Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Customer Lifetime Value

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
Discount Rate 10%
Customer Lifetime Value

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
LTV @RR 20% 100 18.18 3.31 0.60 0.11 122.2
Discount Rate 10%
Retention Rate 20%
Customer Lifetime Value

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
LTV @RR 20% 100 18.18 3.31 0.60 0.11 122.2
LTV @RR 80% 100 72.73 52.89 38.47 27.98 292.1
Discount Rate 10%
Retention Rate 20%
Retention Rate 80%
Customer Lifetime Value

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
LTV @RR 20% 100 18.18 3.31 0.60 0.11 122.2
LTV @RR 80% 100 72.73 52.89 38.47 27.98 292.1
LTV @RR 50% 100 45.45 20.66 9.39 4.27 179.8
Discount Rate 10%
Retention Rate 20%
Retention Rate 80%
Retention Rate 50%
Customer Lifetime Value

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
LTV @RR 20% 100 18.18 3.31 0.60 0.11 122.2
LTV @RR 80% 100 72.73 52.89 38.47 27.98 292.1
LTV @RR 50% 100 45.45 20.66 9.39 4.27 179.8

Year 0 1 2 3 4 LTV
LTV Normal Profits 100 100 100 100 100 500
LTV @10% Discount Rate 100 90.91 82.64 75.13 68.30 417.0
LTV @RR 20% 100 18.18 3.31 0.60 0.11 122.2
LTV @RR 80% 100 72.73 52.89 38.47 27.98 292.1
LTV @RR 50% 100 45.45 20.66 9.39 4.27 179.8
Discount Rate 10%
Retention Rate 20%
Retention Rate 80%
Retention Rate 50%

You might also like