MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.

Proposed Cost Data 2018-19

Item Code No. 0101
Cost data for 33/11 KV, 1x5 MVA Substation ( Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 114241.02 114241.02
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
9 Earthing complete as per Sheet no.2 Set 1 234229.08 234229.08
10 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
11 33 KV P.T. Nos 3 18898.49 56695.48
12 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
13 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

14 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

15 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

16 Structure for 33 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
17 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
18 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
19 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
20 No. 1 248220.70 248220.70
no.4
21 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
22 Clamps and Connectors as per Sheet no.5 No. 1 189486.90 189486.90
23 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 208567.13 208567.13
24 S/S Yard lighting as per Sheet no.7 No. 1 143596.86 143596.86
25 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
26 No. 1 195504.70 195504.70
no.8.
27 Control cables for S/S as per Sheet no.9 No. 1 88206.10 88206.10
28 AC Distribution Board 'B' type No. 1 25660.96 25660.96
Cost of material 6450730.07
@
1 Transportation on material 4.00% 258029
2 T&P on material cost 1.00% 64507
3 Contigencies on material 0.50% 32254
5 Erection cost on material 5.00% 322537
6 Contractor supervision charges on material 5.00% 322537
7 Insurance , Labour & Finance Cost 2.50% 161268
Service Cost 1161131
Sub-Total 7611861
8 Turnkey Charges 4.00% 304474

Total 7916336
###
Civil Works As per Sheet 'C' No. 1 5565423

Total Cost of Estimate 13481758

###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 10090232 7916336 ###
Civil Works As per Sheet 'C' 7093737 5565423 ###
1
Total Cost of the Estimate 17183969 13481758 ###

2
--
Sheet
No.1 @
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02

Sheet
No.2 @
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08

Sheet
No : 4 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70

3
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90

Sheet
No.6 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13

Sheet
No.7 @
Cost data for Yard Lighting of 1 x 5 MVA , 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86

4
Sheet
No. 8 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x5 MVA S/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70

Sheet
No - 9 @
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

C Cost data for civil works for 33/11 KV Sub Station.

Sr.No. Description Amount

1 Land Development ( As per table A) 187840.00 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) 298243.50 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.50
E) ###
8 Metal Spreading (As per table F) 130945.00 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.50
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.52

5
 Item Code No. 0102
Cost data for 33/11 kV 1 X 10 MVA New S/S(Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 114241.02 114241.02
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
9 Earthing complete as per Sheet no.2 Set 1 259367.68 259367.68
10 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
11 33 KV P.T. Nos 3 18898.49 56695.48
12 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
13 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

14 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

15 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

16 Structure for 33 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
17 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
18 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
19 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
20 No. 1 319461.67 319461.67
no.4
21 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
22 Clamps and Connectors as per Sheet no.5 No. 1 189486.90 189486.90
23 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 261222.21 261222.21
24 S/S Yard lighting as per Sheet no.7 No. 1 143596.86 143596.86
25 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
26 No. 1 197901.30 197901.30
no.8.
27 Control cables for S/S as per Sheet no.9 No. 1 88206.10 88206.10
28 AC Distribution Board 'B' type No. 1 25660.96 25660.96
@
D Cost of material 8783176.02
@
1 Transportation on material 4.00% 351327
2 T&P on material cost 1.00% 87832
3 Contigencies on material 0.50% 43916
5 Erection cost on material 5.00% 439159
6 Contractor supervision charges on material 5.00% 439159
7 Insurance , Labour & Finance Cost 2.50% 219579
Service Cost 1580972
Sub-Total 10364148
8 Turnkey Charges 4.00% 414566
@
Total 10778714

9 Civil Works As per Sheet 'C' No. 1 5565423

Total Cost of Estimate 16344136
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 13738644 10778714 ###
Civil Works As per Sheet 'C' 7093737 5565423 ###
Total Cost of the Estimate 20832381 16344136 ###

6
--
Sheet
No.1 @
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x 10 MVA S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02

Sheet
No.2 @
Cost data for Earthing Work at 1x 10 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 2000 48.20 96400.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1400 5.54 7756.00
4 Salt Kg. 1400 6.00 8400.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 259367.68

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08

Sheet
No : 4 @

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 319461.67

7
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1x 10 MVA,3311 kv sub stn. (Outdoor)
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90

Sheet
No.6 @
Cost data for Structure of 11 KV Main Bus at 1x 10MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
Sheet
No.7 @
Cost data for Yard Lighting of 1 x 10 MVA , 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86

8
Sheet
No.8 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x10 MVA S/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

Sheet
No.9 @
Cost data for Control cable 1 X 10 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

9
Sheet
No.10 @
Safety items and T&P in sub-station:

Sr.No. Description of material Unit Qty. Rate (Rs.) Amount(Rs.)

Safety Items as per the requirement of electrical

1 9058.00 9058.00
inspector as under
a)      First Aid Box
b)      Shock treatment chart
c)       Rubber matts 8 mm thick
1 L.S
d)      4 Fire buckets with sand & M.S. Hooks / stand
@
e)      Helmet
f)       Hand gloves
g)      2 Nos. Fire extinguisher
2 SLD Board 11 KV side No. 1 604.00 604.00
3 Sub-station Board (Name) with angle stand No. 2 3623.00 7246.00
4 Danger Board in yard. No. 10 50.00 500.00

Battery Accessories such as hydrometer,cell tester, Acid

5 Set 1 899.00 899.00
can, distilled water can,handgloves etc.

2 no.s 8W CFL lamps with one suitable invertor ( DC to

6 Set 1 600.00 600.00
AC)
7 Earth tester 200 Amp. 2000 Ohm No. 1 9661.02 9661.02
8 2.5 / 5 KV Megger (Mannual) No. 1 27172.00 27172.00
9 500 V Megger No. 1 1812.00 1812.00
Digital Tong tester (1000 Amp., 500 V) With associated
10 No. 1 2959.00 2959.00
accessories.
11 Digital Multi meter (10 Amp) No. 1 1933.00 1933.00
12 Dicharge rod for 33 KV Set 1 604.00 604.00
13 Discharge rod for 11 KV Set 1 604.00 604.00
Tool box with ratchet spanner,flat spanners,box spanner,
14 plier, screwdriver, hammer ,hacksaw with blades, No. 1 3623.00 3623.00
chisel,files (Standard make)
15 2 Cell torch No. 2 55.00 110.00
16 3 Cell torch No. 2 79.00 158.00
17 Aluminium ladder (Adjustable) No. 1 1468.00 1468.00
18 Emergency Artificial resperation kit Set 1 1811.45 1811.45
19 Name plate painting for all equipments LS 1 604.00 604.00
Total: 71426.47
C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.52

10
 Item Code No.0103
Cost data for 33/11 kV 2 X 5 MVA New S/S(Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 183259.74 183259.74
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
11 33 KV P.T. Nos 3 18898.49 56695.48
12 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
13 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

14 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46

15 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

16 Structure for 33 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
17 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
18 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
19 No. 2 266366.70 532733.40
no.4
20 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
21 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
22 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
23 Structure for 11 KV Main Bus as per Sheet no.6 No. 2 208567.13 417134.27
24 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
25 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
26 No. 1 197901.30 197901.30
no.8
27 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
28 AC Distribution Board 'B' type No. 1 25660.96 25660.96

D Cost of material 12212868.80

1 Transportation on material 4.00% 488515

2 T&P on material cost 1.00% 122129
3 Contigencies on material 0.50% 61064
5 Erection cost on material 5.00% 610643
6 Contractor supervision charges on material 5.00% 610643
7 Insurance , Labour & Finance Cost 2.50% 305322
Service Cost 2198316
Sub-Total 14411185
8 Turnkey Charges 4.00% 576447 @
Total 14987633

9 Civil Works As per Sheet 'C' No. 1 5988002

Total Cost of Estimate 20975635
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 19103369 14987633 ###
Civil Works As per Sheet 'C' 7632360 5988002 ###
Total Cost of the Estimate 26735730 20975635 ###

11
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x 5 MVA, 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74

Sheet
No.2 @
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70

12
Sheet
No. 5 @
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

Sheet
No- 6 @
Cost data for structure of 11 kV Main Bus at 2 X 5 MVA,33/11 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13

Sheet
No.7 @
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

13
Sheet
No.8 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

Sheet
No.9 @
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840.00 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) 298243.50 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.50
E) ###
8 Metal Spreading (As per table F) 130945.00 ###
Foundations for structures and equipments (for 2 t/f
9 845159.00
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.02

14
 Item Code No. 0104
Cost data for 33/11 kV 2 X 10 MVA New S/S(Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 183259.74 183259.74
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
11 33 KV P.T. Nos 3 18898.49 56695.48
12 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
13 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

14 C&R panel for 33 KV Transformer with Diff. Protection No 2 133331.44 266662.88

16 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

17 Structure for 33 KV CT & PT as per Sheet no.3 No 2 59.90 119.80
18 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
19 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
20 No. 2 337607.67 675215.33
no.4
21 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
22 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
23 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
24 Structure for 11 KV Main Bus as per Sheet no.6 No. 2 261222.21 522444.42
25 S/S Yard lighting as per Sheet no.7 No. 1 186611.50 186611.50
26 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
27 No. 1 197901.30 197901.30
no.8
28 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
29 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
D Cost of material 16752543.45

1 Transportation on material 4.00% 670102

2 T&P on material cost 1.00% 167525
3 Contigencies on material 0.50% 83763
5 Erection cost on material 5.00% 837627
6 Contractor supervision charges on material 5.00% 837627
7 Insurance , Labour & Finance Cost 2.50% 418814
Service Cost 3015458
Sub-Total 19768001
8 Turnkey Charges 4.00% 790720
###
Total 20558721
###
9 Civil Works As per Sheet 'C' No. 1 5988002
Total Cost of Estimate 26546723
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 26204328 20558721 ###
Civil Works As per Sheet 'C' 7632360 5988002 ###
Total Cost of the Estimate 33836689 26546723 ###

15
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x 10 MVA, 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74

Sheet
No.2 @
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 2x 10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 59.90
Sheet
No : 4 @

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337607.67

16
Sheet
No. 5 @
Cost data for Clamps & Connectors at 2x 10 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

Sheet
No-6 @
Cost data for structure of 11 kV Main Bus at 2 X 10 MVA,33/11 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21

Sheet
No.7 @
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 Armoured Copper control cable 4C X 2.5 Sq mm Mtr. 250 180.20 45050.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Mtr. 100 55.73 5573.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 700.00 700.00
Total: 186611.50

17
Sheet
No.8 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

Sheet
No.9 @
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840.00 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) 298243.50 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.50
E) ###
8 Metal Spreading (As per table F) 130945.00 ###
Foundations for structures and equipments (for 2 t/f
9 845159.00
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.02

18
 Item Code No. 0105
Cost data for 33/11 kV 1 X 5 MVA & 1 X 10 MVA New S/S(Outdoor)
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 183259.74 183259.74
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
11 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
12 33 KV P.T. Nos 3 18898.49 56695.48
13 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
14 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

15 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

16 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

17 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

18 Structure for 33 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
19 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
21 No. 2 335788.63 671577.25
no.4
22 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
23 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
24 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
25 Structure for 11 KV Main Bus as per Sheet no.6 No. 2 287727.63 575455.27
26 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 197901.30 197901.30
no.8
29 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96

D Cost of material 14691048.36

@
1 Transportation on material 4.00% 587642
2 T&P on material cost 1.00% 146910
3 Contigencies on material 0.50% 73455
5 Erection cost on material 5.00% 734552
6 Contractor supervision charges on material 5.00% 734552
7 Insurance , Labour & Finance Cost 2.50% 367276
Service Cost 2644389
Sub-Total 17335437
8 Turnkey Charges 4.00% 693417
###
Total 18028855
###
9 Civil Works As per Sheet 'C' No. 1 5988002
Total Cost of Estimate 24016857
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 22979738 18028855 ###
Civil Works As per Sheet 'C' 7632360 5988002 ###

19
Total Cost of the Estimate 30612098 24016857 ###

20
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x 5 MVA &1x10 MVA 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74

Sheet
No.2 @
Cost data for Earthing Work at 1x 5 MVA & 1x 10 MVA 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1x5 MVA & 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
9 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
10 Earthing Sets H.T Sets 3 335.51 1006.53
11 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
12 AAAC 100 mm2 Rmt. 150 50.80 7620.00
13 AAAC 232 mm2 Rmt. 150 124.91 18736.50
14 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
15 G.I.Nut Bolts Kg. 50 82.89 4144.46
16 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
17 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
T-Connector for 200 sq mm conductor(Compression
d) Nos. 18 3352.00 60336.00
type)

21
18 Miscelleneous material LS 1 450.00 450.00
Total: 335788.63

22
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

Sheet
No- 6 @
Cost data for structure of 11 kV Main Bus at1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 37 602.56 22294.72
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 AAAC 232 mm2 Rmt. 150 124.91 18736.50
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 G.I.Nut Bolts Kg. 50 82.89 4144.46
15 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 12 558.59 6703.10
T-Connector for 200 sq mm conductor(Compression
b) Nos. 12 3352.00 40224.00
type)
18 Miscelleneous material LS 1 450.00 450.00
Total: 287727.63

Sheet
No.7 @
Cost data for Yard Lighting of 2X 5 MVA1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

23
Sheet
No.8 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

Sheet
No.9 @
Cost data for Control cable 1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 33/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840.00 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) 298243.50 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.50
E) ###
8 Metal Spreading (As per table F) 130945.00 ###
Foundations for structures and equipments (for 2 t/f
9 845159.00
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.02

24
 Item Code No. 0101A
Cost data for 33/11 KV, 1x5 MVA Substation ( Outdoor) with RSJ pole structure.

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 MS Channel 100x50x6 mm Kg. 1650 50.78 83787.00
7 M.S. Angel(75 X 40 mm) Kg. 100 50.78 5078.00
8 M.S. Flats(50 X 10mm) Kg. 80 47.55 3804.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 234229.08 234229.08
13 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73
18 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26
19 Structure for 33 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
22 Marshalling Box Nos. 1 4200.00 4200.00
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
21 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
22 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
23 No. 1 248220.70 248220.70
no.3
24 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
25 Clamps and Connectors as per Sheet no.4 No. 1 189486.90 189486.90
26 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 190857.13 190857.13
27 S/S Yard lighting as per Sheet no.6 No. 1 143596.86 143596.86
28 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
29 No. 1 195504.70 195504.70
no.7
30 Control cables for S/S as per Sheet no.8 No. 1 88206.10 88206.10
31 AC Distribution Board 'B' type No. 1 25660.96 25660.96
@
Cost of material 6452376.05
@
1 Transportation on material 4.00% 258095
2 T&P on material cost 1.00% 64524
3 Contigencies on material 0.50% 32262
5 Erection cost on material 5.00% 322619
6 Contractor supervision charges on material 5.00% 322619
7 Insurance , Labour & Finance Cost 2.50% 161309
Service Cost 1161428
Sub-Total 7613804
8 Turnkey Charges 4.00% 304552

Total 7918356
1
9 Civil Works As per Sheet 'C' No. 1 5565423 0
Total Cost of Estimate 13483778 1
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 10092807 7918356
Civil Works As per Sheet 'C' 7093737 5565423

25
Total Cost of the Estimate 17186544 13483778

26
--

Sheet
No.1 @
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.2 @
Cost data of Structure for 33 KV CT & PT at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
@
Sheet
No. 4 @
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00

27
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90

28
Sheet
No.5 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. Rate Amount

1 RSJ 125x70, 8 m long Nos. 8 4591.00 36728.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 190857.13

Sheet
No.6 @
Cost data for Yard Lighting of 1 x 5 MVA , 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86

Sheet
No.7 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x5 MVA S/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
29
Sheet
No.8 @
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840.00 260721.45 ###
2 Control room (As per table B) outdoor 1958424.32 #N/A ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 453297.18 ###
4 Sanitory Water supply 0.00 0.00 ###
5 Electrification (Lumsum) 100000.00 108979.42 ###
6 WBM Road (As per table D) 298243.50 227543.00 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.50 850422.61
E) ###
8 Metal Spreading (As per table F) 130945.00 121034.70 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.50 530744
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00 45258.14
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00 67900.69
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26 261413.76
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 599523.78 ###
Total= 5565422.52

30
 Item Code No. 0102A
Cost data for 33/11 kV 1 X 10 MVA New S/S(Outdoor) with RSJ pole structure
Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 MS Channel 100x50x6 mm Kg. 1650 50.78 83787.00
7 M.S. Angel(75 X 40 mm) Kg. 100 50.78 5078.00
8 M.S. Flats(50 X 10mm) Kg. 80 47.55 3804.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 259367.68 259367.68
13 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

17 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

18 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

19 Structure for 33 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4200.00
22 Marshalling Box Nos. 1 4200.00 4200.00
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
23 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
24 No. 1 319461.67 319461.67
no.3
25 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
26 Clamps and Connectors as per Sheet no.4 No. 1 189486.90 189486.90
27 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 243512.21 243512.21
28 S/S Yard lighting as per Sheet no.6 No. 1 143596.86 143596.86
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 197901.30 197901.30
no.7
31 Control cables for S/S as per Sheet no.8 No. 1 88206.10 88206.10
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
@
D Cost of material 8789022.00
@
1 Transportation on material 4.00% 351561
2 T&P on material cost 1.00% 87890
3 Contigencies on material 0.50% 43945
5 Erection cost on material 5.00% 439451
6 Contractor supervision charges on material 5.00% 439451
7 Insurance , Labour & Finance Cost 2.50% 219726
Service Cost 1582024
Sub-Total 10371046
8 Turnkey Charges 4.00% 414842
@
Total 10785888 1
@
9 Civil Works As per Sheet 'C' No. 1 5565423 0
2
Total Cost of Estimate 16351310
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 13747788 10785888
Civil Works As per Sheet 'C' 7093737 5565423

31
Total Cost of the Estimate 20841525 16351310

32
--

Sheet
No.1 @
Cost data for Earthing Work at 1x 10 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 2000 48.20 96400.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1400 5.54 7756.00
4 Salt Kg. 1400 6.00 8400.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 259367.68

Sheet
No.2 @
Cost data of Structure for 33 KV CT & PT at 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08

Sheet
No : 3 @

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 319461.67

33
Sheet
No. 4 @

Cost data for Clamps & Connectors at 1x 10 MVA,

@
3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90

Sheet
No.5 @
Cost data for Structure of 11 KV Main Bus at 1x 10MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 125x70, 8 m long Nos. 8 4591.00 36728.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 243512.21
Sheet
No.6 @
Cost data for Yard Lighting of 1 x 10 MVA , 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86

34
Sheet
No.7 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x10 MVA S/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

Sheet
No.8 @
Cost data for Control cable 1 X 10 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524

35
 Item Code No.0103A
Cost data for 33/11 kV 2 X 5 MVA New S/S(Outdoor) with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 MS Channel 100x50x6 mm Kg. 3300 50.78 167574.00
7 M.S. Angel(75 X 40 mm) Kg. 200 50.78 10156.00
8 M.S. Flats(50 X 10mm) Kg. 160 47.55 7608.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00
17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46
18 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53
19 Structure for 33 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4000.00
22 Marshalling Box Nos. 2 4200.00 8400.00
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
23 No. 2 266366.70 532733.40
no.3
24 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
25 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
26 Clamps and Connectors as per Sheet no.4 No. 1 251351.40 251351.40
27 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 190857.13 381714.27
28 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 197901.30 197901.30
no.7
31 Control cables for S/S as per Sheet no.8 No. 1 178665.20 178665.20
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
@
D Cost of material 12265383.06
@
1 Transportation on material 4.00% 490615
2 T&P on material cost 1.00% 122654
3 Contigencies on material 0.50% 61327
5 Erection cost on material 5.00% 613269
6 Contractor supervision charges on material 5.00% 613269
7 Insurance , Labour & Finance Cost 2.50% 306635
Service Cost 2207769
Sub-Total 14473152
8 Turnkey Charges 4.00% 578926
@
Total 15052078
1
@
9 Civil Works As per Sheet 'C' No. 1 5988002 0
3
Total Cost of Estimate 21040080
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 19185512 15052078
Civil Works As per Sheet 'C' 7632360 5988002

36
Total Cost of the Estimate 26817873 21040080

37
--

Sheet
No.1 @
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.2 @
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
@
Sheet
No. 4 @
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00

38
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

39
Sheet
No- 5 @
Cost data for structure of 11 kV Main Bus at 2 X 5 MVA,33/11 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 125x70, 8 m long Nos. 8 4591.00 36728.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 190857.13

Sheet
No.6 @
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

Sheet
No.7 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

40
Sheet
No.8 @
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024

41
 Item Code No. 0104A
Cost data for 33/11 kV 2 X 10 MVA New S/S(Outdoor) with RSJ pole structure
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 MS Channel 100x50x6 mm Kg. 3300 50.78 167574.00
7 M.S. Angel(75 X 40 mm) Kg. 200 50.78 10156.00
8 M.S. Flats(50 X 10mm) Kg. 160 47.55 7608.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

17 C&R panel for 33 KV Transformer with Diff. Protection No 2 133331.44 266662.88

18 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

19 Structure for 33 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4000.00
22 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
23 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
24 No. 2 337607.67 675215.33
no.3
25 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
26 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
27 Clamps and Connectors as per Sheet no.4 No. 1 251351.40 251351.40
28 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 243512.21 487024.42
29 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
30 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
31 No. 1 197901.30 197901.30
no.7
32 Control cables for S/S as per Sheet no.8 No. 1 178665.20 178665.20
33 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
D Cost of material 16883604.56
@
1 Transportation on material 4.00% 675344
2 T&P on material cost 1.00% 168836
3 Contigencies on material 0.50% 84418
5 Erection cost on material 5.00% 844180
6 Contractor supervision charges on material 5.00% 844180
7 Insurance , Labour & Finance Cost 2.50% 422090
Service Cost 3039049
Sub-Total 19922653
8 Turnkey Charges 4.00% 796906
@
Total 20719560
@
1
9 Civil Works As per Sheet 'C' No. 1 5988002 0
Total Cost of Estimate 26707562 4
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 26409334 20719560
Civil Works As per Sheet 'C' 7632360 5988002

42
Total Cost of the Estimate 34041695 26707562

43
--
Sheet
No.1 @
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 @
Cost data of Structure for 33 KV CT & PT at 2x 10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337607.67

Sheet
No. 4 @
Cost data for Clamps & Connectors at 2x 10 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00

44
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

45
Sheet
No-5 @
Cost data for structure of 11 kV Main Bus at 2 X 10 MVA,33/11 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 125x70, 8 m long Nos. 8 4591.00 36728.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 243512.21

Sheet
No.6 @
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

Sheet
No.7 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

46
Sheet
No.8 @
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024

47
 Item Code No. 0105A
Cost data for 33/11 kV 1 X 5 MVA & 1 X 10 MVA New S/S(Outdoor) with RSJ pole structure
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 MS Channel 100x50x6 mm Kg. 3300 50.78 167574.00
7 M.S. Angel(75 X 40 mm) Kg. 200 50.78 10156.00
8 M.S. Flats(50 X 10mm) Kg. 160 47.55 7608.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
14 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
15 33 KV P.T. Nos 3 18898.49 56695.48
16 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
17 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

18 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

19 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

20 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

21 Structure for 33 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
22 G.I.Nut Bolts KG 150 82.89 12433.39
23 Fire Extinguisher with stand Set L.S 4200.00 4000.00
B 11 KV SIDE
11 kv 250 MVA OD Switchgears comprising of 1
24 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
25 No. 2 335788.63 671577.25
no.3
26 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
27 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
28 Clamps and Connectors as per Sheet no.4 No. 1 287079.24 287079.24
29 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 269415.07 538830.15
30 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
31 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
32 No. 1 197901.30 197901.30
no.7
33 Control cables for S/S as per Sheet no.8 No. 1 178665.20 178665.20
34 AC Distribution Board 'B' type No. 1 25660.96 25660.96
@
D Cost of material 14769685.34
@
1 Transportation on material 4.00% 590787
2 T&P on material cost 1.00% 147697
3 Contigencies on material 0.50% 73848
5 Erection cost on material 5.00% 738484
6 Contractor supervision charges on material 5.00% 738484
7 Insurance , Labour & Finance Cost 2.50% 369242
Service Cost 2658543
Sub-Total 17428229
8 Turnkey Charges 4.00% 697129
@
Total 18125358 @
1
8 Civil Works As per Sheet 'C' No. 1 5988002 0
Total Cost of Estimate 24113360 5
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%

48
Cost with overheads on Material 23102742 18125358
Civil Works As per Sheet 'C' 7632360 5988002
Total Cost of the Estimate 30735102 24113360

49
--
Sheet
No.1 @
Cost data for Earthing Work at 1x 5 MVA & 1x 10 MVA 33/11 KV S/S
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 @
Cost data of Structure for 33 KV CT & PT at 1x5 MVA & 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)
@
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
9 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
10 Earthing Sets H.T Sets 3 335.51 1006.53
11 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
12 AAAC 232 mm2 Rmt. 150 124.91 18736.50
13 AAAC 100 mm2 Rmt. 150 50.80 7620.00
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 G.I.Nut Bolts Kg. 50 82.89 4144.46
15 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
16 Wedge Connectors
T-Connector for 200 sq mm conductor(Compression
a) Nos. 18 3352.00 60336.00
type)
b) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
19 Miscelleneous material LS 1 450.00 450.00
Total: 335788.63
Sheet
No. 4 @
Cost data for Clamps & Connectors at 1x5 MVA & 1x10 MVA 33/11 KV S/S
@
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 36 992.44 35727.84
3 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
4 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
5 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
6 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
7 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
50
 Total: 287079.24

51
Sheet
No- 5 @
Cost data for structure of 11 kV Main Bus at1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 125x70, 8 m long Nos. 8 4591.00 36728.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 AAAC 100 mm2 Rmt. 150 50.80 7620.00
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 G.I.Nut Bolts Kg. 50 82.89 4144.46
15 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
Wedge Connectors
T-Connector for 200 sq mm conductor(Compression
a) Nos. 12 3352.00 40224.00
type)
b) DOG TO DOG or equivalent AAAC Nos. 12 558.59 6703.10
16 Miscelleneous material LS 1 450.00 450.00
Total: 269415.07
Sheet
No.6 @
Cost data for Yard Lighting of 2X 5 MVA1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
Sheet
No.7 @
Cost data for 100 KVA, 11/0.43 KV Station Transformer for1x5 MVA & 1x10 MVA 33/11 KV S/S
Sr.No. Description of material Unit Qty. Rate Amount
1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30

52
Sheet
No.8 @
Cost data for Control cable 1x5 MVA & 1x10 MVA 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 33/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###

53
 Item Code No. 0101B
Cost data for 33/22 kV 1 X 5 MVA New S/S(Outdoor)
Sr.No Description Unit Qty. Rate Amount
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2.00 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1.00 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3.00 46750.00 140250.00
4 33 KV Post Insulator No 3.00 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. No 18.00 344.48 6200.64
6 AAAC 232 mm2 Rmt 200.00 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Set 6.00 602.56 3615.36
8 Power Transformer 33/22 KV 5 MVA No 1.00 3243667.00 3243667.00
9 33 KV P.T. No 3.00 18898.49 56695.48
10 33 kV C. T. (400-200/1-1-1) No 3.00 25250.00 75750.00
11 33 KV VCB complete 1600 Amp (O.D.) No 1.00 180000.00 180000.00

12 C&R panel for 33 KV Transformer with Diff. Protection Set 1.00 133331.44 133331.44

13 Control C&R Panel 22 KV for feeder with accessories. Set 1 75554.23 75554.23

14 33 kV Pin Insulators with G.I. Pins No 6.00 541.38 3248.26

15 G.I.Nut Bolts Kg 150.00 82.89 12433.39
16 Marshalling Box No 2.00 4200.00 8400.00
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 114241.02 114241.02
Table No.1
18 Earthing complete as per Table No.2 Set 1.00 429509.35 429509.35
19 Structure for 33 KV CT & PT as per Table No.3 No 1.00 47173.08 47173.08
B 22 KV SIDE
22 kv 500 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 1.00 1678894.84 1678894.84
Islators, C.T. & P.T. etc.
21 22 KV Lightning Arrestors (Station type) Set 1.00 11467.00 11467.00
22 22 kV Pin Insulators with G.I. Pins No 12.00 335.98 4031.71
23 AC Distribution Board 'B' type No 1.00 25660.96 25660.96
24 Battery set 30 Volt, 100 AH with Battery charger Set 1.00 70000.00 70000.00
Take off structure for 3 outgoing feeder as per Table
25 No. 1.00 287559.97 287559.97
No.4
26 Clamps and Connectors as per TableNo.5 No. 1.00 189486.90 189486.90
27 Structure for 22 KV Main Bus as per Table No.6 No. 1.00 236956.41 236956.41
28 S/S Yard lighting as per Table No.7 No. 1.00 162532.00 162532.00
22/0.43 KV x 100 KVA station Transformer as per Table
29 No. 1.00 290326.52 290326.52
No.8.
30 Control cables for S/S as per Table No.9 No. 1.00 178665.20 178665.20
Cost of material 7776573.73

1 Transportation on material 4.00% 311063

2 T&P on material cost 1.00% 77766
3 Contigencies on material 0.50% 38883
5 Erection cost on material 5.00% 388829
6 Contractor supervision charges on material 5.00% 388829
7 Insurance , Labour & Finance Cost 2.50% 194414
Service Cost 1399783
Sub-Total 9176357
8 Turnkey Charges 4.00% 367054

Total 9543411
1
@
9 Civil Works As per Sheet 'C' No. 1 5565423 0
Total Cost of Estimate 15108834 1
B
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 12164117 9543411
Civil Works As per Sheet 'C' 7093737 5565423
Total Cost of the Estimate 19257854 15108834

54
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x5 MVA 33/22 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
Sheet
No.2 @
Cost data for Earthing Work at 1x 5 MVA at 33/22 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 2500 48.20 120500.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 44 6638.26 292083.35
3 Coal Kg. 1400 5.54 7756.00
4 Salt Kg. 1400 6.00 8400.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 429509.35

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1 x 5 MVA, 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 22 KV Feeders 3 outlets at 1x 5 MVA,33/22KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 22KV A.B.Switch Nos. 3 12050.00 36150.00
6 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
8 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 287559.97

55
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1 x 5 MVA, 33/22 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90
Sheet
No-6 @
Cost data for structure of 22 kV Main Bus at 1 X 5 MVA,33/22 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
7 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 236956.41

Sheet
No.7 @
Cost data for Yard Lighting of 1 X 5 MVA, 33/22 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

56
Sheet
No.8 @
Cost data for 100 KVA, 22/0.43 KV Station Transformer for 1 x 5 MVA, 33/22 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 22KV A.B.Switch Set 1 12050.00 12050.00
7 22KV H.G.Fuses Nos. 1 4050.00 4050.00
8 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
9 22 kV Pin Insulators with G.I. Pins Nos. 6 335.98 2015.85
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 290326.52

Sheet
No.9 @
Cost data for Control cable 1 X 5 MVA, 33/22KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 33/22 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524

57
 Item Code No. 0102B
Cost data for 33/22 kV 1 X10 MVA New S/S(Outdoor)
Sr.No Description Unit Qty. Rate Amount
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2.00 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1.00 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3.00 46750.00 140250.00
4 33 KV Post Insulator No 3.00 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. No 18.00 344.48 6200.64
6 AAAC 232 mm2 Rmt 200.00 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Set 6.00 602.56 3615.36
8 Power Transformer 33/22 KV 10 MVA No 1.00 5330000.00 5330000.00
9 33 KV P.T. No 3.00 18898.49 56695.48
10 33 kV C. T. (400-200/1-1-1) No 3.00 25250.00 75750.00
11 33 KV VCB complete 1600 Amp (O.D.) No 1.00 180000.00 180000.00

12 C&R panel for 33 KV Transformer with Diff. Protection Set 1.00 133331.44 133331.44

13 33 kV Pin Insulators with G.I. Pins No 6.00 541.38 3248.26

14 G.I.Nut Bolts Kg 150.00 82.89 12433.39
15 Marshalling Box No 2.00 4200.00 8400.00
Gantry Structure/Steel section for 33 KV Bus as per
16 Nos 1.00 114241.02 114241.02
Table No.1
17 Earthing complete as per Table No.2 Set 1.00 429509.35 429509.35
18 Structure for 33 KV CT & PT as per Table No.3 No 1.00 47173.08 47173.08
B 22 KV SIDE
22 kv 500 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 1.00 1678894.84 1678894.84
Islators, C.T. & P.T. etc.
21 22 KV Lightning Arrestors (Station type) Set 1.00 11467.00 11467.00
22 22 kV Pin Insulators with G.I. Pins No 12.00 335.98 4031.71
23 22 KV C.T. Three core. No 3.00 24964.00 74892.00
24 AC Distribution Board 'B' type No 1.00 25660.96 25660.96
25 Battery set 30 Volt, 100 AH with Battery charger Set 1.00 70000.00 70000.00
Take off structure for 3 outgoing feeder as per Table
26 No. 1.00 287559.97 287559.97
No.4
27 Clamps and Connectors as per TableNo.5 No. 1.00 189486.90 189486.90
28 Structure for 22 KV Main Bus as per Table No.6 No. 1.00 236956.41 236956.41
29 S/S Yard lighting as per Table No.7 No. 1.00 162532.00 162532.00
22/0.43 KV x 100 KVA station Transformer as per Table
30 No. 1.00 290326.52 290326.52
No.8.
31 Control cables for S/S as per Table No.9 No. 1.00 178665.20 178665.20
Cost of material 9862244.50

1 Transportation on material 4.00% 394490

2 T&P on material cost 1.00% 98622
3 Contigencies on material 0.50% 49311
5 Erection cost on material 5.00% 493112
6 Contractor supervision charges on material 5.00% 493112
7 Insurance , Labour & Finance Cost 2.50% 246556
Service Cost 1775204
Sub-Total 11637449
8 Turnkey Charges 4.00% 465498
@
Total 12102946
@
1
9 Civil Works As per Sheet 'C' No. 1 5565423 0
Total Cost of Estimate 17668369 2
B
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 15426523 12102946
Civil Works As per Sheet 'C' 7093737 5565423
Total Cost of the Estimate 22520260 17668369

58
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x10 MVA 33/22 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
Sheet
No.2 @
Cost data for Earthing Work at 1x 10 MVA at 33/22 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 2500 48.20 120500.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 44 6638.26 292083.35
3 Coal Kg. 1400 5.54 7756.00
4 Salt Kg. 1400 6.00 8400.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 429509.35
Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1 x 10 MVA, 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 22 KV Feeders 3 outlets at 1x10 MVA,33/22KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 22KV A.B.Switch Nos. 3 12050.00 36150.00
6 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
8 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 287559.97

59
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1 x10 MVA, 33/22 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90

Sheet
No-6 @
Cost data for structure of 22 kV Main Bus at 1 X 10 MVA,33/22 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
7 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 236956.41

Sheet
No.7 @
Cost data for Yard Lighting of 1 X 10 MVA, 33/22 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

60
Sheet
No.8 @
Cost data for 100 KVA, 22/0.43 KV Station Transformer for 1 x 10 MVA, 33/22 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 22KV A.B.Switch Set 1 12050.00 12050.00
7 22KV H.G.Fuses Nos. 1 4050.00 4050.00
8 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
9 22 kV Pin Insulators with G.I. Pins Nos. 6 335.98 2015.85
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 290326.52

Sheet
No.9 @
Cost data for Control cable 1 X 10 MVA, 33/22KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 33/22 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524

61
 Item Code No. 0103B
Cost data for 33/22 kV 2 X 5 MVA New S/S(Outdoor)
Sr.No Description Unit Qty. Rate Amount
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4.00 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2.00 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5.00 46750.00 233750.00
4 33 KV Post Insulator No 6.00 917.65 5505.93
5 Disc Insulator 11 KV 7000 KG. No 36.00 344.48 12401.28
6 AAAC 232 mm2 Rmt 200.00 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Set 12.00 602.56 7230.72
8 Power Transformer 33/22 KV 5 MVA No 2.00 3243667.00 6487334.00
9 33 KV P.T. No 3.00 18898.49 56695.48
10 33 kV C. T. (400-200/1-1-1) No 6.00 25250.00 151500.00
11 33 KV VCB complete 1600 Amp (O.D.) No 2.00 180000.00 360000.00

12 C&R panel for 33 KV Transformer with Diff. Protection Set 2.00 133331.44 266662.88

13 Control C&R Panel 22 KV for feeder with accessories. Set 1 75554.23 75554.23

14 33 kV Pin Insulators with G.I. Pins No 12.00 541.38 6496.53

15 G.I.Nut Bolts Kg 150.00 82.89 12433.39
16 Marshalling Box No 5.00 4200.00 21000.00
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 183259.74 183259.74
Table No.1
18 Earthing complete as per Table No.2 Set 2.00 234229.08 468458.15
19 Structure for 33 KV CT & PT as per Table No.3 No 2.00 47173.08 94346.15
B 22 KV SIDE
22 kv 500 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 2.00 1678894.84 3357789.69
Islators, C.T. & P.T. etc.
21 22 KV Lightning Arrestors (Station type) Set 2.00 11467.00 22934.00
22 22 kV Pin Insulators with G.I. Pins No 24.00 335.98 8063.41
23 AC Distribution Board 'B' type No 1.00 25660.96 25660.96
24 Battery set 30 Volt, 100 AH with Battery charger Set 1.00 70000.00 70000.00
Take off structure for 3 outgoing feeder as per Table
25 No. 2.00 305705.97 611411.95
No.4
26 Clamps and Connectors as per TableNo.5 No. 1.00 251351.40 251351.40
27 Structure for 22 KV Main Bus as per Table No.6 No. 2.00 236956.41 473912.81
28 S/S Yard lighting as per Table No.7 No. 1.00 162532.00 162532.00
22/0.43 KV x 100 KVA station Transformer as per Table
29 No. 1.00 290326.52 290326.52
No.8.
30 Control cables for S/S as per Table No.9 No. 2.00 178665.20 357330.40
D Cost of material 14265299.62
@
1 Transportation on material 4.00% 570612
2 T&P on material cost 1.00% 142653
3 Contigencies on material 0.50% 71326
5 Erection cost on material 5.00% 713265
6 Contractor supervision charges on material 5.00% 713265
7 Insurance , Labour & Finance Cost 2.50% 356632
Service Cost 2567754
Sub-Total 16833054
8 Turnkey Charges 4.00% 673322
@
Total 17506376

1
9 Civil Works As per Sheet 'C' No. 1 5988002
0
Total Cost of Estimate 23494378 3
B
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 22313782 17506376
Civil Works As per Sheet 'C' 7632360 5988002

62
Total Cost of the Estimate 29946142 23494378

63
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x5 MVA 33/22 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74
Sheet
No.2 @
Cost data for Earthing Work at 2x 5 MVA at 33/22 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 2x 5 MVA, 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 22 KV Feeders 3 outlets at 2x5 MVA,33/22KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 22KV A.B.Switch Nos. 3 12050.00 36150.00
6 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
8 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 305705.97

64
Sheet
No. 5 @
Cost data for Clamps & Connectors at 2x5 MVA, 33/22 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

Sheet
No-6 @
Cost data for structure of 22 kV Main Bus at 2 X 5 MVA,33/22 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
7 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 236956.41

Sheet
No.7 @
Cost data for Yard Lighting of 2X 5 MVA, 33/22 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

65
Sheet
No.8 @
Cost data for 100 KVA, 22/0.43 KV Station Transformer for 2x5 MVA, 33/22 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 22KV A.B.Switch Set 1 12050.00 12050.00
7 22KV H.G.Fuses Nos. 1 4050.00 4050.00
8 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
9 22 kV Pin Insulators with G.I. Pins Nos. 6 335.98 2015.85
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 290326.52

Sheet
No.9 @
Cost data for Control cable 2 X 5 MVA, 33/22KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 33/22 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024

66
 Item Code No. 0104B
Cost data for 33/22 kV 2 X 10 MVA New S/S(Outdoor)
Sr.No Description Unit Qty. Rate Amount
A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 4.00 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2.00 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5.00 46750.00 233750.00
4 33 KV Post Insulator No 6.00 917.65 5505.93
5 Disc Insulator 11 KV 7000 KG. No 36.00 344.48 12401.28
6 AAAC 232 mm2 Rmt 200.00 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Set 12.00 602.56 7230.72
8 Power Transformer 33/22 KV 10 MVA No 2.00 5330000.00 10660000.00
9 33 KV P.T. No 3.00 18898.49 56695.48
10 33 kV C. T. (400-200/1-1-1) No 6.00 25250.00 151500.00
11 33 KV VCB complete 1600 Amp (O.D.) No 2.00 180000.00 360000.00

12 C&R panel for 33 KV Transformer with Diff. Protection Set 2.00 133331.44 266662.88

13 Control C&R Panel 22 KV for feeder with accessories. Set 1 75554.23 75554.23

14 33 kV Pin Insulators with G.I. Pins No 12.00 541.38 6496.53

15 G.I.Nut Bolts Kg 150.00 82.89 12433.39
16 Marshalling Box No 5.00 4200.00 21000.00
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 183259.74 183259.74
Table No.1
18 Earthing complete as per Table No.2 Set 2.00 234229.08 468458.15
19 Structure for 33 KV CT & PT as per Table No.3 No 2.00 47173.08 94346.15
B 22 KV SIDE
22 kv 500 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 2.00 1678894.84 3357789.69
Islators, C.T. & P.T. etc.
21 22 KV Lightning Arrestors (Station type) Set 2.00 11467.00 22934.00
22 22 kV Pin Insulators with G.I. Pins No 24.00 335.98 8063.41
23 AC Distribution Board 'B' type No 1.00 25660.96 25660.96
24 Battery set 30 Volt, 100 AH with Battery charger Set 1.00 70000.00 70000.00
Take off structure for 3 outgoing feeder as per Table
25 No. 2.00 305705.97 611411.95
No.4
26 Clamps and Connectors as per TableNo.5 No. 1.00 251351.40 251351.40
27 Structure for 22 KV Main Bus as per Table No.6 No. 2.00 236956.41 473912.81
28 S/S Yard lighting as per Table No.7 No. 1.00 162532.00 162532.00
22/0.43 KV x 100 KVA station Transformer as per Table
29 No. 1.00 290326.52 290326.52
No.8.
30 Control cables for S/S as per Table No.9 No. 2.00 178665.20 357330.40
D Cost of material 18437965.62
@
1 Transportation on material 4.00% 737519
2 T&P on material cost 1.00% 184380
3 Contigencies on material 0.50% 92190
5 Erection cost on material 5.00% 921898
6 Contractor supervision charges on material 5.00% 921898
7 Insurance , Labour & Finance Cost 2.50% 460949
Service Cost 3318834
Sub-Total 21756799
8 Turnkey Charges 4.00% 870272
@
Total 22627071
@
1
9 Civil Works As per Sheet 'C' No. 1 5988002 0
Total Cost of Estimate 28615073 4
B
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 28840666 22627071
Civil Works As per Sheet 'C' 7632360 5988002
Total Cost of the Estimate 36473026 28615073

67
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x10 MVA 33/22 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74
Sheet
No.2 @
Cost data for Earthing Work at 2x 10 MVA at 33/22 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 2x 10 MVA, 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 @

Cost data for Take off structure for 22 KV Feeders 3 outlets at 2x 10 MVA,33/22KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 22KV A.B.Switch Nos. 3 12050.00 36150.00
6 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
8 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 305705.97

68
Sheet
No. 5 @
Cost data for Clamps & Connectors at 2x 10 MVA, 33/22 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

Sheet
No-6 @
Cost data for structure of 22 kV Main Bus at 2 X 10 MVA,33/22 kV Sub-Station

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 12 321.66 3859.92
7 22 kV Pin Insulators with G.I. Pins Nos. 9 335.98 3023.78
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 22 KV Lightning Arrestors (Screw type) Sets 3 8400.00 25200.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 236956.41

Sheet
No.7 @
Cost data for Yard Lighting of 2X 10 MVA, 33/22 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

69
Sheet
No.8 @
Cost data for 100 KVA, 22/0.43 KV Station Transformer for 2x 10 MVA, 33/22 KV S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 22KV A.B.Switch Set 1 12050.00 12050.00
7 22KV H.G.Fuses Nos. 1 4050.00 4050.00
8 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
9 22 kV Pin Insulators with G.I. Pins Nos. 6 335.98 2015.85
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 290326.52

Sheet
No.9 @
Cost data for Control cable 2 X 10 MVA, 33/22KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 33/22 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024

70
 Item Code No.0101C
Cost data for 33/11 kV 1 X 5 MVA New S/S33 kV Outdoor & 11 kV Indoor

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per Sheet no.2 Set 1 256234.08 256234.08
9 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

13 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

14 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

15 Structure for 33 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
16 G.I.Nut Bolts KG 150 82.89 12433.39
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 114241.02 114241.02
Table No.1
18 Marshalling Box No. 1 4200.00 4200.00
B 11 KV SIDE ###
19 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
20 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
21 No. 4 1661.61 6646.44
X 300 sqmm
22 Clamps and Connectors as per Sheet no.4 No. 1 273289.14 273289.14
23 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
24 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
25 No. 1 194051.30 194051.30
no.6
26 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
27 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 6991995.41

1 Transportation on material 4.00% 279680

2 T&P on material cost 1.00% 69920
3 Contigencies on material 0.50% 34960
5 Erection cost on material 5.00% 349600
6 Contractor supervision charges on material 5.00% 349600
7 Insurance , Labour & Finance Cost 2.50% 174800
Service Cost 1258559
Sub-Total 8250555
8 Turnkey Charges 4.00% 330022

Total 8580577

9 Civil Works As per Sheet 'C' No. 1 5549216

Total Cost of Estimate 14129793

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 10936879 8580577
Civil Works As per Sheet 'C' 7073080 5549216
Total Cost of the Estimate 18009959 14129793
--

71
Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x5 MVA 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02

Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 256234.08
###
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86

72
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 348665.8
(1+3 Bay) (As table G) Hybrid ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 5549216.031
###

73
 Item Code No.0102C
Cost data for 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV Indoor

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per Sheet no.2 Set 1 256234.08 256234.08
9 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

13 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

14 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

15 Structure for 33 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
16 G.I.Nut Bolts KG 150 82.89 12433.39
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 114241.02 114241.02
Table No.1
18 Marshalling Box No. 1 4200.00 4200.00
B 11 KV SIDE ###
19 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
20 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
21 No. 4 1661.61 6646.44
X 300 sqmm
22 Clamps and Connectors as per Sheet no.4 No. 1 390606.90 390606.90
23 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
24 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
25 No. 1 194051.30 194051.30
no.6
26 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
27 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 9213646.17

1 Transportation on material 4.00% 368546

2 T&P on material cost 1.00% 92136
3 Contigencies on material 0.50% 46068
5 Erection cost on material 5.00% 460682
6 Contractor supervision charges on material 5.00% 460682
7 Insurance , Labour & Finance Cost 2.50% 230341
Service Cost 1658456
Sub-Total 10872102
8 Turnkey Charges 4.00% 434884

Total 11306987
@
9 Civil Works As per Sheet 'C' No. 1 5549216
Total Cost of Estimate 16856203

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 14411985 11306987
Civil Works As per Sheet 'C' 7073080 5549216
Total Cost of the Estimate 21485065 16856203

74
--

Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x10 MVA 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 256234.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
7 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 390606.90
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00

75
 Total: 159346.86

76
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 348665.8
(1+3 Bay) (As table G) Hybrid ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 5549216.031

77
 Item Code No.0103C
Cost data for 33/11 kV 2 X 5 MVA New S/S33 kV Outdoor & 11 kV Indoor

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
8 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
9 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

13 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46

14 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

15 Structure for 33 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
16 G.I.Nut Bolts KG 150 82.89 12433.39
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 183259.74 183259.74
Table No.1
19 Marshalling Box No. 2 4200.00 8400.00
B 11 KV SIDE ###
20 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
21 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
22 No. 8 1661.61 13292.88
X 300 sqmm
23 Clamps and Connectors as per Sheet no.4 No. 1 452471.40 452471.40
24 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
25 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
26 No. 1 194051.30 194051.30
no.6
27 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
28 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 12943072.32

1 Transportation on material 4.00% 517723

2 T&P on material cost 1.00% 129431
3 Contigencies on material 0.50% 64715
5 Erection cost on material 5.00% 647154
6 Contractor supervision charges on material 5.00% 647154
7 Insurance , Labour & Finance Cost 2.50% 323577
Service Cost 2329753
Sub-Total 15272825
8 Turnkey Charges 4.00% 610913

Total 15883738

9 Civil Works As per Sheet 'C' No. 1 6045709

Total Cost of Estimate 21929448

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 20245554 15883738
Civil Works As per Sheet 'C' 7705915 6045709
Total Cost of the Estimate 27951468 21929448
--

78
Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x5 MVA 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74

Sheet
No.2 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 @
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S
###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
7 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 452471.40
Sheet
No.5 ###
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
79
 Total: 162532.00
###

80
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 6045709.231
###

81
 Item Code No.0104C
Cost data for 33/11 kV 2 X 10 MVA New S/S33 kV Outdoor & 11 kV Indoor

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
8 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
9 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

13 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46

14 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

15 Structure for 33 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
16 G.I.Nut Bolts KG 150 82.89 12433.39
Gantry Structure/Steel section for 33 KV Bus as per
17 Nos 1.00 183259.74 183259.74
Table No.1
18 Marshalling Box No. 2 4200.00 8400.00
B 11 KV SIDE ###
19 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
20 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
21 No. 8 1661.61 13292.88
X 300 sqmm
22 Clamps and Connectors as per Sheet no.4 No. 1 452471.40 452471.40
23 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
24 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
25 No. 1 194051.30 194051.30
no.6
26 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
27 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 17151738.32
@
1 Transportation on material 4.00% 686070
2 T&P on material cost 1.00% 171517
3 Contigencies on material 0.50% 85759
5 Erection cost on material 5.00% 857587
6 Contractor supervision charges on material 5.00% 857587
7 Insurance , Labour & Finance Cost 2.50% 428793
Service Cost 3087313
Sub-Total 20239051
8 Turnkey Charges 4.00% 809562
@
Total 21048613
@
9 Civil Works As per Sheet 'C' No. 1 6045709
Total Cost of Estimate 27094322

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 26828749 21048613
Civil Works As per Sheet 'C' 7705915 6045709
Total Cost of the Estimate 34534664 27094322
--

82
Sheet
No.1 @
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x10 MVA 33/11 kv S/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74

Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 2x10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 @
Cost data for Clamps & Connectors at 2x10 MVA, 33/11 KV S/S
###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
7 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 452471.40
###
Sheet
No.5 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85

83
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

84
 ###
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 6045709.231

85
 Item Code No.0101D
Cost data for 33/11 kV 1 X 5 MVA New S/S33 kV Outdoor & 11 kV Indoor with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 G.I.Channel 100x50x6mm Kg. 1650 64.78 106887.00
7 G.I.Angle 75x40 mm Kg. 100 64.78 6478.00
8 G.I Flat 50x10 mm Kg. 80 61.55 4924.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 256234.08 256234.08
13 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

18 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

19 Structure for 33 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Marshalling Box No. 1 4200.00 4200.00
B 11 KV SIDE ###
22 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
23 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
24 No. 4 1661.61 6646.44
X 300 sqmm
25 Clamps and Connectors as per Sheet no.3 No. 1 273289.14 273289.14
26 S/S Yard lighting as per Sheet no.4 No. 1 159346.86 159346.86
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 194051.30 194051.30
no.5
29 Control cables for S/S as per Sheet no.6 No. 1 88206.10 88206.10
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 7032771.39

1 Transportation on material 4.00% 281311

2 T&P on material cost 1.00% 70328
3 Contigencies on material 0.50% 35164
5 Erection cost on material 5.00% 351639
6 Contractor supervision charges on material 5.00% 351639
7 Insurance , Labour & Finance Cost 2.50% 175819
Service Cost 1265899
Sub-Total 8298670
8 Turnkey Charges 4.00% 331947

Total 8630617

9 Civil Works As per Sheet 'C' No. 1 5549216

Total Cost of Estimate 14179833

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 11000661 8630617
Civil Works As per Sheet 'C' 7073080 5549216
Total Cost of the Estimate 18073741 14179833
--

86
Sheet
No.1 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 256234.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.3 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
###
###
###
Sheet
No.4 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86
###

87
Sheet
No.5 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.6 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 348665.8
(1+3 Bay) (As table G) Hybrid ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 5549216.031
###

88
 Item Code No.0102D
Cost data for 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV Indoor with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 G.I.Channel 100x50x6mm Kg. 1650 64.78 106887.00
7 G.I.Angle 75x40 mm Kg. 100 64.78 6478.00
8 G.I Flat 50x10 mm Kg. 80 61.55 4924.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 256234.08 256234.08
13 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

18 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

19 Structure for 33 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Marshalling Box No. 1 4200.00 4200.00
B 11 KV SIDE ###
22 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
23 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
24 No. 4 1661.61 6646.44
X 300 sqmm
25 Clamps and Connectors as per Sheet no.3 No. 1 273289.14 273289.14
26 S/S Yard lighting as per Sheet no.4 No. 1 159346.86 159346.86
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 194051.30 194051.30
no.5
29 Control cables for S/S as per Sheet no.6 No. 1 88206.10 88206.10
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 9137104.39
@
1 Transportation on material 4.00% 365484
2 T&P on material cost 1.00% 91371
3 Contigencies on material 0.50% 45686
5 Erection cost on material 5.00% 456855
6 Contractor supervision charges on material 5.00% 456855
7 Insurance , Labour & Finance Cost 2.50% 228428
Service Cost 1644679
Sub-Total 10781783
8 Turnkey Charges 4.00% 431271
@
Total 11213055
@
9 Civil Works As per Sheet 'C' No. 1 5549216
Total Cost of Estimate 16762271

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 14292259 11213055
Civil Works As per Sheet 'C' 7073080 5549216
Total Cost of the Estimate 21365339 16762271

89
--
Sheet
No.1 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 256234.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.3 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
###
###
###
Sheet
No.4 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86
###

90
Sheet
No.5 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.6 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 348665.8
(1+3 Bay) (As table G) Hybrid ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 5549216.031

91
 Item Code No.0103D
Cost data for 33/11 kV 2 X 5 MVA New S/S33 kV Outdoor & 11 kV Indoor with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 G.I.Channel 100x50x6mm Kg. 3300 64.78 213774.00
7 G.I.Angle 75x40 mm Kg. 200 64.78 12956.00
8 G.I Flat 50x10 mm Kg. 160 61.55 9848.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00
17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46
18 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53
19 Structure for 33 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Marshalling Box No. 2 4200.00 8400.00
B 11 KV SIDE ###
22 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
23 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
24 No. 8 1661.61 13292.88
X 300 sqmm
25 Clamps and Connectors as per Sheet no.3 No. 1 335153.64 335153.64
26 S/S Yard lighting as per Sheet no.4 No. 1 162532.00 162532.00
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 194051.30 194051.30
no.5
29 Control cables for S/S as per Sheet no.6 No. 1 178665.20 178665.20
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 12952528.82

1 Transportation on material 4.00% 518101

2 T&P on material cost 1.00% 129525
3 Contigencies on material 0.50% 64763
5 Erection cost on material 5.00% 647626
6 Contractor supervision charges on material 5.00% 647626
7 Insurance , Labour & Finance Cost 2.50% 323813
Service Cost 2331455
Sub-Total 15283984
8 Turnkey Charges 4.00% 611359

Total 15895343

9 Civil Works As per Sheet 'C' No. 1 6045709

Total Cost of Estimate 21941053

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 20260346 15895343
Civil Works As per Sheet 'C' 7705915 6045709
Total Cost of the Estimate 27966260 21941053

92
--

Sheet
No.1 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.3 @
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 335153.64
###
###
###
Sheet
No.4 ###
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###

93
Sheet
No.5 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.6 ###
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 6045709.231
###

94
 Item Code No.0104D
Cost data for 33/11 kV 2 X 10 MVA New S/S33 kV Outdoor & 11 kV Indoor with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
2 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
3 33 KV Isolators without EB (800 Amp.) Set 5 46750.00 233750.00
4 33 KV Post Insulator Nos 6 917.65 5505.93
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 G.I.Channel 100x50x6mm Kg. 3300 64.78 213774.00
7 G.I.Angle 75x40 mm Kg. 200 64.78 12956.00
8 G.I Flat 50x10 mm Kg. 160 61.55 9848.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
14 33 KV P.T. Nos 3 18898.49 56695.48
15 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
16 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

17 C&R panel for 33 KV Transformer with 1 Amp. Relay No 2 56649.73 113299.46

18 33 kV Pin Insulators with G.I. Pins Nos 12 541.38 6496.53

19 Structure for 33 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Marshalling Box No. 2 4200.00 8400.00
B 11 KV SIDE ###
22 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
23 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
24 No. 8 1661.61 13292.88
X 300 sqmm
25 Clamps and Connectors as per Sheet no.3 No. 1 335153.64 335153.64
26 S/S Yard lighting as per Sheet no.4 No. 1 162532.00 162532.00
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 194051.30 194051.30
no.5
29 Control cables for S/S as per Sheet no.6 No. 1 178665.20 178665.20
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 17161194.82

1 Transportation on material 4.00% 686448

2 T&P on material cost 1.00% 171612
3 Contigencies on material 0.50% 85806
5 Erection cost on material 5.00% 858060
6 Contractor supervision charges on material 5.00% 858060
7 Insurance , Labour & Finance Cost 2.50% 429030
Service Cost 3089015
Sub-Total 20250210
8 Turnkey Charges 4.00% 810008
@
Total 21060218
@
9 Civil Works As per Sheet 'C' No. 1 6045709
Total Cost of Estimate 27105928

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 26843541 21060218
Civil Works As per Sheet 'C' 7705915 6045709
Total Cost of the Estimate 34549456 27105928

95
--

Sheet
No.1 ###
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & PT at 2x10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.3 @
Cost data for Clamps & Connectors at 2x10 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 335153.64
###
###
###
Sheet
No.4 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###

96
Sheet
No.5 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.6 ###
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 33/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
3 Store room of size 8.0m X 6.0 m (As per table C) Hybrid 0
###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 607002.415
E) Hybrid ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) Hybrid ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Hybrid ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) Hybrid ###
13 Construction of retaining wall. (As per table K) Hybrid 345788.00
###
Total= 6045709.231
###

97
 Item Code No. 0201
Cost data for Augmentation of 33/11 KV, 1x3.15 MVA to 1x5 MVA Power T/F ( Outdoor)[if associated switch gears available]

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00

###
D Cost of material 3129000.00
###
1 Transportation on material 4.00% 125160
2 T&P on material cost 1.00% 31290
3 Contigencies on material 0.50% 15645
5 Erection cost on material 5.00% 156450
6 Contractor supervision charges on material 5.00% 156450
7 Insurance , Labour & Finance Cost 2.50% 78225
Service Cost 563220
Sub-Total 3692220
8 Turnkey Charges 4.00% 147689
###
Total 3839909
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 4894382 3839909 ###
Total Cost of the Estimate 4894382 3839909 ###
--
###

98
 Item Code No. 0202
Cost data for Augmentation of 33/11 KV, 1x5 MVA to 1x10 MVA Power T/F ( Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00

2 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

3 AAAC 232 mm2 Mtr 75 124.91 9368.25

4 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
B 11 KV Side ###
11 kv 250 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
2 Clamps and Connectors as per Sheet no.1 No. 1 189486.90 189486.90
Take off structure for 3 outgoing feeder as per Sheet
3 No. 1 248220.70 248220.70
no.2
4 Structure for 11 KV Main Bus as per Sheet no.3 No. 1 208567.13 208567.13
5 Armoured Copper control cable 7Cx2.5 sq.mm. mtr 125 134.52 16815.00
D Cost of material 7223228.88
###
1 Transportation on material 4.00% 288929
2 T&P on material cost 1.00% 72232
3 Contigencies on material 0.50% 36116
5 Erection cost on material 5.00% 361161
6 Contractor supervision charges on material 5.00% 361161
7 Insurance , Labour & Finance Cost 2.50% 180581
Service Cost 1300181
Sub-Total 8523410
8 Turnkey Charges 4.00% 340936

Total 8864346
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost of Material 11298575 8864346 ###
Total Cost of the Estimate 11298575 8864346 ###
--
Sheet
No. 1 @

Cost data for Clamps & Connectors at 1x 10 MVA,3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90
###

99
Sheet
No : 2 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
Sheet
No.3 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###

100
 Item Code No. 0203
Cost data for Augmentation of 33/11 KV, 1x3.15 MVA to 1x10 MVA Power T/F ( Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00

2 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

3 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00

4 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
6 33 KV Isolators without EB (800 Amp.) Set 2 46750.00 93500.00
7 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
8 AAAC 232 mm2 Mtr 300 124.91 37473.00
9 Structure for 33 KV CT as per Sheet no.1 No 1 26793.88 26793.88
10 Control cables for S/S as per Sheet no.2 No. 1 16815.00 16815.00
11 Clamps and Connectors as per Sheet no.3 No. 1 168379.14 168379.14
B 11 KV Side ###
11 kv 250 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
2 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
Take off structure for 3 outgoing feeder as per Sheet
3 No. 1 248220.70 248220.70
no.4
4 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 208567.13 208567.13
D Cost of material 7628907.76
###
1 Transportation on material 4.00% 305156
2 T&P on material cost 1.00% 76289
3 Contigencies on material 0.50% 38145
5 Erection cost on material 5.00% 381445
6 Contractor supervision charges on material 5.00% 381445
7 Insurance , Labour & Finance Cost 2.50% 190723
Service Cost 1373203
Sub-Total 9002111
8 Turnkey Charges 4.00% 360084
###
Total 9362196
###
9 Equipment Foundations for 1X 5 MVA or 1X10 MVA 422580
(1+3 Bay) (As table G)

Total Estimate 9784775

###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 11933138 9362196 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G) ###
Total Cost of the Estimate 12471761 9784775 ###
--
Sheet
No.1 ###
Cost data of Structure for 33 KV CT & PT at 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 315 50.78 15995.70
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 25 50.78 1269.50
4 G.I.Nut Bolts Kg. 20 82.89 1657.78
Total: 26793.88

101
Sheet
No.2 ###
Cost data for Control cable 1 X 10 MVA S/Stn
Sr.No. Description of material Unit Qty. Rate Amount
1 Armoured Copper control cable 7Cx2.5 sq.mm. mtr 125 134.52 16815.00
TOTAL 16815.00
###
Sheet
No. 3 @
Cost data for Clamps & Connectors at 1x 10 MVA, 3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 168379.14
###
Sheet
No : 4 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
Sheet
No.5 @
Cost data for Structure of 11 KV Main Bus at 1x10MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00

102
 Total: 208567.13

103
 Item Code No. 0204
Cost data for Augmentation of 33/11 KV, 1x3.15 MVA to 1x5 MVA Power T/F ( Outdoor)[if associated switch gear not available]

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00

2 33 KV P.T. Nos 3 18898.49 56695.48
3 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
4 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
6 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
7 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
8 Structure for 33 KV CT & PT as per Sheet no.1 No 1 47173.08 47173.08
9 Control cables for S/S as per Sheet no.2 No. 1 88206.10 88206.10
10 Clamps and Connectors as per Sheet no.3 No. 1 189486.90 189486.90

11 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

###
D Cost of material 4090211.29
###
1 Transportation on material 4.00% 163608
2 T&P on material cost 1.00% 40902
3 Contigencies on material 0.50% 20451
5 Erection cost on material 5.00% 204511
6 Contractor supervision charges on material 5.00% 204511
7 Insurance , Labour & Finance Cost 2.50% 102255
Service Cost 736238
Sub-Total 4826449
8 Turnkey Charges 4.00% 193058
###
Total 5019507
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 6397908 5019507 ###
Total Cost of the Estimate 6397908 5019507 ###
--
Sheet
No.1 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.2 ###
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

104
Sheet
No. 3 @
Cost data for Clamps & Connectors at 1x 5 MVA, 33/11 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189486.90
###

105
 Item Code No. 0205
Cost data for Augmentation of 33/11 KV, 1x3.15 MVA to 2x5 MVA Power T/F ( Outdoor)[if associated switch gears available]

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00

2 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
3 33 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00
4 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
5 33 KV Isolators without EB (800 Amp.) Set 4 46750.00 187000.00
6 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
6 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
7 Clamps and Connectors as per Sheet no.5 No. 1 189486.90 189486.90
9 Control cables for S/S as per Sheet no.7 No. 2 88206.10 176412.20
10 Structure for 33 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
Gantry Structure/Steel section for 33 KV Bus as per
11 Nos 1 114241.02 114241.02
Sheet No.1
12 Earthing complete as per Sheet no.2 Set 1 234229.08 234229.08
11 kv 250 MVA OD Switchgears comprising of 1
13 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
14 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 208567.13 208567.13
Take off structure for 3 outgoing feeder as per Sheet
15 No. 1 248220.70 248220.70
no.4
###
D Cost of material 9415747.64
###
1 Transportation on material 4.00% 376630
2 T&P on material cost 1.00% 94157
3 Contigencies on material 0.50% 47079
5 Erection cost on material 5.00% 470787
6 Contractor supervision charges on material 5.00% 470787
7 Insurance , Labour & Finance Cost 2.50% 235394
Service Cost 1694835
Sub-Total 11110582
8 Turnkey Charges 4.00% 444423
###
Total 11555006
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 11977585
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 14728112 11555006 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G) ###
Total Cost of the Estimate 15266736 11977585 ###
--
Sheet
No.1 @
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02

106
Sheet
No.2 @
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08

Sheet
No.3 @
Cost data of Structure for 33 KV CT & PT at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08

Sheet
No : 4 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)
@
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
@
Sheet
No. 5 @
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00

107
 Total: 189486.90

108
Sheet
No.6 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13

Sheet
No - 7 @
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###

109
 Item Code No. 0206
Cost data for Augmentation of 33/11 KV, 2x5 MVA to 2x10 MVA Power T/F ( Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00

2 C&R panel for 33 KV Transformer with Diff. Protection No 2 133331.44 266662.88

3 AAAC 232 mm2 Mtr 300 124.91 37473.00

4 33 kV C. T. (400-200/1-1-1) Nos 6 25250.00 151500.00
5 Clamps and Connectors as per Sheet no.1 No. 1 251351.40 251351.40
B 11 KV Side ###
11 kv 250 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
2 No. 2 266366.70 532733.40
no.2
3 Structure for 11 KV Main Bus as per Sheet no.3 No. 2 208567.13 417134.27
4 Armoured Copper control cable 7Cx2.5 sq.mm. mtr 250 134.52 33630.00
D Cost of material 14373863.86
###
1 Transportation on material 4.00% 574955
2 T&P on material cost 1.00% 143739
3 Contigencies on material 0.50% 71869
5 Erection cost on material 5.00% 718693
6 Contractor supervision charges on material 5.00% 718693
7 Insurance , Labour & Finance Cost 2.50% 359347
Service Cost 2587295
Sub-Total 16961159
8 Turnkey Charges 4.00% 678446
###
Total 17639606
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 22483598 17639606 ###
Total Cost of the Estimate 22483598 17639606 ###
--
Sheet
No. 1 @
Cost data for Clamps & Connectors at 2x 10 MVA, 3311 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

###

110
Sheet
No : 2 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
Sheet
No.3 @
Cost data for Structure of 11 KV Main Bus at 2x10MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###

111
 Item Code No. 0301
Cost data for 33/11 KV, 1x5 MVA Additional Power T/F ( Outdoor) without Gantry structure

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Earthing complete as per sheet No. 1 Set 1 234229.08 234229.08
6 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
7 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
8 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

9 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

10 Structure for 33 KV CT as per Sheet no. 2 No 1 31177.38 31177.38

11 G.I.Nut Bolts KG 100 82.89 8288.92
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
12 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
13 11 kV Pin Insulators with G.I. Pins No 12 135.11 1621.26
14 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
15 No. 1 248220.70 248220.70
no.3
16 Clamps and Connectors as per Sheet no. 4 No. 1 185136.90 185136.90
17 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 208567.13 208567.13
18 Control cables for S/S as per Sheet no.6 No. 1 88206.10 88206.10
###
###
D Cost of material 5782494.63
###
1 Transportation on material 4.00% 231300
2 T&P on material cost 1.00% 57825
3 Contigencies on material 0.50% 28912
5 Erection cost on material 5.00% 289125
6 Contractor supervision charges on material 5.00% 289125
7 Insurance , Labour & Finance Cost 2.50% 144562
Service Cost 1040849
Sub-Total 6823344
8 Turnkey Charges 4.00% 272934
###
Total 7096277
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 No. 1 422579.50 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 7518857
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 9044978 7096277 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G) ###
Total Cost of the Estimate 9583602 7518857 ###
--

112
Sheet
No.1 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
###
Sheet
No : 3 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 5 MVA,33/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
###
Sheet
No. 4 ###
###
Cost data for Clamps & Connectors at 1x 5 MVA,
3311 kv sub stn. (Outdoor) ###
###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00

113
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 185136.90

114
 ###
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 1x 5 MVA, 33/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
Sheet
No.6 ###
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###

115
 Item Code No. 0302
Cost data for Additional 33/11 KV, 1x 10 MVA ( Outdoor) without Gantry Structure

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per Sheet no.1 Set 1 234229.08 234229.08
9 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
10 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
11 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

