood.

(i) 40 mm thick with panel inserts
6 x 1.00 X 2.05 = 12.30 m2
T = 12.30 m2
@ Rs. 5,377.75 /m2 ----------------------------- Rs. 66,146.00
Providing, fitting and fixing PVC Door shutters of Duroplast DPS 3720 make
ItemNo. 8/12.4 made fromm extruded PVC stiles and rails made from rigid PVC multicavity
hollow chamber section of size 90mmx37mm (Toletance+ 1mm). The
corners of the stiles and rails shall be metred out and fixed to each other
with the help of solid plastic L-shaped brackets or M.S. rectangular tubular
galvanised two nos of size 200mmx100mm and 100mmx100mm at each
corner by self tapping steel screws. PVC multicavity hollow section of size
105mmx37mm shall be fixed in the middle by aluminium cleat and steel
screws as lock rail. The section frame shall then be filled with PVC panels
of approved colour of size 100mmx20mm. Then two numbers of bright steel
rods of 6mm diameter shall be inserted horizontally through stiles and
panels with two numbers of checknuts and washers all complete as
specified and directed at all levels. (Door fixtures and fittings to be
measured and paid seperately)
2 x 0.70 X 2.05 = 2.87 m2
2
/m -----------------------------
@ Rs. 1,511.53 Rs. 4,338.00
Providing and fixing clear sheet glass beded in putty and fixed with/without
ItemNo. 9/16.1 wooden bidding including necessary cutting and glass to be required
sized(payment for wooden bead shall be made separately)

(2). Area of glass panes exceeding 0.15m2 but not exceeding 0.52m2.
(a). 3.00mm thick.
8 x 0.44 x 0.42 = 1.48 m2
4 x 0.44 x 0.30 = 0.53 m2
T = 2.01 m2
@ Rs. 447.30 /m2 ----------------------------- Rs. 899.00
Providing, fitting and fixing fully glazed window with sash bars including
ItemNo. 10/9.9.7 oxidised M.S butt hinges (75mmx 60mmx3.15mm) 2nos.on each leaf and 3
nos. on single leaf (glass panes to be measured and paid separately). A)
With Teak wood / Sissu wood. (i) 40mm thick
Win 2 x 1.40 x 1.30 = 3.64 m2
2 x 0.90 x 1.30 = 2.34 m2
T = 5.98 m2
@ Rs. 3,013.90 /m2 ----------------------------- Rs. 18,023.00
Preparing the RCC surface in roof slab, chajjas, terraces, sunken slabs,
ItemNo. 11/22.1.1 septic tank, OH tank, raft slab, walls etc. by thoroughly cleaning with wire
brush etc. followed by power washing for making the surface absolutely
free from any foreign particles like dust, oil, grease etc. and allowing
surface to dry complete as directed at all levels.
(B) Using RHEOMIX 131 OF BASF
1 x 1.500 x 2.00 = 3.00 m2
1 x 1.50 x 1.70 = 2.55 m2
T = 5.55 m2
@ Rs. 26.78 /m2 ----------------------------- Rs. 149.00
Extra over Item No. 22.1.1, for removing and chipping of brick bat corba, tar
ItemNo. 12/22.1.1.1 felt or any other existing protective layer over roof slab etc.

Page 7
 Qnty. Same as on Item No. 11/22.1.1 = 5.55 m2
@ Rs. 24.74 /m2 ----------------------------- Rs. 137.00
(A) Supplying, mixing, laying and applying the following waterproofing
ItemNo. 13/22.3.1 systems over Raft slabs, Roof slabs, Terraces etc. including curing
complete as specified and directed by the Department at all levels.:
(i) 1mm thick single coat of Master Crete M-81 of Choksey Chemicals /
Dr. Sealkit Sealcrete (Asian Chemicals)/ mixed with cement in the ratio 1:2
as a prime coat.
(ii) 3mm thick Polymer modified mortar - Cement sand mortar (in prop 1:
3) mixed with Master Crete M-81/Dr. Sealkit Sealcrete (Asian Chemicals) @
15% by weight of cement.
(iii) 1mm thick coat of Master Crete M-81 /Dr. Sealkit Sealcrete (Asian
Chemicals) mixed with cement in the ratio 1:2 as final coat.
1 x 1.500 x 2.000 = 3.00 m2
1 x 1.500 x 1.700 = 2.55 m2
T = 5.55 m2
@ Rs. 1,208.50 /m2 ----------------------------- Rs. 6,707.00
Providing Antiskid Tiles of approved quality size, shape not less than 8mm
ItemNo. 14/5.11.1 on floor, skirting over a cement mortar bed 15mm thick of 1:3 (1 cement: 3
coarse sand) approved make fix with Fix-A-Tile (Choksey/Sika/Pedelite/
Rouf)/ white cement complete at all level as specified and directed.

(A) CERAMIC
i)Normal range (Sizes 300 mm x 300mm and above)
(a)Orient made: Galaxy Brown, Galaxy creama, Galaxy Pink, Galaxy Green,
Pulsar Beige, Pulsar Blue, Pulsar Dove, Pulsar Pink, Burj Brown, Burj Green,
Burj Slate
Toilet 1 1 x 1.50 x 2.00 = 3.00 m2
Toilet 2 1 x 1.50 x 1.70 = 2.55 m2
T = 5.55 m2
@ Rs. 695.47 /m2 ----------------------------- Rs. 3,860.00
Providing polished ceramic wall tiles of approved quality, size, shape and
ItemNo. 15/5.7.1.2 thickness not less than 8mm on walls and skirtings over cement mortar bed
10 mm thick in prop. 1:3 (1 cement : 3 coarse sand ) including cutting where
necessary finished with flush pointing with Fix-A-Tile (Choksey / Sika /
Pedelite / Rouf) /white cement slurry mixed with approved pigment to match
shade of tiles complete at all levels as specified and directed. (Cement
plastering to be measured and paid separately). (Coloured pigment should
be in conformity with colour of tiles and as approved and directed by the
Department). (Walls means both interior and exterior walls).
c) Delux range Somany/ Orient/Nitco/Varmora Make
iv) Of size 300mmx600mm and above
(Upto door height)Toilet 1 1 X 2 x 1.50 x 2.10 = 6.30 m2
1 X 2 x 2.00 x 2.10 = 8.40 m2
Toilet 2 1 X 2 x 1.50 x 2.10 = 6.30 m2
1 X 2 x 1.70 x 2.10 = 7.14 m2
Kitchen 1 X 2 x 2.40 x 2.10 = 10.08 m2
1 X 2 x 2.45 x 2.10 = 10.29 m2
Cooking slab 1 X 1 x 1.50 x 0.65 = 0.98 m2
Vertical 2 X 2 x 1.20 x 0.65 = 3.12 m2
2 X 1 x 1.20 x 0.15 = 0.36 m2
Ded. Door -2 X 1 x 0.70 x 2.05 = -2.87 m2
Ded. Win -3 X 1 x 1.00 x 1.30 = -3.90 m2
T = 46.20 m2
@ Rs. 1,545.91 /m2 ----------------------------- Rs. 71,421.00
ItemNo. 16/13.1.1 (a) Removing white or colour wash by steel wire brushing and/ or scraping,
sand papering and preparing the wall surface smooth including necessary
repairs to scratches complete