12 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

13 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

14 Structure for 33 KV CT as per Sheet no.2 No 1 31177.38 31177.38
15 G.I.Nut Bolts KG 150 82.89 12433.39
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
16 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
17 11 kV Pin Insulators with G.I. Pins No 12 135.11 1621.26
18 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
19 No. 1 319461.67 319461.67
no.3
20 Clamps and Connectors as per Sheet no.4 No. 1 189924.90 189924.90
21 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 261222.21 261222.21
22 Control cables for S/S as per Sheet no.6 No. 1 88206.10 88206.10
23 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 8160045.06
###
1 Transportation on material 4.00% 326402
2 T&P on material cost 1.00% 81600
3 Contigencies on material 0.50% 40800
5 Erection cost on material 5.00% 408002
6 Contractor supervision charges on material 5.00% 408002
7 Insurance , Labour & Finance Cost 2.50% 204001
Service Cost 1468808
Sub-Total 9628853
8 Turnkey Charges 4.00% 385154
###
Total 10014007
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 No. 1 422579.50 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 10436587
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 12763942 10014007 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G) ###
Total Cost of the Estimate 13302566 10436587 ###
--

116
Sheet
No.1 ###
Cost data for Earthing Work at 1x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & PT at 1x10 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
Sheet
No : 3 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 319461.67
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 1x 10 MVA, 3311 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189924.90
###

117
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 1x10MVA, 33/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
Sheet
No.6 ###
Cost data for Control cable 1 X 10 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###

118
 Item Code No. 0301A
Cost data for 33/11 KV, 1x5 MVA Additional Power T/F ( Outdoor) with Gantry structure for 33 KV bus

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per sheet No. 1 Set 1 234229.08 234229.08
9 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
10 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
11 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

12 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

13 Structure for 33 KV CT as per Sheet no. 2 No 1 31177.38 31177.38

Gantry Structure/Steel section for 33 KV Bus as per
14 Nos 1 114241.02 114241.02
Sheet No.7
15 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26
16 G.I.Nut Bolts KG 100 82.89 8288.92
17 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
18 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
19 11 kV Pin Insulators with G.I. Pins No 12 135.11 1621.26
20 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
21 No. 1 248220.70 248220.70
no.3
22 Clamps and Connectors as per Sheet no. 4 No. 1 185136.90 185136.90
23 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 208567.13 208567.13
24 Control cables for S/S as per Sheet no.6 No. 1 88206.10 88206.10
###
###
D Cost of material 5938981.91
###
1 Transportation on material 4.00% 237559
2 T&P on material cost 1.00% 59390
3 Contigencies on material 0.50% 29695
5 Erection cost on material 5.00% 296949
6 Contractor supervision charges on material 5.00% 296949
7 Insurance , Labour & Finance Cost 2.50% 148475
Service Cost 1069017
Sub-Total 7007999
8 Turnkey Charges 4.00% 280320
###
Total 7288319
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 No. 1 422579.50 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 7710898

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 9289756 7288319
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 9828379 7710898 ###
--

119
Sheet No.1

Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
###
Sheet
No : 3 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 5 MVA,33/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
###
Sheet
No. 4 ###
###
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)
###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 185136.90
###
120
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 1x 5 MVA, 33/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
Sheet
No.6 ###
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
Sheet
No.7 ###
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x 5 MVA &1x10 MVA 33/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
###

121
 Item Code No. 0302A
Cost data for Additional 33/11 KV, 1x 10 MVA ( Outdoor) with Gantry structure for 33 KV bus.

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
Gantry Structure/Steel section for 33 KV Bus as per
5 Nos 1 114241.02 114241.02
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
9 Earthing complete as per Sheet no.2 Set 1 234229.08 234229.08
10 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
11 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

13 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

14 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

15 Structure for 33 KV CT & LA as per Sheet no.3 No 1 31177.38 31177.38
16 G.I.Nut Bolts KG 150 82.89 12433.39
17 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
18 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
19 11 kV Pin Insulators with G.I. Pins No 12 135.11 1621.26
20 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
21 No. 1 319461.67 319461.67
no.4
22 Clamps and Connectors as per Sheet no.5 No. 1 189924.90 189924.90
23 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 261222.21 261222.21
24 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
25 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 8278486.08
###
1 Transportation on material 4.00% 331139
2 T&P on material cost 1.00% 82785
3 Contigencies on material 0.50% 41392
5 Erection cost on material 5.00% 413924
6 Contractor supervision charges on material 5.00% 413924
7 Insurance , Labour & Finance Cost 2.50% 206962
Service Cost 1490127
Sub-Total 9768614
8 Turnkey Charges 4.00% 390745
###
Total 10159358
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 No. 1 422579.50 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 10581938

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 12949208 10159358
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 13487832 10581938 ###
--

122
Sheet
No.1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x10 MVA S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
Sheet
No.2 ###
Cost data for Earthing Work at 1x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 319461.67
###

123
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 189924.90
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###

124
 Item Code No.0301B
Cost data for 33/11 KV, 1x5 MVA Additional Power T/F, 33 kV Outdoor, 11 kV Indoor, without Gantry structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per Sheet no.1 Set 1 256234.08 256234.08
9 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

13 C&R panel for 33 KV Transformer with 1 Amp. Relay No 1 56649.73 56649.73

14 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

15 Structure for 33 KV CT & LA as per Sheet no.2 No 1 31177.38 31177.38
16 G.I.Nut Bolts KG 150 82.89 12433.39
17 Marshalling Box No. 1 4200.00 4200.00
18 Clamps and Connectors as per Sheet no.3 No. 1 273289.14 273289.14
B 11 KV SIDE ###
19 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
20 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
21 No. 4 1661.61 6646.44
X 300 sqmm
22 Control cables for S/S as per Sheet no.4 No. 1 88206.10 88206.10
23 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 6438360.54

1 Transportation on material 4.00% 257534

2 T&P on material cost 1.00% 64384
3 Contigencies on material 0.50% 32192
5 Erection cost on material 5.00% 321918
6 Contractor supervision charges on material 5.00% 321918
7 Insurance , Labour & Finance Cost 2.50% 160959
Service Cost 1158905
Sub-Total 7597265
8 Turnkey Charges 4.00% 303891

Total 7901156

Equipment Foundations for 1X 5 MVA or 1X10 MVA

9 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 8323736

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 10070884 7901156
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 10609507 8323736 ###
--

125
Sheet
No.1 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 256234.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
Sheet
No.3 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
###
Sheet
No.4 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
###

126
 Item Code No.0302B
Cost data for 33/11 KV, 1x10 MVA Additional Power T/F, 33 kV Outdoor, 11 kV Indoor, without Gantry structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 33 KV SIDE ###
1 33 KV Lightning Arrestors (Station type) Set 2 13094.00 26188.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 3 46750.00 140250.00
4 33 KV Post Insulator Nos 3 917.65 2752.96
5 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
6 AAAC 232 mm2 MTR 200 124.91 24982.00
7 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
8 Earthing complete as per Sheet no.1 Set 1 234229.08 234229.08
9 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
10 33 KV P.T. Nos 3 18898.49 56695.48
11 33 kV C. T. (400-200/1-1-1) Nos 3 25250.00 75750.00
12 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

13 C&R panel for 33 KV Transformer with Diff. Protection No 1 133331.44 133331.44

14 33 kV Pin Insulators with G.I. Pins Nos 6 541.38 3248.26

15 Structure for 33 KV CT & LA as per Sheet no.2 No 1 31177.38 31177.38
16 G.I.Nut Bolts KG 150 82.89 12433.39
17 Marshalling Box No. 1 4200.00 4200.00
18 Clamps and Connectors as per Sheet no.3 No. 1 273289.14 273289.14
B 11 KV SIDE ###
19 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
20 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
21 No. 4 1661.61 6646.44
X 300 sqmm
22 Control cables for S/S as per Sheet no.4 No. 1 88206.10 88206.10
23 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 8597370.25

1 Transportation on material 4.00% 343895

2 T&P on material cost 1.00% 85974
3 Contigencies on material 0.50% 42987
5 Erection cost on material 5.00% 429869
6 Contractor supervision charges on material 5.00% 429869
7 Insurance , Labour & Finance Cost 2.50% 214934
Service Cost 1547527
Sub-Total 10144897
8 Turnkey Charges 4.00% 405796

Total 10550693

Equipment Foundations for 1X 5 MVA or 1X10 MVA

9 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 10973272

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 13448007 10550693
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 13986630 10973272 ###
--

127
Sheet
No.1 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38
Sheet
No.3 @
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
###
###
Sheet
No.4 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###

128
 Item Code No. 301C
Cost data for Additional 33/22 KV, 1x 5 MVA ( Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00

2 33 KV VCB complete 1600 Amp (O.D.) No 1 180000.00 180000.00
3 33 kV C. T. (400-200/1-1-1) No 3 25250.00 75750.00
4 33 KV Isolators without EB (800 Amp.) Set 2 46750.00 93500.00
5 Power Transformer 33/22 KV 5 MVA No 1 3243667.00 3243667.00
6 Earthing complete as per Sheet no.4 Set 1 234229.08 234229.08

7 C&R panel for 33 KV Transformer with 1 Amp. Relay Set 1 56649.73 56649.73

8 G.I.Nut Bolts Kg 20 82.89 1657.78

9 Marshalling Box No 1 4200.00 4200.00
10 Fire Extinguisher with stand Set 1 4200.00 4200.00
Structure for 33 KV CT/LA/Post Insulator as per Table
11 No 1 31177.38 31177.38
No 1
22KV SIDE ###
22 kv 500 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 1 1678894.84 1678894.84
Islators, C.T. & P.T. etc.
2 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
3 22 kV Pin Insulators with G.I. Pins No 12 335.98 4031.71
4 Clamps and Connectors as per Table No 2 No 1 185136.90 185136.90
5 Control Cables as per Table No 3 No 1 88206.10 88206.10
Take off structure for 3 outgoing feeder as per Sheet
6 No. 1 267122.08 248220.70
no.5
7 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 215501.27 208567.13
TOTAL COST OF MATERIAL 6362649.35

1 Transportation on material 4.00% 254506

2 T&P on material cost 1.00% 63626
3 Contigencies on material 0.50% 31813
5 Erection cost on material 5.00% 318132
6 Contractor supervision charges on material 5.00% 318132
7 Insurance , Labour & Finance Cost 2.50% 159066
Service Cost 1145277
Sub-Total 7507926
8 Turnkey Charges 4.00% 300317
###
Total 7808243
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 8230823

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 9952456 7808243
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 10491080 8230823 ###
--

Sheet
No.1 ###
Cost data of Structure for 33 KV CT & LA at 1x5 MVA 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68

129
 Total: 31177.38

130
Sheet
No. 2 ###
Cost data for Clamps & Connectors at 1x 5 MVA, 33/22 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 185136.90

Sheet
No - 3 ###
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

Sheet
No.4 ###
Cost data for Earthing Work at 1x 5 MVA at 33/22 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No : 5 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74

131
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70

132
Sheet
No.6 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13

133
 Item Code No. 302C
Cost data for Additional 33/22 KV, 1x 10 MVA ( Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00

2 33 KV VCB complete 1600 Amp (O.D.) No 1 180000.00 180000.00
3 33 kV C. T. (400-200/1-1-1) No 3 25250.00 75750.00
4 33 KV Isolators without EB (800 Amp.) Set 2 46750.00 93500.00
5 Power Transformer 33/22 KV 10 MVA No 1 5330000.00 5330000.00
6 Earthing complete as per Sheet no.4 Set 1 234229.08 234229.08

7 C&R panel for 33 KV Transformer with Diff. Protection Set 1 133331.44 133331.44

8 G.I.Nut Bolts Kg 20 82.89 1657.78

9 Marshalling Box No 1 4200.00 4200.00
10 Fire Extinguisher with stand Set 1 4200.00 4200.00
Structure for 33 KV CT/LA/Post Insulator as per Table
11 No 1 31177.38 31177.38
No 1
22KV SIDE ###
22 kv 500 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 1 1678894.84 1678894.84
Islators, C.T. & P.T. etc.
2 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
3 22 kV Pin Insulators with G.I. Pins No 12 335.98 4031.71
4 Clamps and Connectors as per Table No 2 No 1 185136.90 185136.90
5 Control Cables as per Table No 3 No 1 88206.10 88206.10
Take off structure for 3 outgoing feeder as per Sheet
6 No. 1 267122.08 248220.70
no.5
7 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 215501.27 208567.13
TOTAL COST OF MATERIAL 8525664.06

1 Transportation on material 4.00% 341027

2 T&P on material cost 1.00% 85257
3 Contigencies on material 0.50% 42628
5 Erection cost on material 5.00% 426283
6 Contractor supervision charges on material 5.00% 426283
7 Insurance , Labour & Finance Cost 2.50% 213142
Service Cost 1534620
Sub-Total 10060284
8 Turnkey Charges 4.00% 402411
###
Total 10462695
###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422580
(1+3 Bay) (As table G)
Total Cost of Estimate 10885274

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 13335844 10462695
Equipment Foundations for 1X 5 MVA or 1X10 MVA
538624 422580
(1+3 Bay) (As table G)
Total Cost of the Estimate 13874467 10885274 ###
--
Sheet
No.1 ###
Cost data of Structure for 33 KV CT & PT at 1x10 MVA 33/22 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV CT Kg. 360 50.78 18280.80
2 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

134
Sheet
No. 2 ###
Cost data for Clamps & Connectors at 1x 10 MVA, 33/22 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 185136.90

Sheet
No - 3 ###
Cost data for Control cable 1 X 10 MVA S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

Sheet
No.4 ###
Cost data for Earthing Work at 1x 10 MVA at 33/22 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No : 5 @
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74

135
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70

136
Sheet
No.6 @
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13

137
 Item Code No. 0401
Cost data for 22/11 KV, 1x5 MVA Substation ( Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 2 11467.00 22934.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 3 39000.00 117000.00
4 22 KV Post Insulator Nos 3 835.00 2505.00
Gantry Structure/Steel section for 22 KV Bus as per
5 Nos 1 114241.02 114241.02
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
9 Earthing complete as per Sheet no.2 Set 1 234229.08 234229.08
10 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
11 22 KV P.T. Nos 3 17750.00 53250.00
12 22 KV C.T. Three core. Nos 3 24964.00 74892.00
13 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
14 C&R panel for 22 KV Transformer with 1 A relay No 1 51655.23 51655.23
15 22 kV Pin Insulators with G.I. Pins Nos 6 335.98 2015.85
16 Structure for 22 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
17 G.I.Nut Bolts KG 150 82.89 12433.39
18 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
19 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
20 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
21 No. 1 248220.70 248220.70
no.4
22 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
23 Clamps and Connectors as per Sheet no.5 No. 1 183451.93 183451.93
24 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 208567.13 208567.13
25 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
26 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
27 No. 1 195504.70 195504.70
no.8.
28 Control cables for S/S as per Sheet no.9 No. 1 88206.10 88206.10
29 AC Distribution Board 'B' type No. 1 25660.96 25660.96
D Cost of material 6383147.89
###
1 Transportation on material 4.00% 255326
2 T&P on material cost 1.00% 63831
3 Contigencies on material 0.50% 31916
5 Erection cost on material 5.00% 319157
6 Contractor supervision charges on material 5.00% 319157
7 Insurance , Labour & Finance Cost 2.50% 159579
Service Cost 1148967
Sub-Total 7532115
8 Turnkey Charges 4.00% 301285
###
Total 7833399
###
9 Civil works No. 1 5565423
Total Cost of Estimate 13398822
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 9984520 7833399 ###
Civil works 7093737 5565423 ###
Total Cost of the Estimate 17078257 13398822 ###
--

138
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 1x5 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
###
Sheet
No.2 ###
Cost data for Earthing Work at 1x5 MVA at 22/11 KV sub stn. (outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 1x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
###

139
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 1x5 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 183451.93
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###
Sheet
No.7 ###
Cost data for Yard Lighting of 1 x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###

140
Sheet
No.8 ###
###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###
Sheet
No.9 ###
Cost data for Control cable 1 X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524 ###
###
###

141
 Item Code No. 0402
Cost data for 22/11 KV, 1x10 MVA Substation ( Outdoor)

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 2 11467.00 22934.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 3 39000.00 117000.00
4 22 KV Post Insulator Nos 3 835.00 2505.00
Gantry Structure/Steel section for 22 KV Bus as per
5 Nos 1 114241.02 114241.02
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
9 Earthing complete as per Sheet no.2 Set 1 234229.08 234229.08
10 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
11 22 KV P.T. Nos 3 17750.00 53250.00
12 22 KV C.T. Three core. Nos 3 24964.00 74892.00
13 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

14 C&R panel for 22 KV Transformer with Diff. Protection No 1 111259.86 111259.86

15 22 kV Pin Insulators with G.I. Pins Nos 6 335.98 2015.85

16 Structure for 22 KV CT & PT as per Sheet no.3 No 1 47173.08 47173.08
17 G.I.Nut Bolts KG 150 82.89 12433.39
18 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
19 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
20 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
21 No. 1 318640.15 318640.15
no.4
22 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
23 Clamps and Connectors as per Sheet no.5 No. 1 188239.93 188239.93
24 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 261222.21 261222.21
25 S/S Yard lighting as per Sheet no.7 No. 1 143596.86 143596.86
26 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
27 No. 1 195504.70 195504.70
no.8.
28 Control cables for S/S as per Sheet no.9 No. 1 88206.10 88206.10
29 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 8661679.89
###
1 Transportation on material 4.00% 346467
2 T&P on material cost 1.00% 86617
3 Contigencies on material 0.50% 43308
5 Erection cost on material 5.00% 433084
6 Contractor supervision charges on material 5.00% 433084
7 Insurance , Labour & Finance Cost 2.50% 216542
Service Cost 1559102
Sub-Total 10220782
8 Turnkey Charges 4.00% 408831
###
Total 10629614
###
9 Civil works No. 1 5565423
Total Cost of Estimate 16195036
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 13548600 10629614 ###
Civil works 7093737 5565423 ###
Total Cost of the Estimate 20642337 16195036 ###

142
--
###
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 1x10 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 1.984 45587.00 90444.61
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.522 45587.00 23796.41
Total: 114241.02
Sheet
No.2 ###
Cost data for Earthing Work at 1x10 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 1x10 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x10 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 318640.15
###

143
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 1x10 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 1x10MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
###
Sheet
No.7 ###
Cost data for Yard Lighting of 1 x10 MVA , 22/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86

144
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x10 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###
Sheet
No.9 ###
Cost data for Control cable 1 X10 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524 ###
###
###

145
 Item Code No.0403
Cost data for 22/11 KV, 2x5 MVA Substation ( Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 5 39000.00 195000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as per
5 Nos 2 183259.74 366519.48
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 72 344.48 24802.56
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 22/11 KV, 5 MVA (DY-11) No 2 3095000.00 6190000.00
11 22 KV P.T. Nos 3 17750.00 53250.00
12 22 KV C.T. Three core. Nos 12 24964.00 299568.00
13 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00
14 C&R panel for 22 KV Transformer with 1 A relay No 2 51655.23 103310.46
16 22 kV Pin Insulators with G.I. Pins Nos 24 335.98 8063.41
17 Structure for 22 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
18 G.I.Nut Bolts KG 150 82.89 12433.39
19 Fire Extinguisher with stand Set L.S 4200.00 4200.00
20 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
21 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
22 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
Take off structure for 6 outgoing feeder as per Sheet
23 No. 2 266366.70 532733.40
no.4
24 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
25 Clamps and Connectors as per Sheet no.5 No. 1 183451.93 183451.93
26 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 208567.13 208567.13
27 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
28 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
29 No. 1 195504.70 195504.70
no.8.
30 Control cables for S/S as per Sheet no.9 No. 2 178665.20 357330.40
31 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 12324978.29
###
1 Transportation on material 4.00% 492999
2 T&P on material cost 1.00% 123250
3 Contigencies on material 0.50% 61625
5 Erection cost on material 5.00% 616249
6 Contractor supervision charges on material 5.00% 616249
7 Insurance , Labour & Finance Cost 2.50% 308124
Service Cost 2218496
Sub-Total 14543474
8 Turnkey Charges 4.00% 581739
###
Total 15125213
###
9 Civil works No. 1 5988002
Total Cost of Estimate 21113215
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 19278731 15125213 ###
Civil works 7632360 5988002 ###
Total Cost of the Estimate 26911092 21113215 ###
146
--
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x5 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
###

147
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 183451.93
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 2x5MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
###

148
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###
###
###

149
 Item Code No. 0404
Cost data for 22/11 KV, 2x10 MVA Substation ( Outdoor)

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 5 39000.00 195000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as per
5 Nos 2 183259.74 366519.48
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 22/11 KV, 10 MVA (DY-11) No 2 5205000.00 10410000.00
11 22 KV P.T. Nos 3 17750.00 53250.00
12 22 KV C.T. Three core. Nos 6 24964.00 149784.00
13 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

14 C&R panel for 22 KV Transformer with Diff. Protection No 2 111259.86 222519.72

16 22 kV Pin Insulators with G.I. Pins Nos 12 335.98 4031.71

17 Structure for 22 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
18 G.I.Nut Bolts KG 150 82.89 12433.39
19 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
20 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 6 outgoing feeder as per Sheet
21 No. 2 336786.15 673572.29
no.4
22 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
23 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
24 Clamps and Connectors as per Sheet no.5 No. 1 188239.93 188239.93
25 Structure for 11 KV Main Bus as per Sheet no.6 No. 1 261222.21 261222.21
26 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
27 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
28 No. 1 197901.30 197901.30
no.8
29 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
30 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 16503183.93
###
1 Transportation on material 4.00% 660127
2 T&P on material cost 1.00% 165032
3 Contigencies on material 0.50% 82516
5 Erection cost on material 5.00% 825159
6 Contractor supervision charges on material 5.00% 825159
7 Insurance , Labour & Finance Cost 2.50% 412580
Service Cost 2970573
Sub-Total 19473757
8 Turnkey Charges 4.00% 778950
###
Total 20252707
###
9 Civil works No. 1 5988002
Total Cost of Estimate 26240709
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 25814280 20252707 ###
Civil works 7632360 5988002 ###
Total Cost of the Estimate 33446641 26240709 ###

150
--

151
 ###
Cost data for 22 KV Gantry M.S.Structure/Steel Section for 2x 10 MVA, 22/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74
Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x 10 MVA, 22/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 336786.15

152
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x10 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 2X10MVA, 22/11 KV Sub-station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2X10 MVA, 22/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###

153
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x10 MVA 22/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
###
Sheet
No.9 ###
Cost data Control cable 2 X10 MVA 22/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###
###

154
 Item Code No. 0405
Cost data for 22/11 KV,1x5 MVA & 1x10 MVA Outdoor Substation
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 10 39000.00 390000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as per
5 Nos 2 183259.74 366519.48
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 72 344.48 24802.56
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
11 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
12 22 KV P.T. Nos 3 17750.00 53250.00
13 22 KV C.T. Three core. Nos 12 24964.00 299568.00
14 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

15 C&R panel for 22 KV Transformer with Diff. Protection No 1 111259.86 111259.86

16 C&R panel for 22 KV Transformer with 1 A relay No 1 51655.23 51655.23

17 22 kV Pin Insulators with G.I. Pins Nos 24 335.98 8063.41
18 Structure for 22 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
19 G.I.Nut Bolts KG 150 82.89 12433.39
20 Fire Extinguisher with stand Set L.S 4200.00 4200.00
21 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
23 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
Take off structure for 3 outgoing feeder as per Sheet
24 No. 2 324767.46 649534.91
no.4
25 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
26 Clamps and Connectors as per Sheet no.5 No. 1 188239.93 188239.93
27 Structure for 11 KV Main Bus as per Sheet no.6 No. 2 275545.31 551090.63
28 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 195504.70 195504.70
no.8.
31 Control cables for S/S as per Sheet no.9 No. 2 178665.20 357330.40
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 15153695.93
###
1 Transportation on material 4.00% 606148
2 T&P on material cost 1.00% 151537
3 Contigencies on material 0.50% 75768
5 Erection cost on material 5.00% 757685
6 Contractor supervision charges on material 5.00% 757685
7 Insurance , Labour & Finance Cost 2.50% 378842
Service Cost 2727665
Sub-Total 17881361
8 Turnkey Charges 4.00% 715254
###
Total 18596616
###
9 Civil works No. 1 5988002
Total Cost of Estimate 24584618
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 23703411 18596616 ###

155
 Civil works 7632360 5988002 ###
Total Cost of the Estimate 31335772 24584618 ###

156
--
###
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45587.00 47592.83
Total: 183259.74
###
Sheet
No.2 ###
Cost data for Earthing Work at 22/11 KV for 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 22/11 KV ,1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 19 558.59 10613.25
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 324767.46

157
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 22/11 kv 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93
###
Sheet
No.6 ###
Cost data for Structure of 11 KV Main Bus at 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 12 558.59 6703.10
T-Connector for 200 sq mm conductor(Compression
b) Nos. 12 3352.00 40224.00
type)
14 Miscelleneous material LS 1 450.00 450.00
Total: 275545.31
###
Sheet
No.7 ###
Cost data for Yard Lighting of 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
###

158
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###
Sheet
No.9 ###
Cost data for Control cable 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###
###

159
 Item Code No. 0401A
Cost data for 22/11 KV, 1x5 MVA Substation ( Outdoor) with RSJ pole structure

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 2 11467.00 22934.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 3 39000.00 117000.00
4 22 KV Post Insulator Nos 3 835.00 2505.00
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 MS Channel 100x50x6 mm Kg. 1650 50.78 83787.00
7 M.S. Angel(75 X 40 mm) Kg. 100 50.78 5078.00
8 M.S. Flats(50 X 10mm) Kg. 80 47.55 3804.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 234229.08 234229.08
13 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
14 22 KV P.T. Nos 3 17750.00 53250.00
15 22 KV C.T. Three core. Nos 3 24964.00 74892.00
16 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
17 C&R panel for 22 KV Transformer with 1 A relay No 1 51655.23 51655.23
18 22 kV Pin Insulators with G.I. Pins Nos 6 335.98 2015.85
19 Structure for 22 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
23 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
24 No. 1 248220.70 248220.70
no.3
25 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
26 Clamps and Connectors as per Sheet no.4 No. 1 183451.93 183451.93
27 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 208567.13 208567.13
28 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 195504.70 195504.70
no.7
31 Control cables for S/S as per Sheet no.8 No. 1 88206.10 88206.10
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
D Cost of material 6398303.86
###
1 Transportation on material 4.00% 255932
2 T&P on material cost 1.00% 63983
3 Contigencies on material 0.50% 31992
5 Erection cost on material 5.00% 319915
6 Contractor supervision charges on material 5.00% 319915
7 Insurance , Labour & Finance Cost 2.50% 159958
Service Cost 1151695
Sub-Total 7549999
8 Turnkey Charges 4.00% 302000
###
Total 7851999
### 4
9 Civil works No. 1 5565423 0
Total Cost of Estimate 13417421 1
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 10008227 7851999

160
 Civil works 7093737 5565423
Total Cost of the Estimate 17101964 13417421 ###

161
--
###
Sheet
No.1 ###
Cost data for Earthing Work at 1x5 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 ###
Cost data of Structure for 22 KV CT & PT at 1x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA 22/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 248220.70
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 1x5 MVA 22/11 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38

162
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 183451.93

163
 ###
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###
Sheet
No.6 ###
Cost data for Yard Lighting of 1 x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
Sheet
No.7 ###
###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
164
 Total: 195504.70
###

165
Sheet
No.8 ###
Cost data for Control cable 1 X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524 ###
###
###

166
 Item Code No. 0402A
Cost data for 22/11 KV, 1x10 MVA Substation ( Outdoor) with RSJ pole structure
Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 2 11467.00 22934.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 3 39000.00 117000.00
4 22 KV Post Insulator Nos 3 835.00 2505.00
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 MS Channel 100x50x6 mm Kg. 1650 50.78 83787.00
7 M.S. Angel(75 X 40 mm) Kg. 100 50.78 5078.00
8 M.S. Flats(50 X 10mm) Kg. 80 47.55 3804.00
9 Disc Insulator 11 KV 7000 KG. Nos 18 344.48 6200.64
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 6 602.56 3615.36
12 Earthing complete as per Sheet no.1 Set 1 234229.08 234229.08
13 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
14 22 KV P.T. Nos 3 17750.00 53250.00
15 22 KV C.T. Three core. Nos 3 24964.00 74892.00
16 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00

17 C&R panel for 22 KV Transformer with Diff. Protection No 1 111259.86 111259.86

18 22 kV Pin Insulators with G.I. Pins Nos 6 335.98 2015.85

19 Structure for 22 KV CT & PT as per Sheet no.2 No 1 47173.08 47173.08
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 1 1108356.46 1108356.46
Islators, C.T. & P.T. etc.
23 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
Take off structure for 3 outgoing feeder as per Sheet
24 No. 1 319461.67 319461.67
no.3
25 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
26 Clamps and Connectors as per Sheet no.4 No. 1 188239.93 188239.93
27 Structure for 11 KV Main Bus as per Sheet no.5 No. 1 261222.21 261222.21
28 S/S Yard lighting as per Sheet no.6 No. 1 143596.86 143596.86
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 195504.70 195504.70
no.7
31 Control cables for S/S as per Sheet no.8 No. 1 88206.10 88206.10
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 8677657.39
###
1 Transportation on material 4.00% 347106
2 T&P on material cost 1.00% 86777
3 Contigencies on material 0.50% 43388
5 Erection cost on material 5.00% 433883
6 Contractor supervision charges on material 5.00% 433883
7 Insurance , Labour & Finance Cost 2.50% 216941
Service Cost 1561978
Sub-Total 10239636
8 Turnkey Charges 4.00% 409585
###
Total 10649221
###
9 Civil works No. 1 5565423
Total Cost of Estimate 16214644

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 13573592 10649221

167
 Civil works 7093737 5565423
Total Cost of the Estimate 20667329 16214644 ###

168
--
###
Sheet
No.1 ###
Cost data for Earthing Work at 1x10 MVA at 22/11 KV sub stn. (outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.2 ###
Cost data of Structure for 22 KV CT & PT at 1x10 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x10 MVA 22/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 319461.67
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 1x10 MVA 22/11 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16

169
 Total: 188239.93
###

170
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 1x10MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
###
Sheet
No.6 ###
Cost data for Yard Lighting of 1 x10 MVA , 22/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 12 3060.00 36720.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 12 4815.00 57780.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cmt 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 143596.86
###
Sheet
No.7 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x10 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###
171
Sheet
No.8 ###
Cost data for Control cable 1 X10 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 422579.5
(1+3 Bay) (As table G) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5565422.524 ###
###
###

172
 Item Code No.0403A
Cost data for 22/11 KV, 2x5 MVA Substation ( Outdoor) with RSJ pole structure
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 5 39000.00 195000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 MS Channel 100x50x6 mm Kg. 3300 50.78 167574.00
7 M.S. Angel(75 X 40 mm) Kg. 200 50.78 10156.00
8 M.S. Flats(50 X 10mm) Kg. 160 47.55 7608.00
9 Disc Insulator 11 KV 7000 KG. Nos 72 344.48 24802.56
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 22/11 KV, 5 MVA (DY-11) No 2 3095000.00 6190000.00
14 22 KV P.T. Nos 3 17750.00 53250.00
15 22 KV C.T. Three core. Nos 6 24964.00 149784.00
16 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00
17 C&R panel for 22 KV Transformer with 1 A relay No 2 51655.23 103310.46
18 22 kV Pin Insulators with G.I. Pins Nos 24 335.98 8063.41
19 Structure for 22 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4000.00
22 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
23 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
24 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
Take off structure for 3 outgoing feeder as per Sheet
25 No. 2 266366.70 532733.40
no.3
26 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
27 Clamps and Connectors as per Sheet no.4 No. 1 251430.48 251430.48
28 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 208567.13 417134.27
29 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
30 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
31 No. 1 195504.70 195504.70
no.7
32 Control cables for S/S as per Sheet no.8 No. 2 178665.20 357330.40
33 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 12343814.50
1 Transportation on material 4.00% 493753
2 T&P on material cost 1.00% 123438
3 Contigencies on material 0.50% 61719
5 Erection cost on material 5.00% 617191
6 Contractor supervision charges on material 5.00% 617191
7 Insurance , Labour & Finance Cost 2.50% 308595
Service Cost 2221887
Sub-Total 14565701
8 Turnkey Charges 4.00% 582628
###
Total 15148329
### 4
9 Civil works No. 1 5988002 0
Total Cost of Estimate 21136331 3
A
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 19308195 15148329
Civil works 7632360 5988002

173
Total Cost of the Estimate 26940555 21136331 ###

174
--
Sheet
No.1 ###
Cost data for Earthing Work at 2x5 MVA at 22/11 KV sub stn. (outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 22 KV CT & PT at 2x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 3 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 2x5 MVA 22/11 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 42 1020.13 42845.36
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 22 KV C.T. Nos. 12 1425.46 17105.51
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 12 2040.36 24484.32

175
 Total: 251430.48
###

176
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 2x5MVA, 22/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 T-Connector for 100 sq mm conductor Nos. 12 733.15 8797.82
15 Miscelleneous material LS 1 450.00 450.00
Total: 208567.13
###
Sheet
No.6 ###
Cost data for Yard Lighting of 2x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
###
Sheet
No.7 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
177
Sheet
No.8 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###

###

178
 Item Code No. 0404A
Cost data for 22/11 KV, 2x10 MVA Substation ( Outdoor) with RSJ pole structure
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 7 39000.00 273000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
5 RSJ 125x70, 8 m long Nos 8 4591.00 36728.00
6 MS Channel 100x50x6 mm Kg. 1650 50.78 83787.00
7 M.S. Angel(75 X 40 mm) Kg. 100 50.78 5078.00
8 M.S. Flats(50 X 10mm) Kg. 80 47.55 3804.00
9 Disc Insulator 11 KV 7000 KG. Nos 36 344.48 12401.28
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 22/11 KV, 10 MVA (DY-11) No 2 5205000.00 10410000.00
14 22 KV P.T. Nos 3 17750.00 53250.00
15 22 KV C.T. Three core. Nos 6 24964.00 149784.00
16 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

17 C&R panel for 22 KV Transformer with Diff. Protection No 2 111259.86 222519.72

18 22 kV Pin Insulators with G.I. Pins Nos 12 335.98 4031.71

19 Structure for 22 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
20 G.I.Nut Bolts KG 150 82.89 12433.39
21 Fire Extinguisher with stand Set L.S 4200.00 4200.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
22 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
Take off structure for 3 outgoing feeder as per Sheet
23 No. 2 337607.67 675215.33
no.3
24 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
25 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
26 Clamps and Connectors as per Sheet no.4 No. 1 256218.48 256218.48
27 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 261222.21 522444.42
28 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
29 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
30 No. 1 197901.30 197901.30
no.7
31 Control cables for S/S as per Sheet no.8 No. 1 178665.20 178665.20
32 AC Distribution Board 'B' type No. 1 25660.96 25660.96
Cost of material 16674905.25
1 Transportation on material 4.00% 666996
2 T&P on material cost 1.00% 166749
3 Contigencies on material 0.50% 83375
5 Erection cost on material 5.00% 833745
6 Contractor supervision charges on material 5.00% 833745
7 Insurance , Labour & Finance Cost 2.50% 416873
Service Cost 3001483
Sub-Total 19676388
8 Turnkey Charges 4.00% 787056
###
Total 20463444
###
9 Civil works No. 1 5988002
Total Cost of Estimate 26451446

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 26082887 20463444
Civil works 7632360 5988002
Total Cost of the Estimate 33715247 26451446 ###
179
--

180
 ###
Sheet
No.1 ###
Cost data for Earthing Work at 2x 10 MVA at 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 22 KV CT & PT at 2x 10 MVA, 22/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 3 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337607.67
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 2x10 MVA 22/11 kv sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 42 1020.13 42845.36
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 22 KV C.T. Nos. 12 1425.46 17105.51
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 12 2040.36 24484.32

181
 Total: 256218.48
###

182
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 2X10MVA, 22/11 KV Sub-station (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
T-Connector for 200 sq mm conductor(Compression
14 Nos. 12 3352.00 40224.00
type)
15 Miscelleneous material LS 1 450.00 450.00
Total: 261222.21
###
Sheet
No.6 ###
Cost data for Yard Lighting of 2X10 MVA, 22/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###
Sheet
No.7 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x10 MVA 22/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
###

183
Sheet
No.8 ###
Cost data Control cable 2 X10 MVA 22/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024 ###

184
 Item Code No. 0405A
Cost data for 22/11 KV,1x5 MVA & 1x10 MVA Outdoor Substation with RSJ pole structure
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 22 KV SIDE ###
1 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
2 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
3 22 KV Isolators without EB (800 Amp.) Set 5 39000.00 195000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
5 RSJ 125x70, 8 m long Nos 16 4591.00 73456.00
6 MS Channel 100x50x6 mm Kg. 3300 50.78 167574.00
7 M.S. Angel(75 X 40 mm) Kg. 200 50.78 10156.00
8 M.S. Flats(50 X 10mm) Kg. 160 47.55 7608.00
9 Disc Insulator 11 KV 7000 KG. Nos 72 344.48 24802.56
10 AAAC 232 mm2 MTR 200 124.91 24982.00
11 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
12 Earthing complete as per Sheet no.1 Set 2 234229.08 468458.15
13 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
14 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
15 22 KV P.T. Nos 3 17750.00 53250.00
16 22 KV C.T. Three core. Nos 6 24964.00 149784.00
17 22 KV VCB complete 1600 Amp (O.D.) Set 2 180000.00 360000.00

18 C&R panel for 22 KV Transformer with Diff. Protection No 1 111259.86 111259.86

19 C&R panel for 22 KV Transformer with 1 A relay No 1 51655.23 51655.23

20 22 kV Pin Insulators with G.I. Pins Nos 24 335.98 8063.41
21 Structure for 22 KV CT & PT as per Sheet no.2 No 2 47173.08 94346.15
22 G.I.Nut Bolts KG 150 82.89 12433.39
23 Fire Extinguisher with stand Set L.S 4200.00 4200.00
24 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
25 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
26 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
Take off structure for 3 outgoing feeder as per Sheet
27 No. 2 324259.67 648519.33
no.3
28 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53
29 Clamps and Connectors as per Sheet no.4 No. 1 188239.93 188239.93
30 Structure for 11 KV Main Bus as per Sheet no.5 No. 2 278947.67 557895.33
31 S/S Yard lighting as per Sheet no.6 No. 1 162532.00 162532.00
32 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
33 No. 1 195504.70 195504.70
no.7
34 Control cables for S/S as per Sheet no.8 No. 2 178665.20 357330.40
35 AC Distribution Board 'B' type No. 1 25660.96 25660.96
Cost of material 14706975.57
###
1 Transportation on material 4.00% 588279
2 T&P on material cost 1.00% 147070
3 Contigencies on material 0.50% 73535
5 Erection cost on material 5.00% 735349
6 Contractor supervision charges on material 5.00% 735349
7 Insurance , Labour & Finance Cost 2.50% 367674
Service Cost 2647256
Sub-Total 17354231
8 Turnkey Charges 4.00% 694169
###
Total 18048400 4
###
0
9 Civil works No. 1 5988002
5
Total Cost of Estimate 24036402 A

Tender/
DPR Amount Estimate
Perticulars
Amount
56.42% 22.72%
Cost with overheads on Material 23004651 18048400
185
 Civil works 7632360 5988002
Total Cost of the Estimate 30637012 24036402 ###

186
--
Sheet
No.1 ###
Cost data for Earthing Work at 22/11 KV for 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
###
Sheet
No.2 ###
Cost data of Structure for 22 KV CT & PT at 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 3 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 22/11 KV ,1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 AAAC 100 mm2 Rmt. 151 50.80 7670.80
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 G.I.Nut Bolts Kg. 50 82.89 4144.46
15 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
16 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
17 Miscelleneous material LS 1 450.00 450.00
Total: 324259.67
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 22/11 kv 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38

187
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93

188
 ###
Sheet
No.5 ###
Cost data for Structure of 11 KV Main Bus at 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for AAAC232 sq.mm. Nos. 36 602.56 21692.16
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 232 mm2 Rmt. 150 124.91 18736.50
11 AAAC 100 mm2 Rmt. 151 50.80 7670.80
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
Wedge Connectors
T-Connector for 200 sq mm conductor(Compression
a) Nos. 12 3352.00 40224.00
type)
b) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
17 Miscelleneous material LS 1 450.00 450.00
Total: 278947.67
Sheet
No.6 ###
Cost data for Yard Lighting of 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
Sheet
No. 7 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00

189
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70

190
 ###
Sheet
No - 8 ###
Cost data for Control cable 22/11 KV 1x5 MVA & 1x10 MVA Outdoor Sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments (for 2 t/f
9 845159
bays) ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833.00
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.26
table J) ###
13 Construction of retaining wall. (As per table K) 647484.00 ###
Total= 5988002.024

191
 Item Code No. 0402B
Cost data for 22/11 KV, 1 X 10 MVA Indoor S/s
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 kV Switchgear part
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No. 1 5205000.00 5205000.00

2 C&R panel for 22 KV Transformer with Diff. Protection No. 1 111259.86 111259.86

3 22 kV 1000 MVA 1600 Amp.IN Door Type VCB No. 1 985166.79 985166.79
4 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 100 1409.00 140900.00
22 kV Heat shrik Indoor termination joint (Al) kit for XLPE
5 No. 4 12873.69 51494.76
3 C X 300 sqmm
6 22 kV SF6 Isolator No. 2 391157.28 782314.56
7 Foundation for 22 kV Isolators Cmt. 5.2 2596.00 13499.20
8 RSJ 152x152, 13 m long No. 2 21139.00 42278.00
9 Concreting ration 1:4:8 Cmt. 2.02 2596.08 5244.09
10 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
11 Marshalling Box No. 2 4200.00 8400.00
12 0.2 ACSR or equivalent AAAC Loop Connector No. 12 820.00 9840.00
13 Clamps for 22 KV Isolator No. 12 1020.13 12241.53
14 Transformer Clamps No. 6 721.00 4326.00
15 AAAC 232 mm2 Mtr. 50 124.91 6245.50
16 Sundries L.S. 1 770.00 770.00
B 11 kV Switchgear part ###
17 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1 1639051.62 1639051.62
18 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 1000 1130.43 1130430.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
19 No. 24 1661.61 39878.64
X 300 sqmm
20 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
21 Control cables for S/S as per Sheet no.1 No. 1 248939.50 248939.50
22 Earthing complete as per Sheet no.2 Set 1 49380.75 49380.75
23 Sundries L.S. 1 770.00 770.00
Cost of material 10565830.79

1 Transportation on material 4.00% 422633

2 T&P on material cost 1.00% 105658
3 Contigencies on material 0.50% 52829
5 Erection cost on material 5.00% 528292
6 Contractor supervision charges on material 5.00% 528292
7 Insurance , Labour & Finance Cost 2.50% 264146
Service Cost 1901850
Sub-Total 12467680
8 Turnkey Charges 4.00% 498707
###
Total 12966388
###
9 Civil Works for plinth and other foundation works L.S. 5149441
Total Cost of Estimate 18115829

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 16527073 12966388
Civil works 6563523 5149441
Total Cost of the Estimate 23090596 18115829 ###
--

192
Sheet
No - 1 ###
Cost data for Control cable 22/11 KV 1x10 MVA Intdoor Sub stn.

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Armoured Copper control cable 19C X 2.5 Sq mm Mtr. 200 319.36 63872.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Mtr. 200 211.92 42384.00
3 Armoured Copper control cable 4C X 2.5 Sq mm Mtr. 200 180.20 36040.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Mtr. 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 100 75.89 7589.00
6 Cable Trays 2.5 Mtr. X 6" W No. 100 333.00 33300.00
7 G.I Angles (50X50X6mm) forcable tray Kg. 400 64.78 25912.00
8 Sand Cmt. 150 210.13 31519.50
9 Sundries e.g. Ferulls, Glands, Lugs etc. L.S. 1 2750.00 2750.00
Total 248939.50
Sheet
No. 2 @
Cost data for Earthing Work at 22/11 KV for 1X10 MVA Intdoor Sub stn.

Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 Earthing HDG Flat 75 X 10 mm kg. 150 61.55 9232.50

2 Earthing HDG Flat 50 X 6 mm kg. 75 61.55 4616.25
3 C.I. Plates 2' X 2' No. 4 242.00 968.00
4 C.I. Pipes 4" dia 3 Metre Long No. 4 7088.00 28352.00
5 Salt kg. 300 6.00 1800.00
6 Coal kg. 300 5.54 1662.00
7 Sundries e.g. Ferulls, Glands, Lugs etc. L.S. 1 2750.00 2750.00
Total 49380.75
###
Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Indoor 103763 ###
2 Control room (As per table B) Indoor 3330411.052 ###
Store room of size 8.0m X 6.0 m (As per table C) Indoor
3 0 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Indoor 144664.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 E) Indoor 208965.04 ###
8 Metal Spreading (As per table F) Indoor 62646 ###
Equipment Foundations for 1X 5 MVA or 1X10 MVA
9 (1+3 Bay) (As table G) Indoor 70460.4 ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) Indoor ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) Indoor ###
Const.of cable trench with covers in S/Yard. (As per
12 106943.98
table J) Indoor ###
13 Construction of retaining wall. (As per table K) Indoor 336024.00
###
10MVA Transformer Plint, firewall, additional bay
14 575937.20
foundation & metal spreading (As per table L) ###
Total= 5149441.176

193
 Item Code No.0403C
Cost data for 22/11 KV, 2x5 MVA Substation, 22 kV O/D, 11 kV I/D
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

A 22 KV SIDE
1 22 KV Lightning Arrestors (Station type) Set 3 11467.00 34401.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 4 39000.00 156000.00
4 22 KV Post Insulator Nos 6 835.00 5010.00
5 Gantry Structure/Steel section for 22 KV Bus as per Nos 2 171361.53 342723.07
Sheet No.1
6 Disc Insulator 11 KV 7000 KG. Nos 72 344.48 24802.56
7 AAAC 232 mm2 MTR 200 124.91 24982.00
8 Strain Hardware for AAAC232 sq.mm. Nos 12 602.56 7230.72
9 Earthing complete as per Sheet no.2 Set 2 234229.08 468458.15
10 Power Transformer 22/11 KV, 5 MVA (DY-11) No 2 3095000.00 6190000.00
11 22 KV P.T. Nos 3 17750.00 53250.00
12 22 KV C.T. Three core. Nos 6 24964.00 149784.00
13 22 KV VCB complete 1600 Amp (O.D.) Set 3 180000.00 540000.00
14 C&R panel for 22 KV Transformer with 1 A relay No 2 51655.23 103310.46
15 C&R panel for 22 KV feeder breaker No 1 75556.18 75556.18
16 22 kV Pin Insulators with G.I. Pins Nos 24 335.98 8063.41
17 Structure for 22 KV CT & PT as per Sheet no.3 No 2 47173.08 94346.15
18 G.I.Nut Bolts KG 150 82.89 12433.39
19 Marshalling Box Nos. 4 4200.00 16800.00
B 11 KV SIDE ###
20 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
21 XLPE Cable 11 KV, 3 C / 300 mm sq. MTR 1600 1130.43 1808688.00
22 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
23 11 kV heat shrinkable Indoor termination joint kit for 3 C No. 20 1661.61 33232.20
X 300 sqmm
24 Clamps and Connectors as per Sheet no.4 No. 1 88128.73 88128.73
25 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
26 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
27 11/0.43 KV x 100 KVA station Transformer as per Sheet No. 1 200054.70 200054.70
no.6
28 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
29 AC Distribution Board 'B' type No. 1 25660.96 25660.96
Cost of material 14027718.62

1 Transportation on material 4.00% 561109

2 T&P on material cost 1.00% 140277
3 Contigencies on material 0.50% 70139
5 Erection cost on material 5.00% 701386
6 Contractor supervision charges on material 5.00% 701386
7 Insurance , Labour & Finance Cost 2.50% 350693
Service Cost 2524989
Sub-Total 16552708
8 Turnkey Charges 4.00% 662108
###
Total 17214816
###
9 Civil Works for plinth and other foundation works L.S. 6045709
Total Cost of Estimate 23260526

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 21942157 17214816
Civil works 7705915 6045709
Total Cost of the Estimate 29648072 23260526 ###

194
--
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.783 45587.00 35694.62
Total: 171361.53
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x5 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 0 242.00 0.00
6 Sundries L.S. 1 770.00 770.00
Total: 234229.08
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No. 4 ###
Cost data for Clamps & Connectors at 2x5 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 T-Connector for 100 sq mm conductor Nos. 30 733.15 21994.56
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 88128.73
###
Sheet
No.5 ###
Cost data for Yard Lighting of 2x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00
2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00
3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00

195
 162532.00
###

196
 ###
Sheet
No. 6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x5 MVA 22/11 KV sub stn.

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 200054.70
###
Sheet
No - 7 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
5 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) Hybrid 129568 ###
2 Control room (As per table B) Hybrid 3330411.052 ###
Store room of size 8.0m X 6.0 m (As per table C) Hybrid
3 0 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) Hybrid 149814.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 E) Hybrid 607002.415 ###
8 Metal Spreading (As per table F) Hybrid 130745 ###
Foundations for structures and equipments (for 2 t/f
9 bays) 845159 ###
Water Supply arrangement for C/Room and Switch Yard.
10
(As per table H) Hybrid 48833 ###
Borewell including pumpset and allied accessories. (As
11
per table I) Hybrid 73303 ###
Const.of cable trench with covers in S/Yard. (As per
12
table J) Hybrid 285085.264 ###
13 Construction of retaining wall. (As per table K) Hybrid
345788 ###
Total= 6045709.231 ###
###
197
 Item Code No. 0501
Cost data for 22 Kv Switching Station (Outdoor)
Sr.No. Description of Material Unit Qty. Rate Amt.
1 22 KV feeder bay as per sheet ''A'' Nos. 12 737309.45 8847713.42
2 22 KV Isolators without EB (800 Amp.) Set 3 39000.00 117000.00
3 22 KV P.T. No. 3 17750.00 53250.00
4 100 KVA, 22/0.4 KV with Dist. Box as per Sht.No.6. Set 1 262629.69 262629.69
5 Battery set 30 Volt, 100 AH with Battery charger Set 1 70000.00 70000.00
Bus Gantry and Fabrication material ,
6 Clamps,Connectors, Control Cables, and Earthing (As L.S. 1 393766.04 393766.04
per Sht. No.1,2,3,5,7 &8.
7 AC Distribution Board 'B' type Nos. 1 25660.96 25660.96
8 Fire Extinguisher with stand LS 1 4200.00 4200.00
9 Switchyard lighting(As per Sht.no.4) Nos. 1 115287.28 115287.28
###
Cost of material 9889507.39
###
1 Transportation on material 4.00% 395580
2 T&P on material cost 1.00% 98895
3 Contigencies on material 0.50% 49448
5 Erection cost on material 5.00% 494475
6 Contractor supervision charges on material 5.00% 494475
7 Insurance , Labour & Finance Cost 2.50% 247238
Service Cost 1780111
Sub-Total 11669619
8 Turnkey Charges 4.00% 466785
###
Total 12136403
###
9 Civil works No. 1 5565423
Total Cost of Estimate 17701826
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 15469167 12136403 ###
Civil works 7093737 5565423 ###
Total Cost of the Estimate 22562904 17701826 ###
--
Sheet A ###
22 KV FEEDER BAY

###
Sr.No. Description of Material Unit Qty. Rate Amt.
1 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
4 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 CT 200-100/1-1 A , 22 KV Nos. 3 23733.00 71199.00

6 Control C&R Panel 22 KV for feeder with accessories. Nos. 1 75554.23 75554.23

Structure and foundation cables, clamps, painting etc.as

7 L.S. 1 306659.46 306659.46
per sheet (A+B+C+D+F)
8 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
###
Cost of material 737309.45

198
 22 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 22 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 22 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 22 KV Isolators Cmt. 1.3 2596.00 3374.80
2 Foundation for 22 KV Isolators without EB Cmt. 1.3 2596.00 3374.80
3 Foundation for 22 KV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 22 KV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 22 KV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###
###

199
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/Steel Section for 22 KV Switching station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.783 45587.00 35694.62
Total: 171361.53
###
Sheet
No.2 ###
Cost data for Earthing Work at 22 KV switching station.(Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 140 48.20 6748.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 2 6638.26 13276.52
3 Coal Kg. 200 5.54 1108.00
4 Salt Kg. 200 6.00 1200.00
5 RCC Ring work for earthing pits No. 2 242.00 484.00
6 Sundries L.S. 1 770.00 770.00
Total: 23586.52
###
Sheet
No.3 ###
Cost data of Structure for 22 KV , PT H/G fuse set at 22 KV SW/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV H/G. Kg. 155 50.78 7870.90
3 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 26353.28
Sheet
No.4 ###
Cost data for Yard Lighting at 22 KV switching station (Outdoor).

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 10 3060.00 30600.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 10 4815.00 48150.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 175 75.89 13280.75
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 75 75.01 5625.75
5 Concreting ration 1:4:8 Cmt 5.5 2596.08 14278.45
6 Red Bricks No. 850 2.42 2057.00
7 Sand Cum 2.5 210.13 525.33
8 Sundries L.S. - 770.00 770.00
Total: 115287.28
###
Sheet
No. 5 ###
Cost data for Clamps & Connectors bus connection at 22 KV SW/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
b) DOG TO DOG or equivalent AAAC 558.59 0.00
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
Total: 123198.67
###

200
Sheet
No. 6 ###
Cost data for 100 KVA, 22/0.43 KV Station T/F for 22KV Switching stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
2 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
3 22KV A.B.Switch Nos. 1 12050.00 12050.00
4 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
5 22 kV Pin Insulators with G.I. Pins No.s 3 335.98 1007.93
6 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
7 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
8 Earthing Sets H.T Nos. 3 335.51 1006.53
9 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
10 Coal Kg. 200 5.54 1108.00
11 Salt Kg. 200 6.00 1200.00
12 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
13 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
14 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 262629.69
###
Sheet
No - 7 ###
Cost data for Control cable for 22KV Switching Stn.(Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
2 Cable Trays 2.5 Mtr. X 6" W Nos. 5 333.00 1665.00
3 G.I Angles (50X50X6mm) forcable tray Kg. 10 64.78 647.80
4 Miscelleneous material L.S 1 450.00 450.00
TOTAL 8335.80
###
Sheet
No - 8 ###
Materials for 22 KV bus section at Switching Stn.(Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 AAAC 232 mm2 Rmt 200 124.91 24982.00
2 Disc Insulator 11 KV 7000 KG. Nos. 24 344.48 8267.52
3 Strain Hardware for AAAC232 sq.mm. Nos. 12 602.56 7230.72
4 Miscelleneous material L.S 1 450.00 450.00
TOTAL 40930.24
Sheet
No - 9 ###
Cost data for Civil works for 22 KV Switching station (Outdoor)

Sr.No. Particular Amount ###

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments for switching
9 422579.5
station ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.264
table J) ###
13 Construction of retaining wall. (As per table K) 647484 ###

201
Total= 5565422.524 ###
###

202
 Item Code No. 0502
Cost data for 11 Kv Switching Station (Outdoor)
Sr.No. Description of Material Unit Qty. Rate Amt.
1 11 KV feeder bay as per sheet ''A'' Nos. 12 539972.23 6479666.71
2 11 KV Isolators without EB (800 Amp.) Set 3 22400.00 67200.00
3 11 KV PT Set 1 7696.00 7696.00
4 100 KVA, 11/0.4 KV with Dist. Box as per Sht.No.6. Set 1 179277.08 179277.08
5 Battery set 30 Volt, 100 AH with Battery charger Set 1 70000.00 70000.00
Bus Gantry and Fabrication material ,
6 Clamps,Connectors, Control Cables, and Earthing (As L.S. 1 299138.35 299138.35
per Sht. No.1,2,3,5,7 &8.
7 AC Distribution Board 'B' type Nos. 1 25660.96 25660.96
8 Fire Extinguisher with stand LS 1 4200.00 4200.00
9 Switchyard lighting(As per Sht.no.4) Nos. 1 115287.28 115287.28
Cost of material 7248126.38
###
1 Transportation on material 4.00% 289925
2 T&P on material cost 1.00% 72481
3 Contigencies on material 0.50% 36241
5 Erection cost on material 5.00% 362406
6 Contractor supervision charges on material 5.00% 362406
7 Insurance , Labour & Finance Cost 2.50% 181203
Service Cost 1304663
Sub-Total 8552789
8 Turnkey Charges 4.00% 342112
###
Total 8894901
###
9 Civil work as per sheet No.9 5565423
Tatal Cost of Estimate 14460323
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 11337519 8894901 ###
Civil works 7093737 5565423 ###
Total Cost of the Estimate 18431256 14460323 ###
--
Sheet
No. A ###
11 KV FEEDER BAY

###
Sr.No. Description of Material Unit Qty. Rate Amt.
1 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
3 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
4 11 KV VCB 400 A Outdoor Set 1 142500.00 142500.00
5 11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
6 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
Structure and foundation cables, clamps, painting etc.as
7 L.S. 1 219319.29 219319.29
per sheet (A+B+C+D+F)
8 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
###
Cost of material 539972.23

203
 11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 11 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 11 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 11 kV Isolators Cmt. 1.3 2596.08 3374.91
2 Foundation for 11 kV Isolators without EB Cmt. 1.3 2596.08 3374.91
3 Foundation for 11 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 11 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 11 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.81
C) BUS-BAR MATERIAL ###
1 AAAC 100 mm2 Mtrs. 25 50.80 1270.00
2 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 6 321.66 1929.96
Sub Total: 51440.20
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###
Sheet
No.1 ###
Cost data for 11 KV Gantry M.S.structure/Steel Section for 11 KV Switching station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG(4 Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(2 Nos.)-261.0 Kg. MT 0.783 45587.00 35694.62
Total: 171361.53

204
Sheet
No.2 ###
Cost data for Earthing Work at 11 KV switching station.(Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 140 48.20 6748.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 2 6638.26 13276.52
3 Coal Kg. 200 5.54 1108.00
4 Salt Kg. 200 6.00 1200.00
5 RCC Ring work for earthing pits No. 2 242.00 484.00
6 Sundries L.S. 1 770.00 770.00
Total: 23586.52
###
Sheet
No.3 ###
Cost data of Structure for 11 KV CT, PT H/G fuse set at 11 KV SW/S (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 11 KV PT Kg. 315 50.78 15995.70
2 Structure for 11 KV H/G. Kg. 155 50.78 7870.90
3 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 26353.28
Sheet
No.4 ###
Cost data for Yard Lighting at 11 KV switching station (Outdoor).

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 10 3060.00 30600.00

& 250w SV Lamp ###

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 10 4815.00 48150.00
3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 175 75.89 13280.75
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 75 75.01 5625.75
5 Concreting ration 1:4:8 Cmt 5.5 2596.08 14278.45
6 Red Bricks No. 850 2.42 2057.00
7 Sand Cum 2.5 210.13 525.33
8 Sundries L.S. - 770.00 770.00
Total: 115287.28
###
Sheet
No. 5 ###
###
Cost data for Clamps & Connectors bus connection at 11 KV SW/S. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
2 clamps for Isolator Nos. 18 845.13 15212.34
3 Clamp for PT Nos. 3 1450.00 4350.00
Total: 36320.10
###

205
Sheet
No. 6 ###
Cost data for 100 KVA, 11/0.43 KV Station T/F for 11 KV Switching stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
2 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
3 11KV A.B. Switch Nos. 1 8400.00 8400.00
4 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
5 11 kV Pin Insulators with G.I. Pins No.s 3 135.11 405.32
6 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
7 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
8 Earthing Sets H.T Nos. 3 335.51 1006.53
9 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
10 Coal Kg. 200 5.54 1108.00
11 Salt Kg. 200 6.00 1200.00
12 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
13 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
14 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 179277.08
Sheet
No - 7 ###
Cost data for Control cable for 11 KV Switching Stn.(Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
2 Cable Trays 2.5 Mtr. X 6" W Nos. 5 333.00 1665.00
3 G.I Angles (50X50X6mm) forcable tray Kg. 10 64.78 647.80
4 Miscelleneous material L.S 1 450.00 450.00
TOTAL 8335.80
Sheet
No - 8 ###
Materials for 11 KV bus section at Switching Stn.(Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 AAAC 232 mm2 Rmt 200 124.91 24982.00
2 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
3 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
4 Miscelleneous material L.S 1 450.00 450.00
TOTAL 33181.12
Sheet
No - 9 ###
Cost data for Civil works for 11 KV Switching station (Outdoor)

Sr.No. Particular Amount ###

1 Land Development ( As per table A) 187840 ###
2 Control room (As per table B) outdoor 1958424.32 ###
3 Store room of size 8.0m X 6.0 m (As per table C) 490499.44 ###
4 Sanitory Water supply 0 ###
5 Electrification (Lumsum) 100000 ###
6 WBM Road (As per table D) 298243.5 ###
Chain link fencing and Bar bed wire fencing (As per table
7 922185.5
E) ###
8 Metal Spreading (As per table F) 130945 ###
Foundations for structures and equipments for switching
9 422579.5
station ###
Water Supply arrangement for C/Room and Switch Yard.
10 48833
(As per table H) ###
Borewell including pumpset and allied accessories. (As
11 73303
per table I) ###
Const.of cable trench with covers in S/Yard. (As per
12 285085.264
table J) ###
13 Construction of retaining wall. (As per table K) 647484 ###
Total= 5565422.524 ###
###

206
 Item Code No. 0601
Cost data for 33 KV FEEDER BAY (Outdoor)
Sr.No. Description of Material Unit Qty. Rate Amt.
1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 1 46750.00 46750.00
4 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 CT 200-100/1-1 A , 33 KV Nos. 3 23733.00 71199.00
6 C&R panel for 33 KV for feeder breaker Nos. 1 85545.18 85545.18
Structure and foundation cables, clamps, painting etc.as
7 L.S. 1 315721.12 315721.12
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
###
Cost of material 786406.06
###
1 Transportation on material 4.00% 31456
2 T&P on material cost 1.00% 7864
3 Contigencies on material 0.50% 3932
5 Erection cost on material 5.00% 39320
6 Contractor supervision charges on material 5.00% 39320
7 Insurance , Labour & Finance Cost 2.50% 19660
Service Cost 141553
Sub-Total 927959
8 Turnkey Charges 4.00% 37118
###
Total 965078
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1230096 965078 ###
Total Cost of the Estimate 1230096 965078 ###
--
###

207
 33 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 33 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 33 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 33 kV Isolators with EB Cmt. 1.3 2892.00 3759.60
2 Foundation for 33 kV Isolators without EB Cmt. 1.3 2892.00 3759.60
3 Foundation for 33 kV C.Ts Cmt. 1.3 2892.00 3759.60
4 Foundation for 33 kV Lightning Arrestor Cmt. 1.3 2892.00 3759.60
5 Foundation for 33 kV Breaker Cmt. 1.3 2892.00 3759.60
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 25547.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 18 845.13 15212.34
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 18 344.48 6200.64
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 145918.25
D)
CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. L.S. 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

208
 Item Code No. 0602
22 KV FEEDER BAY
Sr.No. Description of Material Unit Qty. Rate Amt.
1 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
4 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 CT 200-100/1-1 A , 22 KV Nos. 3 23733.00 71199.00

6 Control C&R Panel 22 KV for feeder with accessories. Nos. 1 75554.23 75554.23

Structure and foundation cables, clamps, painting etc.as

7 L.S. 1 306659.46 306659.46
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 741509.45
###
1 Transportation on material 4.00% 29660
2 T&P on material cost 1.00% 7415
3 Contigencies on material 0.50% 3708
5 Erection cost on material 5.00% 37075
6 Contractor supervision charges on material 5.00% 37075
7 Insurance , Labour & Finance Cost 2.50% 18538
Service Cost 133472
Sub-Total 874981
8 Turnkey Charges 4.00% 34999
###
Total 909980
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1159869 909980 ###
Total Cost of the Estimate 1159869 909980 ###
--
###
###

209
 22 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 22 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 22 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 22 kV Isolators Cmt. 1.3 2596.00 3374.80
2 Foundation for 22 kV Isolators without EB Cmt. 1.3 2596.00 3374.80
3 Foundation for 22 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 22 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 22 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Noa 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

210
 Item Code 0603
11 KV FEEDER BAY
Sr.No. Description of Material Unit Qty. Rate Amt.
1 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
3 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
4 11 KV VCB 400 A Outdoor Set 1 142500.00 142500.00
5 11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
6 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
Structure and foundation cables, clamps, painting etc.as
7 L.S. 1 306659.68 306659.68
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 631512.62
###
1 Transportation on material 4.00% 25261
2 T&P on material cost 1.00% 6315
3 Contigencies on material 0.50% 3158
5 Erection cost on material 5.00% 31576
6 Contractor supervision charges on material 5.00% 31576
7 Insurance , Labour & Finance Cost 2.50% 15788
Service Cost 113672
Sub-Total 745185
8 Turnkey Charges 4.00% 29807
###
Total 774992
###
###

Tender/
Perticulars DPR Amount Estimate
Amount(Rural)
###
56.42% 22.72% ###
Cost with overheads on Material 987812 774992 ###
Total Cost of the Estimate 987812 774992 ###
--
###

211
 11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 11 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 11 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 11 kV Isolators Cmt. 1.3 2596.08 3374.91
2 Foundation for 11 kV Isolators without EB Cmt. 1.3 2596.08 3374.91
3 Foundation for 11 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 11 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 11 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.81
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

212
 Item Code No. 0601A
Cost data for 33 KV FEEDER BAY (Outdoor) without Gantry structure
Sr.No. Description of Material Unit Qty. Rate Amt.
1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 1 46750.00 46750.00
4 33 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 CT 200-100/1-1 A , 33 KV Nos. 3 23733.00 71199.00
6 C&R panel for 33 KV for feeder breaker Nos. 1 85545.18 85545.18
Structure and foundation cables, clamps, painting etc.as
7 L.S. 1 252910.34 252910.34
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 723595.28
###
1 Transportation on material 4.00% 28944
2 T&P on material cost 1.00% 7236
3 Contigencies on material 0.50% 3618
5 Erection cost on material 5.00% 36180
6 Contractor supervision charges on material 5.00% 36180
7 Insurance , Labour & Finance Cost 2.50% 18090
Service Cost 130247
Sub-Total 853842
8 Turnkey Charges 4.00% 34154
###
Total 887996
###
More than Rs. 40 Crs
Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1131848 887996
Total Cost of the Estimate 1131848 887996 ###
--
###

213
 33 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 33 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 33 KV CT Kg. 315 50.78 15995.70
3 G.I.Nut Bolts Kg. 100 82.89 8288.92
4 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 49079.62
B) FOUNDATION(Civil works) ###
1 Foundation for 33 kV Isolators with EB Cmt. 1.3 2892.00 3759.60
2 Foundation for 33 kV Isolators without EB Cmt. 1.3 2892.00 3759.60
3 Foundation for 33 kV C.Ts Cmt. 1.3 2892.00 3759.60
4 Foundation for 33 kV Lightning Arrestor Cmt. 1.3 2892.00 3759.60
5 Foundation for 33 kV Breaker Cmt. 1.3 2892.00 3759.60
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 25547.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 18 344.48 6200.64
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 140847.47
D)
CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. L.S. 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

214
 Item Code No. 0602A
Cost data for 22 KV FEEDER BAY (Outdoor) without Gantry structure
Sr.No. Description of Material Unit Qty. Rate Amt.
1 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
4 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 CT 200-100/1-1 A , 22 KV Nos. 3 23733.00 71199.00

6 Control C&R Panel 22 KV for feeder with accessories. Nos. 1 75554.23 75554.23

Structure and foundation cables, clamps, painting etc.as

7 L.S. 1 248919.46 248919.46
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 683769.45
###
1 Transportation on material 4.00% 27351
2 T&P on material cost 1.00% 6838
3 Contigencies on material 0.50% 3419
5 Erection cost on material 5.00% 34188
6 Contractor supervision charges on material 5.00% 34188
7 Insurance , Labour & Finance Cost 2.50% 17094
Service Cost 123079
Sub-Total 806848
8 Turnkey Charges 4.00% 32274
###
Total 839122
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1069552 839122
Total Cost of the Estimate 1069552 839122 ###
--
###
###

215
 22 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 22 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 22 KV CT Kg. 315 50.78 15995.70
3 G.I.Nut Bolts Kg. 100 82.89 8288.92
4 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 49079.62
B) FOUNDATION(Civil works) ###
1 Foundation for 22 kV Isolators Cmt. 1.3 2596.00 3374.80
2 Foundation for 22 kV Isolators without EB Cmt. 1.3 2596.00 3374.80
3 Foundation for 22 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 22 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 22 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Noa 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