Page 8
 FOR GROUND FLOOR
Drawing room 1 x 2 x 5.50 x 3.30 = 36.30 m2
1 x 2 x 3.60 x 3.30 = 23.76 m2
Toilet 1 1 x 2 x 1.50 x 3.30 = 9.90 m2
1 x 2 x 2.00 x 3.30 = 13.20 m2
Bed Room 1 1 x 2 x 3.60 x 3.30 = 23.76 m2
1 x 2 x 3.20 x 3.30 = 21.12 m2
Bed Room 2 1 x 2 x 3.60 x 3.30 = 23.76 m2
1 x 2 x 3.20 x 3.30 = 21.12 m2
Kitchen 1 x 2 x 2.40 x 3.30 = 15.84 m2
1 x 2 x 2.45 x 3.30 = 16.17 m2
Toilet 2 1 x 2 x 1.50 x 3.30 = 9.90 m2
1 x 2 x 1.70 x 3.30 = 11.22 m2
Bed Room 3 1 x 2 x 3.65 x 3.30 = 24.09 m2
1 x 2 x 3.30 x 3.30 = 21.78 m2
DED/DOORS -3 x 2 x 0.75 x 2.10 = -9.45 m2
DED/DOORS -6 x 2 x 1.10 x 2.10 = -27.72 m2
DED/WINDOWS -3 x 2 x 1.50 x 1.40 = -12.60 m2
-3 x 2 x 1.00 x 1.40 = -8.40 m2
TOTAL INSIDE PLASTER = 213.75 m2
Outside 1 x 2 x 14.00 x 3.60 = 100.80 m2
1 x 2 x 10.10 x 3.60 = 72.72 m2
2 x 2 x 1.10 x 3.30 = 14.52 m2
1 x 2 x 2.00 x 3.30 = 13.20 m2
TOTAL OUTSIDE PLASTER = 201.240 m2
tal Inside and Outside plaster for Ground Fl = 414.990 m2
Total Inside and Outside plaster for 1st Floo = 414.990 m2
Total of Ground and First Floo = 829.980 m2
@ Rs. 13.57 /m2 ----------------------------- Rs. 11,263.00
ItemNo. 17/13.3.4 Providing two coats of Birla White Wall Care Putty (Water Resistant White
Cement based putty for concrete/ mortar walls and ceiling both internal and
external) after removing all loosely adhering material from the wall surface
with the help of emery stone, putty blade or wire brush and moistening the wall
with sufficient quantity of clean water as specified and directed by the
department. (Total thickness of two coats is maximum 1.5mm)
(a).Plastic Emulsion Paint of approved brand and manufacture (Asian paint/
Berger paint/ ICI paint/ J & N paint/ Nerolac)

Qnty. Same as on Item No.16/13.1.1(a) = 829.98 m2

@ Rs. 66.60 /m2 ----------------------------- Rs. 55,277.00
ItemNo. 18/13.2.2 d) Applying one coat of alkali resistance primer of approved brand and
manufacture on wall surface after throughly brushing the surfaces free from
mortar droppings and other foreign matter and including preparing the surface
even and sand papered smooth.
Qnty. Same as on Item No.16/13.1.1(a) = 829.98 m2
@ Rs. 35.17 /m2 ----------------------------- Rs. 29,190.00
ItemNo. 19/13.4.7 Wall painting (two coats) with Plastic emulsion paint of approved brand and
manufacture (Asian paint/ Berger paint/ ICI paint/ J & N paint/ Nerolac) on
new surface to give an even shade after throughly brushing the surfaces free
from mortar droppings and other foreign matter and sand papered smooth.

(a).Plastic Emulsion Paint of approved brand and manufacture (Asian paint/

Berger paint/ ICI paint/ J & N paint/ Nerolac)

Page 9
 Qnty. Same as on Item No.16/13.1.1(a) = 829.98 m2
@ Rs. 76.99 /m2 ----------------------------- Rs. 63,900.00
ItemNo. 20/13.4.8 Extra over item no 13.4.7 above for every subsequent coat of wall painting with
Plastic Emulsion Paint of approved brand and manufacture (Asian paint/
Berger paint/ ICI paint/ J & N paint/ Nerolac).
Qnty. Same as on Item No.16/13.2.2(a) (inside) = 829.98 m2
@ Rs. 53.89 /m2 ----------------------------- Rs. 44,728.00
ItemNo. 21/13.6.3 Applying priming coat over new wood and wood based surfaces over 100mm
in girth/width after and including preparing the surface by throughly cleaning
oil, grease, dirt snd other foreign matter , sand papering and knotting.

(b). With ready mixed paint , wood primer (white).