216
 Item Code 0603A
Cost data for 11 KV FEEDER BAY (Outdoor) without Gantry structure
Sr.No. Description of Material Unit Qty. Rate Amt.
1 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
3 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
4 11 KV VCB 400 A Outdoor Set 1 142500.00 142500.00
5 11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
6 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
Structure and foundation cables, clamps, painting etc.as
7 L.S. 1 248919.68 248919.68
per sheet (A+B+C+D+F)
8 Marshalling Box No 1 4200.00 4200.00
9 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 573772.62
###
1 Transportation on material 4.00% 22951
2 T&P on material cost 1.00% 5738
3 Contigencies on material 0.50% 2869
5 Erection cost on material 5.00% 28689
6 Contractor supervision charges on material 5.00% 28689
7 Insurance , Labour & Finance Cost 2.50% 14344
Service Cost 103279
Sub-Total 677052
8 Turnkey Charges 4.00% 27082
###
Total 704134
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 897495 704134
Total Cost of the Estimate 897495 704134 ###
--
###

217
 11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 11 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 11 KV CT Kg. 315 50.78 15995.70
3 G.I.Nut Bolts Kg. 100 82.89 8288.92
4 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 49079.62
B) FOUNDATION(Civil works) ###
1 Foundation for 11 kV Isolators Cmt. 1.3 2596.08 3374.91
2 Foundation for 11 kV Isolators without EB Cmt. 1.3 2596.08 3374.91
3 Foundation for 11 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 11 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 11 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.81
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

218
 Item Code 0601B
33 KV FEEDER BAY With Gantry structure & PT
Sr.No. Description of Material Unit Qty. Rate Amount
1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00
2 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
3 33 KV Isolators without EB (800 Amp.) Set 2 46750.00 93500.00
4 33 KV VCB complete 1600 Amp (O.D.) No 1 180000.00 180000.00
5 33 KV P.T. No 3 18898.49 56695.48
6 CT 200-100/1-1 A , 33 KV No 3 23733.00 71199.00
7 C&R panel for 33 KV for feeder breaker Set 1 85545.18 85545.18
8 Marshalling Box No 1 4200.00 4200.00
Structure and foundation cables, clamps, painting etc. as
9 LS 1 330020.84 330020.84
per Table (A+B+C+D+F)
10 Earthing as per Table (E) LS 1 12896.76 12896.76
Cost of material 904151.26
###
1 Transportation on material 4.00% 36166
2 T&P on material cost 1.00% 9042
3 Contigencies on material 0.50% 4521
5 Erection cost on material 5.00% 45208
6 Contractor supervision charges on material 5.00% 45208
7 Insurance , Labour & Finance Cost 2.50% 22604
Service Cost 162747
Sub-Total 1066898
8 Turnkey Charges 4.00% 42676
###
Total 1109574
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1414273 1109574
Total Cost of the Estimate 1414273 1109574 ###
--
###

219
 11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 33 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 33 KV CT Kg. 315 50.78 15995.70
3 Structure for 33 KV PT Kg. 315 50.78 15995.70
4 Gantry Structures Kg. 1000 57.74 57740.00
5 G.I.Nut Bolts Kg. 100 82.89 8288.92
6 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 122815.32
B) FOUNDATION(Civil works) ###
1 Foundation for 33 kV Isolators with EB Cmt. 1.3 2892.00 3759.60
2 Foundation for 33 kV Isolators without EB Cmt. 1.3 2892.00 3759.60
3 Foundation for 33 kV C.Ts Cmt. 1.3 2892.00 3759.60
4 Foundation for 33 kV P.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 33 kV Lightning Arrestor Cmt. 1.3 2892.00 3759.60
6 Foundation for 33 kV Breaker Cmt. 1.3 2892.00 3759.60
7 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 28922.40
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 18 344.48 6200.64
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 140847.47
D)
CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. L.S. 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65

220
 Item Code No. 0602B
22 KV FEEDER BAY with Gantry structure & PT
Sr.No. Description of Material Unit Qty. Rate Amt.
1 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
3 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
4 22 KV VCB complete 1600 Amp (O.D.) Set 1 180000.00 180000.00
5 22 KV P.T. No 3 17750.00 53250.00
6 CT 200-100/1-1 A , 22 KV Nos. 3 23733.00 71199.00

7 Control C&R Panel 22 KV for feeder with accessories. Nos. 1 75554.23 75554.23

Structure and foundation cables, clamps, painting etc.as

8 L.S. 1 306659.46 306659.46
per sheet (A+B+C+D+F)
9 Marshalling Box No 1 4200.00 4200.00
10 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 794759.45
###
1 Transportation on material 4.00% 31790
2 T&P on material cost 1.00% 7948
3 Contigencies on material 0.50% 3974
5 Erection cost on material 5.00% 39738
6 Contractor supervision charges on material 5.00% 39738
7 Insurance , Labour & Finance Cost 2.50% 19869
Service Cost 143057
Sub-Total 937816
8 Turnkey Charges 4.00% 37513
###
Total 975329
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1243163 975329
Total Cost of the Estimate 1243163 975329 ###
--
###
###

221
 22 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 22 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 22 KV CT Kg. 315 50.78 15995.70
3 Gantry Structures Kg. 1000 57.74 57740.00
4 G.I.Nut Bolts Kg. 100 82.89 8288.92
5 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 106819.62
B) FOUNDATION(Civil works) ###
1 Foundation for 22 kV Isolators Cmt. 1.3 2596.00 3374.80
2 Foundation for 22 kV Isolators without EB Cmt. 1.3 2596.00 3374.80
3 Foundation for 22 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 22 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 22 kV Breaker Cmt. 1.3 2596.00 3374.80
6 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 23623.60
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Noa 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65
###

222
 Item Code 0603B
11 KV FEEDER BAY with Gantry structure & PT
Sr.No. Description of Material Unit Qty. Rate Amt.
1 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
3 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
4 11 KV VCB 400 A Outdoor Set 1 142500.00 142500.00
5 11 KV PT No 3 7696.00 23088.00
6 11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
7 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
Structure and foundation cables, clamps, painting etc.as
8 L.S. 1 326030.18 326030.18
per sheet (A+B+C+D+F)
9 Marshalling Box No 1 4200.00 4200.00
10 Earthing as per Sheet (E) L.S. 1 12896.76 12896.76
Cost of material 673971.12
###
1 Transportation on material 4.00% 26959
2 T&P on material cost 1.00% 6740
3 Contigencies on material 0.50% 3370
5 Erection cost on material 5.00% 33699
6 Contractor supervision charges on material 5.00% 33699
7 Insurance , Labour & Finance Cost 2.50% 16849
Service Cost 121315
Sub-Total 795286
8 Turnkey Charges 4.00% 31811
###
Total 827097
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1054226 827097
Total Cost of the Estimate 1054226 827097 ###
--
###

223
 11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)

Sr.No. Description of Material Unit Qty. Rate Amount

A) STRUCTURE ###
1 Structure for 11 KV L.A. Kg. 250 50.78 12695.00
2 Structure for 11 KV CT Kg. 315 50.78 15995.70
3 Structure for 11 KV PT Kg. 315 50.78 15995.70
4 Gantry Structures Kg. 1000 57.74 57740.00
5 G.I.Nut Bolts Kg. 100 82.89 8288.92
6 Welding Rods Nos. 5000 2.42 12100.00
Sub Total 122815.32
B) FOUNDATION(Civil works) ###
1 Foundation for 11 kV Isolators Cmt. 1.3 2596.08 3374.91
2 Foundation for 11 kV Isolators without EB Cmt. 1.3 2596.08 3374.91
3 Foundation for 11 kV Lightning Arrestor Cmt. 1.3 2596.00 3374.80
4 Foundation for 11 kV C.Ts Cmt. 1.3 2596.00 3374.80
5 Foundation for 11 kV P.Ts Cmt. 1.3 2596.00 3374.80
6 Foundation for 11 kV Breaker Cmt. 1.3 2596.00 3374.80
7 Foundation for Gantry Structures Cmt. 2.6 2596.00 6749.60
Sub Total: 26998.61
C) BUS-BAR MATERIAL ###
1 AAAC 232 mm2 Mtrs. 25 124.91 3122.75
2 Wedge Connectors ###
T-Connector for 200 sq mm conductor(Compression
a) Nos. 30 3352.00 100560.00
type)
3 Breaker Clamps Nos. 6 1687.53 10125.18
4 clamps for Isolator Nos. 12 845.13 10141.56
5 Clamps for CTs Nos. 6 1180.33 7081.98
6 Disc Insulator 11 KV 7000 KG. Nos. 12 344.48 4133.76
7 Strain Hardware for AAAC232 sq.mm. Nos. 6 602.56 3615.36
Sub Total: 138780.59
D) CONTROL CABLE ###
1 a) Armoured Copper control cable 19C X 2.5 Sq mm Rmt. 50 319.36 15968.00

Armoured Copper control cable 2Cx2.5 sq.mm. Rmt. 40 55.73 2229.20

b)

Armoured Copper control cable 2Cx4 sq.mm. Rmt. 50 89.18 4459.00

c)
2 Cable Trays 2.5 Mtr. X 6" W Nos. 10 333.00 3330.00
3 Cable Glands,rerules and tape etc. L.S. - 523.68 523.68
4 Angle for fixing trays 50x50x6mm Kg. 20 50.78 1015.60
5 Half round cement pipe ( 150mm X 1mtr) Nos. 80 100.00 8000.00
6 Sand Cmt. 4 210.13 840.52
Sub Total: 36366.00
E) EARTHING WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
F) PAINTING OF STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65
Sub Total: 1069.65

224
 Item Code 0601D
11 KV FEEDER BAY Without main bus bar Extn. & with take off structure

Sr.No Description Unit Quantity Rate Total Quantity

1 11 KV 250 MVA O.D. Switch gear with one I/C+ one O/G Set 1 556548.07 556548.07

2 Earthing as per Table No 1 No 1 12896.76 12896.76

3 11 KV Takeoff Structure as per Table No 2 No 1 199769.31 199769.31
4 Painting of structure as per Table No 4 No 1 1069.65 1069.65
TOTAL COST OF MATERIAL 770283.79

1 Transportation on material 4.00% 30811

2 T&P on material cost 1.00% 7703
3 Contigencies on material 0.50% 3851
5 Erection cost on material 5.00% 38514
6 Contractor supervision charges on material 5.00% 38514
7 Insurance , Labour & Finance Cost 2.50% 19257
Service Cost 138651
Sub-Total 908935
8 Turnkey Charges 4.00% 36357
###
Total 945292
###

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 1204878 945292
Total Cost of the Estimate 1204878 945292 ###
--
Table EARTHING
No 1 WORK ###
1 M.S. Flats(50 X 10mm) Kg. 50 47.55 2377.50
2 M.S.Flat 25x6 mm Kg. 20 47.55 951.00
3 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. Nos. 1 6638.26 6638.26
4 Coal Kg. 100 5.54 554.00
5 Salt Kg. 100 6.00 600.00
6 Welding Rods Nos. 50 2.42 121.00
7 Hiring of Welding machine Nos. 1 225.00 225.00
8 Brick & Masonary works for earthing pit Nos. 1 1430.00 1430.00
Sub Total: 12896.76
Table
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 5 MVA,33/11 KV Sub Stn. (Outdoor)
No. 2 ###
###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 6 9073.00 54438.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
6 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
7 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
8 Earthing Sets H.T Sets 3 335.51 1006.53
9 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
10 AAAC 100 mm2 Rmt. 150 50.80 7620.00
11 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
12 G.I.Nut Bolts Kg. 50 82.89 4144.46
13 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
14 Miscelleneous material LS 1 450.00 450.00
Total: 199769.31
Table PAINTING OF
No. 4 STRUCTURE ###
1 Red Oxide Paint for 2 coats Ltrs. 10 60.00 600.00
2 Aluminium Paint for 1 coat Ltrs. 5 93.93 469.65

225
 Sub Total: 1069.65

226
 Item Code No. 0701
Cost data for 1 Km. 33 KV S/C Line with 100 mm2 AAAC (Suspension type) & RSJ 152 X 152 mm 12 mtr. Long.
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 152x152, 12 m long No. 14.00 19513.00 273182.00
2 RSJ 152x152, 11 m long No. 2.00 17887.00 35774.00
3 MS Channel 100x50x6 mm Kg. 495.00 50.78 25136.10
4 M.S.Channel 75x40x6 mm Kg. 91.00 50.78 4620.98
5 MS angle 50x50x6 mm Kg. 203.00 50.78 10308.34
6 MS Flat 75x10 mm Kg. 89.00 47.55 4231.95
7 G.I.Nut Bolts Kg. 80.00 82.89 6631.14
8 Disc Insulator 11 KV 7000 KG. No. 153.00 344.48 52705.44
9 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm No. 33.00 224.63 7412.79
10 AAAC 100 mm2 Mtrs. 3150.00 50.80 160020.00
11 H.T.Stay Set No. 6.00 586.66 3519.96
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 60.00 56.32 3379.20
13 G.I.Wire 8 SWG/ 6 SWG Kg. 130.00 56.27 7315.10
14 Sleve Joints No. 3.00 115.21 345.63
15 Danger Board in yard. No. 14.00 50.00 700.00
16 Earthing Sets H.T No. 14.00 335.51 4697.14
17 Concreting ration 1:3:6 cmt. 25.00 2892.26 72306.54
18 G.I.Barbed Wire `A' type. Kg. 60.00 63.01 3780.60
19 Black bituminus paint Ltr. 6.00 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20.00 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9.00 93.93 845.37
22 Sundries LS LS 770.00 770.00
23 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of material 689296.94
###
1 Transportation on material 4.00% 27572
2 T&P on material cost 1.00% 6893
3 Contigencies on material 0.50% 3446
5 Erection cost on material 15.00% 103395
6 Contractor supervision charges on material 5.00% 34465
7 Insurance , Labour & Finance Cost 2.50% 17232
Service Cost 193003
Sub-Total 882300
8 Turnkey Charges 4.00% 35292
###
Total 917592
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1166635 917592 ###
Total Cost of the Estimate 1166635 917592 ###
Assumption- ###
1) 3- cut points (including 1- rightangle cut point in 1 km.)
###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 4 span guarding. ###
5) Average span length - 75 mtrs. ###
--
###

227
 Item Code No. 0702
Cost data for 33 KV S/C Line Suspension type with100 mm2 AAAC lines on 152 X 152 mm 13 mtr. RSJ
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 152x152, 13 m long No. 14.00 21139.00 295946.00
2 RSJ 152x152, 11 m long No. 2.00 17887.00 35774.00
3 MS Channel 100x50x6 mm Kg. 495.00 50.78 25136.10
4 M.S.Channel 75x40x6 mm Kg. 91.00 50.78 4620.98
5 MS angle 50x50x6 mm Kg. 203.00 50.78 10308.34
6 MS Flat 75x10 mm Kg. 89.00 47.55 4231.95
7 G.I.Nut Bolts Kg. 80.00 82.89 6631.14
8 Disc Insulator 11 KV 7000 KG. No. 153.00 344.48 52705.44
9 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm No. 33.00 224.63 7412.79
10 Strain Hardware for Dog0.1 or Equ.AAAC. No. 18.00 321.66 5789.88
11 AAAC 100 mm2 Mtrs. 3150.00 50.80 160020.00
12 H.T.Stay Set No. 6.00 586.66 3519.96
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 60.00 56.32 3379.20
14 G.I.Wire 8 SWG/ 6 SWG Kg. 130.00 56.27 7315.10
15 Sleve Joints No. 3.00 115.21 345.63
16 Danger Board in yard. No. 14.00 50.00 700.00
17 Earthing Sets H.T No. 14.00 335.51 4697.14
18 Concreting ration 1:3:6 cmt. 25.00 2892.26 72306.54
19 G.I.Barbed Wire `A' type. Kg. 60.00 63.01 3780.60
20 Black bituminus paint Ltr. 6.00 60.00 360.00
21 Red Oxide Paint for 2 coats Ltr. 20.00 60.00 1200.00
22 Aluminium Paint for 1 coat Ltr. 9.00 93.93 845.37
23 Sundries LS LS 770.00 770.00
24 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of material 717850.82
###
1 Transportation on material 4.00% 28714
2 T&P on material cost 1.00% 7179
3 Contigencies on material 0.50% 3589
5 Erection cost on material 15.00% 107678
6 Contractor supervision charges on material 5.00% 35893
7 Insurance , Labour & Finance Cost 2.50% 17946
Service Cost 200998
Sub-Total 918849
8 Turnkey Charges 4.00% 36754
###
Total 955603
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1214963 955603 ###
Total Cost of the Estimate 1214963 955603 ###
Assumption- ###
1) 3- cut points (including 1- rightangle cut point in 1 km.)
###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 4 span guarding. ###
5) Average span length - 75 mtrs. ###
###
--
###

228
 Item Code No. 0703
Cost data for 33 KV S/C Line Pin type with100 mm2 AAAC lines on 152 X 152 mm 11 mtr. RSJ
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 152x152, 11 m long No. 17.00 17887.00 304079.00
2 RSJ 116x100, 10 m long No. 2.00 10081.00 20162.00
3 MS Channel 100x50x6 mm Kg. 132.00 50.78 6702.96
4 M.S.Channel 75x40x6 mm Kg. 91.00 50.78 4620.98
5 33 KV Top Fitting No. 14.00 374.36 5241.04
6 MS angle 50x50x6 mm Kg. 54.00 50.78 2742.12
7 M.S. Flats(50 X 10mm) Kg. 36.00 47.55 1711.80
8 33 kV Pin Insulators with G.I. Pins No. 42.00 541.38 22737.85
9 Disc Insulator 11 KV 7000 KG. No. 54.00 344.48 18601.92
10 G.I.Nut Bolts Kg. 80.00 82.89 6631.14
11 Strain Hardware for Dog0.1 or Equ.AAAC. No. 18.00 321.66 5789.88
12 AAAC 100 mm2 Mtrs. 3150.00 50.80 160020.00
13 H.T.Stay Set No. 6.00 586.66 3519.96
14 G.I.Stay Wire 7/4mm(8 SWG) Kg. 60.00 56.32 3379.20
15 G.I.Wire 8 SWG/ 6 SWG Kg. 130.00 56.27 7315.10
16 Sleve Joints No. 3.00 115.21 345.63
17 Danger Board in yard. No. 17.00 50.00 850.00
18 Earthing Sets H.T No. 17.00 335.51 5703.67
19 Concreting ration 1:3:6 cmt. 17.50 2892.26 50614.58
20 G.I.Barbed Wire `A' type. Kg. 80.00 63.01 5040.80
21 Black bituminus paint Ltr. 6.00 60.00 360.00
22 Red Oxide Paint for 2 coats Ltr. 20.00 60.00 1200.00
23 Aluminium Paint for 1 coat Ltr. 9.00 93.93 845.37
24 Sundries LS LS 770.00 770.00
25 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of material 649039.66
###
1 Transportation on material 4.00% 25962
2 T&P on material cost 1.00% 6490
3 Contigencies on material 0.50% 3245
5 Erection cost on material 15.00% 97356
6 Contractor supervision charges on material 5.00% 32452
7 Insurance , Labour & Finance Cost 2.50% 16226
Service Cost 181731
Sub-Total 830771
8 Turnkey Charges 4.00% 33231
###
Total 864002
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1098500 864002 ###
Total Cost of the Estimate 1098500 864002 ###
Assumption- ###
1) 3- cut points (including 1- rightangle cut point in 1 km.)
###
2) 1- line deviations upto 60* ###
3) 2-Strut support ###
4) Average span length - 60 mtrs. ###
5) conceriting for all poles, struts & stages. (1:3:6) ###
--
###

229
 Item Code No. 0704
Cost data for 33 KV S/C Line Pin type with100 mm2 AAAC lines on 100 X 116 mm 10 mtr. RSJ Poles
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 116x100, 10 m long No. 17.00 10081.00 171377.00
2 RSJ 116x100, 9 m long No. 2.00 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 132.00 50.78 6702.96
4 M.S.Channel 75x40x6 mm Kg. 91.00 50.78 4620.98
5 33 KV V Cross Arms No. 14.00 887.79 12429.06
6 33 KV Top Fitting No. 14.00 374.36 5241.04
7 MS angle 50x50x6 mm Kg. 54.00 50.78 2742.12
8 M.S. Flats(50 X 10mm) Kg. 36.00 47.55 1711.80
9 33 kV Pin Insulators with G.I. Pins No. 42.00 541.38 22737.85
10 G.I.Nut Bolts Kg. 80.00 82.89 6631.14
11 Disc Insulator 11 KV 7000 KG. No. 54.00 344.48 18601.92
12 Strain Hardware for Dog0.1 or Equ.AAAC. No. 18.00 321.66 5789.88
13 AAAC 100 mm2 Rmt 3150.00 50.80 160020.00
14 H.T.Stay Set No. 6.00 586.66 3519.96
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 60.00 56.32 3379.20
16 G.I.Wire 8 SWG/ 6 SWG Kg. 130.00 56.27 7315.10
17 Sleve Joints No. 3.00 115.21 345.63
18 Danger Board in yard. No. 17.00 50.00 850.00
19 Earthing Sets H.T No. 17.00 335.51 5703.67
20 Concreting ration 1:3:6 cmt. 17.50 2892.26 50614.58
21 G.I.Barbed Wire `A' type. Kg. 80.00 63.01 5040.80
22 Black bituminus paint Ltr. 6.00 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20.00 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9.00 93.93 845.37
25 Sundries LS LS 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of material 526750.72
###
1 Transportation on material 4.00% 21070
2 T&P on material cost 1.00% 5268
3 Contigencies on material 0.50% 2634
5 Erection cost on material 15.00% 79013
6 Contractor supervision charges on material 5.00% 26338
7 Insurance , Labour & Finance Cost 2.50% 13169
Service Cost 147490
Sub-Total 674241
8 Turnkey Charges 4.00% 26970
###
Total 701211
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 891526 701211 ###
Total Cost of the Estimate 891526 701211 ###
Assumption- ###
1) 3- cut points (including 1- rightangle cut point in 1 km.)
###
2) 1- line deviations upto 60* ###
3) 2-Strut support ###
4) Average span length - 60 mtrs. ###
5) conceriting for all poles, struts & stages. (1:3:6) ###
--
###

230
 Item Code No. 0706
33 kV Single Circuit with 100 sqmm Express/Highway Crossing on 152 X 152 RSJ 13 mtr Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 70 50.78 3554.60
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 100 mm2 mtr. 100 50.80 5080.00
7 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
8 Disc Insulator 11 KV 4500 KG. NO. 36 244.47 8800.92
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 20 56.32 1126.40
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
18 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
19 Concreting ration 1:3:6 CMT. 4 2892.26 11569.05
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 142630.46
###
1 Transportation on material 4.00% 5705
2 T&P on material cost 1.00% 1426
3 Contigencies on material 0.50% 713
5 Erection cost on material 15.00% 21395
6 Contractor supervision charges on material 5.00% 7132
7 Insurance , Labour & Finance Cost 2.50% 3566
Service Cost 39937
Sub-Total 182567
8 Turnkey Charges 4.00% 7303
###
Total 189870
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 241402 189870 ###
Total Cost of the Estimate 241402 189870 ###
--

231
 Item Code No. 0707
33 kV Single Circuit road crossing with 100sqmm on 100 X 116mm,10 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
RSJ 116x100, 10 m long No. 4 10081.00 40324.00
MS Channel 100x50x6 mm Kg. 70 50.78 3554.60
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 AAAC 100 mm2 m 100 50.80 5080.00
8 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
11 Disc Insulator 11 KV 4500 KG. NO. 36 244.47 8800.92
12 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
13 H.T.Stay Set No 4 586.66 2346.64
14 G.I.Stay Wire 7/4mm(8 SWG) kg. 20 56.32 1126.40
15 Earthing Sets H.T No. 4 335.51 1342.04
16 Danger Board in yard. No. 4 50.00 200.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
19 Black Bituminus Paint Ltr. 2 60.00 120.00
20 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
21 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
22 Concreting ration 1:3:6 CMT. 4 2892.26 11569.05
23 Sundries L.S. 1 770.00 770.00
24 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 95351.66
###
1 Transportation on material 4.00% 3814
2 T&P on material cost 1.00% 954
3 Contigencies on material 0.50% 477
5 Erection cost on material 15.00% 14303
6 Contractor supervision charges on material 5.00% 4768
7 Insurance , Labour & Finance Cost 2.50% 2384
Service Cost 26698
Sub-Total 122050
8 Turnkey Charges 4.00% 4882
###
Total 126932
More than Rs. 40 Crs ###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 161383 126932 ###
Total Cost of the Estimate 161383 126932 ###
--
###

232
 Item Code 0708
Cost Data for laying of 1 Km. 33 KV 3 C 300 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 33 KV, 3 C / 300 mm sq. Rmt 1000.00 1640.80 1640800.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 RCC Tiles (0.6 x 0.5) Mtrs. No. 940.00 94.82 89130.80
33 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 No. 2.00 36899.71 73799.42
C X 300 sqmm
33 kV Heat shrik Outdoor termination joint (Al) kit for
5 No. 2.00 19027.95 38055.90
XLPE 3 C X 300 sqmm
6 Sand Cmt. 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1910918.62
###
1 Transportation on material 4.00% 76437
2 T&P on material cost 1.00% 19109
3 Contigencies on material 0.50% 9555
5 Erection cost on material 15.00% 286638
6 Contractor supervision charges on material 5.00% 95546
7 Insurance , Labour & Finance Cost 2.50% 47773
Service Cost 535057
Sub-Total 2445976
8 Turnkey Charges 4.00% 97839
###
Total 2543815
More than Rs. 40 Crs ###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3234230 2543815 ###
Total Cost of the Estimate 3234230 2543815 ###
--
###

233
 Item Code No. 0709
33 kV 3 X 300 sqmm XLPE Underground Cable for Railway line crossing as per Sketch
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
7 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
8 AAAC 100 mm2 Rmt 100 50.80 5080.00
9 XLPE Cable 33 KV, 3 C / 300 mm sq. Rmt 160.00 1640.80 262528.00
10 R.C.C. Pipe 150 mm 2 M No 35.00 520.00 18200.00
11 Black Bituminus Paint Ltr. 2 60.00 120.00
12 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
13 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
33 kV Heat shrik Outdoor termination joint (Al) kit for
14 No. 4.00 19027.95 76111.80
XLPE 3 C X 300 sqmm
15 Sand Cmt 500.00 210.13 105065.00
16 Misc. for XLPE U/G Cable LS 2.00 1000.00 2000.00
Cost of material 682043.54
###
1 Transportation on material 4.00% 27282
2 T&P on material cost 1.00% 6820
3 Contigencies on material 0.50% 3410
5 Erection cost on material 15.00% 102307
6 Contractor supervision charges on material 5.00% 34102
7 Insurance , Labour & Finance Cost 2.50% 17051
Service Cost 190972
Sub-Total 873016
8 Turnkey Charges 4.00% 34921
###
Total 907936
More than Rs. 40 Crs ###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1154359 907936 ###
Total Cost of the Estimate 1154359 907936 ###
--
###
###

234
 Item Code No. 0710
33 kV Single Circuit100sqmm, RIVER Crossing on 152 X 152 RSJ 13 mtr H Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 80 50.78 4062.40
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 100 mm2 m 100 50.80 5080.00
7 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
8 Disc Insulator 11 KV 4500 KG. NO. 36 244.47 8800.92
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 20 56.32 1126.40
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
18 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
19 Concreting ration 1:3:6 CMT. 4 2892.26 11569.05
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 145169.46
###
1 Transportation on material 4.00% 5807
2 T&P on material cost 1.00% 1452
3 Contigencies on material 0.50% 726
5 Erection cost on material 15.00% 21775
6 Contractor supervision charges on material 5.00% 7258
7 Insurance , Labour & Finance Cost 2.50% 3629
Service Cost 40647
Sub-Total 185817
8 Turnkey Charges 4.00% 7433
###
Total 193250
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 245699 193250 ###
Total Cost of the Estimate 245699 193250 ###
--
###

235
 Item Code No. 0711
DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING13 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 2 21139.00 42278.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 46 50.78 2335.88
4 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
5 33 kv guarding channel MS100x50 Kg. 80.00 50.78 4062.40
6 33 kV Pin Insulators with G.I. Pins No. 3 541.38 1624.13
7 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
8 Disc Insulator 11 KV 7000 KG. No. 18 344.48 6200.64
9 H.T.Stay Set No. 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) Kg. 20 56.32 1126.40
11 Earthing Sets H.T No 2 335.51 671.02
12 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
13 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
14 Danger Board in yard. No. 2 50.00 100.00
15 Black Bituminus Paint Ltr. 1 60.00 60.00
16 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
17 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
18 Concreting ration 1:3:6 Cmt. 2 2892.26 5784.52
19 Sundries LS 1 770.00 770.00
Cost of material 73450.64
###
1 Transportation on material 4.00% 2938
2 T&P on material cost 1.00% 735
3 Contigencies on material 0.50% 367
5 Erection cost on material 15.00% 11018
6 Contractor supervision charges on material 5.00% 3673
7 Insurance , Labour & Finance Cost 2.50% 1836
Service Cost 20566
Sub-Total 94017
8 Turnkey Charges 4.00% 3761
###
Total 97777
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 124315 97777 ###
Total Cost of the Estimate 124315 97777 ###
--
###

236
 Item Code No. 0712
DOUPLE POLE STRUCTURE (cut point) OF- 33 KV LINE USING 11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 2 17887.00 35774.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 46 50.78 2335.88
4 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
5 33 kv guarding channel MS100x50 Kg. 80.00 50.78 4062.40
6 33 kV Pin Insulators with G.I. Pins No. 3 541.38 1624.13
7 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
8 Disc Insulator 11 KV 7000 KG. No. 18 344.48 6200.64
9 H.T.Stay Set No. 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) Kg. 20 56.32 1126.40
11 Earthing Sets H.T No 2 335.51 671.02
12 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
13 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
14 Danger Board in yard. No. 2 50.00 100.00
15 Black Bituminus Paint Ltr. 1 60.00 60.00
16 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
17 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
18 Concreting ration 1:3:6 Cmt. 2 2892.26 5784.52
19 Sundries LS 1 770.00 770.00
Cost of material 66946.64
###
1 Transportation on material 4.00% 2678
2 T&P on material cost 1.00% 669
3 Contigencies on material 0.50% 335
5 Erection cost on material 15.00% 10042
6 Contractor supervision charges on material 5.00% 3347
7 Insurance , Labour & Finance Cost 2.50% 1674
Service Cost 18745
Sub-Total 85692
8 Turnkey Charges 4.00% 3428
###
Total 89119
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 113307 89119 ###
Total Cost of the Estimate 113307 89119 ###
--
###

237
 Item Code No. 0713
DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING 11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 46 50.78 2335.88
4 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
5 33 kv guarding channel MS100x50 Kg. 80.00 50.78 4062.40
6 33 kV Pin Insulators with G.I. Pins No. 3 541.38 1624.13
7 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
8 Disc Insulator 11 KV 7000 KG. No. 18 344.48 6200.64
9 H.T.Stay Set No. 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) Kg. 20 56.32 1126.40
11 Earthing Sets H.T No 2 335.51 671.02
12 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
13 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
14 Danger Board in yard. No. 2 50.00 100.00
15 Black Bituminus Paint Ltr. 1 60.00 60.00
16 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
17 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
18 Concreting ration 1:3:6 Cmt. 2 2892.26 5784.52
19 Sundries LS 1 770.00 770.00
Cost of material 53350.64
###
1 Transportation on material 4.00% 2134
2 T&P on material cost 1.00% 534
3 Contigencies on material 0.50% 267
5 Erection cost on material 15.00% 8003
6 Contractor supervision charges on material 5.00% 2668
7 Insurance , Labour & Finance Cost 2.50% 1334
Service Cost 14938
Sub-Total 68289
8 Turnkey Charges 4.00% 2732
###
Total 71020
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 90296 71020 ###
Total Cost of the Estimate 90296 71020 ###
--
###

238
 Item Code No. 0714
SINGLE POLE CUT POINT STRUCTURE FOR 33KV LINE ON RSJ 13 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 1 21139.00 21139.00
2 RSJ 152x152, 12 m long No. 1 19513.00 19513.00
3 MS Channel 100x50x6 mm Kg. 35 50.78 1777.30
4 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
5 33 kv guarding channel MS100x50 Kg. 40.00 50.78 2031.20
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 18 344.48 6200.64
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 10 56.32 563.20
10 Earthing Sets H.T No. 1 335.51 335.51
11 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
12 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
13 Danger Board in yard. No. 1 50.00 50.00
14 Concreting ration 1:3:6 Cmt. 1.5 2892.26 4338.39
15 Black Bituminus Paint Ltr. 0.5 60.00 30.00
16 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
17 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
18 Sundries LS 1 770.00 770.00
Cost of material 62813.01
###
1 Transportation on material 4.00% 2513
2 T&P on material cost 1.00% 628
3 Contigencies on material 0.50% 314
5 Erection cost on material 15.00% 9422
6 Contractor supervision charges on material 5.00% 3141
7 Insurance , Labour & Finance Cost 2.50% 1570
Service Cost 17588
Sub-Total 80401
8 Turnkey Charges 4.00% 3216
###
Total 83617
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 106311 83617 ###
Total Cost of the Estimate 106311 83617 ###
--
###

239
 Item Code No. 0715
SINGLE POLE CUT POINT STRUCTURE FOR 33KV LINE ON RSJ 11 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 1 17887.00 17887.00
2 RSJ 152x152, 10 m long No. 1 16261.00 16261.00
3 MS Channel 100x50x6 mm Kg. 35 50.78 1777.30
4 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
5 33 kv guarding channel MS100x50 Kg. 40.00 50.78 2031.20
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 18 344.48 6200.64
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 10 56.32 563.20
10 Earthing Sets H.T No. 1 335.51 335.51
11 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
12 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
13 Danger Board in yard. No. 1 50.00 50.00
14 Concreting ration 1:3:6 Cmt. 1.5 2892.26 4338.39
15 Black Bituminus Paint Ltr. 0.5 60.00 30.00
16 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
17 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
18 Sundries LS 1 770.00 770.00
Cost of material 56309.01
###
1 Transportation on material 4.00% 2252
2 T&P on material cost 1.00% 563
3 Contigencies on material 0.50% 282
5 Erection cost on material 15.00% 8446
6 Contractor supervision charges on material 5.00% 2815
7 Insurance , Labour & Finance Cost 2.50% 1408
Service Cost 15767
Sub-Total 72076
8 Turnkey Charges 4.00% 2883
###
Total 74959
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 95303 74959 ###
Total Cost of the Estimate 95303 74959 ###
--
###

240
 Item Code No. 0718
Cost data for 33 KV S/C Line Pin type with100 mm2 AAAC lines on 100 X 116 mm 11 mtr. RSJ Poles
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 116x100, 11 m long No. 17.00 11089.00 188513.00
2 RSJ 116x100, 10 m long No. 2.00 10081.00 20162.00
3 MS Channel 100x50x6 mm Kg. 132.00 50.78 6702.96
4 M.S.Channel 75x40x6 mm Kg. 91.00 50.78 4620.98
5 MS angle 50x50x6 mm Kg. 54.00 50.78 2742.12
6 M.S. Flats(50 X 10mm) Kg. 36.00 47.55 1711.80
7 33 kV Pin Insulators with G.I. Pins No. 42.00 541.38 22737.85
8 33 KV V Cross Arms No. 14.00 887.79 12429.06
9 33 KV Top Fitting No. 14.00 374.36 5241.04
10 G.I.Nut Bolts Kg. 80.00 82.89 6631.14
11 Disc Insulator 11 KV 7000 KG. No. 54.00 344.48 18601.92
12 Strain Hardware for Dog0.1 or Equ.AAAC. No. 18.00 321.66 5789.88
13 AAAC 100 mm2 Rmt 3150.00 50.80 160020.00
14 H.T.Stay Set No. 6.00 586.66 3519.96
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 60.00 56.32 3379.20
16 G.I.Wire 8 SWG/ 6 SWG Kg. 130.00 56.27 7315.10
17 Sleve Joints No. 3.00 115.21 345.63
18 Danger Board in yard. No. 17.00 50.00 850.00
19 Earthing Sets H.T No. 17.00 335.51 5703.67
20 Concreting ration 1:3:6 cmt. 17.50 2892.26 50614.58
21 G.I.Barbed Wire `A' type. Kg. 80.00 63.01 5040.80
22 Black bituminus paint Ltr. 6.00 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20.00 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9.00 93.93 845.37
25 Sundries LS LS 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of material 545902.72
###
1 Transportation on material 4.00% 21836
2 T&P on material cost 1.00% 5459
3 Contigencies on material 0.50% 2730
5 Erection cost on material 15.00% 81885
6 Contractor supervision charges on material 5.00% 27295
7 Insurance , Labour & Finance Cost 2.50% 13648
Service Cost 152853
Sub-Total 698755
8 Turnkey Charges 4.00% 27950
###
Total 726706
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 923940 726706 ###
Total Cost of the Estimate 923940 726706 ###
Assumption- ###
1) 3- cut points (including 1- rightangle cut point in 1 km.)
###
2) 1- line deviations upto 60* ###
3) 2-Strut support ###
4) Average span length - 60 mtrs. ###
5) conceriting for all poles, struts & stages. (1:3:6) ###
--
###

241
 Item Code No. 0720
33 kV Pin type line with 100 sq. mm AAAC conductor on 152 X 152mm, 13 mtr RSJ pole
Sr.No Description Unit Qty. Rate Amount
1 RSJ 152x152, 13 m long No 17 21139.00 359363.00
2 RSJ 116x100, 12 m long No 2 12097.00 24194.00
3 33 KV V Cross Arms No 14 887.79 12429.06
4 Clamps for 152 x 152 mm RSJ Pole Stay Pair 34 247.23 8405.82
5 Clamps for 100 x 116 mm RSJ Pole Stay Pair 4 167.05 668.20
6 33 KV Top Fitting No 14 374.36 5241.04
7 33 kV Pin Insulators with G.I. Pins No 42 541.38 22737.85
8 Disc Insulator 11 KV 7000 KG. No 54 344.48 18601.92
9 Strain Hardware for Dog0.1 or Equ.AAAC. Set 18 321.66 5789.88
10 H.T.Stay Set Set 6 586.66 3519.96
11 MS Channel 100x50x6 mm Kg 105 50.78 5331.90
12 33 kv guarding channel MS100x50 Kg. 250.00 50.78 12695.00
13 G.I.Nut Bolts Kg 100 82.89 8288.92
14 Earthing Sets H.T Set 32 335.51 10736.32
15 AAAC 100 mm2 Rmt 2000 50.80 101600.00
16 Danger Board in yard. No 32 50.00 1600.00
17 Red Oxide Paint for 2 coats Ltr 30 60.00 1800.00
18 Aluminium Paint for 1 coat Ltr 30 93.93 2817.90
19 Sundries LS 1 770.00 770.00
20 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 18 558.59 10054.66
Cost of Material 605820.77
###
1 Transportation on material 4.00% 24233
2 T&P on material cost 1.00% 6058
3 Contigencies on material 0.50% 3029
5 Erection cost on material 15.00% 90873
6 Contractor supervision charges on material 5.00% 30291
7 Insurance , Labour & Finance Cost 2.50% 15146
Service Cost 169630
Sub-Total 775451
8 Turnkey Charges 4.00% 31018
###
Total 806469
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1025352 806469 ###
Total Cost of the Estimate 1025352 806469 ###
--

242
 Item Code No. 0721
33 kV Tapping structure using 100 X 116, 11 mtr RSJ pole.
Sr.No Description of Material Unit Qty. Rate Amount
1 RSJ 116x100, 11 m long No 4 11089.00 44356.00
2 RSJ 116x100, 10 m long No 0 10081.00 0.00
3 MS Channel 100x50x6 mm Kg 204 50.78 10359.12
4 M.S.Channel 75x40x6 mm Kg 300 50.78 15234.00
5 MS angle 50x50x6 mm Kg 45 50.78 2285.10
6 M.S. Flats(50 X 10mm) Kg 35 47.55 1664.25
7 33 kV Pin Insulators with G.I. Pins No 3 541.38 1624.13
8 G.I.Nut Bolts Kg 10 82.89 828.89
9 Disc Insulator 11 KV 7000 KG. No 18 344.48 6200.64
10 Strain Hardware for Dog0.1 or Equ.AAAC. Set 6 321.66 1929.96
11 H.T.Stay Set Set 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 40.00 56.32 2252.80
13 G.I.Wire 8 SWG/ 6 SWG Kg. 15.000 56.27 844.05
14 Aluminium Jointing Sleeve for 100 Sq mm AAAC No 6 118.00 708.00
15 Danger Board in yard. No 4 50.00 200.00
16 Earthing Sets H.T Set 4 335.51 1342.04
17 G.I.Barbed Wire `A' type. Kg. 10.00 63.01 630.10
18 33 KV Isolators without EB (800 Amp.) Set 1.00 46750.00 46750.00
19 Sundries such as N/B, Washers, Welding etc. LS 1.00 2750.00 2750.00
Cost of Material 142305.72
###
1 Transportation on material 4.00% 5692
2 T&P on material cost 1.00% 1423
3 Contigencies on material 0.50% 712
5 Erection cost on material 15.00% 21346
6 Contractor supervision charges on material 5.00% 7115
7 Insurance , Labour & Finance Cost 2.50% 3558
Service Cost 39846
Sub-Total 182151
8 Turnkey Charges 4.00% 7286
###
Total 189437
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 240852 189437 ###
Total Cost of the Estimate 240852 189437 ###
--

243
 Item Code No. 0725
Express/Highway Crossing with 232 sqmm AAAC Coductor on 152 X 152, 13 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 80 50.78 4062.40
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 232 mm2 mtr. 100 124.91 12491.00
6 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
7 Disc Insulator 11 KV 4500 KG. NO. 36 244.47 8800.92
8 Strain Hardware for AAAC232 sq.mm. No. 12 602.56 7230.72
9 H.T.Stay Set No 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) kg. 20 56.32 1126.40
11 Earthing Sets H.T No. 4 335.51 1342.04
12 Danger Board in yard. No. 4 50.00 200.00
13 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
14 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
15 Black Bituminus Paint Ltr. 2 60.00 120.00
16 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
17 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
18 Concreting ration 1:3:6 CMT. 4 2892.26 11569.05
19 Sundries L.S. 1 770.00 770.00
20 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 12 718.19 8618.30
Cost of material 157866.46
###
1 Transportation on material 4.00% 6315
2 T&P on material cost 1.00% 1579
3 Contigencies on material 0.50% 789
5 Erection cost on material 15.00% 23680
6 Contractor supervision charges on material 5.00% 7893
7 Insurance , Labour & Finance Cost 2.50% 3947
Service Cost 44203
Sub-Total 202069
8 Turnkey Charges 4.00% 8083
###
Total 210152
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 267189 210152 ###
Total Cost of the Estimate 267189 210152 ###
--

244
 Item Code No. 0726
Road Crossing with 232 sqmm AAAC Coductor on 152 X 152, 10 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 10 m long No. 4 16261.00 65044.00
2 M.S.Channel 75x40x6 mm Kg. 80 50.78 4062.40
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 232 mm2 m 100 124.91 12491.00
6 33 kV Pin Insulators with G.I. Pins NO. 6 541.38 3248.26
7 Disc Insulator 11 KV 4500 KG. NO. 36 244.47 8800.92
8 Strain Hardware for AAAC232 sq.mm. No. 12 602.56 7230.72
9 H.T.Stay Set No 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) kg. 20 56.32 1126.40
11 Earthing Sets H.T No. 4 335.51 1342.04
12 Danger Board in yard. No. 4 50.00 200.00
13 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
14 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
15 Black Bituminus Paint Ltr. 2 60.00 120.00
16 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
17 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
18 Concreting ration 1:3:6 CMT. 4 2892.26 11569.05
19 Sundries L.S. 1 770.00 770.00
20 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 12 718.19 8618.30
Cost of material 138354.46
###
1 Transportation on material 4.00% 5534
2 T&P on material cost 1.00% 1384
3 Contigencies on material 0.50% 692
5 Erection cost on material 15.00% 20753
6 Contractor supervision charges on material 5.00% 6918
7 Insurance , Labour & Finance Cost 2.50% 3459
Service Cost 38739
Sub-Total 177094
8 Turnkey Charges 4.00% 7084
###
Total 184177
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 234165 184177 ###
Total Cost of the Estimate 234165 184177 ###
--

245
 Item Code No.801
Cost data for Pin type, 22 KV, AAAC 34 mm2 conductor on 116 X 100 mm,11 mtr long RSJ Poles
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 15 11089.00 166335.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 34 47.55 1616.70
7 22 KV V cross arm with clamp No. 13.00 887.79 11541.27
8 22 KV Top Fitting No. 13.00 374.36 4866.68
9 G.I.Nut Bolts Kg. 80 82.89 6631.14
10 22 kV Pin Insulators with G.I. Pins No. 33 335.98 11087.19
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware for 34 Sq.mm AAAC Set 24 140.00 3360.00
13 AAAC 34 mm2 Rmt 3150 17.80 56070.00
14 H.T.Stay Set Set 8 586.66 4693.28
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
16 Earthing Sets H.T Set 15 335.51 5032.65
17 G.I.Barbed Wire `A' type. Kg. 66 63.01 4158.66
18 Danger Board in yard. No. 15 50.00 750.00
19 Black Bituminus Paint Ltr. 6 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
22 Concreting ration 1:4:8 Cmt. 17.5 2596.08 45431.44
23 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
24 Sundries LS 1 770.00 770.00
25 Wedge connectors ###
a) WEASEL TO WEASEL or equivalent AAAC No 24 114.11 2738.69
Cost of material 388028.72
###
1 Transportation on material 4.00% 15521
2 T&P on material cost 1.00% 3880
3 Contigencies on material 0.50% 1940
5 Erection cost on material 15.00% 58204
6 Contractor supervision charges on material 5.00% 19401
7 Insurance , Labour & Finance Cost 2.50% 9701
Service Cost 108648
Sub-Total 496677
8 Turnkey Charges 4.00% 19867
###
Total 516544
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 656739 516544 ###
Total Cost of the Estimate 656739 516544 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 5 Spans carpet guarding. ###
5) Average span lengthe - 70 mtrs. ###
6) Conceriting for all poles, struts & stages. (1:4:8) ###
--
###

246
 Item Code No. 0804
Cost data for 22 KV Single circuit Suspension type with 100sq.mm AAAC lines on 152x152 mm 11 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 11 m long No. 17 17887.00 304079.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 MS Channel 100x50x6 mm Kg. 607 50.78 30823.46
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 248 50.78 12593.44
6 M.S. Flats(50 X 10mm) Kg. 107 47.55 5087.85
7 G.I.Nut Bolts Kg. 90 82.89 7460.03
8 Disc Insulator 11 KV 4500 KG. No. 126 244.47 30803.22
9 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm No. 39.00 224.63 8760.57
10 Strain Hardware for Dog0.1 or Equ.AAAC. No. 24.00 321.66 7719.84
11 AAAC 100 mm2 Rmt 3150 50.80 160020.00
12 Sleve Joints No. 3 115.21 345.63
13 H.T.Stay Set Set 8 586.66 4693.28
14 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
15 Earthing Sets H.T Set 17 335.51 5703.67
16 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
17 Danger Board in yard. No. 17 50.00 850.00
18 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
19 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
20 Black Bituminus Paint Ltr. 6 60.00 360.00
21 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
22 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
23 Sundries LS 1 770.00 770.00
24 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 690472.85
###
1 Transportation on material 4.00% 27619
2 T&P on material cost 1.00% 6905
3 Contigencies on material 0.50% 3452
5 Erection cost on material 15.00% 103571
6 Contractor supervision charges on material 5.00% 34524
7 Insurance , Labour & Finance Cost 2.50% 17262
Service Cost 193332
Sub-Total 883805
8 Turnkey Charges 4.00% 35352
###
Total 919157
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1168625 919157 ###
Total Cost of the Estimate 1168625 919157 ###
###
Assumption: ###
1)4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###
--
###

247
 Item Code No. 0805
Cost data for 22 KV Single circuit suspention type with 100sq.mm AAAC lines on 152x152 mm 13 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 13 m long No. 17 21139.00 359363.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 607 50.78 30823.46
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 248 50.78 12593.44
6 M.S. Flats(50 X 10mm) Kg. 107 47.55 5087.85
7 G.I.Nut Bolts Kg. 90 82.89 7460.03
8 Disc Insulator 11 KV 4500 KG. No. 126 244.47 30803.22
9 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm No. 39.00 224.63 8760.57
10 Strain Hardware for Dog0.1 or Equ.AAAC. No. 24.00 321.66 7719.84
11 AAAC 100 mm2 Rmt 3150 50.80 160020.00
12 Sleve Joints No. 3 115.21 345.63
13 H.T.Stay Set Set 8 586.66 4693.28
14 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
15 Earthing Sets H.T Set 17 335.51 5703.67
16 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
17 Danger Board in yard. No. 17 50.00 850.00
18 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
19 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
20 Black Bituminus Paint Ltr. 6 60.00 360.00
21 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
22 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
23 Sundries LS 1 770.00 770.00
24 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 747772.85
###
1 Transportation on material 4.00% 29911
2 T&P on material cost 1.00% 7478
3 Contigencies on material 0.50% 3739
5 Erection cost on material 15.00% 112166
6 Contractor supervision charges on material 5.00% 37389
7 Insurance , Labour & Finance Cost 2.50% 18694
Service Cost 209376
Sub-Total 957149
8 Turnkey Charges 4.00% 38286
###
Total 995435
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1265606 995435 ###
Total Cost of the Estimate 1265606 995435 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2 strut support considered. ###
--
###

248
 Item Code No. 0806
Cost data for 22 KV Single circuit Pin type with 100sq.mm AAAC lines on 152x152 mm 11 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 11 m long No. 17 17887.00 304079.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 22 KV V cross arm with clamp No. 13.00 887.79 11541.27
8 22 KV Top Fitting No. 13.00 374.36 4866.68
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 22 kV Pin Insulators with G.I. Pins No. 39 335.98 13103.05
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
13 AAAC 100 mm2 Rmt 3150 50.80 160020.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 658053.44
###
1 Transportation on material 4.00% 26322
2 T&P on material cost 1.00% 6581
3 Contigencies on material 0.50% 3290
5 Erection cost on material 15.00% 98708
6 Contractor supervision charges on material 5.00% 32903
7 Insurance , Labour & Finance Cost 2.50% 16451
Service Cost 184255
Sub-Total 842308
8 Turnkey Charges 4.00% 33692
###
Total 876001
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1113755 876001 ###
Total Cost of the Estimate 1113755 876001 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2 strut support considered. ###
--

249
 Item Code No. 0807
Cost data for 22 KV Single circuit Pin type with 100sq.mm AAAC lines on 100x116 mm 10 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 10 m long No. 17 10081.00 171377.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 22 KV V cross arm with clamp No. 13.00 887.79 11541.27
8 22 KV Top Fitting No. 13.00 374.36 4866.68
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 22 kV Pin Insulators with G.I. Pins No. 39 335.98 13103.05
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
13 AAAC 100 mm2 Rmt 3150 50.80 160020.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 523335.44
###
1 Transportation on material 4.00% 20933
2 T&P on material cost 1.00% 5233
3 Contigencies on material 0.50% 2617
5 Erection cost on material 15.00% 78500
6 Contractor supervision charges on material 5.00% 26167
7 Insurance , Labour & Finance Cost 2.50% 13083
Service Cost 146534
Sub-Total 669869
8 Turnkey Charges 4.00% 26795
###
Total 696664
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 885745 696664 ###
Total Cost of the Estimate 885745 696664 ###
###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###
--

250
 Item Code No. 0808
Cost data for 22 kV Single Circuit pin type with AAAC 34 mm2 on 9 mtr PSC 200 kg poles
For Wind pressure Zone : 50/75/100 Kg./m2
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 PSC Pole 9 Mtr (200 KG) No. 18 2060.00 37080.00
2 M.S. Flats(50 X 10mm) Kg. 39 47.55 1854.45
3 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
4 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
5 22 KV V cross arm with clamp No. 14.00 887.79 12429.06
6 22 KV Top Fitting No. 14.00 374.36 5241.04
7 22 kV Pin Insulators with G.I. Pins No. 42 335.98 14110.98
8 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
9 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
10 AAAC 34 mm2 Rmt 3150 17.80 56070.00
11 Sleve Joints No. 3 115.21 345.63
12 H.T.Stay Set No. 8 586.66 4693.28
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
14 Earthing Sets H.T No 18 335.51 6039.18
15 G.I.Barbed Wire `A' type. Kg. 30 63.01 1890.30
16 Danger Board in yard. No. 18 50.00 900.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
18 Concreting ration 1:4:8 No. 10 2596.08 25960.82
19 Black Bituminus Paint Ltr. 6 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
22 Sundries LS 1 770.00 770.00
23 Wedge connectors ###
a) WEASEL TO WEASEL or equivalent AAAC No 24 114.11 2738.69
Cost of material 218987.12
###
1 Transportation on material 4.00% 8759
2 T&P on material cost 1.00% 2190
3 Contigencies on material 0.50% 1095
5 Erection cost on material 15.00% 32848
6 Contractor supervision charges on material 5.00% 10949
7 Insurance , Labour & Finance Cost 2.50% 5475
Service Cost 61316
Sub-Total 280304
8 Turnkey Charges 4.00% 11212
###
Total 291516
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 370636 291516 ###
Total Cost of the Estimate 370636 291516 ###
--
###

251
 Item Code No. 0809
Cost data for 22 kV Single Circuit Express/Highway Crossing with AAAC 100 sqmm conductor on Double 152 X 152 RSJ 13 mtr Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 100 mm2 m 100 50.80 5080.00
7 22 kV Pin Insulators with G.I. Pins NO. 6 335.98 2015.85
8 Disc Insulator 11 KV 4500 KG. NO. 24 244.47 5867.28
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
17 Black Bituminus Paint Ltr. 2 60.00 120.00
18 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
19 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 139084.69
###
1 Transportation on material 4.00% 5563
2 T&P on material cost 1.00% 1391
3 Contigencies on material 0.50% 695
5 Erection cost on material 15.00% 20863
6 Contractor supervision charges on material 5.00% 6954
7 Insurance , Labour & Finance Cost 2.50% 3477
Service Cost 38944
Sub-Total 178028
8 Turnkey Charges 4.00% 7121
###
Total 185150
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 235401 185150 ###
Total Cost of the Estimate 235401 185150 ###
--
###

252
 Item Code No. 0810
Cost data for Road crossing with AAAC 100 sqmm conductor on 100 X 116mm,10 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 116x100, 10 m long No. 4 10081.00 40324.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 100 mm2 m 100 50.80 5080.00
7 22 kV Pin Insulators with G.I. Pins NO. 4 335.98 1343.90
8 Disc Insulator 11 KV 4500 KG. NO. 24 244.47 5867.28
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
17 Black Bituminus Paint Ltr. 2 60.00 120.00
18 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
19 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors 0.00 0.00
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 94180.74
###
1 Transportation on material 4.00% 3767
2 T&P on material cost 1.00% 942
3 Contigencies on material 0.50% 471
5 Erection cost on material 15.00% 14127
6 Contractor supervision charges on material 5.00% 4709
7 Insurance , Labour & Finance Cost 2.50% 2355
Service Cost 26371
Sub-Total 120551
8 Turnkey Charges 4.00% 4822
###
Total 125373
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 159401 125373 ###
Total Cost of the Estimate 159401 125373 ###
--
###

253
 Item Code No.0811
Cost Data for laying of 1 Km. 22 KV 3 C 95 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 22 KV, 3 C / 95 mm sq. Rmt 1000.00 812.56 812560.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 RCC Tiles (0.6 x 0.5) Mtrs. No. 940.00 94.82 89130.80
4 22 KV st. through joints for 3 C / 95 mm sq. No 2.00 12076.27 24152.54
5 22 KV Termination joint (OD) for 3 C / 95 mm sq. No. 2.00 7380.96 14761.92
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1009737.76
###
1 Transportation on material 4.00% 40390
2 T&P on material cost 1.00% 10097
3 Contigencies on material 0.50% 5049
5 Erection cost on material 15.00% 151461
6 Contractor supervision charges on material 5.00% 50487
7 Insurance , Labour & Finance Cost 2.50% 25243
Service Cost 282727
Sub-Total 1292464
8 Turnkey Charges 4.00% 51699
###
Total 1344163
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1708981 1344163 ###
Total Cost of the Estimate 1708981 1344163 ###
--
###

254
 Item Code No.0812
Cost Data for laying of 1 Km. 22 KV 3 C 240 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 22 KV, 3 C / 240 mm sq. Rmt. 1000.00 1149.61 1149610.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
4 22 KV Str Thr Joints for 240 Sqmm cable No 2.00 24599.81 49199.62
22 KV OD for 240 Sqmm cable (End Termination
5 No. 2.00 12467.63 24935.26
Joint)
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1386877.38
###
1 Transportation on material 4.00% 55475
2 T&P on material cost 1.00% 13869
3 Contigencies on material 0.50% 6934
5 Erection cost on material 15.00% 208032
6 Contractor supervision charges on material 5.00% 69344
7 Insurance , Labour & Finance Cost 2.50% 34672
Service Cost 388326
Sub-Total 1775203
8 Turnkey Charges 4.00% 71008
###
Total 1846211
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2347290 1846211 ###
Total Cost of the Estimate 2347290 1846211 ###
--
###

255
 Item Code No. 0813
Cost Data for laying of 1 Km. 22 KV 3 C 300 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 22 KV, 3 C / 300 mm sq. Rmt 1000.00 1409.00 1409000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
22 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 No. 2.00 24599.81 49199.62
C X 300 sqmm
22 kV Heat shrik Outdoor termination joint (Al) kit for
5 No. 2.00 13714.39 27428.78
XLPE 3 C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1648760.90
###
1 Transportation on material 4.00% 65950
2 T&P on material cost 1.00% 16488
3 Contigencies on material 0.50% 8244
5 Erection cost on material 15.00% 247314
6 Contractor supervision charges on material 5.00% 82438
7 Insurance , Labour & Finance Cost 2.50% 41219
Service Cost 461653
Sub-Total 2110414
8 Turnkey Charges 4.00% 84417
###
Total 2194831
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2790528 2194831 ###
Total Cost of the Estimate 2790528 2194831 ###
--
###

256
 Item Code No. 0814
22 kV 3 X 300 sqmm XLPE Underground Cable for Railway line crossing as per Sketch
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 22KV A.B.Switch Set 2 12050.00 24100.00
7 22KV H.G.Fuses Set 2 4050.00 8100.00
8 AAAC 100 mm2 Rmt 100 50.80 5080.00
9 XLPE Cable 22 KV, 3 C / 300 mm sq. Rmt 160.00 1409.00 225440.00
10 R.C.C. Pipe 150 mm 2 M No 60.00 520.00 31200.00
22 kV Heat shrik Outdoor termination joint (Al) kit for
11 No. 4.00 13714.39 54857.56
XLPE 3 C X 300 sqmm
12 Sand Cmt 500.00 210.13 105065.00
13 Black Bituminus Paint Ltr. 2 60.00 120.00
14 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
15 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
16 Misc. for XLPE U/G Cable LS 2.00 1000.00 2000.00
Cost of material 551653.04
###
1 Transportation on material 4.00% 22066
2 T&P on material cost 1.00% 5517
3 Contigencies on material 0.50% 2758
5 Erection cost on material 15.00% 82748
6 Contractor supervision charges on material 5.00% 27583
7 Insurance , Labour & Finance Cost 2.50% 13791
Service Cost 154463
Sub-Total 706116
8 Turnkey Charges 4.00% 28245
###
Total 734361
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 933673 734361 ###
Total Cost of the Estimate 933673 734361 ###
--
###

257
 Item Code No. 0815
Cost data for RIVER Crossing with100sqmm conductor on 152 X 152 RSJ 13 mtr H Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 100 mm2 m 100 50.80 5080.00
7 22 kV Pin Insulators with G.I. Pins NO. 6 335.98 2015.85
8 Disc Insulator 11 KV 4500 KG. NO. 24 244.47 5867.28
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
17 Black Bituminus Paint Ltr. 2 60.00 120.00
18 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
19 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 139084.69
###
1 Transportation on material 4.00% 5563
2 T&P on material cost 1.00% 1391
3 Contigencies on material 0.50% 695
5 Erection cost on material 15.00% 20863
6 Contractor supervision charges on material 5.00% 6954
7 Insurance , Labour & Finance Cost 2.50% 3477
Service Cost 38944
Sub-Total 178028
8 Turnkey Charges 4.00% 7121
###
Total 185150
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 235401 185150 ###
Total Cost of the Estimate 235401 185150 ###
--
###

258
 Item Code No. 0816
COST DATA FOR DOUPLE POLE STRUCTURE(cut point) OF- 22 KV LINE USING13 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 2 21139.00 42278.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Black Bituminus Paint Ltr. 1 60.00 60.00
15 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
16 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 70002.07
###
1 Transportation on material 4.00% 2800
2 T&P on material cost 1.00% 700
3 Contigencies on material 0.50% 350
5 Erection cost on material 15.00% 10500
6 Contractor supervision charges on material 5.00% 3500
7 Insurance , Labour & Finance Cost 2.50% 1750
Service Cost 19601
Sub-Total 89603
8 Turnkey Charges 4.00% 3584
###
Total 93187
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 118479 93187 ###
Total Cost of the Estimate 118479 93187 ###
--
###

259
 Item Code No. 0817
COST DATA FOR DOUPLE POLE STRUCTURE(cut point) OF- 22 KV LINE USING11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 2 17887.00 35774.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Black Bituminus Paint Ltr. 1 60.00 60.00
15 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
16 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 63498.07
###
1 Transportation on material 4.00% 2540
2 T&P on material cost 1.00% 635
3 Contigencies on material 0.50% 317
5 Erection cost on material 15.00% 9525
6 Contractor supervision charges on material 5.00% 3175
7 Insurance , Labour & Finance Cost 2.50% 1587
Service Cost 17779
Sub-Total 81278
8 Turnkey Charges 4.00% 3251
###
Total 84529
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 107470 84529 ###
Total Cost of the Estimate 107470 84529 ###
--
###

260
 Item Code No. 0818
COST DATA FOR DOUPLE POLE STRUCTURE(cut point) OF- 22 KV LINE USING11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Black Bituminus Paint Ltr. 1 60.00 60.00
15 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
16 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 49902.07
###
1 Transportation on material 4.00% 1996
2 T&P on material cost 1.00% 499
3 Contigencies on material 0.50% 250
5 Erection cost on material 15.00% 7485
6 Contractor supervision charges on material 5.00% 2495
7 Insurance , Labour & Finance Cost 2.50% 1248
Service Cost 13973
Sub-Total 63875
8 Turnkey Charges 4.00% 2555
###
Total 66430
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 84459 66430 ###
Total Cost of the Estimate 84459 66430 ###
--
###

261
 Item Code No. 0819
COST DATA FOR SINGLE POLE CUT POINT STRUCTURE FOR 22KV LINE ON RSJ 9 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 116x100, 9 m long No. 1 9073.00 9073.00
2 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
3 MS Channel 100x50x6 mm Kg. 35 50.78 1777.30
4 M.S.Channel 75x40x6 mm Kg. 25 50.78 1269.50
5 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 H.T.Stay Set No. 1 586.66 586.66
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
9 Earthing Sets H.T No. 1 335.51 335.51
10 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
11 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
12 Danger Board in yard. No. 1 50.00 50.00
13 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
14 Black Bituminus Paint Ltr. 0.5 60.00 30.00
15 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
16 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
17 Sundries LS 1 770.00 770.00
Cost of material 27543.46
###
1 Transportation on material 4.00% 1102
2 T&P on material cost 1.00% 275
3 Contigencies on material 0.50% 138
5 Erection cost on material 15.00% 4132
6 Contractor supervision charges on material 5.00% 1377
7 Insurance , Labour & Finance Cost 2.50% 689
Service Cost 7712
Sub-Total 35256
8 Turnkey Charges 4.00% 1410
###
Total 36666
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 46617 36666 ###
Total Cost of the Estimate 46617 36666 ###
--
###

262
 Item Code No. 0820
COST DATA FOR SINGLE POLE CUT POINT STRUCTURE FOR 22KV LINE ON RSJ 11 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 1 17887.00 17887.00
2 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
3 MS Channel 100x50x6 mm Kg. 35 50.78 1777.30
4 M.S.Channel 75x40x6 mm Kg. 25 50.78 1269.50
5 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 H.T.Stay Set No. 1 586.66 586.66
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
9 Earthing Sets H.T No. 1 335.51 335.51
10 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
11 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
12 Danger Board in yard. No. 1 50.00 50.00
13 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
14 Black Bituminus Paint Ltr. 0.5 60.00 30.00
15 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
16 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
17 Sundries LS 1 770.00 770.00
Cost of material 36357.46
###
1 Transportation on material 4.00% 1454
2 T&P on material cost 1.00% 364
3 Contigencies on material 0.50% 182
5 Erection cost on material 15.00% 5454
6 Contractor supervision charges on material 5.00% 1818
7 Insurance , Labour & Finance Cost 2.50% 909
Service Cost 10180
Sub-Total 46538
8 Turnkey Charges 4.00% 1862
###
Total 48399
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 61535 48399 ###
Total Cost of the Estimate 61535 48399 ###
--
###

263
 Item code No. 0821
COST DATA FOR SINGLE POLE CUT POINT STRUCTURE FOR 22KV LINE ON PSC 9 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 PSC Pole 9 Mtr (200 KG) No. 1 2060.00 2060.00
2 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
3 MS Channel 100x50x6 mm Kg. 35 50.78 1777.30
4 M.S.Channel 75x40x6 mm Kg. 25 50.78 1269.50
5 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 H.T.Stay Set No. 1 586.66 586.66
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
9 Earthing Sets H.T No. 1 335.51 335.51
10 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
11 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
12 Danger Board in yard. No. 1 50.00 50.00
13 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
14 Black Bituminus Paint Ltr. 0.5 60.00 30.00
15 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
16 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
17 Sundries LS 1 770.00 770.00
Cost of material 20530.46
###
1 Transportation on material 4.00% 821
2 T&P on material cost 1.00% 205
3 Contigencies on material 0.50% 103
5 Erection cost on material 15.00% 3080
6 Contractor supervision charges on material 5.00% 1027
7 Insurance , Labour & Finance Cost 2.50% 513
Service Cost 5749
Sub-Total 26279
8 Turnkey Charges 4.00% 1051
###
Total 27330
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 34748 27330 ###
Total Cost of the Estimate 34748 27330 ###
--
###

264
 Item Code No. 0822
Cost data for 22 KV Single circuit suspension type with 232sq.mm AAAC lines on 152x152 mm 13 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 13 m long No. 17 21139.00 359363.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 G.I.Channel 100x50x6mm Kg. 607 64.78 39321.46
4 G.I.Channel 75x40x6mm Kg. 122 64.78 7903.16
5 G.I.Angle 50x50x6mm Kg. 248 64.78 16065.44
6 G.I Flat 50x10 mm Kg. 107 61.55 6585.85
7 G.I.Nut Bolts Kg. 90 82.89 7460.03
8 22 kV Pin Insulators with G.I. Pins No. 3 335.98 1007.93
9 Disc Insulator 11 KV 4500 KG. No. 126 244.47 30803.22

10 No. 39.00 338.89 13216.71

Suspension Hardware for 0.2 ACSR or equivalent AAAC
11 Strain Hardware for AAAC232 sq.mm. No. 24.00 602.56 14461.44
12 AAAC 232 mm2 Rmt 3100 124.91 387221.00
13 Jointing Sleeves for Conductor. No. 3 36.60 109.80
14 H.T.Stay Set Set 11 586.66 6453.26
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
16 Earthing Sets H.T Set 18 335.51 6039.18
17 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
18 Danger Board in yard. No. 18 50.00 900.00
19 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
20 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
21 Black Bituminus Paint Ltr. 7 60.00 420.00
22 Red Oxide Paint for 2 coats Ltr. 23 60.00 1380.00
23 Aluminium Paint for 1 coat Ltr. 12 93.93 1127.16
24 Sundries LS 1 770.00 770.00
25 Wedge connectors
PANTHER TO PANTHER or equivalent AAAC No 24 718.19 17236.61
Cost of material 991380.76
###
1 Transportation on material 4.00% 39655
2 T&P on material cost 1.00% 9914
3 Contigencies on material 0.50% 4957
5 Erection cost on material 15.00% 148707
6 Contractor supervision charges on material 5.00% 49569
7 Insurance , Labour & Finance Cost 2.50% 24785
Service Cost 277587
Sub-Total 1268967
8 Turnkey Charges 4.00% 50759
###
Total 1319726
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1677912 1319726 ###
Total Cost of the Estimate 1677912 1319726 ###
Assumption:
1) 4- cut points (including 1- rightangle cut point in 1 km.)
2) Average span lengthe - 60 mtrs.
3) Conceriting for all poles, struts & stages. (1:4:8)
4) 5 strut support considered.
--

265
 Item Code No. 0823
Single Circuit Pin type with 232sq.mm AAAC lines on 152x152 mm 13 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 13 m long No. 17 21139.00 359363.00
2 RSJ 152x152, 12 m long No. 2 19513.00 39026.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 22 KV V cross arm with clamp No. 13 887.79 11541.27
6 22 KV Top Fitting No. 13 374.36 4866.68
7 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
8 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 22 kV Pin Insulators with G.I. Pins No. 39 335.98 13103.05
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware for AAAC232 sq.mm. Set 24 602.56 14461.44
13 AAAC 232 mm2 Rmt 3150 124.91 393466.50
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 24 718.19 17236.61
Cost of material 976219.94
###
1 Transportation on material 4.00% 39049
2 T&P on material cost 1.00% 9762
3 Contigencies on material 0.50% 4881
5 Erection cost on material 15.00% 146433
6 Contractor supervision charges on material 5.00% 48811
7 Insurance , Labour & Finance Cost 2.50% 24405
Service Cost 273342
Sub-Total 1249562
8 Turnkey Charges 4.00% 49982
###
Total 1299544
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1652252 1299544 ###
Total Cost of the Estimate 1652252 1299544 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###
--

266
 Item Code No. 0824
Single Circuit Express/Highway Crossing with AAAC 232 sqmm conductor on Double 152 X 152 RSJ 13 mtr Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 232 mm2 m 100 124.91 12491.00
7 22 kV Pin Insulators with G.I. Pins NO. 6 335.98 2015.85
8 Disc Insulator 11 KV 4500 KG. NO. 24 244.47 5867.28
9 Strain Hardware for AAAC232 sq.mm. No. 12 602.56 7230.72
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
17 Black Bituminus Paint Ltr. 2 60.00 120.00
18 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
19 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 12 718.19 8618.30
Cost of material 151781.69
###
1 Transportation on material 4.00% 6071
2 T&P on material cost 1.00% 1518
3 Contigencies on material 0.50% 759
5 Erection cost on material 15.00% 22767
6 Contractor supervision charges on material 5.00% 7589
7 Insurance , Labour & Finance Cost 2.50% 3795
Service Cost 42499
Sub-Total 194281
8 Turnkey Charges 4.00% 7771
###
Total 202052
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 256891 202052 ###
Total Cost of the Estimate 256891 202052 ###
--
###

267
 Item Code No. 0825
Road crossing with AAAC 232 sqmm conductor on 152 X 152mm,13 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 60 50.78 3046.80
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 232 mm2 m 100 124.91 12491.00
7 22 kV Pin Insulators with G.I. Pins NO. 4 335.98 1343.90
8 Disc Insulator 11 KV 4500 KG. NO. 24 244.47 5867.28
9 Strain Hardware for AAAC232 sq.mm. No. 12 602.56 7230.72
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
17 Black Bituminus Paint Ltr. 2 60.00 120.00
18 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
19 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors 0.00 0.00
a) PANTHER TO PANTHER or equivalent AAAC No 12 718.19 8618.30
Cost of material 151109.74
###
1 Transportation on material 4.00% 6044
2 T&P on material cost 1.00% 1511
3 Contigencies on material 0.50% 756
5 Erection cost on material 15.00% 22666
6 Contractor supervision charges on material 5.00% 7555
7 Insurance , Labour & Finance Cost 2.50% 3778
Service Cost 42311
Sub-Total 193420
8 Turnkey Charges 4.00% 7737
###
Total 201157
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 255753 201157 ###
Total Cost of the Estimate 255753 201157 ###
--

268
 Item Code No. 0826
Cost Data for Supply, Erection,Testing & Commissioning of HT Pillar
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 HT Pillar 22 KV No. 1.00 73412.00 73412.00
Cost of material 73412.00
###
1 Transportation on material 4.00% 2936
2 T&P on material cost 1.00% 734
3 Contigencies on material 0.50% 367
5 Erection cost on material 15.00% 11012
6 Contractor supervision charges on material 5.00% 3671
7 Insurance , Labour & Finance Cost 2.50% 1835
Service Cost 20555
Sub-Total 93967
8 Turnkey Charges 4.00% 3759
###
Total 97726
###
9 HT Pillar Foundation 1.00 11995.00 11995
Total Cost of Estimate 109721
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 124250 97726 ###
HT Pillar Foundation 15251 11995 ###
Total Cost of the Estimate 139500 109721 ###
--

269
 Item Code No. 0827
Cost Data for Supply, Erection,Testing & Commissioning of HT Cable Joint Chamber
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 HT Cable Joint Chamber (Civil) No. 1.00 1098.00 1098.00
Cost of material 1098.00
###
1 Transportation on material 4.00% 44
2 T&P on material cost 1.00% 11
3 Contigencies on material 0.50% 5
5 Erection cost on material 15.00% 165
6 Contractor supervision charges on material 5.00% 55
7 Insurance , Labour & Finance Cost 2.50% 27
Service Cost 307
Sub-Total 1405
8 Turnkey Charges 4.00% 56
###
Total 1462
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1858 1462 ###
Total Cost of the Estimate 1858 1462 ###
--

270
 Item Code No.830
Pin type, 22 KV, AAAC 55 mm2. conductor on 116 X 100 mm,9 mtr long RSJ Poles
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 15 9073.00 136095.00
2 RSJ 116x100, 8 m long No. 2 8065.00 16130.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 22 KV V cross arm with clamp No. 11 887.79 9765.69
7 22 KV Top Fitting No. 11 374.36 4117.96
8 M.S. Flats(50 X 10mm) Kg. 34 47.55 1616.70
9 G.I.Nut Bolts Kg. 80 82.89 6631.14
10 22 kV Pin Insulators with G.I. Pins No. 33 335.98 11087.19
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware forWeasel/Squirrel Set 24 178.40 4281.60
13 AAAC 55 mm2 Rmt 3150 28.00 88200.00
14 H.T.Stay Set Set 8 586.66 4693.28
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
16 Earthing Sets H.T Set 15 335.51 5032.65
17 G.I.Barbed Wire `A' type. Kg. 66 63.01 4158.66
18 Danger Board in yard. No. 15 50.00 750.00
19 Black Bituminus Paint Ltr. 6 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
22 Concreting ration 1:4:8 Cmt. 17.5 2596.08 45431.44
23 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
24 Sundries LS 1 770.00 770.00
25 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 386300.02
###
1 Transportation on material 4.00% 15452
2 T&P on material cost 1.00% 3863
3 Contigencies on material 0.50% 1932
5 Erection cost on material 15.00% 57945
6 Contractor supervision charges on material 5.00% 19315
7 Insurance , Labour & Finance Cost 2.50% 9658
Service Cost 108164
Sub-Total 494464
8 Turnkey Charges 4.00% 19779
###
Total 514243
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 653813 514243 ###
Total Cost of the Estimate 653813 514243 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 5 Spans carpet guarding. ###
5) Average span lengthe - 70 mtrs. ###
6) Conceriting for all poles, struts & stages. (1:4:8) ###
--

271
 Item Code No.831
Pin type, 22 KV, AAAC 55 mm2. conductor on 116 X 100 mm,11 mtr long RSJ Poles
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 15 11089.00 166335.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 34 47.55 1616.70
7 22 KV V cross arm with clamp No. 11 887.79 9765.69
8 22 KV Top Fitting No. 11 374.36 4117.96
9 G.I.Nut Bolts Kg. 80 82.89 6631.14
10 22 kV Pin Insulators with G.I. Pins No. 33 335.98 11087.19
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware forWeasel/Squirrel Set 24 178.40 4281.60
13 AAAC 55 mm2 Rmt 3150 28.00 88200.00
14 H.T.Stay Set Set 8 586.66 4693.28
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
16 Earthing Sets H.T Set 15 335.51 5032.65
17 G.I.Barbed Wire `A' type. Kg. 66 63.01 4158.66
18 Danger Board in yard. No. 15 50.00 750.00
19 Black Bituminus Paint Ltr. 6 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
22 Concreting ration 1:4:8 Cmt. 17.5 2596.08 45431.44
23 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
24 Sundries LS 1 770.00 770.00
25 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 420572.02
###
1 Transportation on material 4.00% 16823
2 T&P on material cost 1.00% 4206
3 Contigencies on material 0.50% 2103
5 Erection cost on material 15.00% 63086
6 Contractor supervision charges on material 5.00% 21029
7 Insurance , Labour & Finance Cost 2.50% 10514
Service Cost 117760
Sub-Total 538332
8 Turnkey Charges 4.00% 21533
###
Total 559865
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 711818 559865 ###
Total Cost of the Estimate 711818 559865 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 5 Spans carpet guarding. ###
5) Average span lengthe - 70 mtrs. ###
6) Conceriting for all poles, struts & stages. (1:4:8) ###
--

272
 Item Code No.832
Pin type, 22 KV, 34 mm2. conductor on 116 X 100 mm,9 mtr long RSJ Poles
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 15 9073.00 136095.00
2 RSJ 116x100, 8 m long No. 2 8065.00 16130.00
3 MS Channel 100x50x6 mm Kg. 177 50.78 8988.06
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 34 47.55 1616.70
7 22 KV V cross arm with clamp No. 11 887.79 9765.69
8 22 KV Top Fitting No. 11 374.36 4117.96
9 G.I.Nut Bolts Kg. 80 82.89 6631.14
10 22 kV Pin Insulators with G.I. Pins No. 33 335.98 11087.19
11 Disc Insulator 11 KV 4500 KG. No. 48 244.47 11734.56
12 Strain Hardware forWeasel/Squirrel Set 24 178.40 4281.60
13 AAAC 34 mm2 Rmt 3150 17.80 56070.00
14 H.T.Stay Set Set 8 586.66 4693.28
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
16 Earthing Sets H.T Set 15 335.51 5032.65
17 G.I.Barbed Wire `A' type. Kg. 66 63.01 4158.66
18 Danger Board in yard. No. 15 50.00 750.00
19 Black Bituminus Paint Ltr. 6 60.00 360.00
20 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
21 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
22 Concreting ration 1:4:8 Cmt. 17.5 2596.08 45431.44
23 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
24 Sundries LS 1 770.00 770.00
25 Wedge connectors ###
a) WEASEL TO WEASEL or equivalent AAAC No 24 114.11 2738.69
Cost of material 354170.02
###
1 Transportation on material 4.00% 14167
2 T&P on material cost 1.00% 3542
3 Contigencies on material 0.50% 1771
5 Erection cost on material 15.00% 53126
6 Contractor supervision charges on material 5.00% 17709
7 Insurance , Labour & Finance Cost 2.50% 8854
Service Cost 99168
Sub-Total 453338
8 Turnkey Charges 4.00% 18134
###
Total 471471
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 599433 471471 ###
Total Cost of the Estimate 599433 471471 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) 2- line deviations upto 60* ###
3) 2 Strut support ###
4) 5 Spans carpet guarding. ###
5) Average span lengthe - 70 mtrs. ###
6) Conceriting for all poles, struts & stages. (1:4:8) ###
--

273
 Item Code No. 0901
11 KV Pin type line with 34 sqmm AAAC Conductor & 200 Kg PSC Poles
Wind Pressure Zone: 50/75/100 Kg./m2
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 PSC Pole 9 Mtr (200 KG) No. 18 2060.00 37080.00
2 M.S. Flats(50 X 10mm) Kg. 39 47.55 1854.45
3 11 KV V cross arm with clamp No. 12 626.03 7512.36
4 11 KV Top fitting with clamp No. 12 89.03 1068.36
5 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
6 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
7 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
8 11 kV Pin Insulators with G.I. Pins No. 42 135.11 5674.42
9 AAAC 34 mm2 Rmt 3150 17.80 56070.00
10 Strain Hardware forWeasel/Squirrel Set 24 178.40 4281.60
11 Sleve Joints No. 3 115.21 345.63
12 H.T.Stay Set No. 8 586.66 4693.28
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
14 Earthing Sets H.T No 18 335.51 6039.18
15 G.I.Barbed Wire `A' type. Kg. 30 63.01 1890.30
16 Danger Board in yard. No. 18 50.00 900.00
17 Black Bituminus Paint Ltr. 6 60.00 360.00
18 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
19 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
20 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
21 Concreting ration 1:4:8 LS 1 2596.08 2596.08
22 Sundries LS 2 770.00 1540.00
23 Wedge connectors ###
a) WEASEL TO WEASEL or equivalent AAAC No 24 114.11 2738.69
Cost of material 168254.22
###
1 Transportation on material 4.00% 6730
2 T&P on material cost 1.00% 1683
3 Contigencies on material 0.50% 841
5 Erection cost on material 15.00% 25238
6 Contractor supervision charges on material 5.00% 8413
7 Insurance , Labour & Finance Cost 2.50% 4206
Service Cost 47111
Sub-Total 215365
8 Turnkey Charges 4.00% 8615
###
Total 223980
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 284770 223980 ###
Total Cost of the Estimate 284770 223980 ###
--
###
###
###

274
 Item Code No.0903
Cost data for 1.0 Km. pin type 11 KV line in town with AAAC,34 Sqmm conductor on RSJ Pole.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 17 11089.00 188513.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 11 KV V cross arm with clamp No. 13 626.03 8138.39
8 11 KV Top fitting with clamp No. 13 89.03 1157.39
9 11 kV Pin Insulators with G.I. Pins No. 39 135.11 5269.11
10 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
11 Strain Hardware for 34 Sq.mm AAAC Set 24 140.00 3360.00
12 AAAC 34 mm2 Rmt 3150 17.80 56070.00
13 H.T.Stay Set Set 8 586.66 4693.28
14 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
15 Earthing Sets H.T Set 17 335.51 5703.67
16 G.I.Barbed Wire `A' type. Kg. 66 63.01 4158.66
17 Danger Board in yard. No. 17 50.00 850.00
18 Black Bituminus Paint Ltr. 6 60.00 360.00
19 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
20 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
21 Concreting ration 1:4:8 Cmt. 17 2596.08 44133.40
22 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
23 G.I.Nut Bolts Kg. 80 82.89 6631.14
24 Wedge connectors ###
a) WEASEL TO WEASEL or equivalent AAAC No 24 114.11 2738.69
Cost of material 388948.11
###
1 Transportation on material 4.00% 15558
2 T&P on material cost 1.00% 3889
3 Contigencies on material 0.50% 1945
5 Erection cost on material 15.00% 58342
6 Contractor supervision charges on material 5.00% 19447
7 Insurance , Labour & Finance Cost 2.50% 9724
Service Cost 108905
Sub-Total 497854
8 Turnkey Charges 4.00% 19914
###
Total 517768
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 658295 517768 ###
Total Cost of the Estimate 658295 517768 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) 2- line deviations upto 60 * ###
3) 2 Strut support ###
4) Average span lengthe - 60 mtrs. ###
5) Conceriting for all poles, struts & stages. (1:4:8) ###
###
--
###

275
 Item Code No. 0905
Cost data for11 KV Single circuit Pin type with 100sq.mm AAAC lines on 152x152 mm 11 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 152x152, 11 m long No. 17 17887.00 304079.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 11 KV V cross arm with clamp No. 13 626.03 8138.39
6 11 KV Top fitting with clamp No. 13 89.03 1157.39
7 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
8 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 39 135.11 5269.11
11 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
13 AAAC 100 mm2 Rmt 3150 50.80 160020.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 71 63.01 4473.71
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 18 2596.08 46729.48
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 630363.12
###
1 Transportation on material 4.00% 25215
2 T&P on material cost 1.00% 6304
3 Contigencies on material 0.50% 3152
5 Erection cost on material 15.00% 94554
6 Contractor supervision charges on material 5.00% 31518
7 Insurance , Labour & Finance Cost 2.50% 15759
Service Cost 176502
Sub-Total 806865
8 Turnkey Charges 4.00% 32275
###
Total 839139
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1066890 839139 ###
Total Cost of the Estimate 1066890 839139 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 4 strut support considered. ###
--

276
 Item Code No. 0906
Cost data for11 KV Single circuit Pin type with 100sq.mm AAAC lines on 100x116 mm 10 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 10 m long No. 17 10081.00 171377.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 11 KV V cross arm with clamp No. 13 626.03 8138.39
8 11 KV Top fitting with clamp No. 13 89.03 1157.39
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 39 135.11 5269.11
11 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
13 AAAC 100 mm2 Rmt 3150 50.80 160020.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 501215.35
###
1 Transportation on material 4.00% 20049
2 T&P on material cost 1.00% 5012
3 Contigencies on material 0.50% 2506
5 Erection cost on material 15.00% 75182
6 Contractor supervision charges on material 5.00% 25061
7 Insurance , Labour & Finance Cost 2.50% 12530
Service Cost 140340
Sub-Total 641556
8 Turnkey Charges 4.00% 25662
###
Total 667218
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 848307 667218 ###
Total Cost of the Estimate 848307 667218 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2strut support considered. ###
--

277
 Item Code No. 0907
Cost data for11 KV Single circuit Pin type with 55sq.mm AAAC lines on 100x116 mm 9 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 17 9073.00 154241.00
2 RSJ 116x100, 8 m long No. 2 8065.00 16130.00
3 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
4 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 11 KV V cross arm with clamp No. 13 626.03 8138.39
8 11 KV Top fitting with clamp No. 13 89.03 1157.39
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 39 135.11 5269.11
11 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
12 Strain Hardware for 55 Sq.mm AAAC Set 24 140.00 3360.00
13 AAAC 55 mm2 Rmt 3150 28.00 88200.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 71 63.01 4473.71
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 18 2596.08 46729.48
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 389645.76
###
1 Transportation on material 4.00% 15586
2 T&P on material cost 1.00% 3896
3 Contigencies on material 0.50% 1948
5 Erection cost on material 15.00% 58447
6 Contractor supervision charges on material 5.00% 19482
7 Insurance , Labour & Finance Cost 2.50% 9741
Service Cost 109101
Sub-Total 498747
8 Turnkey Charges 4.00% 19950
###
Total 518696
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 659475 518696 ###
Total Cost of the Estimate 659475 518696 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 4 strut support considered. ###
--

278
 Item Code No. 0908
Cost data for11 KV Single circuit Pin type with 55sq.mm AAAC lines on 100x116 mm 9 mtr PSC poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 PSC Pole 9 Mtr (200 KG) No. 18 2060.00 37080.00
2 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
3 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
4 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
5 11 KV V cross arm with clamp No. 12 626.03 7512.36
6 11 KV Top fitting with clamp No. 12 89.03 1068.36
7 M.S. Flats(50 X 10mm) Kg. 39 47.55 1854.45
8 11 kV Pin Insulators with G.I. Pins No. 42 135.11 5674.42
9 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
10 Strain Hardware for 55 Sq.mm AAAC Set 24 140.00 3360.00
11 AAAC 55 mm2 Rmt 3150 28.00 88200.00
12 Sleve Joints No. 3 115.21 345.63
13 H.T.Stay Set Set 8 586.66 4693.28
14 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
15 Earthing Sets H.T Set 18 335.51 6039.18
16 G.I.Barbed Wire `A' type. Kg. 71 63.01 4473.71
17 Danger Board in yard. No. 18 50.00 900.00
18 Concreting ration 1:4:8 Cmt. 18 2596.08 46729.48
19 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
20 Black Bituminus Paint Ltr. 6 60.00 360.00
21 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
22 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
23 G.I.Nut Bolts Kg. 90 82.89 7460.03
24 Sundries LS 1 770.00 770.00
25 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 256525.63
###
1 Transportation on material 4.00% 10261
2 T&P on material cost 1.00% 2565
3 Contigencies on material 0.50% 1283
5 Erection cost on material 15.00% 38479
6 Contractor supervision charges on material 5.00% 12826
7 Insurance , Labour & Finance Cost 2.50% 6413
Service Cost 71827
Sub-Total 328353
8 Turnkey Charges 4.00% 13134
###
Total 341487
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 434170 341487 ###
Total Cost of the Estimate 434170 341487 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
--
###

279
 Item Code No. 0909
Cost for 1.0 Km. Suspention type 11 KV line ( for feeder ) with AAAC 100 sqmm and RSJ 100 X 116 mm - 11 mtr. Long.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 17 11089.00 188513.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 M.S.Channel 75x40x6 mm Kg. 524 50.78 26608.72
4 MS angle 50x50x6 mm Kg. 248 50.78 12593.44
5 M.S. Flats(50 X 10mm) Kg. 107 47.55 5087.85
6 Disc Insulator 11 KV 7000 KG. No. 63 344.48 21702.24
7 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
8 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm Set 39 224.63 8760.57
9 AAAC 100 mm2 Rmt 3150 50.80 160020.00
10 Sleve Joints No. 3 115.21 345.63
11 H.T.Stay Set Set 8 586.66 4693.28
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
13 Earthing Sets H.T Set 17 335.51 5703.67
14 G.I.Barbed Wire `A' type. Kg. 71 63.01 4473.71
15 Danger Board in yard. No. 17 50.00 850.00
16 Concreting ration 1:4:8 Cmt. 18 2596.08 46729.48
17 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
18 Black Bituminus Paint Ltr. 6 60.00 360.00
19 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
20 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
21 G.I.Nut Bolts Kg. 90 82.89 7460.03
22 Sundries LS 1 770.00 770.00
23 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 549825.74
###
1 Transportation on material 4.00% 21993
2 T&P on material cost 1.00% 5498
3 Contigencies on material 0.50% 2749
5 Erection cost on material 15.00% 82474
6 Contractor supervision charges on material 5.00% 27491
7 Insurance , Labour & Finance Cost 2.50% 13746
Service Cost 153951
Sub-Total 703777
8 Turnkey Charges 4.00% 28151
###
Total 731928
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 930580 731928 ###
Total Cost of the Estimate 930580 731928 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.)
###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 4 strut support considered. ###
--
###

280
 Item Code No. 0910
Cost data for11 KV Single circuit Suspension type with 55sq.mm AAAC lines on 100x116 mm 11 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 17 11089.00 188513.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 M.S.Channel 75x40x6 mm Kg. 524 50.78 26608.72
4 MS angle 50x50x6 mm Kg. 248 50.78 12593.44
5 M.S. Flats(50 X 10mm) Kg. 107 47.55 5087.85
6 Disc Insulator 11 KV 7000 KG. No. 63 344.48 21702.24
7 Strain Hardware for 55 Sq.mm AAAC Set 24 140.00 3360.00
8 Suspension Hardware for 55 sq mm Condr. No. 39.00 149.62 5835.18
9 AAAC 55 mm2 Rmt 3150 28.00 88200.00
10 Sleve Joints No. 3 115.21 345.63
11 H.T.Stay Set Set 8 586.66 4693.28
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
13 Earthing Sets H.T Set 17 335.51 5703.67
14 G.I.Barbed Wire `A' type. Kg. 71 63.01 4473.71
15 Danger Board in yard. No. 17 50.00 850.00
16 Concreting ration 1:4:8 Cmt. 18 2596.08 46729.48
17 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
18 Black Bituminus Paint Ltr. 6 60.00 360.00
19 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
20 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
21 G.I.Nut Bolts Kg. 90 82.89 7460.03
22 Sundries LS 1 770.00 770.00
23 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 460052.99
###
1 Transportation on material 4.00% 18402
2 T&P on material cost 1.00% 4601
3 Contigencies on material 0.50% 2300
5 Erection cost on material 15.00% 69008
6 Contractor supervision charges on material 5.00% 23003
7 Insurance , Labour & Finance Cost 2.50% 11501
Service Cost 128815
Sub-Total 588868
8 Turnkey Charges 4.00% 23555
###
Total 612423
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 778640 612423 ###
Total Cost of the Estimate 778640 612423 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2 strut support considered. ###
--
###

281
 Item Code No. 0911
11 kV Single Circuit Express/Highway Crossing with 55 sqmm AAAC line on100X116MM, 11 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 116x100, 11 m long No. 4 11089.00 44356.00
2 M.S.Channel 75x40x6 mm Kg. 160 50.78 8124.80
3 MS angle 50x50x6 mm kg. 22 50.78 1117.16
4 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
5 AAAC 55 mm2 m 100 28.00 2800.00
6 11 kV Pin Insulators with G.I. Pins NO. 6 135.11 810.63
7 Disc Insulator 11 KV 4500 KG. NO. 12 244.47 2933.64
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
9 H.T.Stay Set No 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
11 Earthing Sets H.T No. 4 335.51 1342.04
12 Danger Board in yard. No. 4 50.00 200.00
13 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
14 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
15 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
16 Black Bituminus Paint Ltr. 1 60.00 60.00
17 Red Oxide Paint for 2 coats Ltr. 3 60.00 180.00
18 Aluminium Paint for 1 coat Ltr. 2 93.93 187.86
19 Sundries L.S. 1 770.00 770.00
20 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 12 114.11 1369.34
Cost of material 84774.25
###
1 Transportation on material 4.00% 3391
2 T&P on material cost 1.00% 848
3 Contigencies on material 0.50% 424
5 Erection cost on material 15.00% 12716
6 Contractor supervision charges on material 5.00% 4239
7 Insurance , Labour & Finance Cost 2.50% 2119
Service Cost 23737
Sub-Total 108511
8 Turnkey Charges 4.00% 4340
###
Total 112851
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 143480 112851 ###
Total Cost of the Estimate 143480 112851 ###
--
###

282
 Item Code No. 0912
11 kV Single Circuit Express/Highway Crossing with 100 sqmm AAAC line on 152X152MM, 13 mtr RSJ Poles
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 160 50.78 8124.80
3 MS angle 50x50x6 mm kg. 22 50.78 1117.16
4 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
5 AAAC 100 mm2 m 100 50.80 5080.00
6 11 kV Pin Insulators with G.I. Pins NO. 6 135.11 810.63
7 Disc Insulator 11 KV 4500 KG. NO. 12 244.47 2933.64
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
9 H.T.Stay Set No 4 586.66 2346.64
10 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
11 Earthing Sets H.T No. 4 335.51 1342.04
12 Danger Board in yard. No. 4 50.00 200.00
13 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
14 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
15 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
18 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
19 Sundries L.S. 1 770.00 770.00
20 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 12 558.59 6703.10
Cost of material 134945.83
###
1 Transportation on material 4.00% 5398
2 T&P on material cost 1.00% 1349
3 Contigencies on material 0.50% 675
5 Erection cost on material 15.00% 20242
6 Contractor supervision charges on material 5.00% 6747
7 Insurance , Labour & Finance Cost 2.50% 3374
Service Cost 37785
Sub-Total 172731
8 Turnkey Charges 4.00% 6909
###
Total 179640
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 228396 179640 ###
Total Cost of the Estimate 228396 179640 ###
--
###

283
 Item Code No. 0913
Cost Data for laying of 1 Km. 11 KV 3 C 300 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U.Rs. Amount
1 XLPE Cable 11 KV, 3 C / 300 mm sq. Rmt 1000.00 1130.43 1130430.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 RCC Tiles (0.6 x 0.5) Mtrs. No. 940.00 94.82 89130.80
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No 2.00 5288.96 10577.92
300 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 2029.48 4058.96
C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1303330.18
###
1 Transportation on material 4.00% 52133
2 T&P on material cost 1.00% 13033
3 Contigencies on material 0.50% 6517
5 Erection cost on material 15.00% 195500
6 Contractor supervision charges on material 5.00% 65167
7 Insurance , Labour & Finance Cost 2.50% 32583
Service Cost 364932
Sub-Total 1668263
8 Turnkey Charges 4.00% 66731
###
Total 1734993
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2205886 1734993 ###
Total Cost of the Estimate 2205886 1734993 ###
--
###

284
 Item Code No. 0914
Cost Data for laying 11 KV 3x240 sq.mm XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 11 KV, 3 C / 240 mm sq. Rmt 1000.00 982.46 982460.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No 2.00 5288.96 10577.92
240 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 2029.48 4058.96
C X 240 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 1160229.38
###
1 Transportation on material 4.00% 46409
2 T&P on material cost 1.00% 11602
3 Contigencies on material 0.50% 5801
5 Erection cost on material 15.00% 174034
6 Contractor supervision charges on material 5.00% 58011
7 Insurance , Labour & Finance Cost 2.50% 29006
Service Cost 324864
Sub-Total 1485094
8 Turnkey Charges 4.00% 59404
###
Total 1544497
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1963688 1544497 ###
Total Cost of the Estimate 1963688 1544497 ###
--
###

285
 Item Code No.0915
Cost Data for laying of 1 Km. 11 KV 3 C 185 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 11 KV, 3 C / 185 mm sq. Rmt 1000.00 794.00 794000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 2.00 5042.96 10085.92
185 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1906.49 3812.98
C X 185 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 971031.40
###
1 Transportation on material 4.00% 38841
2 T&P on material cost 1.00% 9710
3 Contigencies on material 0.50% 4855
5 Erection cost on material 15.00% 145655
6 Contractor supervision charges on material 5.00% 48552
7 Insurance , Labour & Finance Cost 2.50% 24276
Service Cost 271889
Sub-Total 1242920
8 Turnkey Charges 4.00% 49717
###
Total 1292637
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1643471 1292637 ###
Total Cost of the Estimate 1643471 1292637 ###
--
###

286
 Item Code No.0916
Estimate for laying of 1 Km. 11 KV 3 C 95 mm 2 XLPE under ground Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 1000.00 636.67 636670.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 2.00 4181.97 8363.94
95 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1458.10 2916.20
C X 95 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
Cost of material 811082.64
###
1 Transportation on material 4.00% 32443
2 T&P on material cost 1.00% 8111
3 Contigencies on material 0.50% 4055
5 Erection cost on material 15.00% 121662
6 Contractor supervision charges on material 5.00% 40554
7 Insurance , Labour & Finance Cost 2.50% 20277
Service Cost 227103
Sub-Total 1038186
8 Turnkey Charges 4.00% 41527
###
Total 1079713
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1372757 1079713 ###
Total Cost of the Estimate 1372757 1079713 ###
--
###

287
 Item Code No. 0917
Conversion of 11 kV line by 3 core 185 sqmm Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 11 KV, 3 C / 185 mm sq. Rmt 1000.00 794.00 794000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No 2.00 5042.96 10085.92
185 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1906.49 3812.98
C X 185 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
###
Cost of material 971031.40
###
1 Transportation on material 4.00% 38841
2 T&P on material cost 1.00% 9710
3 Contigencies on material 0.50% 4855
5 Erection cost on material 15.00% 145655
6 Contractor supervision charges on material 5.00% 48552
7 Insurance , Labour & Finance Cost 2.50% 24276
Service Cost 271889
Sub-Total 1242920
8 Turnkey Charges 4.00% 49717
###
Total 1292637
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1643471 1292637 ###
Total Cost of the Estimate 1643471 1292637 ###
--

288
 Item Code No. 0918
Conversion of 11 kV line by 3 core 95 sqmm Cable
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 1000.00 636.67 636670.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No 2.00 4181.97 8363.94
95 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1458.10 2916.20
C X 95 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Misc. for XLPE U/G Cable LS 1.00 1000.00 1000.00
###
Cost of material 811082.64
###
1 Transportation on material 4.00% 32443
2 T&P on material cost 1.00% 8111
3 Contigencies on material 0.50% 4055
5 Erection cost on material 15.00% 121662
6 Contractor supervision charges on material 5.00% 40554
7 Insurance , Labour & Finance Cost 2.50% 20277
Service Cost 227103
Sub-Total 1038186
8 Turnkey Charges 4.00% 41527
###
Total 1079713
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1372757 1079713 ###
Total Cost of the Estimate 1372757 1079713 ###
--

289
 Item Code No. 0919
Cost data for Major river crossing with 55 sqmm overhead conductor on 152X152MM,13 mtr RSJ pole as per sketch for one span of
100 mtr.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 4 21139.00 84556.00
2 M.S.Channel 75x40x6 mm Kg. 75 50.78 3808.50
3 MS Channel 100x50x6 mm Kg. 110 50.78 5585.80
4 MS angle 50x50x6 mm kg. 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
6 AAAC 55 mm2 Rmt 330 28.00 9240.00
7 11 kV Pin Insulators with G.I. Pins NO. 6 135.11 810.63
8 Disc Insulator 11 KV 4500 KG. NO. 12 244.47 2933.64
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 12 321.66 3859.92
10 H.T.Stay Set No 4 586.66 2346.64
11 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Danger Board in yard. No. 4 50.00 200.00
14 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
15 G.I.Barbed Wire `A' type. kg. 30 63.01 1890.30
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
18 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
19 Concreting ration 1:4:8 CMT. 4 2596.08 10384.33
20 Sundries L.S. 1 770.00 770.00
21 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 12 114.11 1369.34
Cost of material 135041.57
###
1 Transportation on material 4.00% 5402
2 T&P on material cost 1.00% 1350
3 Contigencies on material 0.50% 675
5 Erection cost on material 15.00% 20256
6 Contractor supervision charges on material 5.00% 6752
7 Insurance , Labour & Finance Cost 2.50% 3376
Service Cost 37812
Sub-Total 172853
8 Turnkey Charges 4.00% 6914
###
Total 179767
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 228558 179767 ###
Total Cost of the Estimate 228558 179767 ###
--
###

290
 Item Code No. 0920
DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE USING13 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 13 m long No. 2 21139.00 42278.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 110 50.78 5585.80
4 M.S.Channel 75x40x6 mm Kg. 75 50.78 3808.50
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
15 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 69632.55
###
1 Transportation on material 4.00% 2785
2 T&P on material cost 1.00% 696
3 Contigencies on material 0.50% 348
5 Erection cost on material 15.00% 10445
6 Contractor supervision charges on material 5.00% 3482
7 Insurance , Labour & Finance Cost 2.50% 1741
Service Cost 19497
Sub-Total 89130
8 Turnkey Charges 4.00% 3565
###
Total 92695
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 117853 92695 ###
Total Cost of the Estimate 117853 92695 ###
--
###

291
 Item Code No. 0921
DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE USING11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 2 17887.00 35774.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 110 50.78 5585.80
4 M.S.Channel 75x40x6 mm Kg. 75 50.78 3808.50
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Black Bituminus Paint Ltr. 2 60.00 120.00
15 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
16 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 63128.55
###
1 Transportation on material 4.00% 2525
2 T&P on material cost 1.00% 631
3 Contigencies on material 0.50% 316
5 Erection cost on material 15.00% 9469
6 Contractor supervision charges on material 5.00% 3156
7 Insurance , Labour & Finance Cost 2.50% 1578
Service Cost 17676
Sub-Total 80805
8 Turnkey Charges 4.00% 3232
###
Total 84037
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 106845 84037 ###
Total Cost of the Estimate 106845 84037 ###
--
###

292
 Item Code No. 0922
DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE USING11 M LONG RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
2 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
3 MS Channel 100x50x6 mm Kg. 110 50.78 5585.80
4 M.S.Channel 75x40x6 mm Kg. 75 50.78 3808.50
5 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
6 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
7 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
8 H.T.Stay Set No. 2 586.66 1173.32
9 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
10 Earthing Sets H.T No 2 335.51 671.02
11 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
12 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
13 Danger Board in yard. No. 2 50.00 100.00
14 Black Bituminus Paint Ltr. 2 60.00 120.00
15 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
16 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
17 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
18 Sundries L.S. 1 770.00 770.00
Cost of material 49532.55
###
1 Transportation on material 4.00% 1981
2 T&P on material cost 1.00% 495
3 Contigencies on material 0.50% 248
5 Erection cost on material 15.00% 7430
6 Contractor supervision charges on material 5.00% 2477
7 Insurance , Labour & Finance Cost 2.50% 1238
Service Cost 13869
Sub-Total 63402
8 Turnkey Charges 4.00% 2536
###
Total 65938
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 83834 65938 ###
Total Cost of the Estimate 83834 65938 ###
--
###

293
 Item code No. 0923
SINGLE POLE CUT POINT STRUCTURE FOR 11KV LINE ON RSJ 9 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 116x100, 9 m long No. 1 9073.00 9073.00
2 M.S.Channel 75x40x6 mm Kg. 40 50.78 2031.20
3 MS angle 50x50x6 mm Kg. 25 50.78 1269.50
4 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
5 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
6 H.T.Stay Set No. 2 586.66 1173.32
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
8 Earthing Sets H.T No. 1 335.51 335.51
9 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
10 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
11 Danger Board in yard. No. 1 50.00 50.00
12 Black Bituminus Paint Ltr. 0.5 60.00 30.00
13 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
14 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
15 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
16 Sundries LS 1 770.00 770.00
Cost of material 23778.14
###
1 Transportation on material 4.00% 951
2 T&P on material cost 1.00% 238
3 Contigencies on material 0.50% 119
5 Erection cost on material 15.00% 3567
6 Contractor supervision charges on material 5.00% 1189
7 Insurance , Labour & Finance Cost 2.50% 594
Service Cost 6658
Sub-Total 30436
8 Turnkey Charges 4.00% 1217
###
Total 31653
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 40245 31653 ###
Total Cost of the Estimate 40245 31653 ###
--
###

294
 Item code No. 0924
SINGLE POLE CUT POINT STRUCTURE FOR 11KV LINE ON RSJ 11 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 RSJ 152x152, 11 m long No. 1 17887.00 17887.00
2 M.S.Channel 75x40x6 mm Kg. 40 50.78 2031.20
3 MS angle 50x50x6 mm Kg. 25 50.78 1269.50
4 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
5 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
6 H.T.Stay Set No. 2 586.66 1173.32
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
8 Earthing Sets H.T No. 1 335.51 335.51
9 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
10 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
11 Black Bituminus Paint Ltr. 0.5 60.00 30.00
12 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
13 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
14 Danger Board in yard. No. 1 50.00 50.00
15 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
16 Sundries LS 1 770.00 770.00
Cost of material 32592.14
###
1 Transportation on material 4.00% 1304
2 T&P on material cost 1.00% 326
3 Contigencies on material 0.50% 163
5 Erection cost on material 15.00% 4889
6 Contractor supervision charges on material 5.00% 1630
7 Insurance , Labour & Finance Cost 2.50% 815
Service Cost 9126
Sub-Total 41718
8 Turnkey Charges 4.00% 1669
###
Total 43387
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 55162 43387 ###
Total Cost of the Estimate 55162 43387 ###
--

295
 Item code No. 0925
SINGLE POLE CUT POINT STRUCTURE FOR 11KV LINE ON PSC 9 M POLE
S.N. Description of material Unit Qty. RT/U.Rs. Amt Rs.
1 PSC Pole 9 Mtr (200 KG) No. 1 2060.00 2060.00
2 M.S.Channel 75x40x6 mm Kg. 40 50.78 2031.20
3 MS angle 50x50x6 mm Kg. 25 50.78 1269.50
4 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
5 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
6 H.T.Stay Set No. 2 586.66 1173.32
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 13 56.32 732.16
8 Earthing Sets H.T No. 1 335.51 335.51
9 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
10 G.I.Barbed Wire `A' type. Kg. 2 63.01 126.02
11 Danger Board in yard. No. 1 50.00 50.00
12 Black Bituminus Paint Ltr. 0.5 60.00 30.00
13 Red Oxide Paint for 2 coats Ltr. 1.5 60.00 90.00
14 Aluminium Paint for 1 coat Ltr. 1 93.93 93.93
15 Concreting ration 1:4:8 Cmt. 1.5 2596.08 3894.12
16 Sundries LS 1 770.00 770.00
Cost of material 16765.14
###
1 Transportation on material 4.00% 671
2 T&P on material cost 1.00% 168
3 Contigencies on material 0.50% 84
5 Erection cost on material 15.00% 2515
6 Contractor supervision charges on material 5.00% 838
7 Insurance , Labour & Finance Cost 2.50% 419
Service Cost 4694
Sub-Total 21459
8 Turnkey Charges 4.00% 858
###
Total 22318
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 28375 22318 ###
Total Cost of the Estimate 28375 22318 ###
--

296
 Item Code No. 0929
11 KV Single circuit Pin type with 100sq.mm AAAC lines on 100x116 mm 11 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 11 m long No. 17 11089.00 188513.00
2 RSJ 116x100, 10 m long No. 2 10081.00 20162.00
3 11 kv guarding channel MS 75x40 Kg. 104 50.78 5281.12
4 11 KV V cross arm with clamp No. 13 626.03 8138.39
5 11 KV Top fitting with clamp No. 13 89.03 1157.39
6 M.S.Channel 75x40x6 mm Kg. 122 50.78 6195.16
7 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
8 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 39 135.11 5269.11
11 Disc Insulator 11 KV 7000 KG. No. 24 344.48 8267.52
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 24 321.66 7719.84
13 AAAC 100 mm2 Rmt 3150 50.80 160020.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 8 586.66 4693.28
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 80 56.32 4505.60
17 Earthing Sets H.T Set 17 335.51 5703.67
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 17 50.00 850.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 130 56.27 7315.10
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 520367.35
###
1 Transportation on material 4.00% 20815
2 T&P on material cost 1.00% 5204
3 Contigencies on material 0.50% 2602
5 Erection cost on material 15.00% 78055
6 Contractor supervision charges on material 5.00% 26018
7 Insurance , Labour & Finance Cost 2.50% 13009
Service Cost 145703
Sub-Total 666070
8 Turnkey Charges 4.00% 26643
###
Total 692713
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 880722 692713 ###
Total Cost of the Estimate 880722 692713 ###
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2 strut support considered. ###
--

297
 Item Code No. 0933
Cost Data for Supply, Erection,Testing & Commissioning of HT Pillar
Sr.No. Particulars Unit Qty. Rate (Rs.) Amount
1 11 KV Feeder Pillar 4 Way No. 1.00 80900.00 80900.00
Cost of material 80900.00
###
1 Transportation on material 4.00% 3236
2 T&P on material cost 1.00% 809
3 Contigencies on material 0.50% 405
5 Erection cost on material 15.00% 12135
6 Contractor supervision charges on material 5.00% 4045
7 Insurance , Labour & Finance Cost 2.50% 2023
Service Cost 22652
Sub-Total 103552
8 Turnkey Charges 4.00% 4142
###
Total 107694
###
9 HT Pillar Foundation 1.00 11995.00 11995
Total Cost of Estimate 119689
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 136923 107694 ###
HT Pillar Foundation 11995 11995 ###
Total Cost of the Estimate 148918 119689 ###
--

298
 Item Code No. 1001
22 KV ,25 KVA Dist. Transformer centers on 9 mtrs RSJ poles with MCCB Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Distribution T/F 22 / .433 KV 25 KVA O/D No. 1 85200.00 85200.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins NO. 3 335.98 1007.93
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.A.s 22KV (Gapless type) with disconnector Set. 1 2200.00 2200.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 22KV H.G.Fuses Set. 1 4050.00 4050.00
15 22KV A.B.Switch No. 1 12050.00 12050.00
16 Danger Board in yard. No. 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
19 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

20 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (16
21 No. 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

22 Sundries L.S. 1 770.00 770.00

Cost of material 171607.00
###
1 Transportation on material 4.00% 6864
2 T&P on material cost 1.00% 1716
3 Contigencies on material 0.50% 858
5 Erection cost on material 15.00% 25741
6 Contractor supervision charges on material 5.00% 8580
7 Insurance , Labour & Finance Cost 2.50% 4290
Service Cost 48050
Sub-Total 219657
8 Turnkey Charges 4.00% 8786
###
Total 228443
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 290445 228443 ###
Total Cost of the Estimate 290445 228443 ###
--
###
Item Code No. 1002
22 KV ,63 KVA Dist. Transformer centers on 9 mtrs RSJ poles with MCCB Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. transformer 63kva,22/0.4kv No. 1 137609.00 137609.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00

299
 4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins NO. 3 335.98 1007.93
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.A.s 22KV (Gapless type) with disconnector Set. 1 2200.00 2200.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 22KV H.G.Fuses Set. 1 4050.00 4050.00
15 22KV A.B.Switch No. 1 12050.00 12050.00
16 Danger Board in yard. No. 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
19 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

20 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (35
21 No. 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

22 Sundries L.S. 1 770.00 770.00

Cost of material 225963.60
###
1 Transportation on material 4.00% 9039
2 T&P on material cost 1.00% 2260
3 Contigencies on material 0.50% 1130
5 Erection cost on material 15.00% 33895
6 Contractor supervision charges on material 5.00% 11298
7 Insurance , Labour & Finance Cost 2.50% 5649
Service Cost 63270
Sub-Total 289233
8 Turnkey Charges 4.00% 11569
###
Total 300803
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 382443 300803 ###
Total Cost of the Estimate 382443 300803 ###
--
###
###

300
 Item Code No. 1004
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION 100KVA, 22/0.433 KV ON RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins NO. 3 335.98 1007.93
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 100 KVA with MCCB No. 1 15325.00 15325.00
10 L.A.s 22KV (Gapless type) with disconnector Set. 1 2200.00 2200.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 22KV H.G.Fuses Set. 1 4050.00 4050.00
15 22KV A.B.Switch No. 1 12050.00 12050.00
16 Danger Board in yard. No. 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
19 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

20 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (70
21 No. 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

22 Sundries L.S. 1 770.00 770.00

Cost of material 274386.80
###
1 Transportation on material 4.00% 10975
2 T&P on material cost 1.00% 2744
3 Contigencies on material 0.50% 1372
5 Erection cost on material 15.00% 41158
6 Contractor supervision charges on material 5.00% 13719
7 Insurance , Labour & Finance Cost 2.50% 6860
Service Cost 76828
Sub-Total 351215
8 Turnkey Charges 4.00% 14049
###
Total 365264
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 464400 365264 ###
Total Cost of the Estimate 464400 365264 ###
--
###

301
 Item Code No. 1005
22 KV ,200 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist.transformer 200kva,22/0.4kv No. 1 326000.00 326000.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins NO. 3 335.98 1007.93
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
10 L.T.Dist.Boxes 200 KVA with MCCB No. 1 24661.00 24661.00
11 L.A.s 22KV (Gapless type) with disconnector Set. 1 2200.00 2200.00
12 H.T.Stay Set No 4 586.66 2346.64
13 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
14 Earthing Sets H.T No. 3 335.51 1006.53
15 22KV H.G.Fuses Set. 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
19 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
20 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

21 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (185
22 No. 1 23055.81 23055.81
sq.mm., 200 mtr length) and other allied material.

23 Sundries L.S. 1 770.00 770.00

Cost of material 436583.62
###
1 Transportation on material 4.00% 17463
2 T&P on material cost 1.00% 4366
3 Contigencies on material 0.50% 2183
5 Erection cost on material 15.00% 65488
6 Contractor supervision charges on material 5.00% 21829
7 Insurance , Labour & Finance Cost 2.50% 10915
Service Cost 122243
Sub-Total 558827
8 Turnkey Charges 4.00% 22353
###
Total 581180
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 738918 581180 ###
Total Cost of the Estimate 738918 581180 ###
--
###

302
 Item Code No. 1006
Cost data for Pole mounted Distribution Transformer Sub-station 200 KVA, 22/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist.transformer 200kva,22/0.4kv No. 1 326000.00 326000.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg. 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins No. 3 335.98 1007.93
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 L.T.Dist.Boxes 200 KVA with MCCB No. 1 24661.00 24661.00
11 L.A.s 22KV (Gapless type) with disconnector No. 1 2200.00 2200.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 22KV H.G.Fuses Set 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 1 153.70 153.70

DTC Metring with Box, single core L.T. XLPE cable (185
22 No. 1 23055.81 23055.81
sq.mm., 200 mtr length) and other allied material.

23 Sundries LS 1 770.00 770.00

Cost of material 440643.82
###
1 Transportation on material 4.00% 17626
2 T&P on material cost 1.00% 4406
3 Contigencies on material 0.50% 2203
5 Erection cost on material 15.00% 66097
6 Contractor supervision charges on material 5.00% 22032
7 Insurance , Labour & Finance Cost 2.50% 11016
Service Cost 123380
Sub-Total 564024
8 Turnkey Charges 4.00% 22561
###
Total 586585
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 745790 586585 ###
Total Cost of the Estimate 745790 586585 ###
--
###

303
 Item Code No. 1007
22 KV ,315 KVA Dist. Transformer centers on 9 mtrs RSJ poles on plinth.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 315 KVA, 22/0.43 kv No. 1 451500.00 451500.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 22 kV Pin Insulators with G.I. Pins No. 3 335.98 1007.93
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 6 way feeder pillar with ACB No. 1 61500.00 61500.00
11 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 22KV H.G.Fuses Set 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 10.25 2596.08 26609.84
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (300
23 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

24 Minor Fabrication, etc. ###

Cost of material 636223.59
###
1 Transportation on material 4.00% 25449
2 T&P on material cost 1.00% 6362
3 Contigencies on material 0.50% 3181
5 Erection cost on material 15.00% 95434
6 Contractor supervision charges on material 5.00% 31811
7 Insurance , Labour & Finance Cost 2.50% 15906
Service Cost 178143
Sub-Total 814366
8 Turnkey Charges 4.00% 32575
###
Total 846941
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1076808 846941 ###
Total Cost of the Estimate 1076808 846941 ###
--
###

304
 Item Code No. 1008
Cost data for Pole mounted Distribution Transformer Sub-station 315 KVA, 22/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 315 KVA, 22/0.43 kv No. 1 451500.00 451500.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 6 way feeder pillar with ACB No. 1 61500.00 61500.00
11 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 22KV H.G.Fuses Set 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (300
23 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

24 Minor Fabrication, etc. ###

Cost of material 619014.13
###
1 Transportation on material 4.00% 24761
2 T&P on material cost 1.00% 6190
3 Contigencies on material 0.50% 3095
5 Erection cost on material 15.00% 92852
6 Contractor supervision charges on material 5.00% 30951
7 Insurance , Labour & Finance Cost 2.50% 15475
Service Cost 173324
Sub-Total 792338
8 Turnkey Charges 4.00% 31694
###
Total 824032
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1047681 824032 ###
Total Cost of the Estimate 1047681 824032 ###
--
###

305
 Item Code No. 1009
Cost data for Plinth mounted Distribution Transformer Sub-station 630 KVA, 22/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 180 50.78 9140.40
4 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
5 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
6 M.S. Flats(50 X 10mm) Kg. 75 47.55 3566.25
7 22 kV Pin Insulators with G.I. Pins No. 3 335.98 1007.93
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 8 way feeder pillar with ACB No. 1 72000.00 72000.00
11 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 24 56.32 1351.68
14 Earthing Sets H.T No. 5 335.51 1677.55
15 22KV H.G.Fuses Set 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 10.25 2596.08 26609.84
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00
DTC Metring with Box, single core L.T. XLPE cable (300
23 sq.mm., 320 mtr length) and other allied material for 630 No. 1 54564.21 54564.21
KVA
Cost of material 912864.00
###
1 Transportation on material 4.00% 36515
2 T&P on material cost 1.00% 9129
3 Contigencies on material 0.50% 4564
5 Erection cost on material 15.00% 136930
6 Contractor supervision charges on material 5.00% 45643
7 Insurance , Labour & Finance Cost 2.50% 22822
Service Cost 255602
Sub-Total 1168466
8 Turnkey Charges 4.00% 46739
###
Total 1215205
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1545022 1215205 ###
Total Cost of the Estimate 1545022 1215205 ###
--
###

306
 Item Code No. 1010
Cost data for Pole mounted Distribution Transformer Sub-station 630 KVA, 22/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 180 50.78 9140.40
4 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
5 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
6 M.S. Flats(50 X 10mm) Kg. 75 47.55 3566.25
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 8 way feeder pillar with ACB No. 1 72000.00 72000.00
11 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 24 56.32 1351.68
14 Earthing Sets H.T No. 5 335.51 1677.55
15 22KV H.G.Fuses Set 1 4050.00 4050.00
16 22KV A.B.Switch No. 1 12050.00 12050.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 3.5 2596.08 9086.29
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00
DTC Metring with Box, single core L.T. XLPE cable (300
23 sq.mm., 320 mtr length) and other allied material for 630 No. 1 54564.21 54564.21
KVA
Cost of material 898769.83
###
1 Transportation on material 4.00% 35951
2 T&P on material cost 1.00% 8988
3 Contigencies on material 0.50% 4494
5 Erection cost on material 15.00% 134815
6 Contractor supervision charges on material 5.00% 44938
7 Insurance , Labour & Finance Cost 2.50% 22469
Service Cost 251656
Sub-Total 1150425
8 Turnkey Charges 4.00% 46017
###
Total 1196442
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1521168 1196442 ###
Total Cost of the Estimate 1521168 1196442 ###
--

307
 Item Code No. 1015
22/0.4 KV ,63 KVA Dist. Transformer centers on RSJ pole 9 mtrs, with kitkat DB.
Sr.No. Description Unit Qty. Rate Amount
1 Dist. transformer 63kva,22/0.4kv No 1 137609.00 137609.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
8 Strain Hardware forWeasel/Squirrel Set 3 178.40 535.20
9 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
10 L.A.s 22KV (Gapless type) with disconnector No 1 2200.00 2200.00
11 H.T.Stay Set Set 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
13 Earthing Sets H.T Set 7 335.51 2348.57
14 22KV H.G.Fuses Set 1 4050.00 4050.00
15 22KV A.B.Switch Set 1 12050.00 12050.00
16 Danger Board in yard. No 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15

19 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (35
20 Set 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

21 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

22 Sundries LS 1 770.00 770.00
Cost of Material 226084.86

1 Transportation on material 4.00% 9043

2 T&P on material cost 1.00% 2261
3 Contigencies on material 0.50% 1130
5 Erection cost on material 15.00% 33913
6 Contractor supervision charges on material 5.00% 11304
7 Insurance , Labour & Finance Cost 2.50% 5652
Service Cost 63304
Sub-Total 289389
8 Turnkey Charges 4.00% 11576
###
Total 300964
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 382649 300964 ###
Total Cost of the Estimate 382649 300964 ###
--
###

308
 Item Code No. 1016
22/0.4 KV ,100 KVA Dist. Transformer centers on RSJ pole 9 mtrs, with kitkat DB.
Sr.No Description Unit Qty. Rate Amount
1 Dist.transformer 100kva,22/0.4kv No 1 183000.00 183000.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
8 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
9 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
10 H.T.Stay Set Set 4 586.66 2346.64
11 Earthing Sets H.T Set 5 335.51 1677.55
12 22KV H.G.Fuses Set 1 4050.00 4050.00
13 22KV A.B.Switch Set 1 12050.00 12050.00
14 Danger Board in yard. No 2 50.00 100.00

15 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (70
16 No 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

17 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

18 Sundries LS 1 770.00 770.00
Cost of Material 269216.94
###
1 Transportation on material 4.00% 10769
2 T&P on material cost 1.00% 2692
3 Contigencies on material 0.50% 1346
5 Erection cost on material 15.00% 40383
6 Contractor supervision charges on material 5.00% 13461
7 Insurance , Labour & Finance Cost 2.50% 6730
Service Cost 75381
Sub-Total 344598
8 Turnkey Charges 4.00% 13784
###
Total 358382
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 455650 358382 ###
Total Cost of the Estimate 455650 358382 ###
--
###

309
 Item Code No. 1017
22/0.4 KV ,100 KVA Dist. Transformer centers on RSJ pole 11 mtrs, with kitkat DB.
Sr.No. Description Unit Qty. Rate Amount
1 Dist.transformer 100kva,22/0.4kv No 1 183000.00 183000.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
8 Strain Hardware forWeasel/Squirrel Set 3 178.40 535.20
9 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
10 L.A.s 22KV (Gapless type) with disconnector No 1 2200.00 2200.00
11 H.T.Stay Set Set 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
13 Earthing Sets H.T Set 7 335.51 2348.57
14 22KV H.G.Fuses Set 1 4050.00 4050.00
15 22KV A.B.Switch Set 1 12050.00 12050.00
16 Danger Board in yard. No 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15

19 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (70
20 Set 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

21 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

22 Sundries LS 1 770.00 770.00
Cost of Material 278215.06

1 Transportation on material 4.00% 11129

2 T&P on material cost 1.00% 2782
3 Contigencies on material 0.50% 1391
5 Erection cost on material 15.00% 41732
6 Contractor supervision charges on material 5.00% 13911
7 Insurance , Labour & Finance Cost 2.50% 6955
Service Cost 77900
Sub-Total 356115
8 Turnkey Charges 4.00% 14245
###
Total 370360
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 470879 370360 ###
Total Cost of the Estimate 470879 370360 ###
--

310
 Item Code No. 1101
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 22/0.433 KV
63 KVA, to 22/0.433 kv 100 KVA
Sr.No Description of Material Unit Qty. RT/U.Rs. Amount (Rs.)

1 Dist.transformer 100kva,22/0.4kv No. 1 183000.00 183000.00

2 L.T.Dist.Boxes 100 KVA with MCCB No. 1 15325.00 15325.00
3 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 25 170.70 4267.50
4 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 10 286.71 2867.10
5 Sundries no 1 770.00 770.00
Cost of material 206229.60
###
1 Transportation on material 4.00% 8249
2 T&P on material cost 1.00% 2062
3 Contigencies on material 0.50% 1031
5 Erection cost on material 15.00% 30934
6 Contractor supervision charges on material 5.00% 10311
7 Insurance , Labour & Finance Cost 2.50% 5156
Service Cost 57744
Sub-Total 263974
8 Turnkey Charges 4.00% 10559
###
Total 274533
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 349044 274533 ###
Total Cost of the Estimate 349044 274533 ###
--
###

311
 Item Code No. 1102
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 22/0.433 kv,
100 KVA to 22/0.433 kv, 200 KVA with MCCB
Sr.No Description of Material Unit Qty. RT/U.Rs. Amount (Rs.)

1 Dist.transformer 200kva,22/0.4kv No. 1.00 326000.00 326000.00

2 L.T.Dist.Boxes 200 KVA with MCCB No. 1.000 24661.00 24661.00
3 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25.00 286.71 7167.75
4 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10.00 558.30 5583.00
5 Sundries LS 1.00 770.00 770.00
Cost of material 364181.75
###
1 Transportation on material 4.00% 14567
2 T&P on material cost 1.00% 3642
3 Contigencies on material 0.50% 1821
5 Erection cost on material 15.00% 54627
6 Contractor supervision charges on material 5.00% 18209
7 Insurance , Labour & Finance Cost 2.50% 9105
Service Cost 101971
Sub-Total 466153
8 Turnkey Charges 4.00% 18646
###
Total 484799
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 616378 484799 ###
Total Cost of the Estimate 616378 484799 ###
--

312
 Item Code No. 1103
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
22/0.433 kv, 100 KVA to 22/0.433 kv, 315 KVA with MCCB
Sr.No Description of Material Unit Qty RT/U Rs. Amount (Rs.)

1 Dist. Transformer 315 KVA, 22/0.43 kv No. 1 451500.00 451500.00

2 6 way feeder pillar with ACB No. 1 61500.00 61500.00
3 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25 286.71 7167.75
4 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10 558.30 5583.00
5 Sundries LS 1 770.00 770.00
Cost of Material 526520.75
###
1 Transportation on material 4.00% 21061
2 T&P on material cost 1.00% 5265
3 Contigencies on material 0.50% 2633
5 Erection cost on material 15.00% 78978
6 Contractor supervision charges on material 5.00% 26326
7 Insurance , Labour & Finance Cost 2.50% 13163
Service Cost 147426
Sub-Total 673947
8 Turnkey Charges 4.00% 26958
###
Total 700904
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 891136 700904 ###
Total Cost of the Estimate 891136 700904 ###
--

313
 Item Code No. 1104
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
22/0.433 kv, 200 KVA to 22/0.433 kv, 315 KVA with MCCB
Sr.No Description of Material Unit Qty RT/U Rs. Amount (Rs.)

1 Dist. Transformer 315 KVA, 22/0.43 kv No. 1 451500.00 451500.00

2 6 way feeder pillar with ACB No. 1 61500.00 61500.00
3 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25 286.71 7167.75
4 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10 558.30 5583.00
5 Sundries LS 1 770.00 770.00
Cost of Material 526520.75
###
1 Transportation on material 4.00% 21061
2 T&P on material cost 1.00% 5265
3 Contigencies on material 0.50% 2633
5 Erection cost on material 15.00% 78978
6 Contractor supervision charges on material 5.00% 26326
7 Insurance , Labour & Finance Cost 2.50% 13163
Service Cost 147426
Sub-Total 673947
8 Turnkey Charges 4.00% 26958
###
Total 700904
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 891136 700904 ###
Total Cost of the Estimate 891136 700904 ###
--

314
 Item Code No. 1105
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
22/0.433 kv, 200 KVA to 22/0.433 kv, 630 KVA with MCCB
Sr.No Description of Material Unit Qty RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
Cost of Material 788936.70
###
1 Transportation on material 4.00% 31557
2 T&P on material cost 1.00% 7889
3 Contigencies on material 0.50% 3945
5 Erection cost on material 15.00% 118341
6 Contractor supervision charges on material 5.00% 39447
7 Insurance , Labour & Finance Cost 2.50% 19723
Service Cost 220902
Sub-Total 1009839
8 Turnkey Charges 4.00% 40394
###
Total 1050233
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1335275 1050233 ###
Total Cost of the Estimate 1335275 1050233 ###
--

315
 Item Code No. 1106
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
22/0.433 kv, 200 KVA to 22/0.433 kv, 630 KVA with MCCB
Sr.No Description of Material Unit Qty RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 8 way feeder pillar with ACB No. 1 72000.00 72000.00
4 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
5 Sundries LS 1 770.00 770.00
Cost of Material 860936.70
###
1 Transportation on material 4.00% 34437
2 T&P on material cost 1.00% 8609
3 Contigencies on material 0.50% 4305
5 Erection cost on material 15.00% 129141
6 Contractor supervision charges on material 5.00% 43047
7 Insurance , Labour & Finance Cost 2.50% 21523
Service Cost 241062
Sub-Total 1101999
8 Turnkey Charges 4.00% 44080
###
Total 1146079
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1457135 1146079 ###
Total Cost of the Estimate 1457135 1146079 ###
--

316
 Item Code No. 1107
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
22/0.433 kv, 200 KVA to 22/0.433 kv, 630 KVA with MCCB
Sr.No Description of Material Unit Qty RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 8 way feeder pillar with ACB No. 1 72000.00 72000.00
4 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
5 Sundries LS 1 770.00 770.00
Cost of Material 860936.70
###
1 Transportation on material 4.00% 34437
2 T&P on material cost 1.00% 8609
3 Contigencies on material 0.50% 4305
5 Erection cost on material 15.00% 129141
6 Contractor supervision charges on material 5.00% 43047
7 Insurance , Labour & Finance Cost 2.50% 21523
Service Cost 241062
Sub-Total 1101999
8 Turnkey Charges 4.00% 44080
###
Total 1146079
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1457135 1146079 ###
Total Cost of the Estimate 1457135 1146079 ###
--

317
 Item Code No. 1108
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 22/0.433 kv, 100/200/315 KVA to 22/0.433 kv,
630 KVA on plinth
Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 22/0.43 kv No. 1 686500.00 686500.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
5 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
6 Earthing Replenishment for DTC Set 1 11181.73 11181.73
Cost of Material 808518.43

1 Transportation on material 4.00% 32341

2 T&P on material cost 1.00% 8085
3 Contigencies on material 0.50% 4043
5 Erection cost on material 15.00% 121278
6 Contractor supervision charges on material 5.00% 40426
7 Insurance , Labour & Finance Cost 2.50% 20213
Service Cost 226385
Sub-Total 1034904
8 Turnkey Charges 4.00% 41396
###
Total 1076300
###
Concreting ration 1:4:8 10.25 2596.08 26610
Total Cost of Estimate 1102910
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1368417 1076300 ###
Concreting ration 1:4:8 26610 26610 ###
Total Cost of the Estimate 1395027 1102910 ###
--

318
 Item Code No. 1109
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 22/0.433 kv,
100 KVA to 22/0.433 kv, 200 KVA with Kit Kat DB (Rural)
Sr.No Description of Material Unit Qty. RT/U.Rs. Amount (Rs.)

1 Dist.transformer 200kva,22/0.4kv No. 1.00 326000.00 326000.00

2 L.T.Dist.Boxes 200 KVA with KitKat No. 1.00 18479.00 18479.00
3 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25.00 286.71 7167.75
4 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10.00 558.30 5583.00
5 Sundries LS 1.00 770.00 770.00
Cost of material 357999.75
###
1 Transportation on material 4.00% 14320
2 T&P on material cost 1.00% 3580
3 Contigencies on material 0.50% 1790
5 Erection cost on material 15.00% 53700
6 Contractor supervision charges on material 5.00% 17900
7 Insurance , Labour & Finance Cost 2.50% 8950
Service Cost 100240
Sub-Total 458240
8 Turnkey Charges 4.00% 18330
###
Total 476569
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 605915 476569 ###
Total Cost of the Estimate 605915 476569 ###
--

319
 Item Code No. 1201
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION, 25 KVA, 11/0.433 KV ON RSJ POLE with MCCB Dist.Box
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 11 / .433 KV 25 KVA Transformer No. 1 48800.00 48800.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (16
20 No. 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

21 Sundries L.S. 1 770.00 770.00

Cost of material 127584.39
###
1 Transportation on material 4.00% 5103
2 T&P on material cost 1.00% 1276
3 Contigencies on material 0.50% 638
5 Erection cost on material 15.00% 19138
6 Contractor supervision charges on material 5.00% 6379
7 Insurance , Labour & Finance Cost 2.50% 3190
Service Cost 35724
Sub-Total 163308
8 Turnkey Charges 4.00% 6532
###
Total 169840
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 215937 169840 ###
Total Cost of the Estimate 215937 169840 ###
--

320
 Item Code No. 1202
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION 63KVA, 11/0.433 KV ON 9 mtr RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. transformer 63kva,11/.4kv No. 1 81137.00 81137.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (35
20 No. 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

21 Sundries L.S. 1 770.00 770.00

Cost of material 161868.99
###
1 Transportation on material 4.00% 6475
2 T&P on material cost 1.00% 1619
3 Contigencies on material 0.50% 809
5 Erection cost on material 15.00% 24280
6 Contractor supervision charges on material 5.00% 8093
7 Insurance , Labour & Finance Cost 2.50% 4047
Service Cost 45323
Sub-Total 207192
8 Turnkey Charges 4.00% 8288
###
Total 215480
8 Turnkey Charges 4.00% 0
###
Total 0
Contractor profit on services © 4% i.e. 0.9% of
8 0.90% 1456.82
material ( C)
###
Total Cost (A+B+C) 167372.54
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 273963 215480 ###
Total Cost of the Estimate 273963 215480 ###
--

321
 Item Code No. 1203
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION 100KVA, 11/0.433 KV ON 9 mtr RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 100 KVA with MCCB No. 1 15325.00 15325.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

20 Sundries L.S. 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (70
21 No. 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

Cost of material 188764.19

###
1 Transportation on material 4.00% 7551
2 T&P on material cost 1.00% 1888
3 Contigencies on material 0.50% 944
5 Erection cost on material 15.00% 28315
6 Contractor supervision charges on material 5.00% 9438
7 Insurance , Labour & Finance Cost 2.50% 4719
Service Cost 52854
Sub-Total 241618
8 Turnkey Charges 4.00% 9665
###
Total 251283
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 319483 251283 ###
Total Cost of the Estimate 319483 251283 ###
--
###

322
 Item Code No. 1204
11 KV ,200 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist box.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 200 KVA, 11/0.43 kv No. 1 186000.00 186000.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 3 244.47 733.41
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 L.T.Dist.Boxes 200 KVA with MCCB No. 1 24661.00 24661.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch No. 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 2 153.70 307.40
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (185
23 No. 1 23055.81 23055.81
sq.mm., 200 mtr length) and other allied material.

Minor Fabrication, etc. ###

Cost of material 297227.82
###
1 Transportation on material 4.00% 11889
2 T&P on material cost 1.00% 2972
3 Contigencies on material 0.50% 1486
5 Erection cost on material 15.00% 44584
6 Contractor supervision charges on material 5.00% 14861
7 Insurance , Labour & Finance Cost 2.50% 7431
Service Cost 83224
Sub-Total 380452
8 Turnkey Charges 4.00% 15218
###
Total 395670
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 503058 395670 ###
Total Cost of the Estimate 503058 395670 ###
--

323
 Item Code No. 1205
Cost data for Pole mounted Distribution Transformer Sub-station 200 KVA, 11/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 200 KVA, 11/0.43 kv No. 1 186000.00 186000.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 3 244.47 733.41
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 L.T.Dist.Boxes 200 KVA with MCCB No. 1 24661.00 24661.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch No. 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (185
23 No. 1 23055.81 23055.81
sq.mm., 200 mtr length) and other allied material.