Doors 6 x 2.5 x 1.10 x 2.10 = 34.65 m2
2 x 2.5 x 0.75 x 2.10 = 7.88 m2
Win 2 x 1.5 x 1.50 x 1.40 = 6.30 m2
2 x 1.5 x 1.00 x 1.40 = 4.20 m2
T = 53.03 m2
@ Rs. 36.90 /m2 ----------------------------- Rs. 1,957.00
ItemNo.22/13.6.5 Painting two coats (excluding priming coat) on new wood and wood based
surface with enamel paint of approved brand and manufacture (Asian paint/
Berger paint/ ICI paint/ J & N paint/ Nerolac) to give an even shade including
cleaning the surfaces of all dirt, dust and other foreign matter sand papering
and stopping.
(i).Surfaces over 100mm in width or girth.
b). High gloss (Asian paint/ Berger paint/ ICI paint/ J & N paint/ Nerolac).
6 x 2.5 x 1.10 x 2.10 = 34.65 m2
2 x 2.5 x 0.75 x 2.10 = 7.88 m2
2 x 1.5 x 1.50 x 1.40 = 6.30 m2
2 x 1.5 x 1.00 x 1.40 = 4.20 m2
T = 53.03 m2
@ Rs. 73.00 /m2 ----------------------------- Rs. 3,871.00
ItemNo. 23/13.6.6 Painting one coat (excluding priming coat) on old wood and wood based
surfaces with enamel paint to give an even shade including cleaning the
surface of all dirt, dust and other foreign matter sand papering and stopping.
b). High gloss (Asian paint/ Berger paint/ ICI paint/ J & N paint/ Nerolac).
Door 2 x 2.5 x 1.10 x 2.10 = 4.62 m2
1 x 2.5 x 0.75 x 2.10 = 1.58 m2
Win 1 x 1.5 x 1.50 x 1.40 = 2.10 m2
1 x 1.5 x 1.00 x 1.40 = 1.40 m2
T = 9.70 m2
@ Rs. 47.78 /m2 ----------------------------- Rs. 463.00
Supplying, fitting, fixing anodised aluminium fittings of approved make,
ItemNo. 24/15.2.1 resonably smooth, free from sharp edges and corners, flaws and other
defects and with counter sunk holes for screws including necessary
aluminium screws etc. complete.( anodised to bright natural matt & satin
finished )
a) Sliding door bolts
i) 300mm x 16mm
1 x 2 = 2 No.
@ Rs. 272.17 /Each----------------------------- Rs. 544.00
b) Tower bolts
ii) 250mm x 12mm
For Door 2 x 8 = 16 No.
For win 2 x 4 = 8 No.
T = 24 No.

Page 10
 @ Rs. 121.86 /Each----------------------------- Rs. 2,925.00
d) MS door handles
i) 100mm
2 x 8 = 16 No.
@ Rs. 38.86 /Each----------------------------- Rs. 622.00
m) Mortice lock vertical type
ii) 75mm(Godrej with handle(4 lever)
1 x 1 = 1 Set
@ Rs. 1,288.96 /Set ----------------------------- Rs. 1,289.00
Total Civil Works = Rs. 880,384.00
(B) Sanitary Works
Providing fitting and fixing Vitreous china Dual Flush / Floor Mounted
ItemNo. 25/1.4 Coupled / Extended water closet (European type W.C pan 400mm high) with
seat and lead ,CP brass hinges and rubber buffers , CI/MS brackets , 40 mm
dia flush band with fittings including painting of fittings and brackets,
required. (Flushing Cistern to be paid separately)
A) Parryware make
(iii) Avon (inclusive of seat cover and fittings) (white/coloured) (Cat. No.
C8480) (S Trap)
1 x 2 = 2 No.
@ Rs. 12,450.49 /Each----------------------------- Rs. 24,901.00
Supplying, fitting and fixing PVC pipes of 6 Kg/cm2 (Supreme/Prince) or
ItemNo. 26/1.37.1 other ISI approved including joining ,fitting and fixing wiyh clamps etc.as
necessary complete at all levels including below G.L as directed and
specified.
a) In exposed surfaces or in trenches.
(ii) 110mm dia.
1 x 10 = 10 m
@ Rs. 630.80 /Rm ----------------------------- Rs. 6,308.00
Supplying, fitting and fixing 87.5 degree PVC bend of (Supreme/Prince) or
ItemNo. 27/1.37.2 other ISI approved including joining ,fitting and fixing etc.as necessary
complete at all levels including below G.L as directed and specified.

a) In exposed surfaces or in trenches.