Minor Fabrication, etc. ###

Cost of material 301106.12
###
1 Transportation on material 4.00% 12044
2 T&P on material cost 1.00% 3011
3 Contigencies on material 0.50% 1506
5 Erection cost on material 15.00% 45166
6 Contractor supervision charges on material 5.00% 15055
7 Insurance , Labour & Finance Cost 2.50% 7528
Service Cost 84310
Sub-Total 385416
8 Turnkey Charges 4.00% 15417
###
Total 400832
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 509622 400832 ###
Total Cost of the Estimate 509622 400832 ###
--

324
 Item Code No. 1206
Cost data for Pole mounted Distribution Transformer Sub-station 315 KVA, 11/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 3 244.47 733.41
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 6 way feeder pillar with ACB No. 1 61500.00 61500.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch No. 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 2 153.70 307.40
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (300
23 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

Minor Fabrication, etc. ###

Cost of material 604914.42
###
1 Transportation on material 4.00% 24197
2 T&P on material cost 1.00% 6049
3 Contigencies on material 0.50% 3025
5 Erection cost on material 15.00% 90737
6 Contractor supervision charges on material 5.00% 30246
7 Insurance , Labour & Finance Cost 2.50% 15123
Service Cost 169376
Sub-Total 774290
8 Turnkey Charges 4.00% 30972
###
Total 805262
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1023818 805262 ###
Total Cost of the Estimate 1023818 805262 ###
--
###

325
 Item Code No. 1207
Cost data for Pole mounted Distribution Transformer Sub-station 315 KVA, 11/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00
2 RSJ 116x100, 11 m long No. 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 124 50.78 6296.72
4 M.S.Channel 75x40x6 mm Kg. 100 50.78 5078.00
5 MS angle 50x50x6 mm Kg. 86 50.78 4367.08
6 M.S. Flats(50 X 10mm) Kg. 56 47.55 2662.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 3 244.47 733.41
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 6 way feeder pillar with ACB No. 1 61500.00 61500.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch No. 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (300
23 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

Minor Fabrication, etc. ###

Cost of material 604760.72
###
1 Transportation on material 4.00% 24190
2 T&P on material cost 1.00% 6048
3 Contigencies on material 0.50% 3024
5 Erection cost on material 15.00% 90714
6 Contractor supervision charges on material 5.00% 30238
7 Insurance , Labour & Finance Cost 2.50% 15119
Service Cost 169333
Sub-Total 774094
8 Turnkey Charges 4.00% 30964
###
Total 805057
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1023558 805057 ###
Total Cost of the Estimate 1023558 805057 ###
--
###

326
 Item Code No. 1208
Cost data for Plinth mounted Distribution Transformer Sub-station 630 KVA, 11/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 180 50.78 9140.40
4 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
5 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
6 M.S. Flats(50 X 10mm) Kg. 75 47.55 3566.25
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 6 244.47 1466.82
9 Strain Hardware for 34 Sq.mm AAAC No. 3 140.00 420.00
10 8 way feeder pillar with ACB No. 1 72000.00 72000.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 24 56.32 1351.68
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
11KV A.B. Switch No 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 10.25 2596.08 26609.84
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00
DTC Metring with Box, single core L.T. XLPE cable (300
23 sq.mm., 320 mtr length) and other allied material for 630 No. 1 54564.21 54564.21
KVA
###
Cost of material 873741.39
###
1 Transportation on material 4.00% 34950
2 T&P on material cost 1.00% 8737
3 Contigencies on material 0.50% 4369
5 Erection cost on material 15.00% 131061
6 Contractor supervision charges on material 5.00% 43687
7 Insurance , Labour & Finance Cost 2.50% 21844
Service Cost 244648
Sub-Total 1118389
8 Turnkey Charges 4.00% 44736
###
Total 1163125
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1478807 1163125 ###
Total Cost of the Estimate 1478807 1163125 ###
--

327
 Item Code No. 1212
11 KV ,63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm RSJ poles with Kit-kat Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. transformer 63kva,11/.4kv No. 1 81137.00 81137.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with KITKAT No. 1 13487.00 13487.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 2 219.57 439.14

20 Sundries L.S. 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (35
21 No. 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

Cost of material 160575.56

###
1 Transportation on material 4.00% 6423
2 T&P on material cost 1.00% 1606
3 Contigencies on material 0.50% 803
5 Erection cost on material 15.00% 24086
6 Contractor supervision charges on material 5.00% 8029
7 Insurance , Labour & Finance Cost 2.50% 4014
Service Cost 44961
Sub-Total 205537
8 Turnkey Charges 4.00% 8221
###
Total 213758
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 271774 213758 ###
Total Cost of the Estimate 271774 213758 ###
--

328
 Item Code No. 1213
11 KV ,100 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm RSJ poles with Kit-kat Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 100 KVA with KITKAT No. 1 14209.00 14209.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 2 219.57 439.14

20 Sundries L.S. 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (70
21 No. 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

Cost of material 187867.76

###
1 Transportation on material 4.00% 7515
2 T&P on material cost 1.00% 1879
3 Contigencies on material 0.50% 939
5 Erection cost on material 15.00% 28180
6 Contractor supervision charges on material 5.00% 9393
7 Insurance , Labour & Finance Cost 2.50% 4697
Service Cost 52603
Sub-Total 240471
8 Turnkey Charges 4.00% 9619
###
Total 250090
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 317966 250090 ###
Total Cost of the Estimate 317966 250090 ###
--

329
 Item Code No. 1214
Cost data for Pole mounted Distribution Transformer Sub-station 315 KVA, 11/0.433 kv.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00
2 RSJ 116x100, 9 m long No. 2 9073.00 18146.00
3 G.I.Channel 100x50x6mm Kg. 124 64.78 8032.72
4 G.I.Channel 75x40x6mm Kg. 100 64.78 6478.00
5 G.I.Angle 50x50x6mm Kg. 86 64.78 5571.08
6 G.I Flat 50x10 mm Kg. 56 61.55 3446.80
7 11 kV Pin Insulators with G.I. Pins No. 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No. 3 244.47 733.41
9 Strain Hardware forWeasel/Squirrel No. 3 178.40 535.20
10 6 way feeder pillar with ACB No. 1 61500.00 61500.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set No. 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T No. 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch No. 1 8400.00 8400.00
17 Danger Board in yard. No. 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10
20 Concreting ration 1:4:8 Cmt. 2.3 2596.08 5970.99
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (300
23 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

Cost of Material 605967.92

###
1 Transportation on material 4.00% 24239
2 T&P on material cost 1.00% 6060
3 Contigencies on material 0.50% 3030
5 Erection cost on material 15.00% 90895
6 Contractor supervision charges on material 5.00% 30298
7 Insurance , Labour & Finance Cost 2.50% 15149
Service Cost 169671
Sub-Total 775639
8 Turnkey Charges 4.00% 31026
###
Total 806664
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1025601 806664 ###
Total Cost of the Estimate 1025601 806664 ###
--

330
 Item Code No. 1215
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION 63KVA, 11/0.433 KV ON 11 mtr RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. transformer 63kva,11/.4kv No. 1 81137.00 81137.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (35
20 No. 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

21 Sundries L.S. 1 770.00 770.00

Cost of material 165900.99
###
1 Transportation on material 4.00% 6636
2 T&P on material cost 1.00% 1659
3 Contigencies on material 0.50% 830
5 Erection cost on material 15.00% 24885
6 Contractor supervision charges on material 5.00% 8295
7 Insurance , Labour & Finance Cost 2.50% 4148
Service Cost 46452
Sub-Total 212353
8 Turnkey Charges 4.00% 8494
###
Total 220847
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 280787 220847 ###
Total Cost of the Estimate 280787 220847 ###
--
###

331
 Item Code No. 1216
POLE MOUNTED DISTRIBUTION TRANSFORMER SUB-STATION 100KVA, 11/0.433 KV ON 11 mtr RSJ POLE
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 100 KVA with MCCB No. 1 15325.00 15325.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

20 Sundries L.S. 1 770.00 770.00

DTC Metring with Box, single core L.T. XLPE cable (70
21 No. 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

Cost of material 192796.19

###
1 Transportation on material 4.00% 7712
2 T&P on material cost 1.00% 1928
3 Contigencies on material 0.50% 964
5 Erection cost on material 15.00% 28919
6 Contractor supervision charges on material 5.00% 9640
7 Insurance , Labour & Finance Cost 2.50% 4820
Service Cost 53983
Sub-Total 246779
8 Turnkey Charges 4.00% 9871
###
Total 256650
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 326308 256650 ###
Total Cost of the Estimate 326308 256650 ###
--
###

332
 Item Code No. 1217
11/0.4 KV ,25 KVA Dist. Transformer centers on RSJ , 100 X 116 mm, 11 mtr with MCCB Dist box.
Sr.No Description Unit Qty. Rate Amount
1 11 / .433 KV 25 KVA Transformer No 1 48800.00 48800.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 80 50.78 4062.40
5 MS angle 50x50x6 mm Kg 60 50.78 3046.80
6 M.S. Flats(50 X 10mm) Kg 24 47.55 1141.20
7 11 kV Pin Insulators with G.I. Pins No 3 135.11 405.32
8 Disc Insulator 11 KV 4500 KG. No 3 244.47 733.41
9 Strain Hardware forWeasel/Squirrel Set 3 178.40 535.20
10 L.T.Dist.Boxes 25/63 KVA with MCCB No 1 15000.00 15000.00
11 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
12 H.T.Stay Set Set 2 586.66 1173.32
13 G.I.Stay Wire 7/4mm(8 SWG) Kg. 16 56.32 901.12
14 Earthing Sets H.T Set 5 335.51 1677.55
15 11KV H.G.Fuses Set 1 1780.00 1780.00
16 11KV A.B. Switch Set 1 8400.00 8400.00
17 Danger Board in yard. No 2 50.00 100.00
18 G.I.Strip (25 X 3 mm) Kg 40 64.78 2591.20
19 G.I.Barbed Wire `A' type. Kg. 10 63.01 630.10

DTC Metring with Box, single core L.T. XLPE cable (16
20 No 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

21 Painting of Supports & fabricated materials LS 1 153.70 153.70

22 Sundries LS 1 770.00 770.00
Cost of material 130264.33
###
1 Transportation on material 4.00% 5211
2 T&P on material cost 1.00% 1303
3 Contigencies on material 0.50% 651
5 Erection cost on material 15.00% 19540
6 Contractor supervision charges on material 5.00% 6513
7 Insurance , Labour & Finance Cost 2.50% 3257
Service Cost 36474
Sub-Total 166738
8 Turnkey Charges 4.00% 6670
###
Total 173408
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 220472 173408 ###
Total Cost of the Estimate 220472 173408 ###
--

333
 Item Code No. 1218
11/0.4 KV ,25 KVA Dist. Transformer centers on RSJ , 100 X 116 mm, 9 mtr with Kitkat Dist box.
Sr.No Description Unit Qty. Rate Amount
1 11 / .433 KV 25 KVA Transformer No 1 48800.00 48800.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins No 3 135.11 405.32
8 L.T.Dist.Boxes 25/63 KVA with KITKAT No 1 13487.00 13487.00
9 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
10 H.T.Stay Set Set 4 586.66 2346.64
11 Earthing Sets H.T Set 5 335.51 1677.55
12 11KV H.G.Fuses Set 1 1780.00 1780.00
13 11KV A.B. Switch Set 1 8400.00 8400.00
14 Danger Board in yard. No 2 50.00 100.00

15 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (16
16 No 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

17 Sundries LS 1 770.00 770.00

Cost of Material 116825.37
###
1 Transportation on material 4.00% 4673
2 T&P on material cost 1.00% 1168
3 Contigencies on material 0.50% 584
5 Erection cost on material 15.00% 17524
6 Contractor supervision charges on material 5.00% 5841
7 Insurance , Labour & Finance Cost 2.50% 2921
Service Cost 32711
Sub-Total 149536
8 Turnkey Charges 4.00% 5981
###
Total 155518
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 197727 155518 ###
Total Cost of the Estimate 197727 155518 ###
--

334
 Item Code No. 1219
11/0.4 KV ,63 KVA Dist. Transformer centers on RSJ , 100 X 116 mm, 11 mtr with Kitkat Dist box.
Sr.No Description Unit Qty. Rate Amount
1 Dist. transformer 63kva,11/.4kv No 1 81137.00 81137.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins No 3 135.11 405.32
8 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
9 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
10 H.T.Stay Set Set 4 586.66 2346.64
11 Earthing Sets H.T Set 5 335.51 1677.55
12 11KV H.G.Fuses Set 1 1780.00 1780.00
13 11KV A.B. Switch Set 1 8400.00 8400.00
14 Danger Board in yard. No 2 50.00 100.00

15 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (35
16 No 1 11954.61 11954.61
sq.mm., 120 mtr length) and other allied material.

17 Sundries LS 1 770.00 770.00

Cost of Material 155863.97
###
1 Transportation on material 4.00% 6235
2 T&P on material cost 1.00% 1559
3 Contigencies on material 0.50% 779
5 Erection cost on material 15.00% 23380
6 Contractor supervision charges on material 5.00% 7793
7 Insurance , Labour & Finance Cost 2.50% 3897
Service Cost 43642
Sub-Total 199506
8 Turnkey Charges 4.00% 7980
###
Total 207486
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 263800 207486 ###
Total Cost of the Estimate 263800 207486 ###
--

335
 Item Code No. 1220
11/0.4 KV ,100 KVA Dist. Transformer centers on RSJ , 100 X 116 mm, 11 mtr with Kitkat Dist box.
Sr.No Description Unit Qty. Rate Amount
1 Dist. Transformer 100 KVA, 11/0.43 kv No 1 105000.00 105000.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
5 MS angle 50x50x6 mm Kg 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins No 3 135.11 405.32
8 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
9 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
10 H.T.Stay Set Set 4 586.66 2346.64
11 Earthing Sets H.T Set 5 335.51 1677.55
12 11KV H.G.Fuses Set 1 1780.00 1780.00
13 11KV A.B. Switch Set 1 8400.00 8400.00
14 Danger Board in yard. No 2 50.00 100.00

15 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (70
16 No 1 14661.81 14661.81
sq.mm., 120 mtr length) and other allied material.

17 Sundries LS 1 770.00 770.00

Cost of Material 182434.17
###
1 Transportation on material 4.00% 7297
2 T&P on material cost 1.00% 1824
3 Contigencies on material 0.50% 912
5 Erection cost on material 15.00% 27365
6 Contractor supervision charges on material 5.00% 9122
7 Insurance , Labour & Finance Cost 2.50% 4561
Service Cost 51082
Sub-Total 233516
8 Turnkey Charges 4.00% 9341
###
Total 242856
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 308770 242856 ###
Total Cost of the Estimate 308770 242856 ###
--

336
 Item Code No. 1221
Cost Data for 11/0.44 DTC new 1 X 630 KVA, Indoor type DTC with RMU
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00
11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso +
2 No. 1 390000.00 390000.00
1 Br
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 8 way feeder pillar with ACB No. 1 72000.00 72000.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 630 No. 1 54564.21 54564.21
KVA
9 Sundries L.S. 1 770.00 770.00
Cost of Material 1191576.66
###
1 Transportation on material 4.00% 47663
2 T&P on material cost 1.00% 11916
3 Contigencies on material 0.50% 5958
5 Erection cost on material 15.00% 178736
6 Contractor supervision charges on material 5.00% 59579
7 Insurance , Labour & Finance Cost 2.50% 29789
Service Cost 333641
Sub-Total 1525218
8 Turnkey Charges 4.00% 61009
###
Total 1586227
###
9 Civil Works 20 Sq. Mtr LS 1 271915.00 271915
Total Cost of Estimate 1858142
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2016743 1586227 ###
Civil Works 20 Sq. Mtr 271915 271915 ###
Total Cost of the Estimate 2288658 1858142 ###
--

337
 Item Code No. 1222
Cost Data for 11/0.44 DTC new 2 X 630 KVA, Indoor type DTC with RMU
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 2 655000.00 1310000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 30 636.67 19100.10
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 4 1168.49 4673.96
X 95 sqmm
5 8 way feeder pillar with ACB No. 2 72000.00 144000.00
6 Earthing with GI pipe L.S. 8 268.81 2150.49
7 Earthing with GI plate L.S. 8 1570.04 12560.35
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 630 No. 2 54564.21 109128.42
KVA
9 Sundries L.S. 2 770.00 1540.00
Cost of Material 1993153.31
###
1 Transportation on material 4.00% 79726
2 T&P on material cost 1.00% 19932
3 Contigencies on material 0.50% 9966
5 Erection cost on material 15.00% 298973
6 Contractor supervision charges on material 5.00% 99658
7 Insurance , Labour & Finance Cost 2.50% 49829
Service Cost 558083
Sub-Total 2551236
8 Turnkey Charges 4.00% 102049
###
Total 2653286
###
9 Civil Works 20 Sq. Mtr LS 2 271915.00 543830
Total Cost of Estimate 3197116
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3373412 2653286 ###
Civil Works 20 Sq. Mtr 543830 543830 ###
Total Cost of the Estimate 3917242 3197116 ###
--

338
 Item Code No. 1223
Cost Data for 11/0.44 DTC Additional 1 X 630 KVA, Indoor type DTC with RMU without room
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 8 way feeder pillar with ACB No. 1 72000.00 72000.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 630 No. 1 54564.21 54564.21
KVA
9 Sundries L.S. 1 770.00 770.00
Cost of Material 1191576.66
###
1 Transportation on material 4.00% 47663
2 T&P on material cost 1.00% 11916
3 Contigencies on material 0.50% 5958
5 Erection cost on material 15.00% 178736
6 Contractor supervision charges on material 5.00% 59579
7 Insurance , Labour & Finance Cost 2.50% 29789
Service Cost 333641
Sub-Total 1525218
8 Turnkey Charges 4.00% 61009
###
Total 1586227
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 1 22841.00 22841
RMU & Transformer
Total Cost of Estimate 1609068
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2016743 1586227 ###
Civil Works - Foundation Structure for Feeder Pillar,
22841 22841
RMU & Transformer ###
Total Cost of the Estimate 2039584 1609068 ###
--
###

339
 Item Code No. 1224
Cost Data for 11/0.44 DTC Additional 2 X 630 KVA, Indoor type DTC with RMU without room
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 2 655000.00 1310000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 2 No. 1 530000.00 530000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 30 636.67 19100.10
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 4 1168.49 4673.96
X 95 sqmm
5 8 way feeder pillar with ACB No. 2 72000.00 144000.00
6 Earthing with GI pipe L.S. 8 268.81 2150.49
7 Earthing with GI plate L.S. 8 1570.04 12560.35
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 630 No. 2 54564.21 109128.42
KVA
9 Sundries L.S. 2 770.00 1540.00
Cost of Material 2133153.31
###
1 Transportation on material 4.00% 85326
2 T&P on material cost 1.00% 21332
3 Contigencies on material 0.50% 10666
5 Erection cost on material 15.00% 319973
6 Contractor supervision charges on material 5.00% 106658
7 Insurance , Labour & Finance Cost 2.50% 53329
Service Cost 597283
Sub-Total 2730436
8 Turnkey Charges 4.00% 109217
###
Total 2839654
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 2 22841.00 45682
RMU & Transformer
Total Cost of Estimate 2885336
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3610362 2839654 ###
Civil Works - Foundation Structure for Feeder Pillar,
45682 45682
RMU & Transformer ###
Total Cost of the Estimate 3656044 2885336 ###
--
###

340
 Item Code No. 1225
Cost Data for 11/0.44 DTC Additional 1 X 315 KVA, Indoor type DTC with RMU without room
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 6 way feeder pillar with ACB No. 1 61500.00 61500.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17

DTC Metring with Box, single core L.T. XLPE cable (300
8 No. 1 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

9 Sundries L.S. 1 770.00 770.00

Cost of Material 947383.86
###
1 Transportation on material 4.00% 37895
2 T&P on material cost 1.00% 9474
3 Contigencies on material 0.50% 4737
5 Erection cost on material 15.00% 142108
6 Contractor supervision charges on material 5.00% 47369
7 Insurance , Labour & Finance Cost 2.50% 23685
Service Cost 265267
Sub-Total 1212651
8 Turnkey Charges 4.00% 48506
###
Total 1261157
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 2 22841.00 45682
RMU & Transformer
Total Cost of Estimate 1306839
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1603447 1261157 ###
Civil Works - Foundation Structure for Feeder Pillar,
45682 45682
RMU & Transformer ###
Total Cost of the Estimate 1649129 1306839 ###
--
###

341
 Item Code No. 1226
Cost Data for 11/0.44 DTC Additional 2 X 315 KVA, Indoor type DTC with RMU without room
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 2 445000.00 890000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 2 No. 1 530000.00 530000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 30 636.67 19100.10
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 4 1168.49 4673.96
X 95 sqmm
5 6 way feeder pillar with ACB No. 2 61500.00 123000.00
6 Earthing with GI pipe L.S. 8 268.81 2150.49
7 Earthing with GI plate L.S. 8 1570.04 12560.35

DTC Metring with Box, single core L.T. XLPE cable (300
8 No. 2 30871.41 61742.82
sq.mm., 280 mtr length) and other allied material.

9 Sundries L.S. 2 770.00 1540.00

Cost of Material 1644767.71
###
1 Transportation on material 4.00% 65791
2 T&P on material cost 1.00% 16448
3 Contigencies on material 0.50% 8224
5 Erection cost on material 15.00% 246715
6 Contractor supervision charges on material 5.00% 82238
7 Insurance , Labour & Finance Cost 2.50% 41119
Service Cost 460535
Sub-Total 2105303
8 Turnkey Charges 4.00% 84212
###
Total 2189515
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 2 22841.00 45682
RMU & Transformer
Total Cost of Estimate 2235197
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2783769 2189515 ###
Civil Works - Foundation Structure for Feeder Pillar,
45682 45682
RMU & Transformer ###
Total Cost of the Estimate 2829451 2235197 ###
--
###

342
 Item Code No. 1227
Cost Data for 11/0.44 DTC new 315 KVA, Indoor type DTC with RMU
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 6 way feeder pillar with ACB No. 1 61500.00 61500.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17

DTC Metring with Box, single core L.T. XLPE cable (300
8 L.S. 1 Set 30871.41 30871.41
sq.mm., 280 mtr length) and other allied material.

9 Sundries L.S. 1 770.00 770.00

Cost of Material 947383.86
###
1 Transportation on material 4.00% 37895
2 T&P on material cost 1.00% 9474
3 Contigencies on material 0.50% 4737
5 Erection cost on material 15.00% 142108
6 Contractor supervision charges on material 5.00% 47369
7 Insurance , Labour & Finance Cost 2.50% 23685
Service Cost 265267
Sub-Total 1212651
8 Turnkey Charges 4.00% 48506
###
Total 1261157
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 1 22841.00 22841
RMU & Transformer
Total Cost of Estimate 1283998
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1603447 1261157 ###
Civil Works - Foundation Structure for Feeder Pillar,
22841 22841
RMU & Transformer ###
Total Cost of the Estimate 1626288 1283998 ###
--

343
 Item Code No. 1228
Cost Data for 11/0.44 DTC new 630 KVA, Indoor type DTC with RMU
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 8 way feeder pillar with ACB No. 1 72000.00 72000.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 630 L.S. 1 Set 54564.21 54564.21
KVA
9 Sundries L.S. 1 770.00 770.00
Cost of Material 1191576.66
###
1 Transportation on material 4.00% 47663
2 T&P on material cost 1.00% 11916
3 Contigencies on material 0.50% 5958
5 Erection cost on material 15.00% 178736
6 Contractor supervision charges on material 5.00% 59579
7 Insurance , Labour & Finance Cost 2.50% 29789
Service Cost 333641
Sub-Total 1525218
8 Turnkey Charges 4.00% 61009
###
Total 1586227
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 1 22841.00 22841
RMU & Transformer
Total Cost of Estimate 1609068
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2016743 1586227 ###
Civil Works - Foundation Structure for Feeder Pillar,
22841 22841
RMU & Transformer ###
Total Cost of the Estimate 2039584 1609068 ###
--

344
 Item Code No. 1229
Cost Data for 11/0.44 DTC new 995 KVA, Indoor type DTC with RMU
Sr.No Particulars Unit Qty Rate Amount
1 Dist. Transformer 995 KVA, 11/0.4 kv No. 1 982720.00 982720.00
2 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 No. 1 390000.00 390000.00
3 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 15 636.67 9550.05
11 kV heat shrinkable Indoor termination joint kit for 3 C
4 No. 2 1168.49 2336.98
X 95 sqmm
5 8 way feeder pillar with ACB No. 1 72000.00 72000.00
6 Earthing with GI pipe L.S. 4 268.81 1075.24
7 Earthing with GI plate L.S. 4 1570.04 6280.17
DTC Metring with Box, single core L.T. XLPE cable (300
8 sq.mm., 320 mtr length) and other allied material for 995 L.S. 1 Set 78257.01 78257.01
KVA
9 Sundries L.S. 1 770.00 770.00
Cost of Material 1542989.46
###
1 Transportation on material 4.00% 61720
2 T&P on material cost 1.00% 15430
3 Contigencies on material 0.50% 7715
5 Erection cost on material 15.00% 231448
6 Contractor supervision charges on material 5.00% 77149
7 Insurance , Labour & Finance Cost 2.50% 38575
Service Cost 432037
Sub-Total 1975027
8 Turnkey Charges 4.00% 79001
###
Total 2054028
###
Civil Works - Foundation Structure for Feeder Pillar,
9 L.S. 1 22841.00 22841
RMU & Transformer
Total Cost of Estimate 2076869
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2611510 2054028 ###
Civil Works - Foundation Structure for Feeder Pillar,
22841 22841
RMU & Transformer ###
Total Cost of the Estimate 2634351 2076869 ###
--

345
 Item Code No. 1301
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station
11/0.433 KV, 63 KVA to 11/0.433 kv 100 KVA
Sr.No Description of Material Unit Qty. RT/UNIT(RS) Amount (Rs.)

1 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00

2 L.T.Dist.Boxes 100 KVA with MCCB No. 1 15325.00 15325.00
3 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 25 170.70 4267.50
4 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 10 286.71 2867.10
5 Sundries no 1 770.00 770.00
Cost of material 128229.60
###
1 Transportation on material 4.00% 5129
2 T&P on material cost 1.00% 1282
3 Contigencies on material 0.50% 641
5 Erection cost on material 15.00% 19234
6 Contractor supervision charges on material 5.00% 6411
7 Insurance , Labour & Finance Cost 2.50% 3206
Service Cost 35904
Sub-Total 164134
8 Turnkey Charges 4.00% 6565
###
Total 170699
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 217029 170699 ###
Total Cost of the Estimate 217029 170699 ###
--
###

346
 Item Code No. 1302
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 11/0.433 KV 100 KVA to 11/0.433 kv 200 KVA

Sr.No Description of Material Unit Qty. RT/UNIT(RS) Amount (Rs.)

1 Dist. Transformer 200 KVA, 11/0.43 kv No. 1.00 186000.00 186000.00

2 L.T.Dist.Boxes 200 KVA with MCCB No. 1.000 24661.00 24661.00
3 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25.00 286.71 7167.75
4 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10.00 558.30 5583.00
5 Sundries no 1.00 770.00 770.00
###
Cost of material 224181.75
###
1 Transportation on material 4.00% 8967
2 T&P on material cost 1.00% 2242
3 Contigencies on material 0.50% 1121
5 Erection cost on material 15.00% 33627
6 Contractor supervision charges on material 5.00% 11209
7 Insurance , Labour & Finance Cost 2.50% 5605
Service Cost 62771
Sub-Total 286953
8 Turnkey Charges 4.00% 11478
###
Total 298431
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 379428 298431 ###
Total Cost of the Estimate 379428 298431 ###
--

347
 Item Code No. 1303
Cost Data for Augumentation of Distribution Transformer Sub-station 11/0.433 kv, 100 KVA to 11/0.433 kv, 315 KVA - Indoor

Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
Cost of Material 547436.70
###
1 Transportation on material 4.00% 21897
2 T&P on material cost 1.00% 5474
3 Contigencies on material 0.50% 2737
5 Erection cost on material 15.00% 82116
6 Contractor supervision charges on material 5.00% 27372
7 Insurance , Labour & Finance Cost 2.50% 13686
Service Cost 153282
Sub-Total 700719
8 Turnkey Charges 4.00% 28029
###
Total 728748
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 926537 728748 ###
Total Cost of the Estimate 926537 728748 ###
--

348
 Item Code No. 1304
Cost Data for Augumentation of Distribution Transformer Sub-station 11/0.433 kv, 200 KVA to 11/0.433 kv, 315 KVA - Indoor

Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 315 KVA, 11/0.43 kv No. 1 445000.00 445000.00

2 6 way feeder pillar with ACB No. 1 61500.00 61500.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
Cost of Material 536936.70
###
1 Transportation on material 4.00% 21477
2 T&P on material cost 1.00% 5369
3 Contigencies on material 0.50% 2685
5 Erection cost on material 15.00% 80541
6 Contractor supervision charges on material 5.00% 26847
7 Insurance , Labour & Finance Cost 2.50% 13423
Service Cost 150342
Sub-Total 687279
8 Turnkey Charges 4.00% 27491
###
Total 714770
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 908765 714770 ###
Total Cost of the Estimate 908765 714770 ###
--

349
 Item Code No. 1305
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 11/0.433 kv, 200 KVA to
11/0.433 kv, 630 KVA
Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
Cost of Material 757436.70

1 Transportation on material 4.00% 30297

2 T&P on material cost 1.00% 7574
3 Contigencies on material 0.50% 3787
5 Erection cost on material 15.00% 113616
6 Contractor supervision charges on material 5.00% 37872
7 Insurance , Labour & Finance Cost 2.50% 18936
Service Cost 212082
Sub-Total 969519
8 Turnkey Charges 4.00% 38781
###
Total 1008300
###
9 Concreting ration 1:4:8 10.25 2596.08 26610
Total Cost of Estimate 1034910
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1281962 1008300 ###
Concreting ration 1:4:8 26610 26610 ###
Total Cost of the Estimate 1308571 1034910 ###
--
###

350
 Item Code No. 1306
Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 11/0.433 kv, 315 KVA to
11/0.433 kv, 630 KVA
Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
3 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 45 659.26 29666.70
4 Sundries LS 1 770.00 770.00
Cost of Material 757436.70

1 Transportation on material 4.00% 30297

2 T&P on material cost 1.00% 7574
3 Contigencies on material 0.50% 3787
5 Erection cost on material 15.00% 113616
6 Contractor supervision charges on material 5.00% 37872
7 Insurance , Labour & Finance Cost 2.50% 18936
Service Cost 212082
Sub-Total 969519
8 Turnkey Charges 4.00% 38781
###
Total 1008300
###
9 Concreting ration 1:4:8 10.25 2596.08 26610
Total Cost of Estimate 1034910
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1281962 1008300 ###
Concreting ration 1:4:8 26610 26610 ###
Total Cost of the Estimate 1308571 1034910 ###
--

351
 Item Code No. 1307
Cost Data for Augumentation of existing DTC to 11/0.433 KV 100 KVA with rural KITKAT DB
Rate/Unit
Sr. No. Description of Material Unit QTY Amount Rs.
Rs.
1 Dist. Transformer 100 KVA, 11/0.43 kv No 1 105000.00 105000.00
2 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
3 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
4 11KV A.B. Switch Set 1 8400.00 8400.00
5 Danger Board in yard. No 2 50.00 100.00
6 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
7 G.I.Barbed Wire `A' type. Kg. 150 63.01 9451.50
8 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 25 170.70 4267.50
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 10 286.71 2867.10

10 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

11 Sundries LS 1 770.00 770.00

Cost of material 147791.42
###
1 Transportation on material 4.00% 5912
2 T&P on material cost 1.00% 1478
3 Contigencies on material 0.50% 739
5 Erection cost on material 15.00% 22169
6 Contractor supervision charges on material 5.00% 7390
7 Insurance , Labour & Finance Cost 2.50% 3695
Service Cost 41382
Sub-Total 189173
8 Turnkey Charges 4.00% 7567
###
Total 196740
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 250137 196740 ###
Total Cost of the Estimate 250137 196740 ###
--

352
 Item Code No. 1308
Cost Data for Augumentation of existing DTC to 11/0.433 KV 200 KVA with rural KITKAT DB
Rate/Unit
Sr. No. Description of Material Unit QTY Amount Rs.
Rs.
1 Dist. Transformer 200 KVA, 11/0.43 kv No 1 186000.00 186000.00
2 L.T.Dist.Boxes 200 KVA with KitKat No 1 18479.00 18479.00
3 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
4 11KV A.B. Switch Set 1 8400.00 8400.00
5 Danger Board in yard. No 2 50.00 100.00
6 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
7 G.I.Barbed Wire `A' type. Kg. 150 63.01 9451.50
8 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 25 286.71 7167.75
9 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 10 558.30 5583.00

10 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

11 Sundries LS 1 770.00 770.00

Cost of material 238677.57
###
1 Transportation on material 4.00% 9547
2 T&P on material cost 1.00% 2387
3 Contigencies on material 0.50% 1193
5 Erection cost on material 15.00% 35802
6 Contractor supervision charges on material 5.00% 11934
7 Insurance , Labour & Finance Cost 2.50% 5967
Service Cost 66830
Sub-Total 305507
8 Turnkey Charges 4.00% 12220
###
Total 317728
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 403962 317728 ###
Total Cost of the Estimate 403962 317728 ###
--

353
 Item Code No. 1309
Cost Data for Augumentation of Indoor Distribution Transformer Sub-station 11/0.4 kv, 315 KVA to 11/0.4 kv, 630 KVA

Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 630 KVA, 11/0.43 kv No. 1 655000.00 655000.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
DTC Metring with Box, single core L.T. XLPE cable (300
3 sq.mm., 320 mtr length) and other allied material for 630 L.S. 1 Set 54564.21 54564.21
KVA
4 Sundries L.S. 1 770.00 770.00
Cost of Material 782334.21
###
1 Transportation on material 4.00% 31293
2 T&P on material cost 1.00% 7823
3 Contigencies on material 0.50% 3912
5 Erection cost on material 15.00% 117350
6 Contractor supervision charges on material 5.00% 39117
7 Insurance , Labour & Finance Cost 2.50% 19558
Service Cost 219054
Sub-Total 1001388
8 Turnkey Charges 4.00% 40056
###
Total 1041443
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1324101 1041443 ###
Total Cost of the Estimate 1324101 1041443 ###
--

354
 Item Code No. 1310
Cost Data for Augumentation of Indoor Distribution Transformer Sub-station 11/0.4 kv, 630 KVA to 11/0.4 kv, 995 KVA

Sr.No Description of Material Unit Qty. RT/U Rs. Amount (Rs.)

1 Dist. Transformer 995 KVA, 11/0.4 kv No. 1 982720.00 982720.00

2 8 way feeder pillar with ACB No. 1 72000.00 72000.00
DTC Metring with Box, single core L.T. XLPE cable (300
3 sq.mm., 320 mtr length) and other allied material for 995 L.S. 1 Set 78257.01 78257.01
KVA
4 Sundries L.S. 1 770.00 770.00
Cost of Material 1133747.01
###
1 Transportation on material 4.00% 45350
2 T&P on material cost 1.00% 11337
3 Contigencies on material 0.50% 5669
5 Erection cost on material 15.00% 170062
6 Contractor supervision charges on material 5.00% 56687
7 Insurance , Labour & Finance Cost 2.50% 28344
Service Cost 317449
Sub-Total 1451196
8 Turnkey Charges 4.00% 58048
###
Total 1509244
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1918867 1509244 ###
Total Cost of the Estimate 1918867 1509244 ###
--

355
 Item Code No. 1401
L.T. LINE 3 ph 4 W. -WIND PRESSURE ZONE - With ANT for phase & GNAT for neutral with PSC Pole 8 Mtr (200 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (200 KG) No. 20 1800.00 36000.00

2 AAC Ant Rmt 3200 23.47 75104.00
3 AAC Gnat Rmt 1100 12.22 13442.00
4 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
5 L.T.Shackle Insulator No 72 9.99 719.28
6 L.T.Shackle hardware Pair 96 34.62 3323.81
7 Jointing Sleeves for AAC No 4 32.03 128.12
8 Aluminium Bobbins for neutral No. 20 32.03 640.50
9 PG Clamp No 6 26.50 159.01
10 Earthing Sets L.T. No 5 162.57 812.85
11 L.T. Stay sets No 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg. 1.5 70.45 105.68
15 Binding Tape Kg 1.5 42.70 64.05
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
17 Concreting ration 1:4:8 Cmt 2.4 2596.08 6230.60
18 L.T.Spacers No 57 103.64 5907.48
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
Cost of material 166397.21
###
1 Transportation on material 4.00% 6656
2 T&P on material cost 1.00% 1664
3 Contigencies on material 0.50% 832
5 Erection cost on material 15.00% 24960
6 Contractor supervision charges on material 5.00% 8320
7 Insurance , Labour & Finance Cost 2.50% 4160
Service Cost 46591
Sub-Total 212988
8 Turnkey Charges 4.00% 8520
###
Total 221508
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 281627 221508 ###
Total Cost of the Estimate 281627 221508 ###
--

356
 Item Code No. 1401A
L.T. LINE 3 ph 4 W. -WIND PRESSURE ZONE - With ANT for phase & GNAT for neutral with PSC Pole 8 Mtr (140 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (140 KG) No. 20 1500.00 30000.00

2 AAC Ant Rmt 3200 23.47 75104.00
3 AAC Gnat Rmt 1100 12.22 13442.00
4 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
5 L.T.Shackle Insulator No 72 9.99 719.28
6 L.T.Shackle hardware Pair 96 34.62 3323.81
7 Aluminium Bobbins for neutral No. 20 32.03 640.50
8 Jointing Sleeves for AAC No 4 32.03 128.12
9 PG Clamp No 6 26.50 159.01
10 Earthing Sets L.T. No 5 162.57 812.85
11 L.T. Stay sets No 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg. 1.5 70.45 105.68
15 Binding Tape Kg 1.5 42.70 64.05
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
17 Concreting ration 1:4:8 Cmt 2.4 2596.08 6230.60
18 L.T.Spacers No 57 103.64 5907.48
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
Cost of material 160397.21
###
1 Transportation on material 4.00% 6416
2 T&P on material cost 1.00% 1604
3 Contigencies on material 0.50% 802
5 Erection cost on material 15.00% 24060
6 Contractor supervision charges on material 5.00% 8020
7 Insurance , Labour & Finance Cost 2.50% 4010
Service Cost 44911
Sub-Total 205308
8 Turnkey Charges 4.00% 8212
###
Total 213521

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 271472 213521
Total Cost of the Estimate 271472 213521 ###
--

357
 Item Code No. 1402
L.T. LINE 3 ph 4 W. -With GNAT for phase & Neutral with PSC Pole 8 Mtr (200 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (200 KG) No. 16 1800.00 28800.00

2 AAC Gnat Rmt 4300 12.22 52546.00
3 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
4 L.T.Shackle Insulator No 60 9.99 599.40
5 Aluminium Bobbins for neutral No. 20 32.03 640.50
6 L.T.Shackle hardware Pair 80 34.62 2769.84
7 Jointing Sleeves for AAC No 4 32.03 128.12
8 PG Clamp No 6 26.50 159.01
9 Earthing Sets L.T. No 5 162.57 812.85
10 L.T. Stay sets No 8 462.84 3702.72
11 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
12 Stay Insulators No 8 9.75 78.00
13 Binding Wire Kg. 1.5 70.45 105.68
14 Binding Tape Kg 1.5 42.70 64.05
15 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
16 Concreting ration 1:4:8 Ls 1 2596.08 2596.08
17 L.T.Spacers No 45 103.64 4663.80
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 56 114.11 6390.27
###
Cost of material 117645.16
###
1 Transportation on material 4.00% 4706
2 T&P on material cost 1.00% 1176
3 Contigencies on material 0.50% 588
5 Erection cost on material 15.00% 17647
6 Contractor supervision charges on material 5.00% 5882
7 Insurance , Labour & Finance Cost 2.50% 2941
Service Cost 32941
Sub-Total 150586
8 Turnkey Charges 4.00% 6023
###
Total 156609
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 199114 156609 ###
Total Cost of the Estimate 199114 156609 ###
--
###

358
 Item Code No. 1402A
L.T. LINE 3 ph 4 W. -With GNAT for phase & Neutral with PSC Pole 8 Mtr (140 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (140 KG) No. 16 1500.00 24000.00

2 AAC Gnat Rmt 4300 12.22 52546.00
3 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
4 L.T.Shackle Insulator No 60 9.99 599.40
5 Aluminium Bobbins for neutral No. 20 32.03 640.50
6 L.T.Shackle hardware Pair 80 34.62 2769.84
7 Jointing Sleeves for AAC No 4 32.03 128.12
8 PG Clamp No 6 26.50 159.01
9 Earthing Sets L.T. No 5 162.57 812.85
10 L.T. Stay sets No 8 462.84 3702.72
11 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
12 Stay Insulators No 8 9.75 78.00
13 Binding Wire Kg. 1.5 70.45 105.68
14 Binding Tape Kg 1.5 42.70 64.05
15 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
16 Concreting ration 1:4:8 Ls 1 2596.08 2596.08
17 L.T.Spacers No 45 103.64 4663.80
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 56 114.11 6390.27
###
Cost of material 112845.16
###
1 Transportation on material 4.00% 4514
2 T&P on material cost 1.00% 1128
3 Contigencies on material 0.50% 564
5 Erection cost on material 15.00% 16927
6 Contractor supervision charges on material 5.00% 5642
7 Insurance , Labour & Finance Cost 2.50% 2821
Service Cost 31597
Sub-Total 144442
8 Turnkey Charges 4.00% 5778
###
Total 150219

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 190990 150219
Total Cost of the Estimate 190990 150219 ###
--
###

359
 Item Code No.1403
Cost data for laying of 1 Km. L.T. XLPE Armoured Cable for Size 70 mm2
Sr.No. Particulars Unit Qty. RT/UNIT(RS) Amount
1 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 1000.00 170.70 170700.00
2 R.C.C. Pipe 150 mm 2 M No. 30.00 520.00 15600.00
3 L.T. jointing kits for 70 Sqmm No. 10.00 447.27 4472.70
4 Misc. ( Bricks,sand,tremination kit and etc.) LS 1.00 24153.00 24153.00
###
Cost of material 214925.70
###
1 Transportation on material 4.00% 8597
2 T&P on material cost 1.00% 2149
3 Contigencies on material 0.50% 1075
5 Erection cost on material 15.00% 32239
6 Contractor supervision charges on material 5.00% 10746
7 Insurance , Labour & Finance Cost 2.50% 5373
Service Cost 60179
Sub-Total 275105
8 Turnkey Charges 4.00% 11004
###
Total 286109
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 363762 286109 ###
Total Cost of the Estimate 363762 286109 ###
--
###

360
 Item Code No. 1404
Cost data for laying of 1 Km. L.T.XLPE Cable for Size 95 Sqmm
Sr.No. Particulars Unit Qty. RT/UNIT(RS) Amount
1 LT XLPE Armoured Cable 3 1/2C X 95 Sq mm Rmt 1000.00 239.08 239080.00
2 R.C.C. Pipe 150 mm 2 M No. 30.00 520.00 15600.00
3 L.T. jointing kits for 95 Sqmm No 10.00 503.18 5031.80
4 Misc. ( Bricks,sand,tremination kit and etc.) LS 1.00 24153.00 24153.00
###
Cost of material 283864.80
###
1 Transportation on material 4.00% 11355
2 T&P on material cost 1.00% 2839
3 Contigencies on material 0.50% 1419
5 Erection cost on material 15.00% 42580
6 Contractor supervision charges on material 5.00% 14193
7 Insurance , Labour & Finance Cost 2.50% 7097
Service Cost 79482
Sub-Total 363347
8 Turnkey Charges 4.00% 14534
###
Total 377881
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 480441 377881 ###
Total Cost of the Estimate 480441 377881 ###
--
###

361
 Item Code No.1405
Cost data for laying of 1 Km. L.T.XLPE Cable for Size 120 mm2.
Sr.No. Particulars Unit Qty. RT/UNIT(RS) Amount
1 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 1000.00 286.71 286710.00
2 R.C.C. Pipe 150 mm 2 M No. 30.00 520.00 15600.00
3 L.T. jointing kits for 120 Sqmm No 10.00 559.09 5590.90
4 Misc. ( Bricks,sand,tremination kit and etc.) LS 1.00 24153.00 24153.00
###
Cost of material 332053.90
###
1 Transportation on material 4.00% 13282
2 T&P on material cost 1.00% 3321
3 Contigencies on material 0.50% 1660
5 Erection cost on material 15.00% 49808
6 Contractor supervision charges on material 5.00% 16603
7 Insurance , Labour & Finance Cost 2.50% 8301
Service Cost 92975
Sub-Total 425029
8 Turnkey Charges 4.00% 17001
###
Total 442030
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 562001 442030 ###
Total Cost of the Estimate 562001 442030 ###
--
###

362
 Item Code No.1406
Cost data for laying of 1 Km. L.T.XLPE Armoured Cable for Size 185 mm2.
Sr.No. Particulars Unit Qty. RT/UNIT(RS) Amount
1 L.T. XLPE Armoured 3.5 Core cable185 sq.mm. Rmt 1000.00 424.97 424970.00
2 R.C.C. Pipe 150 mm 2 M No. 30.00 520.00 15600.00
3 LT St.through joints for 185 sqmm No 10.00 863.64 8636.40
4 Misc. ( Bricks,sand,tremination kit and etc.) LS 1.00 24153.00 24153.00
###
Cost of material 473359.40
###
1 Transportation on material 4.00% 18934
2 T&P on material cost 1.00% 4734
3 Contigencies on material 0.50% 2367
5 Erection cost on material 15.00% 71004
6 Contractor supervision charges on material 5.00% 23668
7 Insurance , Labour & Finance Cost 2.50% 11834
Service Cost 132541
Sub-Total 605900
8 Turnkey Charges 4.00% 24236
###
Total 630136
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 801161 630136 ###
Total Cost of the Estimate 801161 630136 ###
--
###

363
 Item Code No.1407
Estimate for LT to underground 3.5 x 300 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 1000 659.26 659260.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 699013.00
###
1 Transportation on material 4.00% 27961
2 T&P on material cost 1.00% 6990
3 Contigencies on material 0.50% 3495
5 Erection cost on material 15.00% 104852
6 Contractor supervision charges on material 5.00% 34951
7 Insurance , Labour & Finance Cost 2.50% 17475
Service Cost 195724
Sub-Total 894737
8 Turnkey Charges 4.00% 35789
###
Total 930526
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1183080 930526 ###
Total Cost of the Estimate 1183080 930526 ###
--
###

364
 Item Code No.1408
Estimate for LT to underground 3.5 x 240 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 1000 558.30 558300.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 598053.00

1 Transportation on material 4.00% 23922

2 T&P on material cost 1.00% 5981
3 Contigencies on material 0.50% 2990
5 Erection cost on material 15.00% 89708
6 Contractor supervision charges on material 5.00% 29903
7 Insurance , Labour & Finance Cost 2.50% 14951
Service Cost 167455
Sub-Total 765508
8 Turnkey Charges 4.00% 30620
###
Total 796128
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1012205 796128 ###
Total Cost of the Estimate 1012205 796128 ###
--
###

365
 Item Code No. 1409
Estimate for LT to underground 4 x 16 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Armoured cable 4core 16sq.mm. Rmt 1000 75.89 75890.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 115643.00
###
1 Transportation on material 4.00% 4626
2 T&P on material cost 1.00% 1156
3 Contigencies on material 0.50% 578
5 Erection cost on material 15.00% 17346
6 Contractor supervision charges on material 5.00% 5782
7 Insurance , Labour & Finance Cost 2.50% 2891
Service Cost 32380
Sub-Total 148023
8 Turnkey Charges 4.00% 5921
###
Total 153944
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 195726 153944 ###
Total Cost of the Estimate 195726 153944 ###
--

366
 Item Code No. 1410
Estimate for LT to underground 3.5 x 35 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE armoured cable 3 1/2 C 35 sq.mm. Rmt 1000 110.78 110780.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 150533.00
###
1 Transportation on material 4.00% 6021
2 T&P on material cost 1.00% 1505
3 Contigencies on material 0.50% 753
5 Erection cost on material 15.00% 22580
6 Contractor supervision charges on material 5.00% 7527
7 Insurance , Labour & Finance Cost 2.50% 3763
Service Cost 42149
Sub-Total 192682
8 Turnkey Charges 4.00% 7707
###
Total 200390
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 254777 200390 ###
Total Cost of the Estimate 254777 200390 ###
--

367
 Item Code No. 1411
Estimate for LT to underground 3.5 x 50 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt 1000 145.97 145970.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 185723.00
###
1 Transportation on material 4.00% 7429
2 T&P on material cost 1.00% 1857
3 Contigencies on material 0.50% 929
5 Erection cost on material 15.00% 27858
6 Contractor supervision charges on material 5.00% 9286
7 Insurance , Labour & Finance Cost 2.50% 4643
Service Cost 52002
Sub-Total 237725
8 Turnkey Charges 4.00% 9509
###
Total 247234
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 314336 247234 ###
Total Cost of the Estimate 314336 247234 ###
--

368
 Item Code No. 1412
Estimate for LT to underground 3.5 x 120 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 1000 286.71 286710.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 326463.00
###
1 Transportation on material 4.00% 13059
2 T&P on material cost 1.00% 3265
3 Contigencies on material 0.50% 1632
5 Erection cost on material 15.00% 48969
6 Contractor supervision charges on material 5.00% 16323
7 Insurance , Labour & Finance Cost 2.50% 8162
Service Cost 91410
Sub-Total 417873
8 Turnkey Charges 4.00% 16715
###
Total 434588
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 552539 434588 ###
Total Cost of the Estimate 552539 434588 ###
--

369
 Item Code No. 1413
Estimate for LT to underground 3.5 x 70 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 1000 170.70 170700.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 210453.00
###
1 Transportation on material 4.00% 8418
2 T&P on material cost 1.00% 2105
3 Contigencies on material 0.50% 1052
5 Erection cost on material 15.00% 31568
6 Contractor supervision charges on material 5.00% 10523
7 Insurance , Labour & Finance Cost 2.50% 5261
Service Cost 58927
Sub-Total 269380
8 Turnkey Charges 4.00% 10775
###
Total 280155
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 356192 280155 ###
Total Cost of the Estimate 356192 280155 ###
--
###

370
 Item Code No. 1414
Estimate for LT to underground 3.5 x 95 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 LT XLPE Armoured Cable 3 1/2C X 95 Sq mm Rmt 1000 239.08 239080.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 278833.00
###
1 Transportation on material 4.00% 11153
2 T&P on material cost 1.00% 2788
3 Contigencies on material 0.50% 1394
5 Erection cost on material 15.00% 41825
6 Contractor supervision charges on material 5.00% 13942
7 Insurance , Labour & Finance Cost 2.50% 6971
Service Cost 78073
Sub-Total 356906
8 Turnkey Charges 4.00% 14276
###
Total 371182
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 471925 371182 ###
Total Cost of the Estimate 471925 371182 ###
--
###

371
 Item Code No. 1415
Estimate for LT to underground 2C, 2.5sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 1000 55.73 55730.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 95483.00
###
1 Transportation on material 4.00% 3819
2 T&P on material cost 1.00% 955
3 Contigencies on material 0.50% 477
5 Erection cost on material 15.00% 14322
6 Contractor supervision charges on material 5.00% 4774
7 Insurance , Labour & Finance Cost 2.50% 2387
Service Cost 26735
Sub-Total 122218
8 Turnkey Charges 4.00% 4889
###
Total 127107
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 161605 127107 ###
Total Cost of the Estimate 161605 127107 ###
--
###

372
 Item Code No. 1416
Estimate for LT to underground 2C, 4 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 Armoured Copper control cable 2Cx4 sq.mm. Rmt 1000 89.18 89180.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 128933.00
###
1 Transportation on material 4.00% 5157
2 T&P on material cost 1.00% 1289
3 Contigencies on material 0.50% 645
5 Erection cost on material 15.00% 19340
6 Contractor supervision charges on material 5.00% 6447
7 Insurance , Labour & Finance Cost 2.50% 3223
Service Cost 36101
Sub-Total 165034
8 Turnkey Charges 4.00% 6601
###
Total 171636
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 218219 171636 ###
Total Cost of the Estimate 218219 171636 ###
--
###

373
 Item Code No. 1417
Estimate for LT to underground 2C x 16 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 1000 50.49 50490.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
2 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 90243.00
###
1 Transportation on material 4.00% 3610
2 T&P on material cost 1.00% 902
3 Contigencies on material 0.50% 451
5 Erection cost on material 15.00% 13536
6 Contractor supervision charges on material 5.00% 4512
7 Insurance , Labour & Finance Cost 2.50% 2256
Service Cost 25268
Sub-Total 115511
8 Turnkey Charges 4.00% 4620
###
Total 120131
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 152736 120131 ###
Total Cost of the Estimate 152736 120131 ###
--
###

374
 Item Code No. 1418
Estimate for LT to underground 4C x 16 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Armoured cable 4core 16sq.mm. Rmt 1000 75.89 75890.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
2 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 115643.00
###
1 Transportation on material 4.00% 4626
2 T&P on material cost 1.00% 1156
3 Contigencies on material 0.50% 578
5 Erection cost on material 15.00% 17346
6 Contractor supervision charges on material 5.00% 5782
7 Insurance , Labour & Finance Cost 2.50% 2891
Service Cost 32380
Sub-Total 148023
8 Turnkey Charges 4.00% 5921
###
Total 153944
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 195726 153944 ###
Total Cost of the Estimate 195726 153944 ###
--
###

375
 Item Code No. 1420
Estimate for 3 phase 5 wire with AAC ANT conductor for phase and AAC GNAT for neutral using RSJ pole 125 X 75 mm 9 mtr

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 RSJ 125x70, 9 m long No. 20 5165.00 103300.00

2 AAC Ant Rmt 4300 23.47 100921.00
3 AAC Gnat Rmt 1100 12.22 13442.00
4 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
5 L.T.Shackle Insulator No 96 9.99 959.04
6 Aluminium Bobbins for neutral No. 24 32.03 768.60
7 L.T.Shackle hardware pair 120 34.62 4154.76
8 Jointing Sleeves for AAC No 4 32.03 128.12
9 PG Clamp No 6 26.50 159.01
10 Earthing Sets L.T. No 5 162.57 812.85
11 L.T. Stay sets No 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg. 1.5 70.45 105.68
15 Binding Tape Kg 1.5 42.70 64.05
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
17 Concreting ration 1:4:8 Cmt 2.4 2596.08 ###
18 L.T.Spacers No 57 103.64 5907.48
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
Cost of material 254482.42
###
1 Transportation on material 4.00% 10179
2 T&P on material cost 1.00% 2545
3 Contigencies on material 0.50% 1272
5 Erection cost on material 15.00% 38172
6 Contractor supervision charges on material 5.00% 12724
7 Insurance , Labour & Finance Cost 2.50% 6362
Service Cost 71255
Sub-Total 325737
8 Turnkey Charges 4.00% 13029
###
Total 338767
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 430711 338767 ###
Total Cost of the Estimate 430711 338767 ###
--
###
###
###

376
 Item Code No. 1423
L.T. LINE 3 ph 4 W. on 125 X 70mm, 9m RSJ pole With ANT for phase & GNAT for neutral

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 RSJ 125x70, 9 m long No. 20 5165.00 103300.00

2 AAC Ant Rmt 3200 23.47 75104.00
3 AAC Gnat Rmt 1100 12.22 13442.00
4 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
5 L.T.Shackle Insulator No 72 9.99 719.28
6 Aluminium Bobbins for neutral No. 24 32.03 768.60
7 L.T.Shackle hardware Pair 96 34.62 3323.81
8 Jointing Sleeves for AAC No 4 32.03 128.12
9 PG Clamp No 6 26.50 159.01
10 Earthing Sets L.T. No 5 162.57 812.85
11 L.T. Stay sets No 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg. 1.5 70.45 105.68
15 Binding Tape Kg 1.5 42.70 64.05
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
17 Concreting ration 1:4:8 Cmt 2.4 2596.08 ###
18 L.T.Spacers No 57 103.64 5907.48
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
Cost of material 227594.71
###
1 Transportation on material 4.00% 9104
2 T&P on material cost 1.00% 2276
3 Contigencies on material 0.50% 1138
5 Erection cost on material 15.00% 34139
6 Contractor supervision charges on material 5.00% 11380
7 Insurance , Labour & Finance Cost 2.50% 5690
Service Cost 63727
Sub-Total 291321
8 Turnkey Charges 4.00% 11653
###
Total 302974
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 385204 302974 ###
Total Cost of the Estimate 385204 302974 ###
--

377
 Item Code No. 1424
L.T. LINE 3 ph 4 W. on 125 X 70mm, 8m RSJ pole With ANT for phase & GNAT for neutral

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 RSJ 125x70, 8 m long No. 20 4591.00 91820.00

2 AAC Ant Rmt 3200 23.47 75104.00
3 AAC Gnat Rmt 1100 12.22 13442.00
4 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
5 L.T.Shackle Insulator No 72 9.99 719.28
6 Aluminium Bobbins for neutral No. 24 32.03 768.60
7 L.T.Shackle hardware Pair 96 34.62 3323.81
8 Jointing Sleeves for AAC No 4 32.03 128.12
9 PG Clamp No 6 26.50 159.01
10 Earthing Sets L.T. No 5 162.57 812.85
11 L.T. Stay sets No 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg. 1.5 70.45 105.68
15 Binding Tape Kg 1.5 42.70 64.05
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
17 Concreting ration 1:4:8 Cmt 2.4 2596.08 ###
18 L.T.Spacers No 57 103.64 5907.48
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
Cost of material 216114.71
###
1 Transportation on material 4.00% 8645
2 T&P on material cost 1.00% 2161
3 Contigencies on material 0.50% 1081
5 Erection cost on material 15.00% 32417
6 Contractor supervision charges on material 5.00% 10806
7 Insurance , Labour & Finance Cost 2.50% 5403
Service Cost 60512
Sub-Total 276627
8 Turnkey Charges 4.00% 11065
###
Total 287692
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 365774 287692 ###
Total Cost of the Estimate 365774 287692 ###
--

378
 Item Code No.1425
3 phase 5 wire LT line with ANT for phase and GNAT for neutral on PSC pole, 8 mtr., 200 Kg
Sr. No. DESCRIPTION OF MATERIALS. UNIT QTY Rate/Unit Rs. Amount Rs.
1 PSC Pole 8 Mtr (200 KG) No 20.00 1800.00 36000.00
2 AAC Ant Rmt 3100.00 23.47 72757.00
3 AAC Gnat Rmt 2100.00 12.22 25662.00
4 MS angle 50x50x6 mm Kg 150.00 50.78 7617.00
5 M.S. Flats(50 X 10mm) Kg 40.00 47.55 1902.00
6 L.T.Shackle Insulator No 96.00 9.99 959.04
7 Aluminium Bobbins for neutral No. 24 32.03 768.60
8 L.T.Shackle hardware Pair 120.00 34.62 4154.76
9 Jointing Sleeves for AAC No 5.00 32.03 160.15
10 PG Clamp No 6.00 26.50 159.01
11 Earthing Sets L.T. Set 5.00 162.57 812.85
12 L.T. Stay sets Set 8.00 462.84 3702.72
13 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 100.00 56.32 5632.00
14 Stay Insulators No 8.00 9.75 78.00
15 Binding Wire Kg 1.80 70.45 126.81
16 Binding Tape Kg 1.80 42.70 76.86
17 G.I.Wire 8 SWG/ 6 SWG Kg. 100.00 56.27 5627.00
18 Red Oxide Paint for 2 coats Ltr 25.00 60.00 1500.00
19 L.T.Spacers No 76.00 103.64 7876.64
20 G.I.Nut Bolts Kg 57.00 82.89 4724.69
21 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
21 Sundries LS 1.00 770.00 770.00
Cost of Material 187457.40
###
1 Transportation on material 4.00% 7498
2 T&P on material cost 1.00% 1875
3 Contigencies on material 0.50% 937
5 Erection cost on material 15.00% 28119
6 Contractor supervision charges on material 5.00% 9373
7 Insurance , Labour & Finance Cost 2.50% 4686
Service Cost 52488
Sub-Total 239945
8 Turnkey Charges 4.00% 9598

Total 249543
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 317272 249543 ###
Total Cost of the Estimate 317272 249543 ###
--

379
 Item Code No.1425A
3 phase 5 wire LT line with ANT for phase and GNAT for neutral on PSC pole, 8 mtr., 140 Kg
Sr. No. DESCRIPTION OF MATERIALS. UNIT QTY Rate/Unit Rs. Amount Rs.
1 PSC Pole 8 Mtr (140 KG) No 20.00 1500.00 30000.00
2 AAC Ant Rmt 3100.00 23.47 72757.00
3 AAC Gnat Rmt 2100.00 12.22 25662.00
4 MS angle 50x50x6 mm Kg 150.00 50.78 7617.00
5 M.S. Flats(50 X 10mm) Kg 40.00 47.55 1902.00
6 L.T.Shackle Insulator No 96.00 9.99 959.04
7 Aluminium Bobbins for neutral No. 24 32.03 768.60
7 L.T.Shackle hardware Pair 120.00 34.62 4154.76
8 Jointing Sleeves for AAC No 5.00 32.03 160.15
9 PG Clamp No 6.00 26.50 159.01
10 Earthing Sets L.T. Set 5.00 162.57 812.85
11 L.T. Stay sets Set 8.00 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 100.00 56.32 5632.00
13 Stay Insulators No 8.00 9.75 78.00
14 Binding Wire Kg 1.80 70.45 126.81
15 Binding Tape Kg 1.80 42.70 76.86
16 G.I.Wire 8 SWG/ 6 SWG Kg. 100.00 56.27 5627.00
17 Red Oxide Paint for 2 coats Ltr 25.00 60.00 1500.00
18 L.T.Spacers No 76.00 103.64 7876.64
19 G.I.Nut Bolts Kg 57.00 82.89 4724.69
20 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 32 114.11 3651.58
b) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
21 Sundries LS 1.00 770.00 770.00
Cost of Material 181457.40
###
1 Transportation on material 4.00% 7258
2 T&P on material cost 1.00% 1815
3 Contigencies on material 0.50% 907
5 Erection cost on material 15.00% 27219
6 Contractor supervision charges on material 5.00% 9073
7 Insurance , Labour & Finance Cost 2.50% 4536
Service Cost 50808
Sub-Total 232265
8 Turnkey Charges 4.00% 9291
###
Total 241556

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 307117 241556
Total Cost of the Estimate 307117 241556 ###
--

380
 Item Code No. 1501
L.T. LINE 1 ph 3 W. -with GNAT for phase & neutral with PSC Pole 8 Mtr (200 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (200 KG) No. 22 1800.00 39600.00

2 AAC Gnat Rmt 3150 12.22 38493.00
3 M.S.Flat 50 x 6 mm Kg 60 48.20 2892.00
4 L.T.Shackle Insulator No 52 9.99 519.48
5 Aluminium Bobbins for neutral No. 26 32.03 832.65
6 L.T.Shackle hardware Pair 104 34.62 3600.79
7 Jointing Sleeves for AAC No 3 32.03 96.09
8 PG Clamp No 6 26.50 159.01
9 Earthing Sets L.T. No 5 162.57 812.85
10 L.T. Stay sets No 8 462.84 3702.72
11 G.I.Stay Wire 7/3.15mm(10SWG) Kg 96 56.32 5406.72
12 Stay Insulators No 8 9.75 78.00
13 Binding Wire Kg. 2 70.45 140.90
14 Binding Tape Kg 2 42.70 85.40
15 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
16 Concreting ration 1:4:8 LS 1 2596.08 2596.08
17 L.T.Spacers No 63 103.64 6529.32
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 32 114.11 3651.58
###
Cost of material 117573.59
###
1 Transportation on material 4.00% 4703
2 T&P on material cost 1.00% 1176
3 Contigencies on material 0.50% 588
5 Erection cost on material 15.00% 17636
6 Contractor supervision charges on material 5.00% 5879
7 Insurance , Labour & Finance Cost 2.50% 2939
Service Cost 32921
Sub-Total 150494
8 Turnkey Charges 4.00% 6020
###
Total 156514
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 198993 156514 ###
Total Cost of the Estimate 198993 156514 ###
--
###

381
 Item Code No. 1501A
L.T. LINE 1 ph 3 W. -with GNAT for phase & neutral with PSC Pole 8 Mtr (140 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT(RS) AMT.(RS)

1 PSC Pole 8 Mtr (140 KG) No. 22 1500.00 33000.00

2 AAC Gnat Rmt 3150 12.22 38493.00
3 M.S.Flat 50 x 6 mm Kg 60 48.20 2892.00
4 L.T.Shackle Insulator No 52 9.99 519.48
5 Aluminium Bobbins for neutral No. 26 32.03 832.65
6 L.T.Shackle hardware Pair 104 34.62 3600.79
7 Jointing Sleeves for AAC No 3 32.03 96.09
8 PG Clamp No 6 26.50 159.01
9 Earthing Sets L.T. No 5 162.57 812.85
10 L.T. Stay sets No 8 462.84 3702.72
11 G.I.Stay Wire 7/3.15mm(10SWG) Kg 96 56.32 5406.72
12 Stay Insulators No 8 9.75 78.00
13 Binding Wire Kg. 2 70.45 140.90
14 Binding Tape Kg 2 42.70 85.40
15 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
16 Concreting ration 1:4:8 LS 1 2596.08 2596.08
17 L.T.Spacers No 63 103.64 6529.32
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 32 114.11 3651.58
###
Cost of material 110973.59
###
1 Transportation on material 4.00% 4439
2 T&P on material cost 1.00% 1110
3 Contigencies on material 0.50% 555
5 Erection cost on material 15.00% 16646
6 Contractor supervision charges on material 5.00% 5549
7 Insurance , Labour & Finance Cost 2.50% 2774
Service Cost 31073
Sub-Total 142046
8 Turnkey Charges 4.00% 5682
###
Total 147728

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 187823 147728
Total Cost of the Estimate 187823 147728 ###
--
###

382
 Item Code No. 1502
L.T. LINE 1 ph 2 W. - with GNAT for phase & neutral with PSC Pole 8 Mtr (200 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT AMT.(RS)

1 PSC Pole 8 Mtr (200 KG) No. 22 1800.00 39600.00

2 AAC Gnat Rmt 2100 12.22 25662.00
3 M.S.Flat 50 x 6 mm Kg 40 48.20 1928.00
4 L.T.Shackle Insulator No 26 9.99 259.74
5 Aluminium Bobbins for neutral No. 26 32.03 832.65
6 L.T.Shackle hardware Pair 78 34.62 2700.59
7 Jointing Sleeves for AAC No 2 32.03 64.06
8 PG Clamp No 6 26.50 159.01
9 Earthing Sets L.T. No 5 162.57 812.85
10 L.T. Stay sets No 8 462.84 3702.72
11 G.I.Stay Wire 7/3.15mm(10SWG) Kg 96 56.32 5406.72
12 Stay Insulators No 8 9.75 78.00
13 Binding Wire Kg. 1.5 70.45 105.68
14 Binding Tape Kg 1.5 42.70 64.05
15 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
16 Concreting ration 1:4:8 LS 1 2596.08 2596.08
17 L.T.Spacers No 63 103.64 6529.32
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
###
Cost of material 101617.16
###
1 Transportation on material 4.00% 4065
2 T&P on material cost 1.00% 1016
3 Contigencies on material 0.50% 508
5 Erection cost on material 15.00% 15243
6 Contractor supervision charges on material 5.00% 5081
7 Insurance , Labour & Finance Cost 2.50% 2540
Service Cost 28453
Sub-Total 130070
8 Turnkey Charges 4.00% 5203
###
Total 135273
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 171987 135273 ###
Total Cost of the Estimate 171987 135273 ###
--
###

383
 Item Code No. 1502A
L.T. LINE 1 ph 2 W. - with GNAT for phase & neutral with PSC Pole 8 Mtr (140 KG)

SR.NO. DESCRIPTION OF MATERIALS. UNIT QTY RT/UNIT AMT.(RS)

1 PSC Pole 8 Mtr (140 KG) No. 22 1500.00 33000.00

2 AAC Gnat Rmt 2100 12.22 25662.00
3 M.S.Flat 50 x 6 mm Kg 40 48.20 1928.00
4 L.T.Shackle Insulator No 26 9.99 259.74
5 Aluminium Bobbins for neutral No. 26 32.03 832.65
5 L.T.Shackle hardware Pair 78 34.62 2700.59
6 Jointing Sleeves for AAC No 2 32.03 64.06
7 PG Clamp No 6 26.50 159.01
8 Earthing Sets L.T. No 5 162.57 812.85
9 L.T. Stay sets No 8 462.84 3702.72
10 G.I.Stay Wire 7/3.15mm(10SWG) Kg 96 56.32 5406.72
11 Stay Insulators No 8 9.75 78.00
12 Binding Wire Kg. 1.5 70.45 105.68
13 Binding Tape Kg 1.5 42.70 64.05
14 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
15 Concreting ration 1:4:8 LS 1 2596.08 2596.08
16 L.T.Spacers No 63 103.64 6529.32
17 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
18 Wedge connectors ###
a) GNAT To GNAT or equivalent AAAC No 24 114.11 2738.69
###
Cost of material 95017.16
###
1 Transportation on material 4.00% 3801
2 T&P on material cost 1.00% 950
3 Contigencies on material 0.50% 475
5 Erection cost on material 15.00% 14253
6 Contractor supervision charges on material 5.00% 4751
7 Insurance , Labour & Finance Cost 2.50% 2375
Service Cost 26605
Sub-Total 121622
8 Turnkey Charges 4.00% 4865
###
Total 126487

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 160817 126487
Total Cost of the Estimate 160817 126487 ###
--
###

384
 Item Code No. 1503
1 phase 2 Wire LT line with AAAC 34 mm2 for phase and GNAT for neutral on 125 X 70 mm, RSJ 9 Mtr long Pole
S.No. Description Unit Qty. Rate Amount
1 RSJ 125x70, 9 m long No 16 5165.00 82640.00
2 MS Flat 50 X 8 mm Kg 24 47.55 1141.20
3 AAC Gnat Rmt 1100 12.22 13442.00
4 AAAC 34 mm2 Rmt 1100 17.80 19580.00
5 L.T.Shackle Insulator No 20 9.99 199.80
6 Aluminium Bobbins for neutral No. 20 32.03 640.50
7 L.T.Shackle hardware Pair 60 34.62 2077.38
8 Jointing Sleeves for AAC No 2 32.03 64.06
9 PG Clamp No 4 26.50 106.01
10 Earthing Sets L.T. Set 5 162.57 812.85
11 L.T. Stay sets Set 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg 2 70.45 140.90
15 Binding Tape Kg 2 42.70 85.40
16 G.I.Wire 8 SWG/ 6 SWG Kg. 75 56.27 4220.25
17 L.T.Spacers No 45 103.64 4663.80
18 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 12 114.11 1369.34
b) GNAT To GNAT or equivalent AAAC No 12 114.11 1369.34
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
Cost of material 143138.59
###
1 Transportation on material 4.00% 5726
2 T&P on material cost 1.00% 1431
3 Contigencies on material 0.50% 716
5 Erection cost on material 15.00% 21471
6 Contractor supervision charges on material 5.00% 7157
7 Insurance , Labour & Finance Cost 2.50% 3578
Service Cost 40079
Sub-Total 183217
8 Turnkey Charges 4.00% 7329
###
Total 190546
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 242262 190546 ###
Total Cost of the Estimate 242262 190546 ###
--
###

385
 Item Code No. 1504
1 phase 2 Wire LT line with ANT for phase and GNAT for neutral on PSC Pole 8 Mtr (200 KG).
S.No. Description Unit Qty. Rate Amount
1 PSC Pole 8 Mtr (200 KG) No 16 1800.00 28800.00
2 MS Flat 50 X 8 mm Kg 24 47.55 1141.20
3 AAC Ant Rmt 1100.00 23.47 25817.00
4 AAC Gnat Rmt 1100 12.22 13442.00
5 L.T.Shackle Insulator No 20 9.99 199.80
6 Aluminium Bobbins for neutral No. 20 32.03 640.50
7 L.T.Shackle hardware Pair 60 34.62 2077.38
8 Jointing Sleeves for AAC No 2 32.03 64.06
9 PG Clamp No 4 26.50 106.01
10 Earthing Sets L.T. Set 5 162.57 812.85
11 L.T. Stay sets Set 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg 2 70.45 140.90
15 Binding Tape Kg 2 42.70 85.40
16 G.I.Wire 8 SWG/ 6 SWG Kg. 75 56.27 4220.25
17 L.T.Spacers No 45 103.64 4663.80
18 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 12 114.11 1369.34
b) GNAT To GNAT or equivalent AAAC No 12 114.11 1369.34
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
Cost of material 95535.59
###
1 Transportation on material 4.00% 3821
2 T&P on material cost 1.00% 955
3 Contigencies on material 0.50% 478
5 Erection cost on material 15.00% 14330
6 Contractor supervision charges on material 5.00% 4777
7 Insurance , Labour & Finance Cost 2.50% 2388
Service Cost 26750
Sub-Total 122286
8 Turnkey Charges 4.00% 4891
###
Total 127177
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 161694 127177 ###
Total Cost of the Estimate 161694 127177 ###
--
###

386
 Item Code No. 1504A
1 phase 2 Wire LT line with ANT for phase and GNAT for neutral on PSC Pole 8 Mtr (140 KG).
S.No. Description Unit Qty. Rate Amount
1 PSC Pole 8 Mtr (140 KG) No 16 1500.00 24000.00
2 MS Flat 50 X 8 mm Kg 24 47.55 1141.20
3 AAC Ant Rmt 1100.00 23.47 25817.00
4 AAC Gnat Rmt 1100 12.22 13442.00
5 L.T.Shackle Insulator No 20 9.99 199.80
6 Aluminium Bobbins for neutral No. 20 32.03 640.50
7 L.T.Shackle hardware Pair 60 34.62 2077.38
8 Jointing Sleeves for AAC No 2 32.03 64.06
9 PG Clamp No 4 26.50 106.01
10 Earthing Sets L.T. Set 5 162.57 812.85
11 L.T. Stay sets Set 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg 2 70.45 140.90
15 Binding Tape Kg 2 42.70 85.40
16 G.I.Wire 8 SWG/ 6 SWG Kg. 75 56.27 4220.25
17 L.T.Spacers No 45 103.64 4663.80
18 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 12 114.11 1369.34
b) GNAT To GNAT or equivalent AAAC No 12 114.11 1369.34
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
Cost of material 90735.59
###
1 Transportation on material 4.00% 3629
2 T&P on material cost 1.00% 907
3 Contigencies on material 0.50% 454
5 Erection cost on material 15.00% 13610
6 Contractor supervision charges on material 5.00% 4537
7 Insurance , Labour & Finance Cost 2.50% 2268
Service Cost 25406
Sub-Total 116142
8 Turnkey Charges 4.00% 4646
###
Total 120787

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 153570 120787
Total Cost of the Estimate 153570 120787 ###
--
###

387
 Item Code No. 1505
1 phase 2 Wire LT line with ANT for phase and GNAT for neutral on RSJ 125 X 70, 8mtr.
S.No. Description Unit Qty. Rate Amount
1 RSJ 125x70, 8 m long No 16 4591.00 73456.00
2 MS Flat 50 X 8 mm Kg 24 47.55 1141.20
3 AAC Gnat Rmt 1100 12.22 13442.00
4 AAC Ant Rmt 1100 23.47 25817.00
5 L.T.Shackle Insulator No 20 9.99 199.80
6 Aluminium Bobbins for neutral No. 20 32.03 640.50
7 L.T.Shackle hardware Pair 60 34.62 2077.38
8 Jointing Sleeves for AAC No 2 32.03 64.06
9 PG Clamp No 4 26.50 106.01
10 Earthing Sets L.T. Set 5 162.57 812.85
11 L.T. Stay sets Set 8 462.84 3702.72
12 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 72 56.32 4055.04
13 Stay Insulators No 8 9.75 78.00
14 Binding Wire Kg 2 70.45 140.90
15 Binding Tape Kg 2 42.70 85.40
16 G.I.Wire 8 SWG/ 6 SWG Kg. 75 56.27 4220.25
17 Wedge connectors ###
a) Ant To Ant or equivalent AAAC No 12 114.11 1369.34
b) GNAT To GNAT or equivalent AAAC No 12 114.11 1369.34
18 L.T.Spacers No 45 103.64 4663.80
19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
Cost of material 140191.59
###
1 Transportation on material 4.00% 5608
2 T&P on material cost 1.00% 1402
3 Contigencies on material 0.50% 701
5 Erection cost on material 15.00% 21029
6 Contractor supervision charges on material 5.00% 7010
7 Insurance , Labour & Finance Cost 2.50% 3505
Service Cost 39254
Sub-Total 179445
8 Turnkey Charges 4.00% 7178
###
Total 186623
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 237274 186623 ###
Total Cost of the Estimate 237274 186623 ###
--

###

388
 Item Code No. 1603
11 KV ,25 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist. Box.
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 11 / .433 KV 25 KVA Transformer No. 1 48800.00 48800.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
15 11KV A.B. Switch No. 1 8400.00 8400.00
16 Danger Board in yard. No. 2 50.00 100.00
17 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
18 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
19 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

20 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (16
21 No. 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

22 Sundries L.S. 1 770.00 770.00

###
Cost of material 127584.39
###
1 Transportation on material 4.00% 5103
2 T&P on material cost 1.00% 1276
3 Contigencies on material 0.50% 638
5 Erection cost on material 15.00% 19138
6 Contractor supervision charges on material 5.00% 6379
7 Insurance , Labour & Finance Cost 2.50% 3190
Service Cost 35724
Sub-Total 163308
8 Turnkey Charges 4.00% 6532
###
Total 169840
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 215937 169840 ###
Total Cost of the Estimate 215937 169840 ###
--
###

389
 Item Code No. 01605
Cost data for 22 KV Single circuit Pin type with 55sq.mm AAAC lines on 9 mtr PSC poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 PSC Pole 9 Mtr (200 KG) No. 18 2060.00 37080.00
2 MS Channel 100x50x6 mm Kg. 140 50.78 7109.20
3 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
4 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
5 22 KV V cross arm with clamp No. 12 887.79 10653.48
6 22 KV Top Fitting No. 12 374.36 4492.32
7 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
8 G.I.Nut Bolts Kg. 90 82.89 7460.03
9 22 kV Pin Insulators with G.I. Pins No. 51 335.98 17134.76
10 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
11 Strain Hardware for 55 Sq.mm AAAC Set 24 140.00 3360.00
12 AAAC 55 mm2 Rmt 3100 28.00 86800.00
13 Sleve Joints No. 3 115.21 345.63
14 H.T.Stay Set Set 12 586.66 7039.92
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
16 Earthing Sets H.T Set 18 335.51 6039.18
17 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
18 Danger Board in yard. No. 18 50.00 900.00
19 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
20 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00
23 Minor Fabrication,binding tape, wire, etc. ###
24 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 287329.15
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
###
Cost of material 287329.15
###
1 Transportation on material 4.00% 11493
2 T&P on material cost 1.00% 2873
3 Contigencies on material 0.50% 1437
5 Erection cost on material 15.00% 43099
6 Contractor supervision charges on material 5.00% 14366
7 Insurance , Labour & Finance Cost 2.50% 7183
Service Cost 80452
Sub-Total 367781
8 Turnkey Charges 4.00% 14711
###
Total 382493
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 486305 382493 ###
Total Cost of the Estimate 486305 382493 ###
--

390
 Item Code No. 01606
Cost data for 22 KV Single circuit Pin type with 55sq.mm AAAC lines on 9 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 18 9073.00 163314.00
2 RSJ 116x100, 8 m long No. 5 8065.00 40325.00
3 MS Channel 100x50x6 mm Kg. 140 50.78 7109.20
4 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
5 MS angle 50x50x6 mm Kg. 72 50.78 3656.16
6 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
7 22 KV V cross arm with clamp No. 12 887.79 10653.48
8 22 KV Top Fitting No. 12 374.36 4492.32
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 22 kV Pin Insulators with G.I. Pins No. 51 335.98 17134.76
11 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
12 Strain Hardware for 55 Sq.mm AAAC Set 36 140.00 5040.00
13 AAAC 55 mm2 Rmt 3100 28.00 86800.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 11 586.66 6453.26
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
17 Earthing Sets H.T Set 18 335.51 6039.18
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 18 50.00 900.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Minor Fabrication,binding tape, wire, etc. ###
27 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 457233.16
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###
###
Cost of material 457233.16

1 Transportation on material 4.00% 18289

2 T&P on material cost 1.00% 4572
3 Contigencies on material 0.50% 2286
5 Erection cost on material 15.00% 68585
6 Contractor supervision charges on material 5.00% 22862
7 Insurance , Labour & Finance Cost 2.50% 11431
Service Cost 128025
Sub-Total 585258
8 Turnkey Charges 4.00% 23410
###
Total 608669
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 773867 608669 ###
Total Cost of the Estimate 773867 608669 ###
--
###

391
 Item Code No. 01607
Cost data for 22 KV Single circuit Pin type with 100sq.mm AAAC lines on 9 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 18 9073.00 163314.00
2 RSJ 116x100, 8 m long No. 5 8065.00 40325.00
3 MS Channel 100x50x6 mm Kg. 140 50.78 7109.20
4 M.S.Channel 75x40x6 mm Kg. 150 50.78 7617.00
5 MS angle 50x50x6 mm Kg. 66 50.78 3351.48
6 M.S. Flats(50 X 10mm) Kg. 171 47.55 8131.05
7 22 KV V cross arm with clamp No. 12 887.79 10653.48
8 22 KV Top Fitting No. 12 374.36 4492.32
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 22 kV Pin Insulators with G.I. Pins No. 51 335.98 17134.76
11 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 36 321.66 11579.76
13 AAAC 100 mm2 Rmt 3100 50.80 157480.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 11 586.66 6453.26
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
17 Earthing Sets H.T Set 18 335.51 6039.18
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 18 50.00 900.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Minor Fabrication,binding tape, wire, etc. ###
27 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 540519.94
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###
###
Cost of material 540519.94

1 Transportation on material 4.00% 21621

2 T&P on material cost 1.00% 5405
3 Contigencies on material 0.50% 2703
5 Erection cost on material 15.00% 81078
6 Contractor supervision charges on material 5.00% 27026
7 Insurance , Labour & Finance Cost 2.50% 13513
Service Cost 151346
Sub-Total 691866
8 Turnkey Charges 4.00% 27675
###
Total 719540
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 914830 719540 ###
Total Cost of the Estimate 914830 719540 ###
--
###

392
 Item Code No. 01608
Cost data for 11 KV Single circuit Pin type with 55sq.mm AAAC lines on 9 mtr PSC poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 PSC Pole 9 Mtr (200 KG) No. 18 2060.00 37080.00
2 M.S.Channel 75x40x6 mm Kg. 140 50.78 7109.20
3 11 kv guarding channel MS 75x40 Kg. 150 50.78 7617.00
4 11 KV V cross arm with clamp No. 12 626.03 7512.36
5 11 KV Top fitting with clamp No. 12 89.03 1068.36
6 MS angle 50x50x6 mm Kg. 66 50.78 3351.48
7 M.S. Flats(50 X 10mm) Kg. 171 47.55 8131.05
8 G.I.Nut Bolts Kg. 90 82.89 7460.03
9 11 kV Pin Insulators with G.I. Pins No. 51 135.11 6890.37
10 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
11 Strain Hardware for 55 Sq.mm AAAC Set 36 140.00 5040.00
12 AAAC 55 mm2 Rmt 3100 28.00 86800.00
13 Sleve Joints No. 3 115.21 345.63
14 H.T.Stay Set Set 11 586.66 6453.26
15 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
16 Earthing Sets H.T Set 18 335.51 6039.18
17 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
18 Danger Board in yard. No. 18 50.00 900.00
19 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
20 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
21 Painting of Supports & fabricated materials LS 1 153.70 153.70
22 Sundries LS 1 770.00 770.00
23 Minor Fabrication,binding tape, wire, etc. ###
24 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 280418.73
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
###
Cost of material 280418.73
###
1 Transportation on material 4.00% 11217
2 T&P on material cost 1.00% 2804
3 Contigencies on material 0.50% 1402
5 Erection cost on material 15.00% 42063
6 Contractor supervision charges on material 5.00% 14021
7 Insurance , Labour & Finance Cost 2.50% 7010
Service Cost 78517
Sub-Total 358936
8 Turnkey Charges 4.00% 14357
###
Total 373293
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 474609 373293 ###
Total Cost of the Estimate 474609 373293 ###
--
###
###

393
 Item Code No. 01609
Cost data for 11 KV Single circuit Pin type with 55sq.mm AAAC lines on 9 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 18 9073.00 163314.00
2 RSJ 116x100, 8 m long No. 2 8065.00 16130.00
3 M.S.Channel 75x40x6 mm Kg. 140 50.78 7109.20
4 11 kv guarding channel MS 75x40 Kg. 150 50.78 7617.00
5 11 KV V cross arm with clamp No. 12 626.03 7512.36
6 11 KV Top fitting with clamp No. 12 89.03 1068.36
7 MS angle 50x50x6 mm Kg. 66 50.78 3351.48
8 M.S. Flats(50 X 10mm) Kg. 171 47.55 8131.05
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 51 135.11 6890.37
11 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
12 Strain Hardware for 55 Sq.mm AAAC Set 36 140.00 5040.00
13 AAAC 55 mm2 Rmt 3100 28.00 86800.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 11 586.66 6453.26
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
17 Earthing Sets H.T Set 18 335.51 6039.18
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 18 50.00 900.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Minor Fabrication,binding tape, wire, etc. ###
27 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 422295.71
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 2 strut support considered. ###

Cost of material 422295.71

1 Transportation on material 4.00% 16892

2 T&P on material cost 1.00% 4223
3 Contigencies on material 0.50% 2111
5 Erection cost on material 15.00% 63344
6 Contractor supervision charges on material 5.00% 21115
7 Insurance , Labour & Finance Cost 2.50% 10557
Service Cost 118243
Sub-Total 540539
8 Turnkey Charges 4.00% 21622
###
Total 562160
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 714735 562160 ###
Total Cost of the Estimate 714735 562160 ###
--

394
 Item Code No. 01610
Cost data for 11 KV Single circuit Pin type with 100sq.mm AAAC lines on 9 mtr RSJ poles
(A) HT Line : ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amount
1 RSJ 116x100, 9 m long No. 18 9073.00 163314.00
2 RSJ 116x100, 8 m long No. 2 8065.00 16130.00
3 M.S.Channel 75x40x6 mm Kg. 140 50.78 7109.20
4 11 kv guarding channel MS 75x40 Kg. 150 50.78 7617.00
5 11 KV V cross arm with clamp No. 12 626.03 7512.36
6 11 KV Top fitting with clamp No. 12 89.03 1068.36
7 MS angle 50x50x6 mm Kg. 66 50.78 3351.48
8 M.S. Flats(50 X 10mm) Kg. 171 47.55 8131.05
9 G.I.Nut Bolts Kg. 90 82.89 7460.03
10 11 kV Pin Insulators with G.I. Pins No. 51 135.11 6890.37
11 Disc Insulator 11 KV 4500 KG. No. 72 244.47 17601.84
12 Strain Hardware for Dog0.1 or Equ.AAAC. Set 36 321.66 11579.76
13 AAAC 100 mm2 Rmt 3100 50.80 157480.00
14 Sleve Joints No. 3 115.21 345.63
15 H.T.Stay Set Set 11 586.66 6453.26
16 G.I.Stay Wire 7/4mm(8 SWG) Kg. 88 56.32 4956.16
17 Earthing Sets H.T Set 18 335.51 6039.18
18 G.I.Barbed Wire `A' type. Kg. 77 63.01 4851.77
19 Danger Board in yard. No. 18 50.00 900.00
20 Concreting ration 1:4:8 Cmt. 20 2596.08 51921.65
21 G.I.Wire 8 SWG/ 6 SWG Kg. 100 56.27 5627.00
22 Black Bituminus Paint Ltr. 6 60.00 360.00
23 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
24 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
25 Sundries LS 1 770.00 770.00
26 Minor Fabrication,binding tape, wire, etc. ###
27 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 499515.47
Assumption: ###
1) 4- cut points (including 1- rightangle cut point in 1 km.) ###
2) Average span lengthe - 60 mtrs. ###
3) Conceriting for all poles, struts & stages. (1:4:8) ###
4) 5 strut support considered. ###

Cost of material 499515.47

1 Transportation on material 4.00% 19981

2 T&P on material cost 1.00% 4995
3 Contigencies on material 0.50% 2498
5 Erection cost on material 15.00% 74927
6 Contractor supervision charges on material 5.00% 24976
7 Insurance , Labour & Finance Cost 2.50% 12488
Service Cost 139864
Sub-Total 639380
8 Turnkey Charges 4.00% 25575
###
Total 664955
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 845430 664955 ###
Total Cost of the Estimate 845430 664955 ###
--

395
 Item Code No. 1611
11 KV ,25 KVA Dist. Transformer centers on 116 X 100 mm,11 mtrs RSJ poles with MCCB Dist box.
S.N. Description of Material Unit QTY RT/U.Rs. Amt Rs.
1 11 / .433 KV 25 KVA Transformer No. 1 48800.00 48800.00
2 RSJ 116x100, 11 m long No 2 11089.00 22178.00
3 MS Channel 100x50x6 mm Kg. 100 50.78 5078.00
4 M.S.Channel 75x40x6 mm kg. 44 50.78 2234.32
5 MS angle 50x50x6 mm kg. 22 50.78 1117.16
6 M.S.Flat 50 x 6 mm kg. 24 48.20 1156.80
7 11 kV Pin Insulators with G.I. Pins NO. 3 135.11 405.32
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 3 321.66 964.98
9 L.T.Dist.Boxes 25/63 KVA with MCCB No. 1 15000.00 15000.00
10 L.As. 11 KV (Gapless type) with disconector Set. 1 1100.00 1100.00
11 H.T.Stay Set No 4 586.66 2346.64
12 G.I.Stay Wire 7/4mm(8 SWG) kg. 25 56.32 1408.00
13 Earthing Sets H.T No. 3 335.51 1006.53
14 11KV H.G.Fuses Set. 1 1780.00 1780.00
11KV A.B. Switch No. 1 8400.00 8400.00
15 Danger Board in yard. No. 2 50.00 100.00
16 G.I.Wire 8 SWG/ 6 SWG Kg. 25 56.27 1406.75
17 G.I.Barbed Wire `A' type. kg. 15 63.01 945.15
18 Concreting ration 1:4:8 CMT. 2 2596.08 5192.16

19 Painting/Hardware & support with numbering of pole L.S. 1 219.57 219.57

DTC Metring with Box, single core L.T. XLPE cable (16
20 No. 1 10007.01 10007.01
sq.mm., 120 mtr length) and other allied material.

21 Sundries L.S. 1 770.00 770.00

Cost of material 131616.39
###
1 Transportation on material 4.00% 5265
2 T&P on material cost 1.00% 1316
3 Contigencies on material 0.50% 658
5 Erection cost on material 15.00% 19742
6 Contractor supervision charges on material 5.00% 6581
7 Insurance , Labour & Finance Cost 2.50% 3290
Service Cost 36853
Sub-Total 168469
8 Turnkey Charges 4.00% 6739
###
Total 175208
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 222761 175208 ###
Total Cost of the Estimate 222761 175208 ###
--
###

396
 Item Code No. 1701
Cost data for 11 KV Capacitor Bank at Dist. substation (on Existing pole ).
Sr.No Particulars Unit Qty. RT/U Rs. Amount

1 Capacitor banks without Switchgear 11 KV 0.6 MVAR No. 1 43795.00 43795.00

2 Automatic capacitor switch 11 KV No. 1 104152.45 104152.45

3 M.S.Channel 75x40x6 mm Kg 50 50.78 2539.00
4 MS angle 50x50x6 mm Kg. 10 50.78 507.80
5 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
6 Earthing Sets H.T No. 2 335.51 671.02
7 Earthing materials L.S. 1 335.46 335.46
8 Miscelleneous material L.S. 1 450.00 450.00
###
Cost of material 152926.23
###
1 Transportation on material 4.00% 6117
2 T&P on material cost 1.00% 1529
3 Contigencies on material 0.50% 765
5 Erection cost on material 5.00% 7646
6 Contractor supervision charges on material 5.00% 7646
7 Insurance , Labour & Finance Cost 2.50% 3823
Service Cost 27527
Sub-Total 180453
8 Turnkey Charges 4.00% 7218
###
Total 187671
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 239207 187671 ###
Total Cost of the Estimate 239207 187671 ###
--

397
 Item Code No. 1702
Cost data for 11 KV Capacitor Bank at Dist. substation (on New double pole ).
Sr.No Particulars Unit Qty. RT/U Rs. Amount
A) Capacitor bank ###
1 Capacitor banks without Switchgear 11 KV 0.6 MVAR No. 1 43795.00 43795.00

2 Automatic capacitor switch 11 KV No. 1 104152.45 104152.45

B) DOUPLE POLE STRUCTURE , 11 M LONG RSJ POLE ###
3 RSJ 152x152, 11 m long No. 2 17887.00 35774.00
4 M.S. Flats(50 X 10mm) Kg. 10 47.55 475.50
5 MS Channel 100x50x6 mm Kg. 110 50.78 5585.80
6 M.S.Channel 75x40x6 mm Kg. 75 50.78 3808.50
7 MS angle 50x50x6 mm Kg. 50 50.78 2539.00
8 Strain Hardware for Dog0.1 or Equ.AAAC. No. 6 321.66 1929.96
9 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
10 H.T.Stay Set No. 2 586.66 1173.32
11 G.I.Stay Wire 7/4mm(8 SWG) Kg. 25 56.32 1408.00
12 Earthing Sets H.T No 2 335.51 671.02
13 G.I.Wire 8 SWG/ 6 SWG kg. 6 56.27 337.62
14 G.I.Barbed Wire `A' type. kg. 7 63.01 441.07
15 Danger Board in yard. No. 2 50.00 100.00
16 Black Bituminus Paint Ltr. 2 60.00 120.00
17 Red Oxide Paint for 2 coats Ltr. 6 60.00 360.00
18 Aluminium Paint for 1 coat Ltr. 4 93.93 375.72
19 11 kV Pin Insulators with G.I. Pins No. 2 135.11 270.21
20 L.As. 11 KV (Gapless type) with disconector No. 1 1100.00 1100.00
21 Concreting ration 1:4:8 Cmt. 2 2596.08 5192.16
20 Sundries L.S. 1 770.00 770.00
###
Cost of material 212446.21
###
1 Transportation on material 4.00% 8498
2 T&P on material cost 1.00% 2124
3 Contigencies on material 0.50% 1062
5 Erection cost on material 5.00% 10622
6 Contractor supervision charges on material 5.00% 10622
7 Insurance , Labour & Finance Cost 2.50% 5311
Service Cost 38240
Sub-Total 250687
8 Turnkey Charges 4.00% 10027
###
Total 260714
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 332308 260714 ###
Total Cost of the Estimate 332308 260714 ###
--

398
 Item Code No. 1703
Cost Data for 11 KV Station Type 1.2 MVAR Capacitor Bank with 0.2 % Reactor for rural area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 11 KV Lightning Arrestors (Station type) Set 1 9900.00 9900.00
2 11 kV, Single phase, outdoor NCT Nos. 1 13000.00 13000.00
11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
3 1.2 MVAr, 11 kV Capacitor Bank Set 1 118369.00 118369.00
4 11KV A.B. Switch Nos. 1 8400.00 8400.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
5 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
6 11 KV VCB 800 A Outdoor Set 1 145000.00 145000.00
7 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
8 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
9 0.9688 KVAr, 11 kv, 1 Ph, Al winded series reactor Set 1 46220.00 46220.00
10 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 541926.23
###
1 Transportation on material 4.00% 21677
2 T&P on material cost 1.00% 5419
3 Contigencies on material 0.50% 2710
5 Erection cost on material 5.00% 27096
6 Contractor supervision charges on material 5.00% 27096
7 Insurance , Labour & Finance Cost 2.50% 13548
Service Cost 97547
Sub-Total 639473
8 Turnkey Charges 4.00% 25579
###
Total 665052
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 847681 665052 ###
Total Cost of the Estimate 847681 665052 ###
Cost data of Structure for 11 KVStation Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 11 KV CT Kg. 50 50.78 2539.00
2 Structure for 11 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

399
 Item Code No. 1704
Cost Data for 11 KV Station Type 2.4 MVAR Capacitor Bank with 0.2 % Reactor for any area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 11 KV Lightning Arrestors (Station type) Set 1 9900.00 9900.00
2 11 kV, Single phase, outdoor NCT Nos. 1 13000.00 13000.00
11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
3 2.4 MVAr, 11 kV Capacitor Bank Set 1 240731.00 240731.00
4 11KV A.B. Switch Nos. 1 8400.00 8400.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
5 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
6 11 KV VCB 800 A Outdoor Set 1 145000.00 145000.00
7 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
8 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
9 1.93 KVAr, 11 kv, 1 Ph, Al winded series reactor Set 1 54887.00 54887.00
10 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 672955.23
###
1 Transportation on material 4.00% 26918
2 T&P on material cost 1.00% 6730
3 Contigencies on material 0.50% 3365
5 Erection cost on material 5.00% 33648
6 Contractor supervision charges on material 5.00% 33648
7 Insurance , Labour & Finance Cost 2.50% 16824
Service Cost 121132
Sub-Total 794087
8 Turnkey Charges 4.00% 31763
###
Total 825851
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1052637 825851 ###
Total Cost of the Estimate 1052637 825851 ###
Cost data of Structure for 11 KVStation Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 11 KV CT Kg. 50 50.78 2539.00
2 Structure for 11 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

400
 Item Code No. 1705
Cost Data for 11 KV Station Type 3.0 MVAR Capacitor Bank with 0.2 % Reactor for Rural area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 11 KV Lightning Arrestors (Station type) Set 1 9900.00 9900.00
2 11 kV, Single phase, outdoor NCT Nos. 1 13000.00 13000.00
11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
3 3.0 MVAr, 11 kV Capacitor Bank Set 1 291765.00 291765.00
4 11KV A.B. Switch Nos. 1 8400.00 8400.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
5 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
6 11 KV VCB 800 A Outdoor Set 1 145000.00 145000.00
7 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
8 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
9 2.42 KVAr, 11 kv, 1 Ph, Al winded series reactor Set 1 89552.00 89552.00
10 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 758654.23
###
1 Transportation on material 4.00% 30346
2 T&P on material cost 1.00% 7587
3 Contigencies on material 0.50% 3793
5 Erection cost on material 5.00% 37933
6 Contractor supervision charges on material 5.00% 37933
7 Insurance , Labour & Finance Cost 2.50% 18966
Service Cost 136558
Sub-Total 895212
8 Turnkey Charges 4.00% 35808
###
Total 931020
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1186687 931020 ###
Total Cost of the Estimate 1186687 931020 ###
Cost data of Structure for 11 KVStation Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 11 KV CT Kg. 50 50.78 2539.00
2 Structure for 11 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

401
 Item Code No. 1706
Cost Data for 11 KV Station Type 3.0 MVAR Capacitor Bank with 6 % Reactor for Urban area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 11 KV Lightning Arrestors (Station type) Set 1 9900.00 9900.00
2 11 kV, Single phase, outdoor NCT Nos. 1 13000.00 13000.00
11 KV CT 400 - 200 / 5 - 5 Outdoor Nos. 3 13400.00 40200.00
3 3.0 MVAr, 11 kV Capacitor Bank Set 1 291765.00 291765.00
4 11KV A.B. Switch Nos. 1 8400.00 8400.00
2 11 KV Isolators with EB (800 A) Set 1 26000.00 26000.00
5 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
6 11 KV VCB 800 A Outdoor Set 1 145000.00 145000.00
7 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 43015.38 43015.38
8 C&R Panel for 11 kV Outgoing Feeder OD Nos. 1 75556.18 75556.18
9 72 kVAr, 11 kV series reactor Set 1 265962.00 265962.00
10 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 946902.23
###
1 Transportation on material 4.00% 37876
2 T&P on material cost 1.00% 9469
3 Contigencies on material 0.50% 4735
5 Erection cost on material 5.00% 47345
6 Contractor supervision charges on material 5.00% 47345
7 Insurance , Labour & Finance Cost 2.50% 23673
Service Cost 170442
Sub-Total 1117345
8 Turnkey Charges 4.00% 44694
###
Total 1162038
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1481144 1162038 ###
Total Cost of the Estimate 1481144 1162038 ###
Cost data of Structure for 11 KVStation Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 11 KV CT Kg. 50 50.78 2539.00
2 Structure for 11 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 Structure for Series Reactor(set) L.S. 1 11838.00 11838.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 43015.38

402
 Item Code No. 1707
Cost Data for 22 KV Station Type 1.2 MVAR Capacitor Bank with 0.2 % Reactor for rural area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
2 22 kV, Single phase, outdoor NCT Nos. 1 18000.00 18000.00
3 22 KV C.T. Three core. Nos. 3 24964.00 74892.00
4 1.2 MVAr, 22 kV Capacitor Bank Set 1 219315.00 219315.00
5 22KV A.B.Switch Nos. 1 12050.00 12050.00
6 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
7 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
8 22 KV VCB complete 800 Amp (O.D.) Set 1 149777.68 149777.68
9 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
10 C&R panel for 22 KV feeder breaker Nos. 1 75556.18 75556.18
11 0.48 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 1 92133.00 92133.00
12 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 772672
###
1 Transportation on material 4.00% 30907
2 T&P on material cost 1.00% 7727
3 Contigencies on material 0.50% 3863
5 Erection cost on material 5.00% 38634
6 Contractor supervision charges on material 5.00% 38634
7 Insurance , Labour & Finance Cost 2.50% 19317
Service Cost 139081
Sub-Total 911753
8 Turnkey Charges 4.00% 36470
###
Total 948223
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1208613 948223 ###
Total Cost of the Estimate 1208613 948223 ###
Cost data of Structure for 22 KV Station Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV CT Kg. 50 50.78 2539.00
2 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

403
 Item Code No. 1708
Cost Data for 22 KV Station Type 2.4 MVAR Capacitor Bank with 0.2 % Reactor for any area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
2 22 kV, Single phase, outdoor NCT Nos. 1 18000.00 18000.00
3 22 KV C.T. Three core. Nos. 3 24964.00 74892.00
4 2.4 MVAr, 22 kV Capacitor Bank Set 1 302434.00 302434.00
5 22KV A.B.Switch Nos. 1 12050.00 12050.00
6 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
7 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
8 22 KV VCB complete 800 Amp (O.D.) Set 1 149777.68 149777.68
9 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
10 C&R panel for 22 KV feeder breaker Nos. 1 75556.18 75556.18
11 0.97 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 1 120173.00 120173.00
12 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 883830.91
###
1 Transportation on material 4.00% 35353
2 T&P on material cost 1.00% 8838
3 Contigencies on material 0.50% 4419
5 Erection cost on material 5.00% 44192
6 Contractor supervision charges on material 5.00% 44192
7 Insurance , Labour & Finance Cost 2.50% 22096
Service Cost 159090
Sub-Total 1042920
8 Turnkey Charges 4.00% 41717
###
Total 1084637
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1382488 1084637 ###
Total Cost of the Estimate 1382488 1084637 ###
Cost data of Structure for 22 KV Station Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV CT Kg. 50 50.78 2539.00
2 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

404
 Item Code No. 1709
Cost Data for 22 KV Station Type 3.0 MVAR Capacitor Bank with 0.2 % Reactor for Rural area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
2 22 kV, Single phase, outdoor NCT Nos. 1 18000.00 18000.00
22 KV C.T. Three core. Nos. 3 24964.00 74892.00
3 3.0 MVAr, 22 kV Capacitor Bank Set 1 405582.00 405582.00
4 22KV A.B.Switch Nos. 1 12050.00 12050.00
2 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
5 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
6 22 KV VCB complete 800 Amp (O.D.) Set 1 149777.68 149777.68
7 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 31177.38 31177.38
8 C&R panel for 22 KV feeder breaker Nos. 1 75556.18 75556.18
9 1.32 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 1 144207.00 144207.00
10 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 1011012.91
###
1 Transportation on material 4.00% 40441
2 T&P on material cost 1.00% 10110
3 Contigencies on material 0.50% 5055
5 Erection cost on material 5.00% 50551
6 Contractor supervision charges on material 5.00% 50551
7 Insurance , Labour & Finance Cost 2.50% 25275
Service Cost 181982
Sub-Total 1192995
8 Turnkey Charges 4.00% 47720
###
Total 1240715
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 1581426 1240715 ###
Total Cost of the Estimate 1581426 1240715 ###
Cost data of Structure for 22 KV Station Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV CT Kg. 50 50.78 2539.00
2 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 31177.38

405
 Item Code No. 1710
Cost Data for 22 KV Station Type 3.0 MVAR Capacitor Bank with 6 % Reactor for Urban area
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.
1 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
2 22 kV, Single phase, outdoor NCT Nos. 1 18000.00 18000.00
3 22 KV C.T. Three core. Nos. 3 24964.00 74892.00
4 3.0 MVAr, 22 kV Capacitor Bank Set 1 405582.00 405582.00
5 22KV A.B.Switch Nos. 1 12050.00 12050.00
6 22 KV Isolators with EB (800 A) Set 1 43600.00 43600.00
7 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
8 22 KV VCB complete 800 Amp (O.D.) Set 1 149777.68 149777.68
9 Structure , clamps, painting etc. as per sht. No. 1 L.S. 1 51136.38 51136.38
10 C&R panel for 22 KV feeder breaker Nos. 1 75556.18 75556.18
11 79.2 kVAr, 22 kV series reactor Set 1 435625.00 435625.00
12 Earthing Sets H.T L.S. 17 335.51 5703.67
###
Cost of material 1322389.91
###
1 Transportation on material 4.00% 52896
2 T&P on material cost 1.00% 13224
3 Contigencies on material 0.50% 6612
5 Erection cost on material 5.00% 66119
6 Contractor supervision charges on material 5.00% 66119
7 Insurance , Labour & Finance Cost 2.50% 33060
Service Cost 238030
Sub-Total 1560420
8 Turnkey Charges 4.00% 62417
###
Total 1622837
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 2068482 1622837 ###
Total Cost of the Estimate 2068482 1622837 ###
Cost data of Structure for 22 KV Station Capacitor Bank

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV CT Kg. 50 50.78 2539.00
2 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
3 Structure for Breaker and Capacitors Kg. 360 50.78 18280.80
4 Structure for Series Reactor(set) 22 kV L.S. 1 19959.00 19959.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 51136.38

406
 Item Code No. 2001
Supply, Erection, Testing & Commissioning of LT 6--WAY Feeder Pillars

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 LT Feeder Pillar 6 Way No 1 28750.00 28750.00

2 Earthing with GI pipe No 2 268.81 537.62
3 G.I.Strip (25 X 3 mm) KG 2 64.78 129.56
4 Sundries L. S. 1 770.00 770.00
5 Concreting ration 1:4:8 L. S. 1 2596.08 2596.08
Cost of material 32783.26
###
1 Transportation on material 4.00% 1311
2 T&P on material cost 1.00% 328
3 Contigencies on material 0.50% 164
5 Erection cost on material 15.00% 4917
6 Contractor supervision charges on material 5.00% 1639
7 Insurance , Labour & Finance Cost 2.50% 820
Service Cost 9179
Sub-Total 41963
8 Turnkey Charges 4.00% 1679
###
Total 43641
###
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 55486 43641 ###
Total Cost of the Estimate 55486 43641 ###
--

407
 Item Code No. 2001A
Supply, Erection, Testing & Commissioning of LT 8--WAY Feeder Pillars

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 LT Feeder Pillar 8 Way No 1 36500.00 36500.00

2 Earthing with GI pipe No 2 268.81 537.62
3 G.I.Strip (25 X 3 mm) KG 2 64.78 129.56
4 Sundries L. S. 1 770.00 770.00
5 Concreting ration 1:4:8 L. S. 1 2596.08 2596.08
Cost of material 40533.26
###
1 Transportation on material 4.00% 1621
2 T&P on material cost 1.00% 405
3 Contigencies on material 0.50% 203
5 Erection cost on material 15.00% 6080
6 Contractor supervision charges on material 5.00% 2027
7 Insurance , Labour & Finance Cost 2.50% 1013
Service Cost 11349
Sub-Total 51883
8 Turnkey Charges 4.00% 2075
###
Total 53958

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 68603 53958
Total Cost of the Estimate 68603 53958 ###
--

408
 Item Code No. 2002
Supply, Erection, Testing & Commissioning of LT 4--WAY Feeder Pillars

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 L.T. Feedar Pillar 4 Way No 1 22000.00 22000.00

2 Earthing with GI pipe No 2 268.81 537.62
3 G.I.Strip (25 X 3 mm) kG 2 64.78 129.56
4 Sundries 1 770.00 770.00
5 Concreting ration 1:4:8 L. S. 1 2596.08 2596.08
Cost of material 26033.26
###
1 Transportation on material 4.00% 1041
2 T&P on material cost 1.00% 260
3 Contigencies on material 0.50% 130
5 Erection cost on material 15.00% 3905
6 Contractor supervision charges on material 5.00% 1302
7 Insurance , Labour & Finance Cost 2.50% 651
Service Cost 7289
Sub-Total 33323
8 Turnkey Charges 4.00% 1333
###
Total 34655
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 44061 34655 ###
Total Cost of the Estimate 44061 34655 ###
--

409
 Item Code No. 2003
Supply, Erection, Testing & Commissioning of LT mini Feeder Pillars

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 L.T. Mini Feedar Pillar No 1 8400.00 8400.00

2 Earthing with GI pipe No 2 268.81 537.62
3 G.I.Strip (25 X 3 mm) kG 2 64.78 129.56
4 Sundries 1 770.00 770.00
5 Concreting ration 1:4:8 L. S. 1 2596.08 2596.08
Cost of material 12433.26
###
1 Transportation on material 4.00% 497
2 T&P on material cost 1.00% 124
3 Contigencies on material 0.50% 62
5 Erection cost on material 15.00% 1865
6 Contractor supervision charges on material 5.00% 622
7 Insurance , Labour & Finance Cost 2.50% 311
Service Cost 3481
Sub-Total 15915
8 Turnkey Charges 4.00% 637
###
Total 16551
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 21043 16551 ###
Total Cost of the Estimate 21043 16551 ###
--

410
 Item Code No. 5101
Upgradation of 33 KV Lines 80 sq mm to 100 sq mm conductor

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 AAAC 100 mm2 Rmt 3150 50.80 160020.00

2 RSJ 152x152, 10 m long no 4 16261.00 65044.00
3 MS Channel 100x50x6 mm Kg. 108 50.78 5484.24
4 MS angle 50x50x6 mm Kg. 71 50.78 3605.38
5 M.S. Flats(50 X 10mm) Kg. 45 47.55 2139.75
6 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
7 Tension Hardware for 100 sq.mm Conductor. No. 6 341.00 2046.00
8 33 kV Pin Insulators with G.I. Pins No. 12 541.38 6496.53
9 G.I.Wire 8 SWG/ 6 SWG Kg. 16 56.27 900.32
10 Sleve Joints No. 3 115.21 345.63
11 Danger Board in yard. No. 4 50.00 200.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Concreting ration 1:4:8 cmt. 2 2596.08 5192.16
14 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 274389.66
###
1 Transportation on material 4.00% 10976
2 T&P on material cost 1.00% 2744
3 Contigencies on material 0.50% 1372
5 Erection cost on material 15.00% 41158
6 Contractor supervision charges on material 5.00% 13719
7 Insurance , Labour & Finance Cost 2.50% 6860
Service Cost 76829
Sub-Total 351219
8 Turnkey Charges 4.00% 14049
###
Total 365268
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 464405 365268 ###
Total Cost of the Estimate 464405 365268 ###
--

411
 Item Code No. 5102
Cost data of Upgradation of 33 KV Line by AAAC 232 sqmm Cond..

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 AAAC 232 mm2 Rmt 3100 124.91 387221.00

2 RSJ 152x152, 13 m long no 4 21139.00 84556.00
3 G.I.Channel 100x50x6mm Kg. 108 64.78 6996.24
4 G.I.Angle 50x50x6mm Kg. 71 64.78 4599.38
5 G.I Flat 50x10 mm Kg. 45 61.55 2769.75
6 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
7 Strain Hardware for AAAC232 sq.mm. No. 6 602.56 3615.36
8 33 kV Pin Insulators with G.I. Pins No. 12 541.38 6496.53
9 G.I.Wire 8 SWG/ 6 SWG Kg. 16 56.27 900.32
10 Sleve Joints No. 3 115.21 345.63
11 Danger Board in yard. No. 4 50.00 200.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Concreting ration 1:4:8 cmt. 2 2596.08 5192.16
14 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15
15 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
16 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 18 718.19 12927.46
Cost of material 522923.90
###
1 Transportation on material 4.00% 20917
2 T&P on material cost 1.00% 5229
3 Contigencies on material 0.50% 2615
5 Erection cost on material 15.00% 78439
6 Contractor supervision charges on material 5.00% 26146
7 Insurance , Labour & Finance Cost 2.50% 13073
Service Cost 146419
Sub-Total 669343
8 Turnkey Charges 4.00% 26774
###
Total 696116
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 885049 696116 ###
Total Cost of the Estimate 885049 696116 ###
--

412
 Item Code No. 5103
Replacement of old HT cable by new XLPE cable size 33 kV, 3 C, 300 sq. mm.

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 XLPE Cable 33 KV, 3 C / 300 mm sq. Rmt 1000.00 1640.80 1640800.00

2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
33 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 Kit 4.00 36899.71 147598.84
C X 300 sqmm
33 kV Heat shrik Outdoor termination joint (Al) kit for
5 Kit 2.00 19027.95 38055.90
XLPE 3 C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Sundries LS 1.00 770.00 770.00
Cost of material 1989357.24

1 Transportation on material 4.00% 79574

2 T&P on material cost 1.00% 19894
3 Contigencies on material 0.50% 9947
5 Erection cost on material 15.00% 298404
6 Contractor supervision charges on material 5.00% 99468
7 Insurance , Labour & Finance Cost 2.50% 49734
Service Cost 557020
Sub-Total 2546377
8 Turnkey Charges 4.00% 101855
###
Total 2648232
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3366987 2648232 ###
Total Cost of the Estimate 3366987 2648232 ###
--

413
 Item Code No. 5104
Replacement of old HT O/D termination joints for 33 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
33 kV Heat shrik Outdoor termination joint (Al) kit for
1 No 1 19027.95 19027.95
XLPE 3 C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 19797.95
###
1 Transportation on material 4.00% 792
2 T&P on material cost 1.00% 198
3 Contigencies on material 0.50% 99
5 Erection cost on material 15.00% 2970
6 Contractor supervision charges on material 5.00% 990
7 Insurance , Labour & Finance Cost 2.50% 495
Service Cost 5543
Sub-Total 25341
8 Turnkey Charges 4.00% 1014
###
Total 26355
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 33508 26355 ###
Total Cost of the Estimate 33508 26355 ###

--

414
 Item Code No. 5105
Replacement of old HT I/D termination joints for 33 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
33 kV Heat shrik Indoor termination joint (Al) kit for XLPE
1 No 1 14144.89 14144.89
3 C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 14914.89
###
1 Transportation on material 4.00% 597
2 T&P on material cost 1.00% 149
3 Contigencies on material 0.50% 75
5 Erection cost on material 15.00% 2237
6 Contractor supervision charges on material 5.00% 746
7 Insurance , Labour & Finance Cost 2.50% 373
Service Cost 4176
Sub-Total 19091
8 Turnkey Charges 4.00% 764
###
Total 19855
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 25243 19855 ###
Total Cost of the Estimate 25243 19855 ###

--

415
 Item Code No. 5106
Replacement of old HT I/D straight through joints for 33 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
33 kV Heat shrik Straight through joint (Al) kit for XLPE 3
1 No 1 36899.71 36899.71
C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 37669.71
###
1 Transportation on material 4.00% 1507
2 T&P on material cost 1.00% 377
3 Contigencies on material 0.50% 188
5 Erection cost on material 15.00% 5650
6 Contractor supervision charges on material 5.00% 1883
7 Insurance , Labour & Finance Cost 2.50% 942
Service Cost 10548
Sub-Total 48217
8 Turnkey Charges 4.00% 1929
###
Total 50146
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 63756 50146 ###
Total Cost of the Estimate 63756 50146 ###

--

416
 Item Code No. 5202
Upgradation of 22 KV Line

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 AAAC 100 mm2 Rmt 3150 50.80 160020.00

2 RSJ 152x152, 10 m long no 4 16261.00 65044.00
3 MS Channel 100x50x6 mm Kg. 108 50.78 5484.24
4 MS angle 50x50x6 mm Kg. 71 50.78 3605.38
5 M.S. Flats(50 X 10mm) Kg. 45 47.55 2139.75
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 Tension Hardware for 100 sq.mm Conductor. No. 6 341.00 2046.00
8 22 kV Pin Insulators with G.I. Pins No. 12 335.98 4031.71
9 G.I.Wire 8 SWG/ 6 SWG Kg. 16 56.27 900.32
10 Sleve Joints No. 3 115.21 345.63
11 Danger Board in yard. No. 4 50.00 200.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Concreting ration 1:4:8 cmt. 2 2596.08 5192.16
14 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 273991.72
###
1 Transportation on material 4.00% 10960
2 T&P on material cost 1.00% 2740
3 Contigencies on material 0.50% 1370
5 Erection cost on material 15.00% 41099
6 Contractor supervision charges on material 5.00% 13700
7 Insurance , Labour & Finance Cost 2.50% 6850
Service Cost 76718
Sub-Total 350709
8 Turnkey Charges 4.00% 14028
###
Total 364738
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 463731 364738 ###
Total Cost of the Estimate 463731 364738 ###
###
--

417
 Item code No. 5203
Upgradation of 22 KV Line from 0.03 to 55 sqmm AAAC conductor.

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 AAAC 55 mm2 Rmt 3150 28.00 88200.00

2 RSJ 152x152, 10 m long no 4 16261.00 65044.00
3 MS Channel 100x50x6 mm Kg. 108 50.78 5484.24
4 MS angle 50x50x6 mm Kg. 71 50.78 3605.38
5 M.S. Flats(50 X 10mm) Kg. 45 47.55 2139.75
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 Tension Hardware for 100 sq.mm Conductor. No. 6 341.00 2046.00
8 22 kV Pin Insulators with G.I. Pins No. 12 335.98 4031.71
9 G.I.Wire 8 SWG/ 6 SWG Kg. 16 56.27 900.32
10 Sleve Joints No. 3 115.21 345.63
11 Danger Board in yard. No. 4 50.00 200.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Concreting ration 1:4:8 cmt. 2 2596.08 5192.16
14 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 191504.20
###
1 Transportation on material 4.00% 7660
2 T&P on material cost 1.00% 1915
3 Contigencies on material 0.50% 958
5 Erection cost on material 15.00% 28726
6 Contractor supervision charges on material 5.00% 9575
7 Insurance , Labour & Finance Cost 2.50% 4788
Service Cost 53621
Sub-Total 245125
8 Turnkey Charges 4.00% 9805
###
Total 254930
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 324121 254930 ###
Total Cost of the Estimate 324121 254930 ###
###
--

418
 Item code No. 5204
Upgradation of 22 KV Line from 0.1 to 0.2

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 AAAC 232 mm2 Rmt 3150 124.91 393466.50

2 RSJ 152x152, 13 m long no 4 21139.00 84556.00
3 MS Channel 100x50x6 mm Kg. 108 50.78 5484.24
4 MS angle 50x50x6 mm Kg. 71 50.78 3605.38
5 M.S. Flats(50 X 10mm) Kg. 45 47.55 2139.75
6 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
7 Tension Hardware for 200 sq.mm Conductor. No. 6 590.00 3540.00
8 22 kV Pin Insulators with G.I. Pins No. 12 335.98 4031.71
9 G.I.Wire 8 SWG/ 6 SWG Kg. 16 56.27 900.32
10 Sleve Joints No. 3 115.21 345.63
11 Danger Board in yard. No. 4 50.00 200.00
12 Earthing Sets H.T No. 4 335.51 1342.04
13 Concreting ration 1:4:8 cmt. 2 2596.08 5192.16
14 G.I.Barbed Wire `A' type. Kg. 15 63.01 945.15
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37
18 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00
19 Wedge connectors ###
a) PANTHER TO PANTHER or equivalent AAAC No 24 718.19 17236.61
Cost of material 532274.62
###
1 Transportation on material 4.00% 21291
2 T&P on material cost 1.00% 5323
3 Contigencies on material 0.50% 2661
5 Erection cost on material 15.00% 79841
6 Contractor supervision charges on material 5.00% 26614
7 Insurance , Labour & Finance Cost 2.50% 13307
Service Cost 149037
Sub-Total 681312
8 Turnkey Charges 4.00% 27252
###
Total 708564
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 900875 708564 ###
Total Cost of the Estimate 900875 708564 ###
--

419
 Item Code No. 5205
Replacement of old HT cable by new XLPE cable size 22 kV, 3 C, 300 sq. mm.

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 XLPE Cable 22 KV, 3 C / 300 mm sq. Rmt 1000.00 1409.00 1409000.00

2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
22 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 Kit 4.00 24599.81 98399.24
C X 300 sqmm
22 kV Heat shrik Outdoor termination joint (Al) kit for
5 Kit 2.00 13714.39 27428.78
XLPE 3 C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Sundries LS 1.00 770.00 770.00
Cost of material 1697730.52

1 Transportation on material 4.00% 67909

2 T&P on material cost 1.00% 16977
3 Contigencies on material 0.50% 8489
5 Erection cost on material 15.00% 254660
6 Contractor supervision charges on material 5.00% 84887
7 Insurance , Labour & Finance Cost 2.50% 42443
Service Cost 475365
Sub-Total 2173095
8 Turnkey Charges 4.00% 86924
###
Total 2260019
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2873409 2260019 ###
Total Cost of the Estimate 2873409 2260019 ###

--

420
 Item Code No. 5206
Replacement of old HT O/D jointing kit (Straight Through) for 22 kV, 3 C, 300 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
22 kV Heat shrik Outdoor termination joint (Al) kit for
1 No 1 13714.39 13714.39
XLPE 3 C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 14484.39
###
1 Transportation on material 4.00% 579
2 T&P on material cost 1.00% 145
3 Contigencies on material 0.50% 72
5 Erection cost on material 15.00% 2173
6 Contractor supervision charges on material 5.00% 724
7 Insurance , Labour & Finance Cost 2.50% 362
Service Cost 4056
Sub-Total 18540
8 Turnkey Charges 4.00% 742
###
Total 19282
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 24515 19282 ###
Total Cost of the Estimate 24515 19282 ###

--

421
 Item Code No. 5207
Replacement of old HT I/D termination joints for 22 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
22 kV Heat shrik Indoor termination joint (Al) kit for XLPE
1 No 1 12873.69 12873.69
3 C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 13643.69
###
1 Transportation on material 4.00% 546
2 T&P on material cost 1.00% 136
3 Contigencies on material 0.50% 68
5 Erection cost on material 15.00% 2047
6 Contractor supervision charges on material 5.00% 682
7 Insurance , Labour & Finance Cost 2.50% 341
Service Cost 3820
Sub-Total 17464
8 Turnkey Charges 4.00% 699
###
Total 18162
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 23092 18162 ###
Total Cost of the Estimate 23092 18162 ###

--

422
 Item Code No. 5208
Replacement of old HT I/D straight through joints for 22 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
22 kV Heat shrik Straight through joint (Al) kit for XLPE 3
1 No 1 24599.81 24599.81
C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 25369.81
###
1 Transportation on material 4.00% 1015
2 T&P on material cost 1.00% 254
3 Contigencies on material 0.50% 127
5 Erection cost on material 15.00% 3805
6 Contractor supervision charges on material 5.00% 1268
7 Insurance , Labour & Finance Cost 2.50% 634
Service Cost 7104
Sub-Total 32473
8 Turnkey Charges 4.00% 1299
###
Total 33772
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 42938 33772 ###
Total Cost of the Estimate 42938 33772 ###

--

423
 Item Code No. 5302
Upgradation of 11 KV Line 100 Sqmm conductor

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 RSJ 116x100, 10 m long No. 4 10081.00 40324.00

2 MS Channel 100x50x6 mm Kg. 13 50.78 660.14
3 M.S.Channel 75x40x6 mm Kg. 119 50.78 6042.82
4 MS angle 50x50x6 mm Kg. 16 50.78 812.48
5 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
6 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
7 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
8 Strain Hardware for Dog0.1 or Equ.AAAC. Set 6 321.66 1929.96
9 AAAC 100 mm2 Rmt 3150.00 50.80 160020.00
10 Earthing Sets H.T Set 4 335.51 1342.04
11 G.I.Barbed Wire `A' type. Kg. 16 63.01 1008.16
12 Danger Board in yard. No. 4 50.00 200.00
13 Concreting ration 1:4:8 Cmt. 3 2596.08 7788.25
14 G.I.Wire 8 SWG/ 6 SWG Kg. 20 56.27 1125.40
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37

18 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00

20 Wedge connectors ###
a) DOG TO DOG or equivalent AAAC No 24 558.59 13406.21
Cost of material 245481.89
###
1 Transportation on material 4.00% 9819
2 T&P on material cost 1.00% 2455
3 Contigencies on material 0.50% 1227
5 Erection cost on material 15.00% 36822
6 Contractor supervision charges on material 5.00% 12274
7 Insurance , Labour & Finance Cost 2.50% 6137
Service Cost 68735
Sub-Total 314217
8 Turnkey Charges 4.00% 12569
###
Total 326785
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 415478 326785 ###
Total Cost of the Estimate 415478 326785 ###
--

424
 Item Code No. 5303
Upgradation of 11 KV Line 55 Sqmm conductor

Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 RSJ 116x100, 10 m long No. 4 10081.00 40324.00

2 MS Channel 100x50x6 mm Kg. 13 50.78 660.14
3 M.S.Channel 75x40x6 mm Kg. 119 50.78 6042.82
4 MS angle 50x50x6 mm Kg. 16 50.78 812.48
5 M.S. Flats(50 X 10mm) Kg. 37 47.55 1759.35
6 11 kV Pin Insulators with G.I. Pins No. 12 135.11 1621.26
7 Disc Insulator 11 KV 7000 KG. No. 6 344.48 2066.88
8 Strain Hardware for Dog0.1 or Equ.AAAC. Set 6 321.66 1929.96
9 AAAC 55 mm2 Rmt 3150.00 28.00 88200.00
10 Earthing Sets H.T Set 4 335.51 1342.04
11 G.I.Barbed Wire `A' type. Kg. 16 63.01 1008.16
12 Danger Board in yard. No. 4 50.00 200.00
13 Concreting ration 1:4:8 Cmt. 3 2596.08 7788.25
14 G.I.Wire 8 SWG/ 6 SWG Kg. 20 56.27 1125.40
15 Black Bituminus Paint Ltr. 6 60.00 360.00
16 Red Oxide Paint for 2 coats Ltr. 20 60.00 1200.00
17 Aluminium Paint for 1 coat Ltr. 9 93.93 845.37

18 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

19 Sundries such as N/B, Washers, Welding etc. LS 1 2750.00 2750.00

20 Wedge connectors ###
a) RABIT To RABIT or equivalent AAAC No 24 114.11 2738.69
Cost of material 162994.37

1 Transportation on material 4.00% 6520

2 T&P on material cost 1.00% 1630
3 Contigencies on material 0.50% 815
5 Erection cost on material 15.00% 24449
6 Contractor supervision charges on material 5.00% 8150
7 Insurance , Labour & Finance Cost 2.50% 4075
Service Cost 45638
Sub-Total 208633
8 Turnkey Charges 4.00% 8345
###
Total 216978
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 275868 216978 ###
Total Cost of the Estimate 275868 216978 ###

--

425
 Item Code No. 5316
Replacement of old HT cable by new XLPE cable size 11 kV, 3 C, 95 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
1 XLPE Cable 11 KV, 3 C / 95 mm sq. mtr 1000 636.67 636670.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 Kit 4.00 4181.97 16727.88
95 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 Kit 2.00 1458.10 2916.20
C X 95 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Sundries LS 1 770.00 770.00
Cost of Material 819216.58
###
1 Transportation on material 4.00% 32769
2 T&P on material cost 1.00% 8192
3 Contigencies on material 0.50% 4096
5 Erection cost on material 15.00% 122882
6 Contractor supervision charges on material 5.00% 40961
7 Insurance , Labour & Finance Cost 2.50% 20480
Service Cost 229381
Sub-Total 1048597
8 Turnkey Charges 4.00% 41944
###
Total 1090541
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1386524 1090541 ###
Total Cost of the Estimate 1386524 1090541 ###

--

426
 Item Code No. 5317
Replacement of old HT cable by new XLPE cable size 11 kV, 3 C, 120 sq. mm.
Cost of Material ###
Sr.No. Description Unit Qty. Rate Amount
1 XLPE Cable 11 KV, 3 C / 185 mm sq. mtr 1000 794.00 794000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Outdoor termination joint kit for 3
4 Kit 4.00 1458.10 5832.40
C X 95 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 Kit 2.00 1906.49 3812.98
C X 120 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Sundries LS 1 770.00 770.00
Cost of Material 966547.88
###
1 Transportation on material 4.00% 38662
2 T&P on material cost 1.00% 9665
3 Contigencies on material 0.50% 4833
5 Erection cost on material 15.00% 144982
6 Contractor supervision charges on material 5.00% 48327
7 Insurance , Labour & Finance Cost 2.50% 24164
Service Cost 270633
Sub-Total 1237181
8 Turnkey Charges 4.00% 49487
###
Total 1286669
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1635882 1286669 ###
Total Cost of the Estimate 1635882 1286669 ###
--

427
 Item Code No. 5318
Replacement of old HT cable by new XLPE cable size 11 kV, 3 C, 240 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
1 XLPE Cable 11 KV, 3 C / 240 mm sq. mtr 1000 982.46 982460.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 Kit 4.00 5288.96 21155.84
240 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 Kit 2.00 2029.48 4058.96
C X 240 sqmm
6 Sand Cmt 250.00 210.13 52532.50
3 Sundries LS 1 770.00 770.00
Cost of Material 1170577.30
###
1 Transportation on material 4.00% 46823
2 T&P on material cost 1.00% 11706
3 Contigencies on material 0.50% 5853
5 Erection cost on material 15.00% 175587
6 Contractor supervision charges on material 5.00% 58529
7 Insurance , Labour & Finance Cost 2.50% 29264
Service Cost 327762
Sub-Total 1498339
8 Turnkey Charges 4.00% 59934
###
Total 1558273
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1981202 1558273 ###
Total Cost of the Estimate 1981202 1558273 ###

--

428
 Item Code No. 5319
Replacement of old HT cable by new XLPE cable size 11 kV, 3 C, 300 sq. mm.

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 XLPE Cable 11 KV, 3 C / 300 mm sq. Rmt 1000.00 1130.43 1130430.00

2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 Kit 4.00 5288.96 21155.84
300 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 Kit 2.00 2029.48 4058.96
C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
7 Sundries LS 1.00 770.00 770.00
Cost of material 1318547.30

1 Transportation on material 4.00% 52742

2 T&P on material cost 1.00% 13185
3 Contigencies on material 0.50% 6593
5 Erection cost on material 15.00% 197782
6 Contractor supervision charges on material 5.00% 65927
7 Insurance , Labour & Finance Cost 2.50% 32964
Service Cost 369193
Sub-Total 1687741
8 Turnkey Charges 4.00% 67510
###
Total 1755250
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2231641 1755250 ###
Total Cost of the Estimate 2231641 1755250 ###
--

429
 Item Code No. 5320
Replacement of old HT O/D jointing kit (Straight Through) for 11 kV, 3 C, 95 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Outdoor termination joint kit for 3
1 No 1 1458.10 1458.10
C X 95 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2228.10
###
1 Transportation on material 4.00% 89
2 T&P on material cost 1.00% 22
3 Contigencies on material 0.50% 11
5 Erection cost on material 15.00% 334
6 Contractor supervision charges on material 5.00% 111
7 Insurance , Labour & Finance Cost 2.50% 56
Service Cost 624
Sub-Total 2852
8 Turnkey Charges 4.00% 114
###
Total 2966
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3771 2966 ###
Total Cost of the Estimate 3771 2966 ###

--

430
 Item Code No. 5321
Replacement of old HT O/D jointing kit (Straight Through) for 11 kV, 3 C, 120 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Outdoor termination joint kit for 3
1 No 1 1906.49 1906.49
C X 120 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2676.49
###
1 Transportation on material 4.00% 107
2 T&P on material cost 1.00% 27
3 Contigencies on material 0.50% 13
5 Erection cost on material 15.00% 401
6 Contractor supervision charges on material 5.00% 134
7 Insurance , Labour & Finance Cost 2.50% 67
Service Cost 749
Sub-Total 3426
8 Turnkey Charges 4.00% 137
###
Total 3563
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 4530 3563 ###
Total Cost of the Estimate 4530 3563 ###

--

431
 Item Code No. 5322
Replacement of old HT O/D jointing kit (Straight Through) for 11 kV, 3 C, 240 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Outdoor termination joint kit for 3
1 No 1 2029.48 2029.48
C X 240 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2799.48
###
1 Transportation on material 4.00% 112
2 T&P on material cost 1.00% 28
3 Contigencies on material 0.50% 14
5 Erection cost on material 15.00% 420
6 Contractor supervision charges on material 5.00% 140
7 Insurance , Labour & Finance Cost 2.50% 70
Service Cost 784
Sub-Total 3583
8 Turnkey Charges 4.00% 143
###
Total 3727
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 4738 3727 ###
Total Cost of the Estimate 4738 3727 ###

--

432
 Item Code No. 5323
Replacement of old HT O/D jointing kit (Straight Through) for 11 kV, 3 C, 300 sq. mm.
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Outdoor termination joint kit for 3
1 No 1 2029.48 2029.48
C X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2799.48
###
1 Transportation on material 4.00% 112
2 T&P on material cost 1.00% 28
3 Contigencies on material 0.50% 14
5 Erection cost on material 15.00% 420
6 Contractor supervision charges on material 5.00% 140
7 Insurance , Labour & Finance Cost 2.50% 70
Service Cost 784
Sub-Total 3583
8 Turnkey Charges 4.00% 143
###
Total 3727
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 4738 3727 ###
Total Cost of the Estimate 4738 3727 ###

--

433
 Item Code No. 5324
Replacement of old HT I/D termination joints for 11 kV, 3 C, 95 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Indoor termination joint kit for 3 C
1 No 1 1168.49 1168.49
X 95 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 1938.49
###
1 Transportation on material 4.00% 78
2 T&P on material cost 1.00% 19
3 Contigencies on material 0.50% 10
5 Erection cost on material 15.00% 291
6 Contractor supervision charges on material 5.00% 97
7 Insurance , Labour & Finance Cost 2.50% 48
Service Cost 543
Sub-Total 2481
8 Turnkey Charges 4.00% 99
###
Total 2581
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3281 2581 ###
Total Cost of the Estimate 3281 2581 ###

--

434
 Item Code No. 5325
Replacement of old HT I/D termination joints for 11 kV, 3 C, 120 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Indoor termination joint kit for 3 C
1 No 1 1537.49 1537.49
X 120 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2307.49
###
1 Transportation on material 4.00% 92
2 T&P on material cost 1.00% 23
3 Contigencies on material 0.50% 12
5 Erection cost on material 15.00% 346
6 Contractor supervision charges on material 5.00% 115
7 Insurance , Labour & Finance Cost 2.50% 58
Service Cost 646
Sub-Total 2954
8 Turnkey Charges 4.00% 118
###
Total 3072
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3905 3072 ###
Total Cost of the Estimate 3905 3072 ###

--

435
 Item Code No. 5326
Replacement of old HT I/D termination joints for 11 kV, 3 C, 240 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Indoor termination joint kit for 3 C
1 No 1 1581.10 1581.10
X 240 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2351.10
###
1 Transportation on material 4.00% 94
2 T&P on material cost 1.00% 24
3 Contigencies on material 0.50% 12
5 Erection cost on material 15.00% 353
6 Contractor supervision charges on material 5.00% 118
7 Insurance , Labour & Finance Cost 2.50% 59
Service Cost 658
Sub-Total 3009
8 Turnkey Charges 4.00% 120
###
Total 3130
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3979 3130 ###
Total Cost of the Estimate 3979 3130 ###

--

436
 Item Code No. 5327
Replacement of old HT I/D termination joints for 11 kV, 3 C, 300 sq. mm. XLPE cable
Sr.No. Description Unit Qty. Rate Amount
11 kV heat shrinkable Indoor termination joint kit for 3 C
1 No 1 1661.61 1661.61
X 300 sqmm
2 Sundries LS 1 770.00 770.00
Cost of Material 2431.61
###
1 Transportation on material 4.00% 97
2 T&P on material cost 1.00% 24
3 Contigencies on material 0.50% 12
5 Erection cost on material 15.00% 365
6 Contractor supervision charges on material 5.00% 122
7 Insurance , Labour & Finance Cost 2.50% 61
Service Cost 681
Sub-Total 3112
8 Turnkey Charges 4.00% 124
###
Total 3237
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 4115 3237 ###
Total Cost of the Estimate 4115 3237 ###

--

437
 Item Code No. 5405
Estimate for LT to underground 2C x 16 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 1000 50.49 50490.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 90243.00

1 Transportation on material 4.00% 3610

2 T&P on material cost 1.00% 902
3 Contigencies on material 0.50% 451
5 Erection cost on material 15.00% 13536
6 Contractor supervision charges on material 5.00% 4512
7 Insurance , Labour & Finance Cost 2.50% 2256
Service Cost 25268
Sub-Total 115511
8 Turnkey Charges 4.00% 4620
###
Total 120131
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 152736 120131 ###
Total Cost of the Estimate 152736 120131 ###

--

438
 Item Code No. 5406
Estimate for LT to underground 3.5 x 120 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 1000 286.71 286710.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 326463.00

1 Transportation on material 4.00% 13059

2 T&P on material cost 1.00% 3265
3 Contigencies on material 0.50% 1632
5 Erection cost on material 15.00% 48969
6 Contractor supervision charges on material 5.00% 16323
7 Insurance , Labour & Finance Cost 2.50% 8162
Service Cost 91410
Sub-Total 417873
8 Turnkey Charges 4.00% 16715
###
Total 434588
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 552539 434588 ###
Total Cost of the Estimate 552539 434588 ###

--

439
 Item Code No. 5407
Estimate for LT to underground 3.5 x 240 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE cable 3.5 Core 240 mm2 Rmt 1000 558.30 558300.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 598053.00

1 Transportation on material 4.00% 23922

2 T&P on material cost 1.00% 5981
3 Contigencies on material 0.50% 2990
5 Erection cost on material 15.00% 89708
6 Contractor supervision charges on material 5.00% 29903
7 Insurance , Labour & Finance Cost 2.50% 14951
Service Cost 167455
Sub-Total 765508
8 Turnkey Charges 4.00% 30620
###
Total 796128
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1012205 796128 ###
Total Cost of the Estimate 1012205 796128 ###

--

440
 Item Code No. 5408
Estimate for LT to underground 3.5 x 300 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE cable 3.5 Core 300 mm2 Rmt 1000 659.26 659260.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 699013.00