(ii) 110mm dia.
1 x 4 = 4 No.
@ Rs. 239.51 /Each----------------------------- Rs. 958.00
Supplying fiting and fixing PVC Plain single tee of (Supreme/ Prince) or other
ItemNo. 28/1.37.5 ISI approved including joining, fitting and fixing etc. as necessary complete
at all levels including below G.L. as directed and specified.
a) In exposed surfaces or in trenches.
(ii) 110mm dia.
1 x 2 = 2 No.
@ Rs. 278.76 /Each----------------------------- Rs. 558.00
Supplying fitting and fixing C.P. bib cock 15mm dia of approved brand
ItemNo. 29/3.2.1 directed and specified. (G.I. & C.P pipes will be measured separately)

II. Jaquare make

(a)Continental /Clarion
(i)Standard
1 x 4 = 4 No.
@ Rs. 783.84 /Each----------------------------- Rs. 3,135.00
Supplying fitting and fixing stop-cock of approved brand of size as
ItemNo30/3.3.1 mentioned below and directed and specified (G.I. & C.P. pipes will be
measured and paid separately)
I) Brass stop cock (heavy) of Sant make
(ii)20mm dia
1 x 4 = 4 No.
@ Rs. 262.92 /Each----------------------------- Rs. 1,052.00

Page 11
 Supplying and fitting fixing C.P. pillar cock of 15mm dia of approved brand as
ItemNo. 31/3.5.1 specified and directed.

II. Jaguar make

(a) Continental
1 x 2 = 2 No.
@ Rs. 644.22 /Each----------------------------- Rs. 1,288.00
Providing vitreous China wash basin with CI/MS brackets, C.P brass chain
ItemNo. 32/1.13 with plug,PVC waste pipe including painting of fittings and brackets, cutting
and making good the walls wherever required. (Pillar cock, stop cocks,
waste coupling are to be paid separately)
1.1.3.2 Basin (without pedestal)
(A) Parryware Make
(a) White
(i) Star Basin 550 x 400 (Cat. No.C0450)
1 x 1 = 1 No.
@ Rs. 2,256.68 /Each----------------------------- Rs. 2,257.00
Providing vitreous China wash basin with CI/MS brackets, C.P brass chain
ItemNo. 33/1.13 with plug,PVC waste pipe including painting of fittings and brackets, cutting
and making good the walls wherever required. (Pillar cock, stop cocks,
waste coupling are to be paid separately)
1.13.1 PEDESTAL BASIN (with pedestal)
(A) Parryware Make
(a) White
(i) Duke 660 x 495 (Cat. No.C8416/27) (white/coloured)
1 x 1 = 1 No.
@ Rs. 11,287.46 /Each----------------------------- Rs. 11,287.00
Providing, fitting and fixing recessed soap tray / soap dish complete as
ItemNo. 34/1.21 directed and specified.

(A) Parryware Make

(ii) Wall Soap tray (Cat. No.C9951)
1 x 2 = 2 No.
@ Rs. 314.25 /Each----------------------------- Rs. 629.00
Renewing PVC waste pipe including removing the unserviceable materials,
ItemNo. 35/2.17.3 cutting and making good to the floors and walls where necessary.

1 x 4 = 4 No.
@ Rs. 424.08 /Each----------------------------- Rs. 1,696.00
Total Sanitary Works = Rs. 54,069.00
Total = Rs. 934,453.00
Add GST (12-5=7)% = Rs. 65,412.00
Grand Total = Rs. 999,865.00
Say = #############

Signature of Engineer

Page 12
 TO WHOM IT MAY CONCERN
This is to certify that the estimate namely Repairing and
renovation in the Govt Residential Qtr. M-II A-11 of Block A at Natboma
Housefed Complex, Notboma, Guwahati-38(occupied by Mr. Pankaj Barm
.'. an amount of Rs. 2,38,516.00(Rupees Two Lakhs Thirty Eight Thousa
and Five Hundred and Sixteen)only has been prepared & signed with the
following pre-conditions laid down.
1 This estimate is prepared for the Govt Residential Qtr. M-II A-11of Block A at
Natboma Housefed Complex Notboma, Guwahati-38' was not repaired since lon
time.

2 This work has not been under taken to any other H/A under this Deptt.. Thus,
duplicity of work does not arise.

3 This estimate is prepared as per actual requirement item of works needed to thi
The amount which comes up is not extravagant.

4 This Govt Residential Qtr. M-II A-11 of Block A at Natboma Housefed Complex,
Notboma, Guwahati-38'. falls under the jurisdiction of GAD.

5 Above all the estimate is prepared & signed & found to be justifiable.

Executive Engineer PWD

PCC Division Dispur Guwahati-6