1 Transportation on material 4.00% 27961

2 T&P on material cost 1.00% 6990
3 Contigencies on material 0.50% 3495
5 Erection cost on material 15.00% 104852
6 Contractor supervision charges on material 5.00% 34951
7 Insurance , Labour & Finance Cost 2.50% 17475
Service Cost 195724
Sub-Total 894737
8 Turnkey Charges 4.00% 35789
###
Total 930526
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1183080 930526 ###
Total Cost of the Estimate 1183080 930526 ###

--

441
 Item Code No. 5409
Estimate for LT to underground 3.5 x 185 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Armoured 3.5 Core cable185 sq.mm. Rmt 1000 424.97 424970.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 464723.00

1 Transportation on material 4.00% 18589

2 T&P on material cost 1.00% 4647
3 Contigencies on material 0.50% 2324
5 Erection cost on material 15.00% 69708
6 Contractor supervision charges on material 5.00% 23236
7 Insurance , Labour & Finance Cost 2.50% 11618
Service Cost 130122
Sub-Total 594845
8 Turnkey Charges 4.00% 23794
###
Total 618639
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 786544 618639 ###
Total Cost of the Estimate 786544 618639 ###

--

442
 Item Code No. 5410
Estimate for LT to underground 3.5 x 70 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 1000 170.70 170700.00
2 R.C.C. Pipe 150 mm 2 M No 30 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 210453.00

1 Transportation on material 4.00% 8418

2 T&P on material cost 1.00% 2105
3 Contigencies on material 0.50% 1052
5 Erection cost on material 15.00% 31568
6 Contractor supervision charges on material 5.00% 10523
7 Insurance , Labour & Finance Cost 2.50% 5261
Service Cost 58927
Sub-Total 269380
8 Turnkey Charges 4.00% 10775
###
Total 280155
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 356192 280155 ###
Total Cost of the Estimate 356192 280155 ###

--

443
 Item Code No. 5501
Cost Data for conversion of 1 Km 33 KV Overhead line by 3 C, 300 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 33 KV, 3 C / 300 mm sq. Rmt 1000.00 1640.80 1640800.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
33 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 No. 4.00 36899.71 147598.84
C X 300 sqmm
33 kV Heat shrik Outdoor termination joint (Al) kit for
5 No. 2.00 19027.95 38055.90
XLPE 3 C X 300 sqmm
6 Sand Cmt. 250.00 210.13 52532.50
###
Cost of material 1988587.24
###
1 Transportation on material 4.00% 79543
2 T&P on material cost 1.00% 19886
3 Contigencies on material 0.50% 9943
5 Erection cost on material 15.00% 298288
6 Contractor supervision charges on material 5.00% 99429
7 Insurance , Labour & Finance Cost 2.50% 49715
Service Cost 556804
Sub-Total 2545392
8 Turnkey Charges 4.00% 101816
###
Total 2647207
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3365684 2647207 ###
Total Cost of the Estimate 3365684 2647207 ###
###
--

444
 Item Code No. 5502
Cost Data for conversion of 1 Km 22 KV Overhead line by 3 C, 300 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 22 KV, 3 C / 300 mm sq. Rmt 1000.00 1409.00 1409000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
22 kV Heat shrik Straight through joint (Al) kit for XLPE 3
4 No. 4.00 24599.81 98399.24
C X 300 sqmm
22 kV Heat shrik Outdoor termination joint (Al) kit for
5 No. 2.00 13714.39 27428.78
XLPE 3 C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 1696960.52
###
1 Transportation on material 4.00% 67878
2 T&P on material cost 1.00% 16970
3 Contigencies on material 0.50% 8485
5 Erection cost on material 15.00% 254544
6 Contractor supervision charges on material 5.00% 84848
7 Insurance , Labour & Finance Cost 2.50% 42424
Service Cost 475149
Sub-Total 2172109
8 Turnkey Charges 4.00% 86884
###
Total 2258994
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2872106 2258994 ###
Total Cost of the Estimate 2872106 2258994 ###
###
--

445
 Item Code No. 5503
Cost Data for conversion of 1 Km 22 KV Overhead line by 3 C, 240 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 22 KV, 3 C / 240 mm sq. Rmt 1000.00 1149.61 1149610.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
4 22 KV Str Thr Joints for 240 Sqmm cable No. 4.00 24599.81 98399.24
22 kV Heat shrik Indoor termination joint (Al) kit for XLPE
5 No. 2.00 9022.54 18045.08
3 C X 240 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 1428186.82
###
1 Transportation on material 4.00% 57127
2 T&P on material cost 1.00% 14282
3 Contigencies on material 0.50% 7141
5 Erection cost on material 15.00% 214228
6 Contractor supervision charges on material 5.00% 71409
7 Insurance , Labour & Finance Cost 2.50% 35705
Service Cost 399892
Sub-Total 1828079
8 Turnkey Charges 4.00% 73123
###
Total 1901202
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2417206 1901202 ###
Total Cost of the Estimate 2417206 1901202 ###
###
--

446
 Item Code No. 5504
Cost Data for conversion of 1 Km 22 KV Overhead line by 3 C, 95 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 22 KV, 3 C / 95 mm sq. Rmt 1000.00 812.56 812560.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
4 22 KV st. through joints for 3 C / 95 mm sq. No. 4.00 12076.27 48305.08
22 kV Heat shrik Indoor termination joint (Al) kit for XLPE
5 No. 2.00 9022.54 18045.08
3 C X 95 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 1041042.66
###
1 Transportation on material 4.00% 41642
2 T&P on material cost 1.00% 10410
3 Contigencies on material 0.50% 5205
5 Erection cost on material 15.00% 156156
6 Contractor supervision charges on material 5.00% 52052
7 Insurance , Labour & Finance Cost 2.50% 26026
Service Cost 291492
Sub-Total 1332535
8 Turnkey Charges 4.00% 53301
###
Total 1385836
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1761965 1385836 ###
Total Cost of the Estimate 1761965 1385836 ###
###
--

447
 Item Code No.5505
Cost Data for conversion of 1 Km 11 KV Overhead line by 3 C, 300 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 11 KV, 3 C / 300 mm sq. Rmt 1000.00 1130.43 1130430.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 4.00 5288.96 21155.84
300 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 2029.48 4058.96
C X 300 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 1317777.30
###
1 Transportation on material 4.00% 52711
2 T&P on material cost 1.00% 13178
3 Contigencies on material 0.50% 6589
5 Erection cost on material 15.00% 197667
6 Contractor supervision charges on material 5.00% 65889
7 Insurance , Labour & Finance Cost 2.50% 32944
Service Cost 368978
Sub-Total 1686755
8 Turnkey Charges 4.00% 67470
###
Total 1754225
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2230338 1754225 ###
Total Cost of the Estimate 2230338 1754225 ###
###
--

448
 Item Code No.5506
Cost Data for conversion of 1 Km 11 KV Overhead line by 3 C, 240 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 11 KV, 3 C / 240 mm sq. Rmt 1000.00 982.46 982460.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 4.00 5288.96 21155.84
240 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 2029.48 4058.96
C X 240 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 1169807.30
###
1 Transportation on material 4.00% 46792
2 T&P on material cost 1.00% 11698
3 Contigencies on material 0.50% 5849
5 Erection cost on material 15.00% 175471
6 Contractor supervision charges on material 5.00% 58490
7 Insurance , Labour & Finance Cost 2.50% 29245
Service Cost 327546
Sub-Total 1497353
8 Turnkey Charges 4.00% 59894
###
Total 1557247
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1979899 1557247 ###
Total Cost of the Estimate 1979899 1557247 ###
###
--

449
 Item Code No.5507
Cost Data for conversion of 1 Km 11 KV Overhead line by 3 C, 185 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 11 KV, 3 C / 185 mm sq. Rmt 1000.00 794.00 794000.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 4.00 5042.96 20171.84
185 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1906.49 3812.98
C X 185 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 980117.32
###
1 Transportation on material 4.00% 39205
2 T&P on material cost 1.00% 9801
3 Contigencies on material 0.50% 4901
5 Erection cost on material 15.00% 147018
6 Contractor supervision charges on material 5.00% 49006
7 Insurance , Labour & Finance Cost 2.50% 24503
Service Cost 274433
Sub-Total 1254550
8 Turnkey Charges 4.00% 50182
###
Total 1304732
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1658849 1304732 ###
Total Cost of the Estimate 1658849 1304732 ###
###
--

450
 Item Code No.5508
Cost Data for conversion of 1 Km 11 KV Overhead line by 3 C, 95 Sqmm XLPE under ground Cable
Sr.No. Particulars Unit Qty. RT/U Rs. Amount
1 XLPE Cable 11 KV, 3 C / 95 mm sq. Rmt 1000.00 636.67 636670.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Half round cement pipe ( 150mm X 1mtr) No. 940.00 100.00 94000.00
11 kV heat shrinkable Straight through joint kit for 3 C X
4 No. 4.00 4181.97 16727.88
95 sqmm
11 kV heat shrinkable Outdoor termination joint kit for 3
5 No. 2.00 1458.10 2916.20
C X 95 sqmm
6 Sand Cmt 250.00 210.13 52532.50
###
Cost of material 818446.58
###
1 Transportation on material 4.00% 32738
2 T&P on material cost 1.00% 8184
3 Contigencies on material 0.50% 4092
5 Erection cost on material 15.00% 122767
6 Contractor supervision charges on material 5.00% 40922
7 Insurance , Labour & Finance Cost 2.50% 20461
Service Cost 229165
Sub-Total 1047612
8 Turnkey Charges 4.00% 41904
###
Total 1089516
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1385221 1089516 ###
Total Cost of the Estimate 1385221 1089516 ###
###
--

451
 Item Code No. 5510
Coversion of Overhead LT Line to underground by 3.5 C, 300 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T. XLPE cable 3.5 Core 300 mm2 RMT 1000 659.26 659260.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 699013.00
###
1 Transportation on material 4.00% 27961
2 T&P on material cost 1.00% 6990
3 Contigencies on material 0.50% 3495
5 Erection cost on material 15.00% 104852
6 Contractor supervision charges on material 5.00% 34951
7 Insurance , Labour & Finance Cost 2.50% 17475
Service Cost 195724
Sub-Total 894737
8 Turnkey Charges 4.00% 35789
###
Total 930526
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1183080 930526 ###
Total Cost of the Estimate 1183080 930526 ###

--

452
 Item Code No. 5511
Coversion of Overhead LT Line to underground by 3.5 C, 240 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T. XLPE cable 3.5 Core 240 mm2 RMT 1000 558.30 558300.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 598053.00
###
1 Transportation on material 4.00% 23922
2 T&P on material cost 1.00% 5981
3 Contigencies on material 0.50% 2990
5 Erection cost on material 15.00% 89708
6 Contractor supervision charges on material 5.00% 29903
7 Insurance , Labour & Finance Cost 2.50% 14951
Service Cost 167455
Sub-Total 765508
8 Turnkey Charges 4.00% 30620
###
Total 796128
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1012205 796128 ###
Total Cost of the Estimate 1012205 796128 ###

--

453
 Item Code No. 5512
Coversion of Overhead LT Line to underground by 3.5 C, 185 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T. XLPE Armoured 3.5 Core cable185 sq.mm. RMT 1000 424.97 424970.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 464723.00
###
1 Transportation on material 4.00% 18589
2 T&P on material cost 1.00% 4647
3 Contigencies on material 0.50% 2324
5 Erection cost on material 15.00% 69708
6 Contractor supervision charges on material 5.00% 23236
7 Insurance , Labour & Finance Cost 2.50% 11618
Service Cost 130122
Sub-Total 594845
8 Turnkey Charges 4.00% 23794
###
Total 618639
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 786544 618639 ###
Total Cost of the Estimate 786544 618639 ###

--

454
 Item Code No. 5513
Cost Dat Conversion of overhead LT Line to underground 3.5 x 120 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt 1000 286.71 286710.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 326463.00

1 Transportation on material 4.00% 13059

2 T&P on material cost 1.00% 3265
3 Contigencies on material 0.50% 1632
5 Erection cost on material 15.00% 48969
6 Contractor supervision charges on material 5.00% 16323
7 Insurance , Labour & Finance Cost 2.50% 8162
Service Cost 91410
Sub-Total 417873
8 Turnkey Charges 4.00% 16715
###
Total 434588

###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 552539 434588 ###
Total Cost of the Estimate 552539 434588 ###

--

455
 Item Code No. 5514
Coversion of Overhead LT Line to underground by 3.5 C, 95 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 LT XLPE Armoured Cable 3 1/2C X 95 Sq mm RMT 1000 239.08 239080.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 278833.00
###
1 Transportation on material 4.00% 11153
2 T&P on material cost 1.00% 2788
3 Contigencies on material 0.50% 1394
5 Erection cost on material 15.00% 41825
6 Contractor supervision charges on material 5.00% 13942
7 Insurance , Labour & Finance Cost 2.50% 6971
Service Cost 78073
Sub-Total 356906
8 Turnkey Charges 4.00% 14276
###
Total 371182
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 471925 371182 ###
Total Cost of the Estimate 471925 371182 ###

--

456
 Item Code No. 5515
Coversion of Overhead LT Line to underground by 3.5 C, 70 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. RMT 1000 170.70 170700.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
2 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 210453.00
###
1 Transportation on material 4.00% 8418
2 T&P on material cost 1.00% 2105
3 Contigencies on material 0.50% 1052
5 Erection cost on material 15.00% 31568
6 Contractor supervision charges on material 5.00% 10523
7 Insurance , Labour & Finance Cost 2.50% 5261
Service Cost 58927
Sub-Total 269380
8 Turnkey Charges 4.00% 10775
###
Total 280155
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 356192 280155 ###
Total Cost of the Estimate 356192 280155 ###

--

457
 Item Code No. 5516
Cost Dat Conversion of overhead LT Line to underground 3.5 x 70 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt 1000 170.70 170700.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 210453.00
###
1 Transportation on material 4.00% 8418
2 T&P on material cost 1.00% 2105
3 Contigencies on material 0.50% 1052
5 Erection cost on material 15.00% 31568
6 Contractor supervision charges on material 5.00% 10523
7 Insurance , Labour & Finance Cost 2.50% 5261
Service Cost 58927
Sub-Total 269380
8 Turnkey Charges 4.00% 10775
###
Total 280155
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 356192 280155 ###
Total Cost of the Estimate 356192 280155 ###
###
--

458
 Item Code No. 5517
Coversion of Overhead LT Line to underground by 3.5 C, 50 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. RMT 1000 145.97 145970.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 185723.00
###
1 Transportation on material 4.00% 7429
2 T&P on material cost 1.00% 1857
3 Contigencies on material 0.50% 929
5 Erection cost on material 15.00% 27858
6 Contractor supervision charges on material 5.00% 9286
7 Insurance , Labour & Finance Cost 2.50% 4643
Service Cost 52002
Sub-Total 237725
8 Turnkey Charges 4.00% 9509
###
Total 247234
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 314336 247234 ###
Total Cost of the Estimate 314336 247234 ###

--

459
 Item Code No. 5518
Coversion of Overhead LT Line to underground by 3.5 C, 16 sqmm XLPE cable
Sr.No Description of Material Unit Qty. RT/U Rs. Amount
1 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 1000 75.89 75890.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
###
Cost of material 115643.00
###
1 Transportation on material 4.00% 4626
2 T&P on material cost 1.00% 1156
3 Contigencies on material 0.50% 578
5 Erection cost on material 15.00% 17346
6 Contractor supervision charges on material 5.00% 5782
7 Insurance , Labour & Finance Cost 2.50% 2891
Service Cost 32380
Sub-Total 148023
8 Turnkey Charges 4.00% 5921
###
Total 153944
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 195726 153944 ###
Total Cost of the Estimate 195726 153944 ###

--

460
 Item Code No. 5519
Cost Dat Conversion of overhead LT Line to underground 2 C x 16 sqmm cable for 1 Km
Sr.No. Particulars Unit Qty Rate (Rs.) Amount
1 L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 1000 50.49 50490.00
2 R.C.C. Pipe 150 mm 2 M No 30.00 520.00 15600.00
3 Misc. ( Bricks,sand,tremination kit and etc.) LS 1 24153.00 24153.00
Cost of material 90243.00

1 Transportation on material 4.00% 3610

2 T&P on material cost 1.00% 902
3 Contigencies on material 0.50% 451
5 Erection cost on material 15.00% 13536
6 Contractor supervision charges on material 5.00% 4512
7 Insurance , Labour & Finance Cost 2.50% 2256
Service Cost 25268
Sub-Total 115511
8 Turnkey Charges 4.00% 4620
###
Total 120131

###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 152736 120131 ###
Total Cost of the Estimate 152736 120131 ###

--

461
 Item Code No. 5701
Estimate for R. & M work of 33/11 KV Sub-Station [ Indoor to Outdoor ] 2 x 5 MVA
Sr no. Description Unit Qty. Rate Total cost
###

Renovation of existing 33/11 KV indoor S/S to out door

1 S/S as specified in relevant sections of volume II, sheet No. 1 5818454.43 5818454.43
no.28.1of volume III & drawings in volume IV

Total 5818454.43
###
1 Transportation on material 4.00% 232738
2 T&P on material cost 1.00% 58185
3 Contigencies on material 0.50% 29092
5 Erection cost on material 5.00% 290923
6 Contractor supervision charges on material 5.00% 290923
7 Insurance , Labour & Finance Cost 2.50% 145461
Service Cost 1047322
Sub-Total 6865776
8 Turnkey Charges 4.00% 274631
###
Total 7140407
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 9101226 7140407 ###
Total Cost of the Estimate 9101226 7140407 ###
--
###
Estimate For R. & M. work [indoor to Outdoor] at 33 KV Sub-Station
###
Sr.No. Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

11 KV SIDE ###
11 kv 250 MVA OD Switchgears comprising of 1
1 Incomer and 3 single feeder with associated OD panels, Set 2 1108356.46 2216712.92
Islators, C.T. & P.T. etc.
2 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
11 KV OD type VCB with directional relay with Bus
3 Set 1 614544.17 614544.17
coupler complete

4 Take off structure for 3 outgoing feeder as per Sheet:A No. 1 467425.03 467425.03

5 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 1 Set 2 390000.00 780000.00

6 11 kV Pin Insulators with G.I. Pins No. 18 135.11 2431.89
7 XLPE Cable 11 KV, 3 C / 300 mm sq. Rmt 400 1130.43 452172.00
11 kV heat shrinkable Straight through joint kit for 3 C X
8 No. 8 5288.96 42311.68
300 sqmm
9 AAAC 232 mm2 Rmt 300 124.91 37473.00
10 Clamps and Connectors as per Sheet:B No. 1 126367.30 126367.30
11 Structure for 11 KV Main Bus as per Sheet:C No. 1 221721.24 221721.24

12 Station Transformer 11/0.4 KV 100 KVA as per sheet:E No. 1 213584.01 213584.01

13 Control cables for S/S as per Sheet :D No. 1 179885.20 179885.20

14 Earthing works as per sheet :F No. 1 266919.80 266919.80
15 Concreting ration 1:4:8 CUM 75 2596.08 194706.18
Cost of material 5818454.43
###

462
 Sheet: A ###
Estimate for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn.
###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 16 9073.00 145168.00
2 MS Channel 100x50x6 mm Kg. 2130.00 50.78 108161.40
3 MS angle 50x50x6 mm Kg. 100.00 50.78 5078.00
4 MS Flat 75x10 mm Kg. 150.00 47.55 7132.50
5 11KV A.B. Switch Nos. 10 8400.00 84000.00
6 Disc Insulator 11 KV 7000 KG. Nos. 72 344.48 24802.56
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 72 321.66 23159.52
8 11 kV Pin Insulators with G.I. Pins Nos. 18 135.11 2431.89
9 Earthing Sets H.T Sets 6 335.51 2013.06
10 L.As. 11 KV (Gapless type) with disconector Sets 6 1100.00 6600.00
11 AAAC 100 mm2 Rmt. 200.00 50.80 10160.00
12 G.I.Strip (25 X 3 mm) Kg. 80.00 64.78 5182.40
13 G.I.Nut Bolts Kg. 50.00 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 15.00 2596.08 38941.24
15 Miscelleneous material LS 1 450.00 450.00
Total: 467425.03
###
Sheet: B ###
Estimate for Crimping Type Clamps & Connectors at 2 x 5 MVA, 3311 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors
a) PANTHER TO PANTHER or equivalent AAAC Nos. 20 718.19 14363.84
b) DOG TO DOG or equivalent AAAC Nos. 60 558.59 33515.52
2 T-Connector for 100 sq mm conductor Nos. 47 733.15 34458.14
T-Connector for 200 sq mm conductor(Compression
3 Nos. 9 3352.00 30168.00
type)

4 T Connectors suitable for 200 sqmm twin conductor Nos. 18 865.00 15570.00

5 Connectors for T/F Bushing Nos. 12 3783.43 45401.16

6 Sundries L.S. 1 770.00 770.00
Total: 126367.30
###
###
Sheet: C ###
Estimate for Structure of 11 KV Main Bus at 2x5 MVA, 33/11 KV Sub-Station (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.
1 RSJ 152x152, 8 m long No. 8 13009.00 104072.00
2 MS Channel 100x50x6 mm Kg. 650 50.78 33007.00
3 MS Flat 75x10 mm Kg. 100 47.55 4755.00
4 Concreting ration 1:4:8 Cmt. 7 2596.08 18172.58
5 Disc Insulator 11 KV 7000 KG. No. 12 344.48 4133.76
Strain Hardware for 0.2 ACSR or equivalent AAAC for
6 No. 12 463.00 5556.00
twin conductor
7 AAAC 232 mm2 Rmt. 400 124.91 49964.00
8 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 221721.24
###
Sheet: D ###
Estimate for multistand control cable

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 200 50.49 10098.00
6 PVC pipe 110 mm dia 4Kg/sqcm pressure Rmt 70 90.00 6300.00

463
7 Miscelleneous material L.S 1 450.00 450.00
TOTAL 179885.20

464
 ###
Sheet: E ###
Estimate for 100 KVA, 11/0.43 KV Station Transformer for 1x5 MVA S/S. (Outdoor)
###
Sr.No. Description of material Unit Qty. Rate in Rs. Amount
1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 130 50.78 6601.40
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 20 170.70 3414.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Bentonite clay Kg. 225 10.99 2472.75
15 Plinth for station Transformer Cmt 7.6 4763.93 36205.90
16 AAAC 55 mm2 Mtr 30 28.00 840.00
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 213584.01
###
Sheet: F ###
Estimate for Earthing Work

###
Sr.No. Description of Material Unit Qty. Rate in Rs. Amt.Rs.
1 MS Flat 75x10 mm Kg. 800 47.55 38040.00
2 M.S. Flats(50 X 10mm) Kg 700 47.55 33285.00
3 G.I.Strip (25 X 3 mm) Kg 500 64.78 32390.00
4 Earthing Sets H.T with clamp Set 20 7076.69 141533.80
5 Bentonite clay Kg. 1500 10.99 16485.00
6 RCC Ring work for earthing pits No. 20 242.00 4840.00
7 Welding Rods No. 50 2.42 121.00
8 Hiring of welding machine No. 1 225.00 225.00
Total: 266919.80
###

465
 Item Code No. 5705A
Replacement of 33 kV Ct 200-100/1-1-1 A, 3 Core
Sr.No Description Unit Qty. Rate Amount
1 C.T.-33KV200-100/1-1-1A/3Core No 1 22670.40 22670.40
Cost of Material 22670.40
###
1 Transportation on material 4.00% 907
2 T&P on material cost 1.00% 227
3 Contigencies on material 0.50% 113
5 Erection cost on material 5.00% 1134
6 Contractor supervision charges on material 5.00% 1134
7 Insurance , Labour & Finance Cost 2.50% 567
Service Cost 4081
Sub-Total 26751
8 Turnkey Charges 4.00% 1070
###
Total 27821

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 35461 27821
Total Cost of the Estimate 35461 27821 ###
--
###

466
 Item Code No. 5705B
Replacement of 33 kV Ct 400-200/1-1-1 A, 3 Core
Sr.No Description Unit Qty. Rate Amount
1 33 kV C. T. (400-200/1-1-1) No 1 25250.00 25250.00
Cost of Material 25250.00
###
1 Transportation on material 4.00% 1010
2 T&P on material cost 1.00% 253
3 Contigencies on material 0.50% 126
5 Erection cost on material 5.00% 1263
6 Contractor supervision charges on material 5.00% 1263
7 Insurance , Labour & Finance Cost 2.50% 631
Service Cost 4545
Sub-Total 29795
8 Turnkey Charges 4.00% 1192
###
Total 30987

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 39496 30987
Total Cost of the Estimate 39496 30987 ###
--

467
 Item Code No. 5707A
Replacement of 11 kV Ct 400-200/5-5-5 A, 3 Core O/D
Sr.No. Description Unit Qty. Rate Amount
1 11 KV CT 400 - 200 / 5 - 5 Outdoor No 1 13400.00 13400.00
Cost of Material 13400.00
###
1 Transportation on material 4.00% 536
2 T&P on material cost 1.00% 134
3 Contigencies on material 0.50% 67
5 Erection cost on material 5.00% 670
6 Contractor supervision charges on material 5.00% 670
7 Insurance , Labour & Finance Cost 2.50% 335
Service Cost 2412
Sub-Total 15812
8 Turnkey Charges 4.00% 632
###
Total 16444

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 20960 16444
Total Cost of the Estimate 20960 16444 ###
--

468
 Item Code No. 5707B
Replacement of 11 kV Ct 400-200-100/5-5-5 A, 3 Core I/D
Sr.No. Description Unit Qty. Rate Amount
1 CT - 11 KV 400 - 200 - 100/ 5-5-5 A / 3 Core I/D No 1 15500.00 15500.00
Cost of Material 15500.00
###
1 Transportation on material 4.00% 620
2 T&P on material cost 1.00% 155
3 Contigencies on material 0.50% 78
5 Erection cost on material 5.00% 775
6 Contractor supervision charges on material 5.00% 775
7 Insurance , Labour & Finance Cost 2.50% 388
Service Cost 2790
Sub-Total 18290
8 Turnkey Charges 4.00% 732
###
Total 19022

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 24245 19022
Total Cost of the Estimate 24245 19022 ###
--

469
 Item Code No. 5708
Replacement of 33 kV PT
Sr.No. Description Unit Qty Rate Amt
1 33 KV P.T. No 1 18898.49 18898.49
Cost of material 18898.49
###
1 Transportation on material 4.00% 756
2 T&P on material cost 1.00% 189
3 Contigencies on material 0.50% 94
5 Erection cost on material 5.00% 945
6 Contractor supervision charges on material 5.00% 945
7 Insurance , Labour & Finance Cost 2.50% 472
Service Cost 3402
Sub-Total 22300
8 Turnkey Charges 4.00% 892
###
Total 23192
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 29561 23192 ###
Total Cost of the Estimate 29561 23192 ###
--

470
 Item Code No. 5709
Replacement of 22 kV PT
Sr.No. Description Unit Qty Rate Amt
1 22 KV P.T. No 1 17750.00 17750.00
Cost of material 17750.00
###
1 Transportation on material 4.00% 710
2 T&P on material cost 1.00% 178
3 Contigencies on material 0.50% 89
5 Erection cost on material 5.00% 888
6 Contractor supervision charges on material 5.00% 888
7 Insurance , Labour & Finance Cost 2.50% 444
Service Cost 3195
Sub-Total 20945
8 Turnkey Charges 4.00% 838
###
Total 21783
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 27765 21783 ###
Total Cost of the Estimate 27765 21783 ###
--

471
 Item Code No. 5710
Replacement of 11 kV PT
Sr.No. Description Unit Qty Rate Amt
1 11 KV PT Set 1 7696.00 7696.00
Cost of material 7696.00
###
1 Transportation on material 4.00% 308
2 T&P on material cost 1.00% 77
3 Contigencies on material 0.50% 38
5 Erection cost on material 5.00% 385
6 Contractor supervision charges on material 5.00% 385
7 Insurance , Labour & Finance Cost 2.50% 192
Service Cost 1385
Sub-Total 9081
8 Turnkey Charges 4.00% 363
###
Total 9445
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 12038 9445 ###
Total Cost of the Estimate 12038 9445 ###
--

472
 Item Code No. 5714
Replacement of 11 kV VCB 400Amp (Indoor Type)
Sr.No. Description Unit Qty Rate Amt
1 11 KV VCB 400 A Indoor Set 1 142500.00 142500.00
Cost of material 142500.00
###
1 Transportation on material 4.00% 5700
2 T&P on material cost 1.00% 1425
3 Contigencies on material 0.50% 713
5 Erection cost on material 5.00% 7125
6 Contractor supervision charges on material 5.00% 7125
7 Insurance , Labour & Finance Cost 2.50% 3563
Service Cost 25650
Sub-Total 168150
8 Turnkey Charges 4.00% 6726
###
Total 174876
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 222899 174876 ###
Total Cost of the Estimate 222899 174876 ###
--

473
 Item Code No. 5715
Replacement of 11 kV VCB 400Amp (Outdoor Type)
Sr.No. Description Unit Qty Rate Amt
1 11 KV VCB 400 A Outdoor Set 1 142500.00 142500.00
Cost of material 142500.00
###
1 Transportation on material 4.00% 5700
2 T&P on material cost 1.00% 1425
3 Contigencies on material 0.50% 713
5 Erection cost on material 5.00% 7125
6 Contractor supervision charges on material 5.00% 7125
7 Insurance , Labour & Finance Cost 2.50% 3563
Service Cost 25650
Sub-Total 168150
8 Turnkey Charges 4.00% 6726
###
Total 174876
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 222899 174876 ###
Total Cost of the Estimate 222899 174876 ###
--

474
 Item Code No. 5716
Replacement of 11 kV VCB 800Amp (Indoor Type)
Sr.No. Description Unit Qty Rate Amt
1 11 KV VCB 800 A Indoor Set 1 145000.00 145000.00
Cost of material 145000.00
###
1 Transportation on material 4.00% 5800
2 T&P on material cost 1.00% 1450
3 Contigencies on material 0.50% 725
5 Erection cost on material 5.00% 7250
6 Contractor supervision charges on material 5.00% 7250
7 Insurance , Labour & Finance Cost 2.50% 3625
Service Cost 26100
Sub-Total 171100
8 Turnkey Charges 4.00% 6844
###
Total 177944
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 226809 177944 ###
Total Cost of the Estimate 226809 177944 ###
--

475
 Item Code No. 5717
Replacement of 11 kV VCB 800Amp (Ourdoor Type)
Sr.No. Description Unit Qty Rate Amt
1 11 KV VCB 800 A Outdoor Set 1 145000.00 145000.00
Cost of material 145000.00
###
1 Transportation on material 4.00% 5800
2 T&P on material cost 1.00% 1450
3 Contigencies on material 0.50% 725
5 Erection cost on material 5.00% 7250
6 Contractor supervision charges on material 5.00% 7250
7 Insurance , Labour & Finance Cost 2.50% 3625
Service Cost 26100
Sub-Total 171100
8 Turnkey Charges 4.00% 6844
###
Total 177944
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 226809 177944 ###
Total Cost of the Estimate 226809 177944 ###
--

476
 Item Code No. 5718
Replacement of 33 kV Isolator 800Amp (With EB)
Sr.No. Description Unit Qty Rate Amt
1 33 KV Isolators with EB (800 A) Set 1 57000.00 57000.00
Cost of material 57000.00
###
1 Transportation on material 4.00% 2280
2 T&P on material cost 1.00% 570
3 Contigencies on material 0.50% 285
5 Erection cost on material 5.00% 2850
6 Contractor supervision charges on material 5.00% 2850
7 Insurance , Labour & Finance Cost 2.50% 1425
Service Cost 10260
Sub-Total 67260
8 Turnkey Charges 4.00% 2690
###
Total 69950
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 89159 69950 ###
Total Cost of the Estimate 89159 69950 ###
--

477
 Item Code No. 5720
Replacement of 11 kV Isolator Without EB
Sr.No. Description Unit Qty Rate Amt
1 11 KV Isolators without EB (800 Amp.) Set 1 22400.00 22400.00
Cost of material 22400.00
###
1 Transportation on material 4.00% 896
2 T&P on material cost 1.00% 224
3 Contigencies on material 0.50% 112
5 Erection cost on material 5.00% 1120
6 Contractor supervision charges on material 5.00% 1120
7 Insurance , Labour & Finance Cost 2.50% 560
Service Cost 4032
Sub-Total 26432
8 Turnkey Charges 4.00% 1057
###
Total 27489
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 35038 27489 ###
Total Cost of the Estimate 35038 27489 ###
--

478
 Item Code No. 5721
Replacement of 22 kV Isolator Without EB
Sr.No. Description Unit Qty Rate Amt
1 22 KV Isolators without EB (800 Amp.) Set 1 39000.00 39000.00
Cost of material 39000.00
###
1 Transportation on material 4.00% 1560
2 T&P on material cost 1.00% 390
3 Contigencies on material 0.50% 195
5 Erection cost on material 5.00% 1950
6 Contractor supervision charges on material 5.00% 1950
7 Insurance , Labour & Finance Cost 2.50% 975
Service Cost 7020
Sub-Total 46020
8 Turnkey Charges 4.00% 1841
###
Total 47861
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 61004 47861 ###
Total Cost of the Estimate 61004 47861 ###
--

479
 Item Code No. 5722
Replacement of 33 kV Isolator Without EB
Sr.No. Description Unit Qty Rate Amt
1 33 KV Isolators without EB (800 Amp.) Set 1 46750.00 46750.00
Cost of material 46750.00
###
1 Transportation on material 4.00% 1870
2 T&P on material cost 1.00% 468
3 Contigencies on material 0.50% 234
5 Erection cost on material 5.00% 2338
6 Contractor supervision charges on material 5.00% 2338
7 Insurance , Labour & Finance Cost 2.50% 1169
Service Cost 8415
Sub-Total 55165
8 Turnkey Charges 4.00% 2207
###
Total 57372
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 73126 57372 ###
Total Cost of the Estimate 73126 57372 ###
--

480
 Item Code No. 5724
Replacement of 22 kV Lightning Arrestor (Station type)
Sr.No. Description Unit Qty Rate Amt
1 22 KV Lightning Arrestors (Station type) Set 1 11467.00 11467.00
Cost of material 11467.00
###
1 Transportation on material 4.00% 459
2 T&P on material cost 1.00% 115
3 Contigencies on material 0.50% 57
5 Erection cost on material 5.00% 573
6 Contractor supervision charges on material 5.00% 573
7 Insurance , Labour & Finance Cost 2.50% 287
Service Cost 2064
Sub-Total 13531
8 Turnkey Charges 4.00% 541
###
Total 14072
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 17937 14072 ###
Total Cost of the Estimate 17937 14072 ###
--

481
 Item Code No. 5725
Replacement of 33 kV Lightning Arrestor (Station type)
Sr.No. Description Unit Qty Rate Amt
1 33 KV Lightning Arrestors (Station type) Set 1 13094.00 13094.00
Cost of material 13094.00
###
1 Transportation on material 4.00% 524
2 T&P on material cost 1.00% 131
3 Contigencies on material 0.50% 65
5 Erection cost on material 5.00% 655
6 Contractor supervision charges on material 5.00% 655
7 Insurance , Labour & Finance Cost 2.50% 327
Service Cost 2357
Sub-Total 15451
8 Turnkey Charges 4.00% 618
###
Total 16069
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 20482 16069 ###
Total Cost of the Estimate 20482 16069 ###
--

482
 Item Code No. 5727
Replacement of 22 kV Lightning Arrestor (Screw type)
Sr.No. Description Unit Qty Rate Amt
1 22 KV Lightning Arrestors (Screw type) Set 1 8400.00 8400.00
Cost of material 8400.00
###
1 Transportation on material 4.00% 336
2 T&P on material cost 1.00% 84
3 Contigencies on material 0.50% 42
5 Erection cost on material 5.00% 420
6 Contractor supervision charges on material 5.00% 420
7 Insurance , Labour & Finance Cost 2.50% 210
Service Cost 1512
Sub-Total 9912
8 Turnkey Charges 4.00% 396
###
Total 10308
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 13139 10308 ###
Total Cost of the Estimate 13139 10308 ###
--

483
 Item Code No. 5728
Replacement of C&R pannel with diffrential protection for 33 kV
Sr.No. Description Unit Qty Rate Amt

1 C&R panel for 33 KV Transformer with Diff. Protection Set 1 133331.44 133331.44

Cost of material 133331.44

###
1 Transportation on material 4.00% 5333
2 T&P on material cost 1.00% 1333
3 Contigencies on material 0.50% 667
5 Erection cost on material 5.00% 6667
6 Contractor supervision charges on material 5.00% 6667
7 Insurance , Labour & Finance Cost 2.50% 3333
Service Cost 24000
Sub-Total 157331
8 Turnkey Charges 4.00% 6293
###
Total 163624
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 208557 163624 ###
Total Cost of the Estimate 208557 163624 ###
--

484
 Item Code No. 5729
Replacement of control pannel 22 kV
Sr.No. Description Unit Qty Rate Amt
1 Replacement of Control Panel 22 KV Set 1 65982.08 65982.08
Cost of material 65982.08
###
1 Transportation on material 4.00% 2639
2 T&P on material cost 1.00% 660
3 Contigencies on material 0.50% 330
5 Erection cost on material 5.00% 3299
6 Contractor supervision charges on material 5.00% 3299
7 Insurance , Labour & Finance Cost 2.50% 1650
Service Cost 11877
Sub-Total 77859
8 Turnkey Charges 4.00% 3114
###
Total 80973
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 103209 80973 ###
Total Cost of the Estimate 103209 80973 ###
--

485
 Item Code No. 5732
Replacement 30 V, 100 AH Lead Acid Battery sets
Sr.No. Description Unit Qty Rate Amt
1 30 V, 100 AH Lead Acid Battery sets No. 1 35000.00 35000.00
Cost of material 35000.00
###
1 Transportation on material 4.00% 1400
2 T&P on material cost 1.00% 350
3 Contigencies on material 0.50% 175
5 Erection cost on material 5.00% 1750
6 Contractor supervision charges on material 5.00% 1750
7 Insurance , Labour & Finance Cost 2.50% 875
Service Cost 6300
Sub-Total 41300
8 Turnkey Charges 4.00% 1652
###
Total 42952
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 54747 42952 ###
Total Cost of the Estimate 54747 42952 ###
--

486
 Item Code No. 5733
Replacement Battery chargers suitable for above
Sr.No. Description Unit Qty Rate Amt
1 Battery chargers suitable for above No 1 35000.00 35000.00
Cost of material 35000.00
###
1 Transportation on material 4.00% 1400
2 T&P on material cost 1.00% 350
3 Contigencies on material 0.50% 175
5 Erection cost on material 5.00% 1750
6 Contractor supervision charges on material 5.00% 1750
7 Insurance , Labour & Finance Cost 2.50% 875
Service Cost 6300
Sub-Total 41300
8 Turnkey Charges 4.00% 1652
###
Total 42952
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 54747 42952 ###
Total Cost of the Estimate 54747 42952 ###
--

487
 Item Code No. 5734
Replacement of Battery with Battery Charger
Sr.No. Description Unit Qty Rate Amt
1 30 V, 100 AH Lead Acid Battery sets No 1 35000.00 35000.00
2 Battery chargers suitable for above No 1 35000.00 35000.00
Cost of material 70000.00
###
1 Transportation on material 4.00% 2800
2 T&P on material cost 1.00% 700
3 Contigencies on material 0.50% 350
5 Erection cost on material 5.00% 3500
6 Contractor supervision charges on material 5.00% 3500
7 Insurance , Labour & Finance Cost 2.50% 1750
Service Cost 12600
Sub-Total 82600
8 Turnkey Charges 4.00% 3304
###
Total 85904
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 109494 85904 ###
Total Cost of the Estimate 109494 85904 ###
--

488
 Item Code No. 5740
Replacement of I/D Switchgear, 11kV, 250 MVA with 2 I/C + 8 OG + 1 B/C
Sr.No. Description Unit Qty Rate Amt
1 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
Cost of material 3005005.74
###
1 Transportation on material 4.00% 120200
2 T&P on material cost 1.00% 30050
3 Contigencies on material 0.50% 15025
5 Erection cost on material 5.00% 150250
6 Contractor supervision charges on material 5.00% 150250
7 Insurance , Labour & Finance Cost 2.50% 75125
Service Cost 540901
Sub-Total 3545907
8 Turnkey Charges 4.00% 141836
###
Total 3687743
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 4700430 3687743 ###
Total Cost of the Estimate 4700430 3687743 ###
--

489
 Item Code No. 5741
Replacement of O/D Switchgear, 11kV, 250 MVA with 1 I/C + 3 OG +1 B/C
Sr.No. Description Unit Qty Rate Amt
11 KV 250 MVA OD switchgear comprising of one
1 incomer ,3 O/G & 1 B/C with associated OD panels, Set 1 1391370.17 1391370.17
Isolators, CT & PT etc.
Cost of material 1391370.17
###
1 Transportation on material 4.00% 55655
2 T&P on material cost 1.00% 13914
3 Contigencies on material 0.50% 6957
5 Erection cost on material 5.00% 69569
6 Contractor supervision charges on material 5.00% 69569
7 Insurance , Labour & Finance Cost 2.50% 34784
Service Cost 250447
Sub-Total 1641817
8 Turnkey Charges 4.00% 65673
###
Total 1707489
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 2176381 1707489 ###
Total Cost of the Estimate 2176381 1707489 ###
--

490
 Item Code No. 5742
Replacement of O/D Switchgear, 11kV, 250 MVA with 2 I/C + 4 OG
Sr.No. Description Unit Qty Rate Amt
11 KV 250 MVA OD switchgear comprising of 2 incomer
1 & 4 single feeders with associated OD pannels , Set 1 1947918.23 1947918.23
Isolators CT & PT etc
Cost of material 1947918.23

1 Transportation on material 4.00% 77917

2 T&P on material cost 1.00% 19479
3 Contigencies on material 0.50% 9740
5 Erection cost on material 5.00% 97396
6 Contractor supervision charges on material 5.00% 97396
7 Insurance , Labour & Finance Cost 2.50% 48698
Service Cost 350625
Sub-Total 2298544
8 Turnkey Charges 4.00% 91942
###
Total 2390485
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 3046934 2390485 ###
Total Cost of the Estimate 3046934 2390485 ###
--

491
 Item Code No. 5743
Replacement of O/D Switchgear, 11kV, 250 MVA with 1 I/C + 1 OG
Sr.No. Description Unit Qty Rate Amt

1 11 KV 250 MVA O.D. Switch gear with one I/C+ one O/G Set 1 556548.07 556548.07

Cost of material 556548.07

1 Transportation on material 4.00% 22262

2 T&P on material cost 1.00% 5565
3 Contigencies on material 0.50% 2783
5 Erection cost on material 5.00% 27827
6 Contractor supervision charges on material 5.00% 27827
7 Insurance , Labour & Finance Cost 2.50% 13914
Service Cost 100179
Sub-Total 656727
8 Turnkey Charges 4.00% 26269
###
Total 682996
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 870552 682996 ###
Total Cost of the Estimate 870552 682996 ###
--

492
 Item Code No. 5744
Replacement of I/D Switchgear, 11kV, 500 MVA with 2 I/C + 8 OG + 1 B/C
Sr.No. Description Unit Qty Rate Amt
1 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 1 3005005.74 3005005.74
Cost of material 3005005.74
###
1 Transportation on material 4.00% 120200
2 T&P on material cost 1.00% 30050
3 Contigencies on material 0.50% 15025
5 Erection cost on material 5.00% 150250
6 Contractor supervision charges on material 5.00% 150250
7 Insurance , Labour & Finance Cost 2.50% 75125
Service Cost 540901
Sub-Total 3545907
8 Turnkey Charges 4.00% 141836
###
Total 3687743
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 4700430 3687743 ###
Total Cost of the Estimate 4700430 3687743 ###
--

493
 Item Code No. 5745
33 kV Isolator ,800 A without EB
Rate/Unit
Sr. No. Description of Material Unit QTY Amount Rs.
Rs.
1 33 KV Isolators without EB (800 Amp.) Set 1.00 46750.00 46750.00
Cost of material 46750.00

1 Transportation on material 4.00% 1870

2 T&P on material cost 1.00% 468
3 Contigencies on material 0.50% 234
5 Erection cost on material 5.00% 2338
6 Contractor supervision charges on material 5.00% 2338
7 Insurance , Labour & Finance Cost 2.50% 1169
Service Cost 8415
Sub-Total 55165
8 Turnkey Charges 4.00% 2207
###
Total 57372
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 73126 57372 ###
Total Cost of the Estimate 73126 57372 ###
--

494
 Item Code No. 5746
33 kV Isolator ,800 A without EB with structure and PT
Rate/Unit
Sr. No. Description of Material Unit QTY Amount Rs.
Rs.
1 33 KV P.T. No 3 18898.49 56695.48
2 33 KV Isolators without EB (800 Amp.) Set 1 46750.00 46750.00
4 AAAC 100 mm2 mtr 300.00 50.80 15240.00
3 Structure for 33 KV PT Kg 315 50.78 15995.70
5 Marshalling Box No 1 4200.00 4200.00
6 Armoured Copper control cable 4C X 2.5 Sq mm m 50 180.20 9010.00
7 Disc Insulator 11 KV 7000 KG. No 18 344.48 6200.64
8 Strain Hardware for Dog0.1 or Equ.AAAC. Set 3 321.66 964.98
9 G.I.Nut Boltss Washer & Misc Material LS 1 2060.90 2060.90
Cost of material Total 157117.71
###
1 Transportation on material 4.00% 6285
2 T&P on material cost 1.00% 1571
3 Contigencies on material 0.50% 786
5 Erection cost on material 5.00% 7856
6 Contractor supervision charges on material 5.00% 7856
7 Insurance , Labour & Finance Cost 2.50% 3928
Service Cost 28281
Sub-Total 185399
8 Turnkey Charges 4.00% 7416
###
Total 192815
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 245764 192815 ###
Total Cost of the Estimate 245764 192815 ###
--

495
 Item Code No. 5747
11 kV Isolator ,400 A with EB (Indoor)
Rate/Unit
Sr. No. Description of Material Unit QTY Amount Rs.
Rs.
1 11 KV Isolator with EB 400 A Set 1 25500.00 25500.00
Cost of material Total 25500.00
###
1 Transportation on material 4.00% 1020
2 T&P on material cost 1.00% 255
3 Contigencies on material 0.50% 128
5 Erection cost on material 5.00% 1275
6 Contractor supervision charges on material 5.00% 1275
7 Insurance , Labour & Finance Cost 2.50% 638
Service Cost 4590
Sub-Total 30090
8 Turnkey Charges 4.00% 1204
###
Total 31294
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 39887 31294 ###
Total Cost of the Estimate 39887 31294 ###
--

496
 Item Code No. 5748
Replacement of33/11 kv 5 MVA Power transformer
Sr.No Description Unit Qty. Rate Amount
1 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
Cost of material Total 3129000.00

1 Transportation on material 4.00% 125160

2 T&P on material cost 1.00% 31290
3 Contigencies on material 0.50% 15645
5 Erection cost on material 5.00% 156450
6 Contractor supervision charges on material 5.00% 156450
7 Insurance , Labour & Finance Cost 2.50% 78225
Service Cost 563220
Sub-Total 3692220
8 Turnkey Charges 4.00% 147689
###
Total 3839909
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 4894382 3839909 ###
Total Cost of the Estimate 4894382 3839909 ###
--

497
 Item Code No. 5749
Replacement of33/11 kv 5 MVA Power transformer
Sr.No Description Unit Qty. Rate Amount
1 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
Cost of material Total 5233333.00
###
1 Transportation on material 4.00% 209333
2 T&P on material cost 1.00% 52333
3 Contigencies on material 0.50% 26167
5 Erection cost on material 5.00% 261667
6 Contractor supervision charges on material 5.00% 261667
7 Insurance , Labour & Finance Cost 2.50% 130833
Service Cost 942000
Sub-Total 6175333
8 Turnkey Charges 4.00% 247013
###
Total 6422346
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 8185979 6422346 ###
Total Cost of the Estimate 8185979 6422346 ###
--

498
 Item Code No. 5751
Replacement of 22/11 kv 5 MVA Power transformer
Sr.No Description Unit Qty. Rate Amount
1 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
Cost of material Total 3095000.00
###
1 Transportation on material 4.00% 123800
2 T&P on material cost 1.00% 30950
3 Contigencies on material 0.50% 15475
5 Erection cost on material 5.00% 154750
6 Contractor supervision charges on material 5.00% 154750
7 Insurance , Labour & Finance Cost 2.50% 77375
Service Cost 557100
Sub-Total 3652100
8 Turnkey Charges 4.00% 146084
###
Total 3798184
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 4841199 3798184 ###
Total Cost of the Estimate 4841199 3798184 ###
--

499
 Item Code No. 5752
Replacement of 22/11 kv 5 MVA Power transformer
Sr.No Description Unit Qty. Rate Amount
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
Cost of material Total 5205000.00
###
1 Transportation on material 4.00% 208200
2 T&P on material cost 1.00% 52050
3 Contigencies on material 0.50% 26025
5 Erection cost on material 5.00% 260250
6 Contractor supervision charges on material 5.00% 260250
7 Insurance , Labour & Finance Cost 2.50% 130125
Service Cost 936900
Sub-Total 6141900
8 Turnkey Charges 4.00% 245676
###
Total 6387576
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 8141661 6387576 ###
Total Cost of the Estimate 8141661 6387576 ###
--
###

500
 Item Code No. 5802A
Replacement of DB's for 25/63 KVA Distribution transformer with Kitkat DB
Sr.No Description Unit Qty. Rate Amount
1 L.T.Dist.Boxes 25/63 KVA with KITKAT No 1 13487.00 13487.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 15822.76
###
1 Transportation on material 4.00% 633
2 T&P on material cost 1.00% 158
3 Contigencies on material 0.50% 79
5 Erection cost on material 15.00% 2373
6 Contractor supervision charges on material 5.00% 791
7 Insurance , Labour & Finance Cost 2.50% 396
Service Cost 4430
Sub-Total 20253
8 Turnkey Charges 4.00% 810
###
Total 21063

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 26780 21063
Total Cost of the Estimate 26780 21063 ###
--

501
 Item Code No. 5802B
Replacement of DB's for 100 KVA Distribution transformer with Kitkat DB
Sr.No Description Unit Qty. Rate Amount
1 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 16544.76
###
1 Transportation on material 4.00% 662
2 T&P on material cost 1.00% 165
3 Contigencies on material 0.50% 83
5 Erection cost on material 15.00% 2482
6 Contractor supervision charges on material 5.00% 827
7 Insurance , Labour & Finance Cost 2.50% 414
Service Cost 4633
Sub-Total 21177
8 Turnkey Charges 4.00% 847
###
Total 22024

Tender/
Perticulars DPR Amount Estimate
Amount
69.25% 33.12%
Cost with overheads on Material 28002 22024
Total Cost of the Estimate 28002 22024 ###
--

502
 Item Code No. 5803
Replacement of DB's for 200 KVA Distribution transformer with Kitkat DB
Sr.No Description Unit Qty. Rate Amount
1 L.T.Dist.Boxes 200 KVA with KitKat No 1 18479.00 18479.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 20814.76
###
1 Transportation on material 4.00% 833
2 T&P on material cost 1.00% 208
3 Contigencies on material 0.50% 104
5 Erection cost on material 15.00% 3122
6 Contractor supervision charges on material 5.00% 1041
7 Insurance , Labour & Finance Cost 2.50% 520
Service Cost 5828
Sub-Total 26643
8 Turnkey Charges 4.00% 1066
###
Total 27709
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 35229 27709 ###
Total Cost of the Estimate 35229 27709 ###
--

503
 Item Code No. 5804
Replacement of DB's for 315 KVA Distribution transformer with 6 way feeder pillar with ACB
Sr.No Description Unit Qty. Rate Amount
1 6 way feeder pillar with ACB No 1 61500.00 61500.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 63835.76
###
1 Transportation on material 4.00% 2553
2 T&P on material cost 1.00% 638
3 Contigencies on material 0.50% 319
5 Erection cost on material 15.00% 9575
6 Contractor supervision charges on material 5.00% 3192
7 Insurance , Labour & Finance Cost 2.50% 1596
Service Cost 17874
Sub-Total 81710
8 Turnkey Charges 4.00% 3268
###
Total 84978
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 108042 84978 ###
Total Cost of the Estimate 108042 84978 ###
--

504
 Item Code No. 5805
Replacement of LT C.T.Operated Electronic Meter 100/5A with Communication Port RS-232.
Sr.No Description Unit Qty. Rate Amount
1 100/5A CT Operated Meter No. 1.00 3673.00 3673.00
Cost of Material 3673.00
###
1 Transportation on material 4.00% 147
2 T&P on material cost 1.00% 37
3 Contigencies on material 0.50% 18
5 Erection cost on material 15.00% 551
6 Contractor supervision charges on material 5.00% 184
7 Insurance , Labour & Finance Cost 2.50% 92
Service Cost 1028
Sub-Total 4701
8 Turnkey Charges 4.00% 188
###
Total 4889
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 6217 4889 ###
Total Cost of the Estimate 6217 4889 ###
--

505
 Item Code No. 5806
Replacement of DB's for 63/100 KVA Distribution transformer with MCCB DB
Sr.No Description Unit Qty. Rate Amount
1 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 17660.76
###
1 Transportation on material 4.00% 706
2 T&P on material cost 1.00% 177
3 Contigencies on material 0.50% 88
5 Erection cost on material 15.00% 2649
6 Contractor supervision charges on material 5.00% 883
7 Insurance , Labour & Finance Cost 2.50% 442
Service Cost 4945
Sub-Total 22606
8 Turnkey Charges 4.00% 904
###
Total 23510
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 29891 23510 ###
Total Cost of the Estimate 29891 23510 ###
--

506
 Item Code No. 5807
Replacement of DB's for 200 KVA Distribution transformer with MCCB DB
Sr.No Description Unit Qty. Rate Amount
1 L.T.Dist.Boxes 200 KVA with MCCB No 1 24661.00 24661.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 26996.76
###
1 Transportation on material 4.00% 1080
2 T&P on material cost 1.00% 270
3 Contigencies on material 0.50% 135
5 Erection cost on material 15.00% 4050
6 Contractor supervision charges on material 5.00% 1350
7 Insurance , Labour & Finance Cost 2.50% 675
Service Cost 7559
Sub-Total 34556
8 Turnkey Charges 4.00% 1382
###
Total 35938
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 45692 35938 ###
Total Cost of the Estimate 45692 35938 ###
--

507
 Item Code No. 5808
Replacement of DB's for 315 KVA Distribution transformer with 6 way feeder pillar with ACB
Sr.No Description Unit Qty. Rate Amount
1 6 way feeder pillar with ACB No 1 61500.00 61500.00
2 G.I.Wire 8 SWG/ 6 SWG Kg. 5 56.27 281.35
3 Earthing with GI pipe LS 1 268.81 268.81
4 Sundries LS 1 770.00 770.00
5 MS angle 50x50x6 mm Kg 20.00 50.78 1015.60
Cost of Material 63835.76
###
1 Transportation on material 4.00% 2553
2 T&P on material cost 1.00% 638
3 Contigencies on material 0.50% 319
5 Erection cost on material 15.00% 9575
6 Contractor supervision charges on material 5.00% 3192
7 Insurance , Labour & Finance Cost 2.50% 1596
Service Cost 17874
Sub-Total 81710
8 Turnkey Charges 4.00% 3268
###
Total 84978
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 108042 84978 ###
Total Cost of the Estimate 108042 84978 ###
--

508
 Item Code No. 5816
Replacement of 11 kV Pin Insulator with pin
Sr.No Description Unit Qty. Rate Amount
1 11 kV Pin Insulators with G.I. Pins No. 1.00 135.11 135.11
Cost of Material 135.11
###
1 Transportation on material 4.00% 5
2 T&P on material cost 1.00% 1
3 Contigencies on material 0.50% 1
5 Erection cost on material 15.00% 20
6 Contractor supervision charges on material 5.00% 7
7 Insurance , Labour & Finance Cost 2.50% 3
Service Cost 38
Sub-Total 173
8 Turnkey Charges 4.00% 7
###
Total 180
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 229 180 ###
Total Cost of the Estimate 229 180 ###
--

509
 Item Code No. 5817
Replacement of 22 kV Pin Insulators with G.I. Pins
Sr.No Description Unit Qty. Rate Amount
1 22 kV Pin Insulators with G.I. Pins No. 1.00 335.98 335.98
Cost of Material 335.98
###
1 Transportation on material 4.00% 13
2 T&P on material cost 1.00% 3
3 Contigencies on material 0.50% 2
5 Erection cost on material 15.00% 50
6 Contractor supervision charges on material 5.00% 17
7 Insurance , Labour & Finance Cost 2.50% 8
Service Cost 94
Sub-Total 430
8 Turnkey Charges 4.00% 17
###
Total 447
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 569 447 ###
Total Cost of the Estimate 569 447 ###
--

510
 Item Code No. 5818
Replacement of 33 kV Pin Insulator with pin
Sr.No Description Unit Qty. Rate Amount
1 33 kV Pin Insulators with G.I. Pins No. 1.00 541.38 541.38
Cost of Material 541.38
###
1 Transportation on material 4.00% 22
2 T&P on material cost 1.00% 5
3 Contigencies on material 0.50% 3
5 Erection cost on material 15.00% 81
6 Contractor supervision charges on material 5.00% 27
7 Insurance , Labour & Finance Cost 2.50% 14
Service Cost 152
Sub-Total 693
8 Turnkey Charges 4.00% 28
###
Total 721
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 916 721 ###
Total Cost of the Estimate 916 721 ###
--

511
 Item Code No. 5819
Replacement of 11 kV Disc Insulator

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 Disc Insulator 11 KV 7000 KG. No 1 344.48 344.48

Cost of material 344.48

1 Transportation on material 4.00% 14

2 T&P on material cost 1.00% 3
3 Contigencies on material 0.50% 2
5 Erection cost on material 15.00% 52
6 Contractor supervision charges on material 5.00% 17
7 Insurance , Labour & Finance Cost 2.50% 9
Service Cost 96
Sub-Total 441
8 Turnkey Charges 4.00% 18
###
Total 459
###
Tender/
Perticulars DPR Amount Estimate ###
Amount
69.25% 33.12% ###
Cost with overheads on Material 583 459 ###
Total Cost of the Estimate 583 459 ###
--

512
 Item Code No. 5901
Replacement of RSJ pole with required Accessories 100 X 116, 11 Mt
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 RSJ 116x100, 11 m long No. 1 11089.00 11089.00
2 M.S. Flats(50 X 10mm) Kg 7.0 47.55 332.85
3 MS Channel 100x50x6 mm Kg 33 50.78 1675.74
4 MS angle 50x50x6 mm Kg 14 50.78 710.92
5 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
6 H.T.Stay Set Set 1 586.66 586.66
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
8 G.I.Wire 8 SWG/ 6 SWG Kg. 3.000 56.27 168.81
9 Danger Board in yard. No 1 50.00 50.00
10 Earthing Sets H.T Set 1 335.51 335.51
11 G.I.Barbed Wire `A' type. Kg. 5.000 63.01 315.05
12 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.5 2596.08 1298.04
Cost of material 18791.07
###
1 Transportation on material 4.00% 752
2 T&P on material cost 1.00% 188
3 Contigencies on material 0.50% 94
5 Erection cost on material 15.00% 2819
6 Contractor supervision charges on material 5.00% 940
7 Insurance , Labour & Finance Cost 2.50% 470
Service Cost 5261
Sub-Total 24053
8 Turnkey Charges 4.00% 962
###
Total 25015
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 31804 25015 ###
Total Cost of the Estimate 31804 25015 ###
--

513
 Item Code No. 5903
Replacement of RSJ pole with required Accessories 100 X 116, 10 Mt
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 RSJ 116x100, 10 m long No. 1 10081.00 10081.00
2 M.S. Flats(50 X 10mm) Kg 7.0 47.55 332.85
3 MS Channel 100x50x6 mm Kg 33 50.78 1675.74
4 MS angle 50x50x6 mm Kg 14 50.78 710.92
5 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
6 H.T.Stay Set Set 1 586.66 586.66
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
8 G.I.Wire 8 SWG/ 6 SWG Kg. 3.000 56.27 168.81
9 Danger Board in yard. No 1 50.00 50.00
10 Earthing Sets H.T Set 1 335.51 335.51
11 G.I.Barbed Wire `A' type. Kg. 5.000 63.01 315.05
12 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.5 2596.08 1298.04
Cost of material 17783.07
###
1 Transportation on material 4.00% 711
2 T&P on material cost 1.00% 178
3 Contigencies on material 0.50% 89
5 Erection cost on material 15.00% 2667
6 Contractor supervision charges on material 5.00% 889
7 Insurance , Labour & Finance Cost 2.50% 445
Service Cost 4979
Sub-Total 22762
8 Turnkey Charges 4.00% 910
###
Total 23673
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 30098 23673 ###
Total Cost of the Estimate 30098 23673 ###
--

514
 Item Code No. 5904
Replacement of RSJ pole 152 X 152, 13 Mt
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 RSJ 152x152, 13 m long No. 1 21139.00 21139.00
2 MS Channel 100x50x6 mm Kg. 33 50.78 1675.74
3 G.I.Angle 50x50x6mm Kg. 14 64.78 906.92
4 G.I Flat 50x10 mm Kg. 7 61.55 430.85
5 33 kV Pin Insulators with G.I. Pins No. 3 541.38 1624.13
6 Earthing Sets H.T Set 1 335.51 335.51
7 H.T.Stay Set Set 1 586.66 586.66
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
9 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
10 G.I.Nut Bolts Kg. 1 82.89 82.89
11 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.5 2596.08 1298.04
Cost of material 28114.80
###
1 Transportation on material 4.00% 1125
2 T&P on material cost 1.00% 281
3 Contigencies on material 0.50% 141
5 Erection cost on material 15.00% 4217
6 Contractor supervision charges on material 5.00% 1406
7 Insurance , Labour & Finance Cost 2.50% 703
Service Cost 7872
Sub-Total 35987
8 Turnkey Charges 4.00% 1439
###
Total 37426
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 47584 37426 ###
Total Cost of the Estimate 47584 37426 ###
--

515
 Item Code No. 5905
Replacement of RSJ pole 152 X 152, 11 Mt
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 RSJ 152x152, 11 m long No. 1 17887.00 17887.00
2 MS Channel 100x50x6 mm Kg. 33 50.78 1675.74
3 G.I.Angle 50x50x6mm Kg. 14 64.78 906.92
4 G.I Flat 50x10 mm Kg. 7 61.55 430.85
5 33 kV Pin Insulators with G.I. Pins No. 3 541.38 1624.13
6 Earthing Sets H.T Set 1 335.51 335.51
7 H.T.Stay Set Set 1 586.66 586.66
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
9 G.I.Wire 8 SWG/ 6 SWG Kg. 2 56.27 112.54
10 G.I.Nut Bolts Kg. 1 82.89 82.89
11 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.5 2596.08 1298.04
Cost of material 26160.84
###
1 Transportation on material 4.00% 1046
2 T&P on material cost 1.00% 262
3 Contigencies on material 0.50% 131
5 Erection cost on material 15.00% 3924
6 Contractor supervision charges on material 5.00% 1308
7 Insurance , Labour & Finance Cost 2.50% 654
Service Cost 7325
Sub-Total 33486
8 Turnkey Charges 4.00% 1339
###
Total 34825
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 44277 34825 ###
Total Cost of the Estimate 44277 34825 ###
--

516
 Item Code No. 5906
Replacement of HT poles RSJ 9 mtr 100 X 116 mm
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long No 1.00 9073.00 9073.00
2 M.S. Flats(50 X 10mm) Kg 7.0 47.55 332.85
3 MS Channel 100x50x6 mm Kg 33 50.78 1675.74
4 MS angle 50x50x6 mm Kg 14 50.78 710.92
5 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
6 H.T.Stay Set Set 1 586.66 586.66
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
8 G.I.Wire 8 SWG/ 6 SWG Kg. 3.000 56.27 168.81
9 Danger Board in yard. No 1 50.00 50.00
10 Earthing Sets H.T Set 1 335.51 335.51
11 G.I.Barbed Wire `A' type. Kg. 5.000 63.01 315.05
12 Sundries LS 1 770.00 770.00
13 Concreting ration 1:4:8 Cmt. 0.50 2596.08 1298.04
Cost of material 16775.07
###
1 Transportation on material 4.00% 671
2 T&P on material cost 1.00% 168
3 Contigencies on material 0.50% 84
5 Erection cost on material 15.00% 2516
6 Contractor supervision charges on material 5.00% 839
7 Insurance , Labour & Finance Cost 2.50% 419
Service Cost 4697
Sub-Total 21472
8 Turnkey Charges 4.00% 859
###
Total 22331
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 28392 22331 ###
Total Cost of the Estimate 28392 22331 ###
--

517
 Item Code No. 5907
Replacement of HT poles RSJ 9 mtr 116 X 100 mm
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long No 1.00 9073.00 9073.00
2 M.S. Flats(50 X 10mm) Kg 7.0 47.55 332.85
3 M.S.Channel 75x40x6 mm Kg 23 50.78 1167.94
4 MS angle 50x50x6 mm Kg 14 50.78 710.92
5 11 kV Pin Insulators with G.I. Pins No 3 135.11 405.32
6 H.T.Stay Set Set 1 586.66 586.66
7 G.I.Stay Wire 7/4mm(8 SWG) Kg. 8.000 56.32 450.56
8 G.I.Wire 8 SWG/ 6 SWG Kg. 3.000 56.27 168.81
9 Danger Board in yard. No 1 50.00 50.00
10 Earthing Sets H.T Set 1 335.51 335.51
11 G.I.Barbed Wire `A' type. Kg. 5.000 63.01 315.05
12 Sundries LS 1 770.00 770.00
13 Concreting ration 1:4:8 Cmt. 0.50 2596.08 1298.04
Cost of material 15664.66
###
1 Transportation on material 4.00% 627
2 T&P on material cost 1.00% 157
3 Contigencies on material 0.50% 78
5 Erection cost on material 15.00% 2350
6 Contractor supervision charges on material 5.00% 783
7 Insurance , Labour & Finance Cost 2.50% 392
Service Cost 4386
Sub-Total 20051
8 Turnkey Charges 4.00% 802
###
Total 20853
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 26512 20853 ###
Total Cost of the Estimate 26512 20853 ###
--

518
 Item Code No. 5908
Replacement of LT poles with required accessories (125 X 70 mm X 9 M) with stay
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 125x70, 9 m long No 1 5165.00 5165.00
2 MS angle 50x50x6 mm Kg 5 50.78 253.90
3 MS Flat 50 X 8 mm Kg 1.5 47.55 71.33
4 L.T.Shackle Insulator No 4 9.99 39.96
5 L.T.Shackle hardware Pair 4 34.62 138.49
6 Earthing Sets L.T. Set 1 162.57 162.57
7 L.T. Stay sets Set 1 462.84 462.84
8 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 7.000 56.32 394.24

9 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

10 G.I.Wire 8 SWG/ 6 SWG Kg. 2.000 56.27 112.54

11 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.30 2596.08 778.82
Cost of material 8569.26
###
1 Transportation on material 4.00% 343
2 T&P on material cost 1.00% 86
3 Contigencies on material 0.50% 43
5 Erection cost on material 15.00% 1285
6 Contractor supervision charges on material 5.00% 428
7 Insurance , Labour & Finance Cost 2.50% 214
Service Cost 2399
Sub-Total 10969
8 Turnkey Charges 4.00% 439
###
Total 11407
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 14503 11407 ###
Total Cost of the Estimate 14503 11407 ###
--

519
 Item Code No. 5909
Replacement of LT poles with required accessories (125 X 70 mm X 8 M) with stay
Sr.No Particulars Unit Qty. Rate Amount
1 RSJ 125x70, 8 m long No 1 4591.00 4591.00
2 MS angle 50x50x6 mm Kg 5 50.78 253.90
3 MS Flat 50 X 8 mm Kg 1.5 47.55 71.33
4 L.T.Shackle Insulator No 4 9.99 39.96
5 L.T.Shackle hardware Pair 4 34.62 138.49
6 Earthing Sets L.T. Set 1 162.57 162.57
7 L.T. Stay sets Set 1 462.84 462.84
8 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 7.000 56.32 394.24

9 Painting/Hardware & support with numbering of pole No 1 219.57 219.57

10 G.I.Wire 8 SWG/ 6 SWG Kg. 2.000 56.27 112.54

11 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 Cmt. 0.30 2596.08 778.82
Cost of material 7995.26
###
1 Transportation on material 4.00% 320
2 T&P on material cost 1.00% 80
3 Contigencies on material 0.50% 40
5 Erection cost on material 15.00% 1199
6 Contractor supervision charges on material 5.00% 400
7 Insurance , Labour & Finance Cost 2.50% 200
Service Cost 2239
Sub-Total 10234
8 Turnkey Charges 4.00% 409
###
Total 10643
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 13532 10643 ###
Total Cost of the Estimate 13532 10643 ###
--

520
 Item Code No. 5912
Cost data for Replacement of LT RSJ 125 x 75, 9 Mt pole
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 RSJ 125x70, 9 m long No. 1 5165.00 5165.00
2 Concreting ration 1:4:8 Cmt. 0.30 2596.08 778.82
Cost of material 5165.00
###
1 Transportation on material 4.00% 207
2 T&P on material cost 1.00% 52
3 Contigencies on material 0.50% 26
5 Erection cost on material 15.00% 775
6 Contractor supervision charges on material 5.00% 258
7 Insurance , Labour & Finance Cost 2.50% 129
Service Cost 1446
Sub-Total 6611
8 Turnkey Charges 4.00% 264
###
Total 6876
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 8742 6876 ###
Total Cost of the Estimate 8742 6876 ###
--

521
 Item Code No. 6001
Replacement of 1 phase meter
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 S.P. meter with 6LoWPAN tech. with enclosure No. 1 696.00 696.00
Cost of material 696.00
###
1 Transportation on material 4.00% 28
2 T&P on material cost 1.00% 7
3 Contigencies on material 0.50% 3
5 Erection cost on material 15.00% 104
6 Contractor supervision charges on material 5.00% 35
7 Insurance , Labour & Finance Cost 2.50% 17
Service Cost 195
Sub-Total 891
8 Turnkey Charges 4.00% 36
###
Total 927
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1178 927 ###
Total Cost of the Estimate 1178 927 ###
--

522
 Item Code No. 6002
Replacement of 3 phase meter
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 LTAC T.P. 10-40A IR port meter No. 1 1377.00 1377.00
Cost of material 1377.00
###
1 Transportation on material 4.00% 55
2 T&P on material cost 1.00% 14
3 Contigencies on material 0.50% 7
5 Erection cost on material 15.00% 207
6 Contractor supervision charges on material 5.00% 69
7 Insurance , Labour & Finance Cost 2.50% 34
Service Cost 386
Sub-Total 1763
8 Turnkey Charges 4.00% 71
###
Total 1833
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2331 1833 ###
Total Cost of the Estimate 2331 1833 ###
--

523
 Item Code No. 6003
Replacement of CT operated meter
Sr.No Description of Material Unit Qty. Rate in Rs. Amount
1 LTAC T.P. CT embedded 40-200 A Meter (for loads abov No. 1 13437.00 13437.00
Cost of material 13437.00
###
1 Transportation on material 4.00% 537
2 T&P on material cost 1.00% 134
3 Contigencies on material 0.50% 67
5 Erection cost on material 15.00% 2016
6 Contractor supervision charges on material 5.00% 672
7 Insurance , Labour & Finance Cost 2.50% 336
Service Cost 3762
Sub-Total 17199
8 Turnkey Charges 4.00% 688
###
Total 17887
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 22742 17887 ###
Total Cost of the Estimate 22742 17887 ###
--

524
 Item Code No. 6106
Replacement of Mini Pillars

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

1 L.T. Mini Feedar Pillar No 1 8400.00 8400.00

2 Earthing with GI pipe No 2 268.81 537.62
3 Concreting ration 1:4:8 L. S. 1 2596.08 2596.08
4 G.I.Strip (25 X 3 mm) KG 2 64.78 129.56
5 Sundries L. S. 1 770.00 770.00
Cost of material 12433.26
###
1 Transportation on material 4.00% 497
2 T&P on material cost 1.00% 124
3 Contigencies on material 0.50% 62
5 Erection cost on material 15.00% 1865
6 Contractor supervision charges on material 5.00% 622
7 Insurance , Labour & Finance Cost 2.50% 311
Service Cost 3481
Sub-Total 15915
8 Turnkey Charges 4.00% 637
###
Total 16551
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 21043 16551 ###
Total Cost of the Estimate 21043 16551 ###
--

525
 Item Code No. 6201
Replacement of 3 Panel Ring Main Unit with 4 Panel Ring Main Unit, 11 kV

Sr.No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 11 kV SF6, Motorized, SCADA Compatible RMU 3 Iso + 1 Set 1 480000.00 480000.00

11 kV heat shrinkable Indoor termination joint kit for 3 C
2 No 2 1537.49 3074.98
X 185 sqmm
11 kV heat shrinkable Indoor termination joint kit for 3 C
3 No 1 1168.49 1168.49
X 95 sqmm
4 Earthing with GI pipe No 2 268.81 537.62
5 G.I.Strip (25 X 3 mm) kg 2 64.78 129.56
6 Sundries such as N/B, Washers, Welding etc. Ls 1 2750.00 2750.00
Total Cost 487660.65
###
1 Transportation on material 4.00% 19506
2 T&P on material cost 1.00% 4877
3 Contigencies on material 0.50% 2438
5 Erection cost on material 15.00% 73149
6 Contractor supervision charges on material 5.00% 24383
7 Insurance , Labour & Finance Cost 2.50% 12192
Service Cost 136545
Sub-Total 624206
8 Turnkey Charges 4.00% 24968
###
Total 649174
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 825366 649174 ###
Total Cost of the Estimate 825366 649174 ###
--
###

526
 Item Code No. 6202
Replacement of Ring Main Unit (SF - 6) (3 Isolators + 1 Breaker)

Sr.No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 11 kV SF6, Motorized, SCADA Compatible RMU 3 Iso + 1 Set 1 480000.00 480000.00

2 Foundation Structure for RMU for Cable Entry Etc. No 1 19143.00 19143.00

3 Earthing to equipment with Salt ,Coke, earthing strip Etc. No 1 12299.90 12299.90

4 Sundries such as N/B, Washers, Welding etc. kg 1 2750.00 2750.00

Total Cost 514192.90

1 Transportation on material 4.00% 20568

2 T&P on material cost 1.00% 5142
3 Contigencies on material 0.50% 2571
5 Erection cost on material 15.00% 77129
6 Contractor supervision charges on material 5.00% 25710
7 Insurance , Labour & Finance Cost 2.50% 12855
Service Cost 143974
Sub-Total 658167
8 Turnkey Charges 4.00% 26327
###
Total 684494
###
9 Foundation for RMU LS 1 16315.00 16315
Total Cost of Estimate 700809
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 870271 684494 ###
Foundation for RMU 16315 16315 ###
Total Cost of the Estimate 886586 700809 ###
--
###

527
 Item Code No. 6203
Replacement of Ring Main Unit (SF - 6) (2 Isolators + 2 Breaker)

Sr.No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 11 kV SF6, Motorized, SCADA Compatible RMU 2 Iso + 2 Set 1 530000.00 530000.00

2 Foundation Structure for RMU for Cable Entry Etc. No 1 19143.00 19143.00

3 Earthing to equipment with Salt ,Coke, earthing strip Etc. No 1 12299.90 12299.90

4 Sundries such as N/B, Washers, Welding etc. kg 1 2750.00 2750.00

Total Cost 564192.90

1 Transportation on material 4.00% 22568

2 T&P on material cost 1.00% 5642
3 Contigencies on material 0.50% 2821
5 Erection cost on material 15.00% 84629
6 Contractor supervision charges on material 5.00% 28210
7 Insurance , Labour & Finance Cost 2.50% 14105
Service Cost 157974
Sub-Total 722167
8 Turnkey Charges 4.00% 28887
###
Total 751054
###
9 Foundation for RMU LS 1 16315.00 16315
Total Cost of Estimate 767369
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 954896 751054 ###
Foundation for RMU 16315 16315 ###
Total Cost of the Estimate 971211 767369 ###
--
###

528
 Item Code No. 6204
Replacement of Indoor Ring Main Unit (SF - 6) (3 Isolators + 2 Breaker) 22 kV

Sr.No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.

1 22 kV SF6, Motorized, SCADA Compatible RMU 3 Iso + 2 Set 1 770000.00 770000.00

2 Foundation Structure for RMU for Cable Entry Etc. No 1 19143.00 19143.00

3 Earthing to equipment with Salt ,Coke, earthing strip Etc. No 1 12299.90 12299.90

4 Sundries such as N/B, Washers, Welding etc. kg 1 2750.00 2750.00

Total Cost 804192.90

1 Transportation on material 4.00% 32168

2 T&P on material cost 1.00% 8042
3 Contigencies on material 0.50% 4021
5 Erection cost on material 15.00% 120629
6 Contractor supervision charges on material 5.00% 40210
7 Insurance , Labour & Finance Cost 2.50% 20105
Service Cost 225174
Sub-Total 1029367
8 Turnkey Charges 4.00% 41175
###
Total 1070542
###
9 Foundation for RMU LS 1 16315.00 16315
Total Cost of Estimate 1086857
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 1361096 1070542 ###
Foundation for RMU 16315 16315 ###
Total Cost of the Estimate 1377411 1086857 ###
--
###

529
 Item Code No. 6701
11KV A.B. Switch
Sr.No Description Unit Qty. Rate Amount
1 11KV A.B. Switch Set 1 8400.00 8400.00
2 M.S. Flats(50 X 10mm) Kg 25 47.55 1188.75
3 M.S.Channel 75x40x6 mm Kg 43 50.78 2163.23
4 Sundries LS 1 770.00 770.00
Cost of Material 12521.98
###
1 Transportation on material 4.00% 501
2 T&P on material cost 1.00% 125
3 Contigencies on material 0.50% 63
5 Erection cost on material 15.00% 1878
6 Contractor supervision charges on material 5.00% 626
7 Insurance , Labour & Finance Cost 2.50% 313
Service Cost 3506
Sub-Total 16028
8 Turnkey Charges 4.00% 641
###
Total 16669
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 21193 16669 ###
Total Cost of the Estimate 21193 16669 ###
--

530
 Item Code No. 6723
11 kV A.B. Switch 400 Amp with DP structure.
Sr.No Description of Material Unit Qty. Rate Amount
1 11KV A.B. Switch Set 1 8400.00 8400.00
2 MS Channel 100x50x6 mm Kg 51 50.78 2569.47
3 M.S.Channel 75x40x6 mm Kg 32 50.78 1624.96
4 H.T.Stay Set Set 4 586.66 2346.64
5 Strain Hardware forWeasel/Squirrel Set 10 178.40 1784.00
6 Disc Insulator 11 KV 7000 KG. No 6 344.48 2066.88
7 RSJ 116x100, 9 m long No 2 9073.00 18146.00
8 Sundries LS 1 770.00 770.00
9 Concreting ration 1:4:8 LS 2 2596.08 5192.16
Cost of Material 42900.11
###
1 Transportation on material 4.00% 1716
2 T&P on material cost 1.00% 429
3 Contigencies on material 0.50% 215
5 Erection cost on material 15.00% 6435
6 Contractor supervision charges on material 5.00% 2145
7 Insurance , Labour & Finance Cost 2.50% 1073
Service Cost 12012
Sub-Total 54912
8 Turnkey Charges 4.00% 2196
###
Total 57109
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 72608 57109 ###
Total Cost of the Estimate 72608 57109 ###
--

531
 Item Code No. 6724
22 kV A.B. Switch with RSJ pole 110 X 116, 9 mtr DP with allied fabrications.
Sr.No Description Unit Qty. Rate Amount
1 22KV A.B.Switch Set 1 12050.00 12050.00
2 RSJ 116x100, 9 m long No 2 9073.00 18146.00
3 M.S.Channel 75x40x6 mm Kg 55 50.78 2792.90
4 M.S. Flats(50 X 10mm) Kg 10 47.55 475.50
5 Disc Insulator 11 KV 4500 KG. No 12 244.47 2933.64
6 Strain Hardware forWeasel/Squirrel Set 6 178.40 1070.40
7 H.T.Stay Set Set 4 586.66 2346.64
8 G.I.Stay Wire 7/4mm(8 SWG) Kg. 32.000 56.32 1802.24
9 Earthing Sets H.T Set 2 335.51 671.02
10 G.I.Wire 8 SWG/ 6 SWG Kg. 10.00 56.27 562.70
11 Sundries LS 1 770.00 770.00
12 Concreting ration 1:4:8 LS 2 2596.08 5192.16
Cost of Material 48813.20
###
1 Transportation on material 4.00% 1953
2 T&P on material cost 1.00% 488
3 Contigencies on material 0.50% 244
5 Erection cost on material 15.00% 7322
6 Contractor supervision charges on material 5.00% 2441
7 Insurance , Labour & Finance Cost 2.50% 1220
Service Cost 13668
Sub-Total 62481
8 Turnkey Charges 4.00% 2499
###
Total 64980
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 82616 64980 ###
Total Cost of the Estimate 82616 64980 ###
--

532
 Item Code No. 6725
Supply & replacement of of 11 kV V-cross arms & Top pin supports
Sr.No Description Unit Qty. Rate Amount
1 11 KV V cross arm with clamp No 1 626.03 626.03
2 11 KV Top fitting with clamp No 1 89.03 89.03
5 Sundries LS 1 770.00 770.00
Cost of Material 1485.06
###
1 Transportation on material 4.00% 59
2 T&P on material cost 1.00% 15
3 Contigencies on material 0.50% 7
5 Erection cost on material 15.00% 223
6 Contractor supervision charges on material 5.00% 74
7 Insurance , Labour & Finance Cost 2.50% 37
Service Cost 416
Sub-Total 1901
8 Turnkey Charges 4.00% 76
###
Total 1977
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 2513 1977 ###
Total Cost of the Estimate 2513 1977 ###
--

533
 Item Code No. 6726
Supply & replacement of of 22 kV V-cross arms & Top pin supports
Sr.No Description Unit Qty. Rate Amount
1 22 KV V cross arm with clamp No 1 887.79 887.79
2 22 KV Top Fitting No 1 374.36 374.36
5 Sundries LS 1 770.00 770.00
Cost of Material 2032.15
###
1 Transportation on material 4.00% 81
2 T&P on material cost 1.00% 20
3 Contigencies on material 0.50% 10
5 Erection cost on material 15.00% 305
6 Contractor supervision charges on material 5.00% 102
7 Insurance , Labour & Finance Cost 2.50% 51
Service Cost 569
Sub-Total 2601
8 Turnkey Charges 4.00% 104
###
Total 2705
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3439 2705 ###
Total Cost of the Estimate 3439 2705 ###
--

534
 Item Code No. 6727
Supply & replacement of of 33 kV V-cross arms & Top pin supports
Sr.No Description Unit Qty. Rate Amount
1 33 KV V Cross Arms No 1 887.79 887.79
2 33 KV Top Fitting No 1 374.36 374.36
5 Sundries LS 1 770.00 770.00
Cost of Material 2032.15
###
1 Transportation on material 4.00% 81
2 T&P on material cost 1.00% 20
3 Contigencies on material 0.50% 10
5 Erection cost on material 15.00% 305
6 Contractor supervision charges on material 5.00% 102
7 Insurance , Labour & Finance Cost 2.50% 51
Service Cost 569
Sub-Total 2601
8 Turnkey Charges 4.00% 104
###
Total 2705
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 3439 2705 ###
Total Cost of the Estimate 3439 2705 ###
--

535
 Item Code No. 6730
DP structure & reinstallment of existing 22/0.4 or 11/0.4 kV Distribution transformer on RSJ pole 100 X 116, 9 mtr with Kit Kat DB
Sr.No Description Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long No 2 9073.00 18146.00
2 MS Channel 100x50x6 mm Kg 100 50.78 5078.00
3 M.S.Channel 75x40x6 mm Kg 44 50.78 2234.32
4 MS angle 50x50x6 mm Kg 22 50.78 1117.16
5 M.S.Flat 50 x 6 mm Kg 24 48.20 1156.80
6 22 kV Pin Insulators with G.I. Pins No 3 335.98 1007.93
7 L.T.Dist.Boxes 100 KVA with KITKAT No 1 14209.00 14209.00
8 L.A.s 22KV (Gapless type) with disconnector Set 1 2200.00 2200.00
9 H.T.Stay Set Set 4 586.66 2346.64
10 Earthing Sets H.T Set 5 335.51 1677.55
11 22KV H.G.Fuses Set 1 4050.00 4050.00
12 22KV A.B.Switch Set 1 12050.00 12050.00
13 Danger Board in yard. No 2 50.00 100.00

14 Painting/Hardware & support with numbering of pole LS 1 219.57 219.57

15 Sundries LS 1 770.00 770.00

16 Concreting ration 1:4:8 LS 2 2596.08 5192.16
Cost of Material 66362.97

1 Transportation on material 4.00% 2655

2 T&P on material cost 1.00% 664
3 Contigencies on material 0.50% 332
5 Erection cost on material 15.00% 9954
6 Contractor supervision charges on material 5.00% 3318
7 Insurance , Labour & Finance Cost 2.50% 1659
Service Cost 18582
Sub-Total 84945
8 Turnkey Charges 4.00% 3398
###
Total 88342
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
69.25% 33.12% ###
Cost with overheads on Material 112319 88342 ###
Total Cost of the Estimate 112319 88342 ###
--
###

536
 Item Code No. 6731
Rerouting of 22 KV Tower line with Narrow Based Towers

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

Erection of 25 nos of towers in place of old rusted towers

with pile foundation and caps and reconductoring with
232 sqmm AAAC conductor this includes the cost of
I) tower material No 25 486679.75 12166993.77
II)
1 Disc Insulator 11 KV 7000 KG. No 1600 344.48 551168.00
2 AAAC 232 mm2 Km 14 124.91 1748.74
3 Strain Hardware for AAAC232 sq.mm. No 315 602.56 189806.40
4 0.2 ACSR or equivalent AAAC Loop Connector No 615 820.00 504300.00

5 Suspension Hardware for 0.2 ACSR or equivalent AAAC No 45 338.89 15250.05

6 Sundries Nutbolts,Binding Tapes wire etc. L.S. 1 18000.00 18000.00
Cost of material 13447266.96

1 Transportation on material 4.00% 537891

2 T&P on material cost 1.00% 134473
3 Contigencies on material 0.50% 67236
5 Erection cost on material 15.00% 2017090
6 Contractor supervision charges on material 5.00% 672363
7 Insurance , Labour & Finance Cost 2.50% 336182
Service Cost 3765235
Sub-Total 17212502
8 Turnkey Charges 4.00% 688500
###
Total 17901002
###
Tender/
Perticulars DPR Amount Estimate ###
Amount
69.25% 33.12% ###
Cost with overheads on Material 22759499 17901002 ###
Total Cost of the Estimate 22759499 17901002 ###
--
###

537
 Item Code No. 6732
Replacement of Elecromagnetic Relay by Static/Numerical Relays

Sr. No. Particulars Unit Qty Rate (Rs.) Amount (Rs.)

30 Volt Non directional type Electronic Static relay

1 (Numeric Relay) No 1 23007.27 23007.27
Cost of material 23007.27
###
1 Transportation on material 4.00% 920
2 T&P on material cost 1.00% 230
3 Contigencies on material 0.50% 115
5 Erection cost on material 15.00% 3451
6 Contractor supervision charges on material 5.00% 1150
7 Insurance , Labour & Finance Cost 2.50% 575
Service Cost 6442
Sub-Total 29449
8 Turnkey Charges 4.00% 1178
###
Total 30627
###
Tender/
Perticulars DPR Amount Estimate ###
Amount
56.42% 22.72% ###
Cost with overheads on Material 35988 28235 ###
Total Cost of the Estimate 35988 28235 ###
--

538
 Item Code No. 7001
GIS 33/11 KV 1 x 5 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 33/11 KV, 1 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part
1 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1

B 11 kV Switchgear part
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 1 900000.00 900000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 3 850000.00 2550000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
No 0 1285000.00 0.00
800 A
13 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
14 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
16 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
17 no.4
No. 2 266366.70 532733.40

18 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

19 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
20 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
21 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
22 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
23 no.8
No. 1 197901.30 197901.30

Cost of material 17773290.34

1 Transportation on material 4.00% 710932

2 T&P on material cost 1.00% 177733
3 Contigencies on material 0.50% 88866
5 Erection cost on material 5.00% 888665
6 Contractor supervision charges on material 5.00% 888665
7 Insurance , Labour & Finance Cost 2.50% 444332
Service Cost 3199192
Sub-Total 20972483
8 Turnkey Charges 4.00% 838899

Total 21811382

9 Civil Works As per Sheet 'C' No. 1 4199260

Total Cost of Estimate 26010641

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 27800981 21811382

539
Civil Works As per Sheet 'C' 5352413 4199260
Total Cost of the Estimate 33153394 26010641

540
Sheet
No - 1
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15

Sheet
No.2

Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No : 4

Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
Sheet
No. 5

Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

1 Wedge Connectors
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

541
Sheet
No.7

Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
Sheet
No.8

Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
Sheet
No.9

Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

542
 C Cost data for civil works for 22/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS
Total= 4199259.54

543
 Item Code No. 7002
GIS 33/11 KV 1 x 5 MVA (for other Cities)
Cost data for 33/11 KV, 1 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part
1 Power Transformer 33/11 KV, 5 MVA No 1 3129000.00 3129000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
4 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
5 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
6 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
7 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
8 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
9 Nos 1 183259.15 183259.15
per Sheet No.1

B 11 kV Switchgear part
10 11kV I D switchgear (1 I/c+1 B/c+4O/G) No 1 1639051.62 1639051.62
11 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
12 X 300 sqmm
No 4 1661.61 6646.44

Clamps and Connectors as per Sheet no.4 Mtr. 1 273289.14 273289.14

14 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
16 no.6
Set 1 194051.30 194051.30

17 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
18 AC Distribution Board 'B' type No. 1 25660.96 25660.96

Cost of material 11200322.49

1 Transportation on material 4.00% 448013

2 T&P on material cost 1.00% 112003
3 Contigencies on material 0.50% 56002
5 Erection cost on material 5.00% 560016
6 Contractor supervision charges on material 5.00% 560016
7 Insurance , Labour & Finance Cost 2.50% 280008
Service Cost 2016058
Sub-Total 13216381
8 Turnkey Charges 4.00% 528655

Total 13745036

9 Civil Works As per Sheet 'C' No. 1 4199260

Total Cost of Estimate 17944295

Tender/
Perticulars DPR Amount Estimate
Amount
56.42% 22.72%
Cost with overheads on Material 17519544 13745036
Civil Works As per Sheet 'C' 5352413 4199260
Total Cost of the Estimate 22871958 17944295

Sheet
No - 1
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
544
Sheet
No.2

Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 261558.08

Sheet
No.3

Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

Sr.No. Description of material Unit Qty. Rate Amount

T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
Sheet
No.5

Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. 1 770.00 770.00
Total: 159346.86

545
Sheet
No.6

Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30

Sheet
No.7

Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10

C Cost data for civil works for 33/11 KV Sub Station.

Sr.No. Particular Amount

1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS
Total= 4199259.54

546
 Item Code No. 7003
GIS 33/11 KV 2 x 5 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 33/11 KV, 2 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part
1 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 2 900000.00 1800000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 6 850000.00 5100000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
13 No 1 1285000.00 1285000.00
800 A
14 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
15 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
17 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
18 no.4
No. 2 266366.70 532733.40

19 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

20 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
21 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
22 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
23 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
24 no.8
No. 1 197901.30 197901.30

###
Cost of material 26987290.34
###
1 Transportation on material 4.00% 1079492
2 T&P on material cost 1.00% 269873
3 Contigencies on material 0.50% 134936
5 Erection cost on material 5.00% 1349365
6 Contractor supervision charges on material 5.00% 1349365
7 Insurance , Labour & Finance Cost 2.50% 674682
Service Cost 4857712
Sub-Total 31845003
8 Turnkey Charges 4.00% 1273800
###
Total 33118803
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 37538754
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 42213520 33118803 ###

547
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 47847229 37538754 ###

548
 ###
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No : 4 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors 0.00 ###
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40
###
549
Sheet
No.7 ###
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. 1 770.00 770.00
Total: 162532.00
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

550
 C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

551
 Item Code No. 7004
GIS 33/11 KV 2 x 5 MVA (Other Cities)
Cost data for 33/11 KV, 2 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 33/11 KV, 5 MVA No 2 3129000.00 6258000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11kV I D switchgear (1 I/c+1 B/c+4O/G) No 1 1639051.62 1639051.62
12 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
13 X 300 sqmm
No 8 1661.61 13292.88

14 Clamps and Connectors as per Sheet no.4 Mtr. 1 273289.14 273289.14

15 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
17 no.6
Set 1 194051.30 194051.30

18 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
19 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 17725097.93
###
1 Transportation on material 4.00% 709004
2 T&P on material cost 1.00% 177251
3 Contigencies on material 0.50% 88625
5 Erection cost on material 5.00% 886255
6 Contractor supervision charges on material 5.00% 886255
7 Insurance , Labour & Finance Cost 2.50% 443127
Service Cost 3190518
Sub-Total 20915616
8 Turnkey Charges 4.00% 836625
###
Total 21752240
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 26172192
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 27725598 21752240 ###
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 33359307 26172192 ###
###

552
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 261558.08
###
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. 1 770.00 770.00
Total: 159346.86

553
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

554
 Item Code No. 7005
GIS 33/11 KV 1 x 10 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 33/11 KV, 1X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 1 900000.00 900000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 4 850000.00 3400000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
No 0 1285000.00 0.00
800 A
13 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
14 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
16 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
17 no.4
No. 2 337834.47 675668.93

18 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

19 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
20 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
21 S/S Yard lighting as per Sheet no.7 No. 1 188609.50 188609.50
22 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
23 no.8
No. 1 197901.30 197901.30

###
Cost of material 20896636.37
###
1 Transportation on material 4.00% 835865
2 T&P on material cost 1.00% 208966
3 Contigencies on material 0.50% 104483
5 Erection cost on material 5.00% 1044832
6 Contractor supervision charges on material 5.00% 1044832
7 Insurance , Labour & Finance Cost 2.50% 522416
Service Cost 3761395
Sub-Total 24658031
8 Turnkey Charges 4.00% 986321
###
Total 25644352
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 29843612
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 32686519 25644352 ###

555
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 38038932 29843612 ###

556
 ###
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No : 4 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for0.2 ACSR Nos. 36 608.86 21918.96
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors 0.00 ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337834.47
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

557
Sheet
No.7 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 Armoured Copper control cable 4C X 2.5 Sq mm Mtr. 250 180.20 45050.00
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 188609.50
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20

558
 C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

559
 Item Code No. 7006
GIS 33/11 KV 1 x 10 MVA (Other cities)
Cost data for 33/11 KV, 1X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 33/11 KV, 10 MVA No 1 5233333.00 5233333.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 1 1350000.00 1350000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
4 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
5 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
6 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
7 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
8 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
9 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
10 11kV I D switchgear (1 I/c+1 B/c+4O/G) No 1 1639051.62 1639051.62
11 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
12 X 300 sqmm
No 4 1661.61 6646.44

13 Clamps and Connectors as per Sheet no.4 Mtr. 1 390606.90 390606.90

14 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
16 no.6
Set 1 194051.30 194051.30

17 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
18 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 12071973.25
###
1 Transportation on material 4.00% 482879
2 T&P on material cost 1.00% 120720
3 Contigencies on material 0.50% 60360
5 Erection cost on material 5.00% 603599
6 Contractor supervision charges on material 5.00% 603599
7 Insurance , Labour & Finance Cost 2.50% 301799
Service Cost 2172955
Sub-Total 14244928
8 Turnkey Charges 4.00% 569797
###
Total 14814726
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 19013985
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 18882981 14814726 ###
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 24235394 19013985 ###
###

560
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 261558.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
7 Wedge Connectors 0.00 ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 390606.90
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86

561
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

562
 Item Code No. 7007
GIS 33/11 KV 2 x 10 MVA(for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 33/11 KV, 2X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. Mtr. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 No. 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Set 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 2 900000.00 1800000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 8 850000.00 6800000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
13 No 1 1285000.00 1285000.00
800 A
14 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
15 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
17 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
18 no.4
No. 2 337834.47 675668.93

19 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

20 Clamps and Connectors as per Sheet no.5 No. 1 251351.40 251351.40
21 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
22 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
23 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
24 no.8
No. 1 197901.30 197901.30

###
Cost of material 33038891.87
###
1 Transportation on material 4.00% 1321556
2 T&P on material cost 1.00% 330389
3 Contigencies on material 0.50% 165194
5 Erection cost on material 5.00% 1651945
6 Contractor supervision charges on material 5.00% 1651945
7 Insurance , Labour & Finance Cost 2.50% 825972
Service Cost 5947001
Sub-Total 38985892
8 Turnkey Charges 4.00% 1559436
###
Total 40545328
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 44965280
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 51679435 40545328 ###

563
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 57313144 44965280 ###

564
 ###
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No : 4 ###
###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 10 MVA,33/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for0.2 ACSR Nos. 36 608.86 21918.96
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337834.47
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
Total: 251351.40

565
Sheet
No.7 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###

566
 C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

567
 Item Code No. 7008
GIS 33/11 KV 2 x 10 MVA (Other Cities)
Cost data for 33/11 KV, 2X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 33/11 KV, 10 MVA No 2 5233333.00 10466666.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 Mtr. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 33 KV, 3 C / 300 mm sq. No. 200 1640.80 328160.00
33 kV Silicon coated touchproof Indoor termination
6 Set 8 67830.00 542640.00
joint (Al) kit for XLPE 3 C X 300 sqmm
7 33 KV Isolators with EB (800 A) Set 2 57000.00 114000.00
8 33 KV Lightning Arrestors (Station type) Nos 4 13094.00 52376.00
9 33 KV Post Insulator Nos 6 917.65 5505.93
Gantry Structure/Steel section for 33 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11kV I D switchgear (2 I/c+1 B/c+8O/G) No 1 3005005.74 3005005.74
12 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
13
X 300 sqmm
No 8 1661.61 13292.88

14 Clamps and Connectors as per Sheet no.4 Mtr. 1 452471.40 452471.40

15 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
17 Set 1 194051.30 194051.30
no.6
18 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
19 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 23572544.56
###
1 Transportation on material 4.00% 942902
2 T&P on material cost 1.00% 235725
3 Contigencies on material 0.50% 117863
5 Erection cost on material 5.00% 1178627
6 Contractor supervision charges on material 5.00% 1178627
7 Insurance , Labour & Finance Cost 2.50% 589314
Service Cost 4243058
Sub-Total 27815603
8 Turnkey Charges 4.00% 1112624
###
Total 28928227
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 33348178
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 36872174 28928227 ###
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 42505883 33348178 ###
###

568
Sheet
No - 1 ###
Cost data for 33 KV Gantry M.S.Structure/Steel Section for 1x5 MVA S/S ###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
###
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 2x10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 2x10 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
7 Wedge Connectors 0.00 ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 452471.40
###
Sheet
No.5 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

Flood lights with control gear box & 250w SV
1 No. 14 3060.00 42840.00
Lamp
2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00
3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00

569
 Total: 162532.00
###

570
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

571
 Item Code No. 7009
GIS 22/11 KV 1 x 5 MVA(for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 22/11 KV, 1 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 1 900000.00 900000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 3 850000.00 2550000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
No 0 1285000.00 0.00
800 A
13 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
14 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
16 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
17 no.4
No. 2 266366.70 532733.40

18 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

19 Clamps and Connectors as per Sheet no.5 No. 1 183451.93 183451.93
20 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
21 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
22 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
23 no.8
No. 1 195504.70 195504.70

###
Cost of material 17176788.06
###
1 Transportation on material 4.00% 687072
2 T&P on material cost 1.00% 171768
3 Contigencies on material 0.50% 85884
5 Erection cost on material 5.00% 858839
6 Contractor supervision charges on material 5.00% 858839
7 Insurance , Labour & Finance Cost 2.50% 429420
Service Cost 3091822
Sub-Total 20268610
8 Turnkey Charges 4.00% 810744
###
Total 21079354
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 25278614
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 26867932 21079354 ###

572
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 32220345 25278614 ###

573
 ###
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x5 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors 0.00 ###
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
###

574
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 183451.93
###
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
###
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###

575
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

576
 Item Code No. 7010
GIS 22/11 KV 1 x 5 MVA (other cities)
Cost data for 22/11 KV, 1 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 5 MVA (DY-11) No 1 3095000.00 3095000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 1 1350000.00 1350000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
4 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
5 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
6 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
7 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
8 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
9 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
10 11kV I D switchgear (1 I/c+1 B/c+4O/G) No 1 1639051.62 1639051.62
11 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
12 X 300 sqmm
No 4 1661.61 6646.44

13 Clamps and Connectors as per Sheet no.4 Mtr. 1 273289.14 273289.14

14 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
16 no.6
Set 1 194051.30 194051.30

17 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
18 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 9324116.28
###
1 Transportation on material 4.00% 372965
2 T&P on material cost 1.00% 93241
3 Contigencies on material 0.50% 46621
5 Erection cost on material 5.00% 466206
6 Contractor supervision charges on material 5.00% 466206
7 Insurance , Labour & Finance Cost 2.50% 233103
Service Cost 1678341
Sub-Total 11002457
8 Turnkey Charges 4.00% 440098
###
Total 11442556
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 15641815
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 14584783 11442556 ###
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 19937196 15641815 ###
###

577
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 261558.08
###
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
Total: 273289.14
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86

578
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

579
 Item Code No. 7011
GIS 22/11 KV 2 x 5 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 22/11 KV, 2 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 5 MVA (DY-11) No 2 3095000.00 6190000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 2 900000.00 1800000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 6 850000.00 5100000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
13 No 1 1285000.00 1285000.00
800 A
14 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
15 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
17 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
18 no.4
No. 2 266366.70 532733.40

19 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

20 Clamps and Connectors as per Sheet no.5 No. 1 183451.93 183451.93
21 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
22 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
23 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
24 no.8
No. 1 195504.70 195504.70

###
Cost of material 26356788.06
###
1 Transportation on material 4.00% 1054272
2 T&P on material cost 1.00% 263568
3 Contigencies on material 0.50% 131784
5 Erection cost on material 5.00% 1317839
6 Contractor supervision charges on material 5.00% 1317839
7 Insurance , Labour & Finance Cost 2.50% 658920
Service Cost 4744222
Sub-Total 31101010
8 Turnkey Charges 4.00% 1244040
###
Total 32345050
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 36765002
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 41227288 32345050 ###

580
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 46860997 36765002 ###

581
 ###
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
###
Sheet
No.2 ###
Cost data for Earthing Work at 2x5 MVA at 22/11 KV sub stn. (outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x5 MVA 22/11 KV Sub Stn.(Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
###
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Disc Insulator 11 KV 7000 KG. Nos. 36 344.48 12401.28
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 100 mm2 Rmt. 150 50.80 7620.00
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors #N/A ###
a) DOG TO DOG or equivalent AAAC Nos. 18 558.59 10054.66
b) T-Connector for 100 sq mm conductor Nos. 18 733.15 13196.74
16 Miscelleneous material LS 1 450.00 450.00
Total: 266366.70
###

582
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x5 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 183451.93
###
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2x5 MVA , 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cmt 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
162532.00
###
###
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x5 MVA 22/11 KV sub stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 10 170.70 1707.00
11 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. Rmt. 50 145.97 7298.50
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 195504.70
###

583
Sheet
No.9 ###
Cost data for Control cable 2X5 MVA 22/11 KV Sub.Stn. (Outdoor)

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

584
 Item Code No. 7012
GIS 22/11 KV 2 x 5 MVA (other cities)
Cost data for 22/11 KV, 2 X 5 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 5 MVA (DY-11) No 2 3095000.00 6190000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11kV I D switchgear (2 I/c+1 B/c+8O/G) No 1 3005005.74 3005005.74
12 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
13 X 300 sqmm
No 8 1661.61 13292.88

14 Clamps and Connectors as per Sheet no.4 Mtr. 1 452471.40 452471.40

15 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
17 no.6
Set 1 194051.30 194051.30

18 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
19 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 18803672.36
###
1 Transportation on material 4.00% 752147
2 T&P on material cost 1.00% 188037
3 Contigencies on material 0.50% 94018
5 Erection cost on material 5.00% 940184
6 Contractor supervision charges on material 5.00% 940184
7 Insurance , Labour & Finance Cost 2.50% 470092
Service Cost 3384661
Sub-Total 22188333
8 Turnkey Charges 4.00% 887533
###
Total 23075867
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 27495818
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 29412704 23075867 ###
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 35046414 27495818 ###
###

585
Sheet
No.1 ###
Cost data for 22 KV Gantry M.S.structure/steel section for 2x5 MVA Sub stn. (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 2x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
7 Wedge Connectors #N/A ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 452471.40
Sheet
No.5 ###
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00

586
 Total: 162532.00
###

587
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

588
 Item Code No. 7013
GIS 22/11 KV 1 x 10 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 22/11 KV, 1X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 1 900000.00 900000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 4 850000.00 3400000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
No 0 1285000.00 0.00
800 A
13 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
14 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
16 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
17 no.4
No. 2 337012.95 674025.89

18 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

19 Clamps and Connectors as per Sheet no.5 No. 1 188239.93 188239.93
20 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
21 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
22 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
23 no.8
No. 1 197901.30 197901.30

###
Cost of material 20285265.15
###
1 Transportation on material 4.00% 811411
2 T&P on material cost 1.00% 202853
3 Contigencies on material 0.50% 101426
5 Erection cost on material 5.00% 1014263
6 Contractor supervision charges on material 5.00% 1014263
7 Insurance , Labour & Finance Cost 2.50% 507132
Service Cost 3651348
Sub-Total 23936613
8 Turnkey Charges 4.00% 957465
###
Total 24894077
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 29093337
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 31730212 24894077 ###

589
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 37082625 29093337 ###

590
 ###
Sheet
No. 1 ###
Cost data for 22 KV Gantry M.S.Structure/Steel Section for 2x 10 MVA, 22/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x 10 MVA, 22/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Strain Hardware for0.2 ACSR Nos. 36 608.86 21918.96
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337012.95

591
 ###
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x10 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2X10 MVA, 22/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x10 MVA 22/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
###

592
Sheet
No.9 ###
Cost data Control cable 2 X10 MVA 22/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
###
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

593
 Item Code No. 7014
GIS 22/11 KV 1 x 10 MVA (other cities)
Cost data for 22/11 KV, 1X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No 1 5205000.00 5205000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 1 1350000.00 1350000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1 1350000.00 1350000.00
4 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
5 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
6 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
7 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
8 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
9 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
10 11kV I D switchgear (1 I/c+1 B/c+4O/G) No 1 1639051.62 1639051.62
11 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 300 1130.43 339129.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
12 X 300 sqmm
No 4 1661.61 6646.44

13 Clamps and Connectors as per Sheet no.4 Mtr. 1 390606.90 390606.90

14 S/S Yard lighting as per Sheet no.5 No. 1 159346.86 159346.86
15 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
16 no.6
Set 1 194051.30 194051.30

17 Control cables for S/S as per Sheet no.7 No. 1 88206.10 88206.10
18 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 11551434.04
###
1 Transportation on material 4.00% 462057
2 T&P on material cost 1.00% 115514
3 Contigencies on material 0.50% 57757
5 Erection cost on material 5.00% 577572
6 Contractor supervision charges on material 5.00% 577572
7 Insurance , Labour & Finance Cost 2.50% 288786
Service Cost 2079258
Sub-Total 13630692
8 Turnkey Charges 4.00% 545228
###
Total 14175920
###
9 Civil Works As per Sheet 'C' No. 1 4199260
Total Cost of Estimate 18375179
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 18068753 14175920 ###
Civil Works As per Sheet 'C' 5352413 4199260 ###
Total Cost of the Estimate 23421167 18375179 ###
###

594
Sheet
No. 1 ###
Cost data for 22 KV Gantry M.S.Structure/Steel Section for 2x 10 MVA, 22/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 G.I..Flat 50 x 6 mm Kg. 1500 61.55 92325.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries such as N/B, Washers, Welding etc. L.S. 1 2750.00 2750.00
Total: 261558.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/S
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 24 992.44 23818.56
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 33 KV C.T. Nos. 6 1450.00 8700.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 6 2100.00 12600.00
7 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 390606.90
Sheet
No.5 ###
Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 7 2596.08 18172.58
6 Red Bricks No. 1000 2.42 2420.00
7 Sand Cum 6 210.13 1260.78
8 Sundries L.S. - 770.00 770.00
Total: 159346.86
###

595
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 1 X 5 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 125 319.36 39920.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 130 211.92 27549.60
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 55 180.20 9911.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 50 55.73 2786.50
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 100 75.89 7589.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 88206.10
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 0.00
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4199259.54 ###
###

596
 Item Code No. 7015
GIS 22/11 KV 2 x 10 MVA (for cities Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)
Cost data for 22/11 KV, 2X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No 2 5205000.00 10410000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 No. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. Mtr. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 No. 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Set 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11 KV Indoor GIS Switchgear (I/C) 800 A No 2 900000.00 1800000.00
12 11 KV Indoor GIS Switchgear (O/G) 400A No. 8 850000.00 6800000.00
11 KV GIS Bus bar with Buscoupler and Bus riser
13 No 1 1285000.00 1285000.00
800 A
14 XLPE Cable 11 KV, 3 C / 300 mm sq. Mtr. 2000 1130.43 2260860.00
11 kV heat shrinkable Indoor termination joint kit
15 No. 48 1661.61 79757.28
for 3 C X 300 sqmm
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
17 Earthing complete as per Sheet no.2 Set 2 239553.08 479106.15
Take off structure for 3 outgoing feeder as per Sheet
18 no.4
No. 2 337012.95 674025.89

19 11 kV Pin Insulators with G.I. Pins No. 24 135.11 3242.53

20 Clamps and Connectors as per Sheet no.5 No. 1 188239.93 188239.93
21 L.As. 11 KV (Gapless type) with disconector Set 2 1100.00 2200.00
22 S/S Yard lighting as per Sheet no.7 No. 1 162532.00 162532.00
23 Control cables for S/S as per Sheet no.9 No. 1 178665.20 178665.20
11/0.43 KV x 100 KVA station Transformer as per Sheet
24 no.8
No. 1 197901.30 197901.30

###
Cost of material 32425265.15
###
1 Transportation on material 4.00% 1297011
2 T&P on material cost 1.00% 324253
3 Contigencies on material 0.50% 162126
5 Erection cost on material 5.00% 1621263
6 Contractor supervision charges on material 5.00% 1621263
7 Insurance , Labour & Finance Cost 2.50% 810632
Service Cost 5836548
Sub-Total 38261813
8 Turnkey Charges 4.00% 1530473
###
Total 39792285
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 44212237
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 50719600 39792285 ###

597
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 56353309 44212237 ###

598
 ###
Sheet
No. 1 ###
Cost data for 22 KV Gantry M.S.Structure/Steel Section for 2x 10 MVA, 22/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 22/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
###
Sheet
No.3 ###
Cost data of Structure for 22 KV CT & PT at 2x 10 MVA, 22/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 22 KV PT Kg. 315 50.78 15995.70
2 Structure for 22 KV CT Kg. 360 50.78 18280.80
3 Structure for 22 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No : 4 ###
Cost data for Take off structure for 11 KV Feeders 3 outlets at 2x5 MVA 22/11 KV Sub Stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 RSJ 116x100, 9 m long Nos. 8 9073.00 72584.00
2 MS Channel 100x50x6 mm Kg. 1610 50.78 81755.80
3 MS angle 50x50x6 mm Kg. 100 50.78 5078.00
4 MS Flat 75x10 mm Kg. 80 47.55 3804.00
5 11KV A.B. Switch Nos. 3 8400.00 25200.00
6 Strain Hardware for0.2 ACSR Nos. 36 608.86 21918.96
7 Strain Hardware for Dog0.1 or Equ.AAAC. Nos. 36 321.66 11579.76
8 11 kV Pin Insulators with G.I. Pins Nos. 9 135.11 1215.95
9 Earthing Sets H.T Sets 3 335.51 1006.53
10 L.As. 11 KV (Gapless type) with disconector Sets 3 1100.00 3300.00
11 AAAC 232 mm2 Rmt. 150 124.91 18736.50
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 G.I.Nut Bolts Kg. 50 82.89 4144.46
14 Concreting ration 1:4:8 Cmt. 4 2596.08 10384.33
15 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 18 718.19 12927.46
T-Connector for 200 sq mm conductor(Compression
b) Nos. 18 3352.00 60336.00
type)
16 Miscelleneous material LS 1 450.00 450.00
Total: 337012.95

599
Sheet
No. 5 ###
Cost data for Clamps & Connectors at 2x10 MVA 22/11 kv sub stn. (Outdoor)

###
Sr.No. Description of material Unit Qty. Rate Amount
1 Wedge Connectors ###
a) PANTHER TO PANTHER or equivalent AAAC Nos. 30 718.19 21545.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
2 Clamps for 22 KV Isolator Nos. 18 1020.13 18362.30
3 Connectors for T/F Bushing Nos. 6 3783.43 22700.58
4 Clamps for 22 KV C.T. Nos. 6 1425.46 8552.75
5 Clamps for 22 KV P.T. Nos. 3 1425.46 4276.38
6 Clamp for 22 KV VCB Nos. 6 2040.36 12242.16
Total: 188239.93
###
Sheet
No.7 ###
Cost data for Yard Lighting of 2X10 MVA, 22/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85
8 Sundries L.S. - 770.00 770.00
Total: 162532.00
###
Sheet
No.8 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x10 MVA 22/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 MS Channel 100x50x6 mm Kg. 290 50.78 14726.20
2 M.S.Channel 75x40x6 mm Kg. 15 50.78 761.70
3 MS Flat 75x10 mm Kg. 20 47.55 951.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV A.B. Switch Set 1 8400.00 8400.00
7 11KV H.G.Fuses Nos. 1 1780.00 1780.00
8 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
9 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
11 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
12 Earthing Sets H.T Nos. 3 335.51 1006.53
13 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
14 Coal Kg. 200 5.54 1108.00
15 Salt Kg. 200 6.00 1200.00
16 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
17 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
18 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 197901.30
###

600
Sheet
No.9 ###
Cost data Control cable 2 X10 MVA 22/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###
###

601
 Item Code No. 7016
GIS 22/11 KV 2 x 10 MVA (other cities)
Cost data for 22/11 KV, 2X 10 MVA GIS S/s
Sr. No. Description of Material Unit QTY RT/U.Rs. Amt Rs.
Sr. No Description Unit Qty. Rate/Unit Rs. Total Cost Rs.
A 33/22 kV Switchgear part ###
1 Power Transformer 22/11 KV, 10 MVA (DY-11) No 2 5205000.00 10410000.00
2 33 KV Indoor GIS Switchgear (I/C) 1250A No. 2 1350000.00 2700000.00
3 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 2 1350000.00 2700000.00
33 KV GIS Bus bar with Buscoupler and Bus riser
4 Mtr. 1 1700000.00 1700000.00
1250 A
5 XLPE Cable 22 KV, 3 C / 300 mm sq. No. 200 1409.00 281800.00
22 kV Silicon coated touchproof Indoor termination
6 Set 8 16324.72 130597.72
joint (Al) kit for XLPE 3 C X 300 sqmm
7 22 KV Isolators with EB (800 A) Set 2 43600.00 87200.00
8 22 KV Lightning Arrestors (Station type) Nos 4 11467.00 45868.00
9 22 KV Post Insulator Nos 6 835.00 5010.00
Gantry Structure/Steel section for 22 KV Bus as
10 Nos 1 183259.15 183259.15
per Sheet No.1
###
B 11 kV Switchgear part ###
11 11kV I D switchgear (2 I/c+1 B/c+8O/G) No 1 3005005.74 3005005.74
12 XLPE Cable 11 KV, 3 C / 300 mm sq. No. 600 1130.43 678258.00
11 kV heat shrinkable Indoor termination joint kit for 3 C
13
X 300 sqmm
No 8 1661.61 13292.88

14 Clamps and Connectors as per Sheet no.4 Mtr. 1 452471.40 452471.40

15 S/S Yard lighting as per Sheet no.5 No. 1 162532.00 162532.00
16 Battery set 30 Volt, 100 AH with Battery charger No. 1 70000.00 70000.00
11/0.43 KV x 100 KVA station Transformer as per Sheet
17 Set 1 194051.30 194051.30
no.6
18 Control cables for S/S as per Sheet no.7 No. 1 178665.20 178665.20
19 AC Distribution Board 'B' type No. 1 25660.96 25660.96
###
Cost of material 23023672.36
###
1 Transportation on material 4.00% 920947
2 T&P on material cost 1.00% 230237
3 Contigencies on material 0.50% 115118
5 Erection cost on material 5.00% 1151184
6 Contractor supervision charges on material 5.00% 1151184
7 Insurance , Labour & Finance Cost 2.50% 575592
Service Cost 4144261
Sub-Total 27167933
8 Turnkey Charges 4.00% 1086717
###
Total 28254651
###
9 Civil Works As per Sheet 'C' No. 1 4419951
Total Cost of Estimate 32674602
###
Tender/
Perticulars DPR Amount Estimate
Amount ###
56.42% 22.72% ###
Cost with overheads on Material 36013628 28254651 ###
Civil Works As per Sheet 'C' 5633709 4419951 ###
Total Cost of the Estimate 41647338 32674602 ###
###

602
Sheet
No. 1 ###
Cost data for 22 KV Gantry M.S.Structure/Steel Section for 2x 10 MVA, 22/11 kv S/S (Outdoor)

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 Column type HG( 6Nos.)-496.0 kg. MT 2.976 45587.00 135666.91
2 Beam type HA(4 Nos.)-261.0 Kg. MT 1.044 45586.44 47592.24
Total: 183259.15
Sheet
No.2 ###
Cost data for Earthing Work at 2x 10 MVA at 33/11 KV S/S

###
Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.
1 M.S.Flat 50 x 6 mm Kg. 1500 48.20 72300.00
2 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 22 6638.26 146041.68
3 Coal Kg. 1310 5.54 7257.40
4 Salt Kg. 1310 6.00 7860.00
5 RCC Ring work for earthing pits No. 22 242.00 5324.00
6 Sundries L.S. 1 770.00 770.00
Total: 239553.08
Sheet
No.3 ###
Cost data of Structure for 33 KV CT & PT at 2x10 MVA, 33/11 KV S/Stn.

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt.Rs.

1 Structure for 33 KV PT Kg. 315 50.78 15995.70
2 Structure for 33 KV CT Kg. 360 50.78 18280.80
3 Structure for 33 KV L.A. Kg. 155 50.78 7870.90
4 Structure for Power T/F Neutral Earthing Kg. 50 50.78 2539.00
5 G.I.Nut Bolts Kg. 30 82.89 2486.68
Total: 47173.08
Sheet
No.4 ###
Cost data for Clamps & Connectors at 2x10 MVA, 33/11 KV S/S

###
Sr.No. Description of material Unit Qty. Rate Amount
T-Connector for 200 sq mm conductor(Compression
1 Nos. 60 3352.00 201120.00
type)
2 Clamps for 33 KV Isolator Nos. 42 992.44 41682.48
3 Connectors for T/F Bushing Nos. 12 3783.43 45401.16
4 Clamps for 33 KV C.T. Nos. 12 1450.00 17400.00
5 Clamps for 33 KV P.T. Nos. 3 1450.00 4350.00
6 Clamps for 33 KV V.C.B. Nos. 12 2100.00 25200.00
7 Wedge Connectors ###
a) DOG TO DOG or equivalent AAAC Nos. 30 558.59 16757.76
T-Connector for 200 sq mm conductor(Compression
b) Nos. 30 3352.00 100560.00
type)
Total: 452471.40
###
Sheet
No.5 ###
Cost data for Yard Lighting of 2X 10 MVA, 33/11 KV sub station. (Outdoor)

Sr.No. Description of Material Unit Qty. RT/U Rs. Amt. Rs.

1 Flood lights with control gear box & 250w SV Lamp No. 14 3060.00 42840.00

2 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No. 14 4815.00 67410.00

3 L.T. XLPE Armoured cable 4core 16sq.mm. Mtr. 250 75.89 18972.50
4 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr. 100 75.01 7501.00
5 Concreting ration 1:4:8 Cmt 8 2596.08 20768.66
6 Red Bricks No. 1200 2.42 2904.00
7 Sand Cum 6.5 210.13 1365.85

603
8 Sundries L.S. - 770.00 770.00
Total: 162532.00

604
 ###
Sheet
No.6 ###
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 10 MVA, 33/11 S/S (Outdoor).

Sr.No. Description of material Unit Qty. Rate Amount

1 G.I.Channel 100x50x6mm Kg. 290 64.78 18786.20
2 G.I.Channel 75x40x6mm Kg. 15 64.78 971.70
3 G.I Flat 75x10 mm Kg. 20 61.55 1231.00
4 Dist. Transformer 100 KVA, 11/0.43 kv No. 1 105000.00 105000.00
5 L.T.Dist.Boxes 100 KVA with MCCB No 1 15325.00 15325.00
6 11KV H.G.Fuses Nos. 1 1780.00 1780.00
7 L.As. 11 KV (Gapless type) with disconector Set 1 1100.00 1100.00
8 11 kV Pin Insulators with G.I. Pins Nos. 6 135.11 810.63
9 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. Rmt. 10 286.71 2867.10
10 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. Rmt. 50 170.70 8535.00
11 Earthing Sets H.T Nos. 3 335.51 1006.53
12 G.I.Strip (25 X 3 mm) Kg. 40 64.78 2591.20
13 Coal Kg. 200 5.54 1108.00
14 Salt Kg. 200 6.00 1200.00
15 Plinth for station Transformer Cmt. 5.6 4763.93 26678.03
16 Half round cement pipe ( 150mm X 1mtr) Nos. 30 100.00 3000.00
17 G.I.Nut Boltss Washer & Misc Material L.S 1 2060.90 2060.90
Total: 194051.30
###
Sheet
No.7 ###
Cost data for Control cable 2 X 10 MVA, 33/11KV S/Stn

Sr.No. Description of material Unit Qty. Rate Amount

1 Armoured Copper control cable 19C X 2.5 Sq mm Rmt 250 319.36 79840.00
2 Armoured Copper control cable 12C X 2.5 Sq mm Rmt 260 211.92 55099.20
3 Armoured Copper control cable 4C X 2.5 Sq mm Rmt 125 180.20 22525.00
4 Armoured Copper control cable 2Cx2.5 sq.mm. Rmt 100 55.73 5573.00
5 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 200 75.89 15178.00
6 Miscelleneous material L.S 1 450.00 450.00
TOTAL 178665.20
###
C Cost data for civil works for 22/11 KV Sub Station. ###
###
Sr.No. Particular Amount ###
1 Land Development ( As per table A) GIS 42358.00 ###
2 Control room (As per table B) GIS 3330411.05 ###
Store room of size 8.0m X 6.0 m (As per table C)
3 0.00
GIS ###
4 Sanitory Water supply 0.00 ###
5 Electrification (Lumsum) 100000.00 ###
6 WBM Road (As per table D) GIS 96308.50 ###
Chain link fencing and Barbed wire fencing (As per
7 145452.60
table E) GIS ###
8 Metal Spreading (As per table F) GIS 21418.00 ###
Equipment Foundations for 1X 5 MVA or 1X10
9 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Water Supply arrangement for C/Room and Switch Yard.
10 36323.00
(As per table H) GIS ###
Borewell including pumpset and allied accessories. (As
11 73303.00
per table I) GIS ###
Const.of cable trench with covers in S/Yard. (As
12 106943.98
per table J) GIS ###
13 Construction of retaining wall. (As per table K) GIS 176281.00 ###
10MVA Transformer Plint, firewall, additional bay
14 220691.90
foundation & metal spreading (As per table L) GIS ###
Estimate for Pile foundation for 33/kv S/stn (as per table
15 0.00
M) GIS ###
Total= 4419951.44 ###

605
--
###
###
###
###
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

CAPITAL WORKS
33/11/ kV New S/S (Supply, erection, testing & 0
01
commissioning) 1
0101 1 x 5 MVA S/S 171.840 134.818
0102 1 x 10 MVA S/S 208.324 163.441
0103 2 x 5 MVA S/S 267.357 209.756
0104 2 x 10 MVA S/S 338.367 265.467
0105 1 X 5 MVA & 1 x 10 MVA S/S 306.121 240.169

01A ###
33/11/ kV New S/S (Supply, erection, testing & commissioning)with RSJ structure

0101A 1 x 5 MVA S/S 171.865 134.838

0102A 1 x 10 MVA S/S 208.415 163.513
0103A 2 x 5 MVA S/S 268.179 210.401
0104A 2 x 10 MVA S/S 340.417 267.076
0105A 1 X 5 MVA & 1 x 10 MVA S/S 307.351 241.134

01B 33/22 kV New S/S Outoor (Supply, erection, testing & commissioning) ###

0101B 1 x 5 MVA S/S 192.579 151.088

0102B 1 x 10 MVA S/S 225.203 176.684
0103B 2 x 5 MVA S/S 299.461 234.944
0104B 2 x 10 MVA S/S 364.730 286.151

01C 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing &
###
commissioning)

0101C 1 x 5 MVA S/S 180.100 141.298

0102C 1 x 10 MVA S/S 214.851 168.562
0103C 2 x 5 MVA S/S 279.515 219.294
0104C 2 x 10 MVA S/S 345.347 270.943

01D 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing &
###
commissioning) with RSJ S

0101D 1 x 5 MVA S/S 180.737 141.798

0102D 1 x 10 MVA S/S 213.653 167.623
0103D 2 x 5 MVA S/S 279.663 219.411
0104D 2 x 10 MVA S/S 345.495 271.059

02 33/11 kV Augmentation (Supply, erection, testing & commissioning) ###

0201 3.15 MVA to 5 MVA 48.944 38.399

0202 5 MVA to 10 MVA 112.986 88.643
0203 3.15 MVA to 10 MVA 124.718 97.848
0204 3.15 MVA to 5 MVA (If switch gears not available) 63.979 50.195
33 / 11 KV Augmentation from 3.15 to 5 MVA ( 2 Nos.) at
0205 Sub-station (Out Door )
152.667 119.776
0206 2 X 5 MVA to 2 X 10 MVA 224.836 176.396

03 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)

###

0301 1 x 5 MVA Power Transformer 95.836 75.189

0302 1 x 10 MVA Power Transformer 133.026 104.366

03A ###
33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)with Gantry structure fo

0301A 1 x 5 MVA Power Transformer 98.284 77.109

0302A 1 x 10 MVA Power Transformer 134.878 105.819

03B ### erection, testing & com

33/11 kV Additional Power Transformer with 33 kV Outdoor & 11 kV Indoor (Supply,

0301B 1 x 5 MVA Power Transformer 106.095 83.237

 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

0302B 1 x 10 MVA Power Transformer 139.866 109.733

03C 33/22 kV Additional Power Transformer (Supply, erection, testing & commissioning)
###

0301C 1 x 5 MVA Power Transformer 104.911 82.308

0302C 1 x 10 MVA Power Transformer 138.745 108.853

04 22/11 kV Substation (Supply, erection, testing & commissioning) ###

0401 1 x 5 MVA ,Outdoor S/S 170.783 133.988

0402 1 x 10 MVA ,Outdoor S/S 206.423 161.950
0403 2 x 5 MVA ,Outdoor S/S 269.111 211.132
0404 2 x 10 MVA ,Outdoor S/S 334.466 262.407
0405 1x 5 MVA and 1x10 MVA,Outdoor S/S. 313.358 245.846

04A 22/11 kV Substation (Supply, erection, testing & commissioning)with RSJ pole###
structure

0401A 1 x 5 MVA ,Outdoor S/S 171.020 134.174

0402A 1 x 10 MVA ,Outdoor S/S 206.673 162.146
0403A 2 x 5 MVA ,Outdoor S/S 269.406 211.363
2 x 10 MVA ,Outdoor S/S (Supply, erection, testing &
0404A commissioning)with RSJ pole structure
337.152 264.514
0405A 1x 5 MVA and 1x10 MVA,Outdoor S/S. 306.370 240.364

04B 22/11 kV Substation - Indoor (Supply, erection, testing & commissioning) ###

0402B 1 x 10 MVA ,Indoor S/S 230.906 181.158

04C 22/11 kV Substation - 22kV Outoor & 11kV Indoor (Supply, erection, testing & commissioning)
###

0403C 2 x 5 MVA 296.481 232.605

05 Switching Station (Outdoor) (Supply, erection, testing & commissioning) ###

0501 22 kV switching station 225.629 177.018

0502 11 kV switching station 184.313 144.603

06 Feeder Bay (Supply, erection, testing & commissioning) ###

0601 33 kV feeder bay 12.301 9.651

0602 22 kV feeder bay 11.599 9.100
0603 11 kV feeder bay 9.878 7.750

06A Feeder Bay without Gantry Structure (Supply, erection, testing & commissioning)
###

0601A 33 kV feeder bay without Gantry Structure 11.318 8.880

0602A 22 kV feeder bay without Gantry Structure 10.696 8.391
0603A 11 kV feeder bay without Gantry Structure 8.975 7.041

06B ###
Feeder Bay with Gantry Structure & PT (Supply, erection, testing & commissioning)

0601B 33 kV feeder bay with Gantry Structure & PT 14.143 11.096

0602B 22 kV feeder bay with Gantry Structure & PT 12.432 9.753
0603B 11 kV feeder bay with Gantry Structure & PT 10.542 8.271

06C ###
Feeder Bay without main bus bar extension (Supply, erection, testing & commissioning)

0601D 11 kV Feeder bay with take off structure & bus bar 12.049 9.453

07 33 kV line (Supply, erection, testing & commissioning) ###

Suspension type with 100 Sq. mm AAAC conductor on 152 X
0701 152 mm 12 mtr RSJ
11.666 9.176
Suspension type with 100 Sq. mm AAAC conductor on 152 X
0702 152 mm 13 mtr RSJ
12.150 9.556
Pin type with 100 Sq. mm AAAC conductor on 152 X 152 mm
0703 11 mtr RSJ poles
10.985 8.640
Pin type with 100 Sq. mm AAAC conductor on 100 X 116 mm
0704 10 mtr RSJ poles
8.915 7.012
Express/Highway Crossing with 100 sqmm conductor on 152
0706 X 152 SJ 13 mtr Poles for One span of 30 mtr.
2.414 1.899
Road crossing with 100sqmm conductor on 100 X 116mm,10
0707 mtr RSJ Poles
1.614 1.269
0708 33kV, 3 core X 300 sqmm XLPE Underground Cable 32.342 25.438
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

33kV, 3 core X 300 sqmm XLPE Underground Cable for

0709 Railway line crossing for 60 mtr span with isolator on DP 11.544 9.079
structure with both side isolator.
33kV, RIVER Crossing with 100sqmm conductor on 152 X 152
0710 RSJ 13 mtr H Poles for one span of 30 mtr.
2.457 1.932
Douple pole structure(cut point) of- 33 kv line using13 m long
0711 RSJ pole
1.243 0.978
Douple pole structure (cut point) of- 33 kv line using 11 m long
0712 RSJpole
1.133 0.891
Douple pole structure(cut point) of- 33 kv line using 11 m long
0713 RSJpole
0.903 0.710

0714 Single pole cut point structure for 33kv line on RSJ13 m pole 1.063 0.836

0715 Single pole cut point structure for 33kv line on RSJ 11 m pole 0.953 0.750
33kV, Pin type with 100 Sq. mm AAAC lines on 100 X 116
0718 mm 11 mtr RSJ poles, single circuit
9.239 7.267
33 kV, Pin Type with 100 sqmm AAAC Conductor on
0720 152X152, 13 mtr RSJ Pole
10.254 8.065
0721 33 kV, Tapping Structure using 100X116, 11 mtr RSJ Pole 2.409 1.894
33kV, Express/Highway Crossing with 232 sqmm AAAC
0725 conductor on 152X152, 13 mtr RSJ Poles
2.672 2.102
33kV, Road Crossing with 232 sqmm AAAC conductor on
0726 152X152, 13 mtr RSJ Poles
2.342 1.842

08 22 kV Line (Supply, erection, testing & commissioning) ###

22kV, Pin type AAAC 34 sqmm. Conductor on 11 mtr long
0801 RSJ Poles
6.567 5.165
22kV, Pin type with 100 Sq. mm AAAC conductor on 152 X
0804 152 mm 11 mtr RSJ poles
11.686 9.192
22kV, Pin type with 100 Sq. mm AAAC conductor 100 X 116
0805 mm 10 mtr RSJ poles
12.656 9.954
22 KV Single circuit Pin type with 100sq.mm AAAC lines on
0806 152x152 mm 11 mtr RSJ poles
11.138 8.760
Suspention type with 100 Sq.mm AAAC lines on 152 x 152
0807 mm 11 mtr. RSJ
8.857 6.967
22 kV Single Circuit pin type with AAAC 34 mm2 on 9 mtr
0808 PSC 200 kg poles
3.706 2.915
22kV, Express/Highway Crossing with AAAC 100 sqmm
0809 conductor on 152 X 152 RSJ 13 mtr Poles
2.354 1.851
22kV, Road crossing with AAAC 100 sqmm conductor on 100
0810 X 116mm,10 mtr RSJ Poles
1.594 1.254
0811 22kv, 3 core X 95 sqmm XLPE Underground Cable 17.090 13.442
0812 22kv, 3 core X 240 sqmm XLPE Underground Cable 23.473 18.462
0813 22kv, 3 core X 300 sqmm XLPE Underground Cable 27.905 21.948
3 core X 300 sqmm XLPE Underground Cable for Railway line
0814 crossing as per Sketch
9.337 7.344
22kv, RIVER Crossing with100sqmm conductor on 152 X 152
0815 RSJ 13 mtr H Poles
2.354 1.851
Douple pole structure(cut point) of- 22 kv line using13 m long
0816 RSJ pole
1.185 0.932
Douple pole structure(cut point) of- 22 kv line using11 m long
0817 RSJ pole
1.075 0.845

0818 Single pole cut point structure for 22kv line on RSJ 11 m pole 0.845 0.664

0819 Single pole cut point structure for 22kv line on RSJ 9 m pole 0.466 0.367

0820 Single pole cut point structure for 22kv line on PSC 11 m pole 0.615 0.484

0821 22 kV, Single Circuit, Pin Type, 34 sqmm AAAC on PSC Pole 0.347 0.273
22 kV, Single Circuit, Suspension Type, 232 sqmm AAAC on
0822 152X152, 13 mtr RSJ Pole
16.779 13.197
22 kV, Single Circuit, Pin Type, 232 sqmm AAAC on 152X152,
0823 13 mtr RSJ Pole
16.523 12.995
22kv, Express/Highway Crossing with 232 sqmm AAAC
0824 Conductor on 152X152, 13 mtr RSJ Pole
2.569 2.021
22kv, Road Crossing with 232 sqmm AAAC Conductor on
0825 152X152, 13 mtr RSJ Pole
2.558 2.012
0826 22 kV HT Feeder Pillar 1.395 1.097
0827 HT Jointing Chamber (Civil) 0.019 0.015
0830 22kv, Pin Type, 55 sqmm, 100X116, 9 mtr RSJ Pole 6.538 5.142
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

0831 22kv, Pin Type, 55 sqmm, 100X116, 11 mtr RSJ Pole 7.118 5.599
0832 22kv, Pin Type, 34 sqmm AAAC 100X116, 9 mtr RSJ Pole 5.994 4.715

09 11 kV line (Supply, erection, testing & commissioning) ###

11kV, Pin type34 sqmm AAAC Conductor & 200 Kg PSC
0901 Poles
2.848 2.240

0903 11kV, Pin type with AAAC,34 sqmm conductor on RSJ Pole. 6.583 5.178
11kV, Pin type with 100 Sq. mm AAAC lines on 152 X 152
0905 mm 11 mtr RSJ poles
10.669 8.391
11kV, Pin type with 100 Sq. mm AAAC lines on 100 X 116
0906 mm 10 mtr RSJ poles
8.483 6.672
11kV, Pin type with 55 Sq. mm AAAC conductor on 100 X 116
0907 mm 9 mtr RSJ poles
6.595 5.187
11kV, Pin type with 55 Sq. mm AAAC conductor on 9 mtr PSC
0908 poles
4.342 3.415
11kV, Susension type with 100 Sq. mm AAAC lines on 100 X
0909 116 mm 11 mtr RSJ poles
9.306 7.319
11kV, Suspension type with 55 Sq. mm AAAC conductor on
0910 100 X 116 mm 11 mtr RSJ poles
7.786 6.124
11kV, Express/Highway Crossing with 55 sqmm AAAC
0911 conductor on 100X116MM, 11 mtr RSJ Poles DP with one 1.435 1.129
span of 30 mtr.
11kV, Express/Highway Crossing with 100 sqmm AAAC
0912 conductor on 152X152MM, 13 mtr RSJ Poles DP with one 2.284 1.796
span of 30 mtr.
0913 11kV, 3 core X 300 sqmm XLPE Underground Cable 22.059 17.350
0914 11kV, 3 core X 240 sqmm XLPE Underground Cable 19.637 15.445
0915 11kV, 3 core X 185 sqmm XLPE Underground Cable 16.435 12.926
0916 11kV, 3 core X 95 sqmm XLPE Underground Cable 13.728 10.797
0917 Conversion of 11 kV line by 3 core 185 sqmm Cable 16.435 12.926
0918 Conversion of 11 kV line by 3 core 95 sqmm Cable 13.728 10.797
11kV, Major river crossing with 55 sqmm overhead conductor
0919 on 152X152MM,13 mtr RSJ pole for one span of 100 mtr.
2.286 1.798

Douple pole structure(cut point) of- 11 kv line using13 m long

0920 RSJ pole
1.179 0.927
Douple pole structure(cut point) of- 11 kv line using11 m long
0921 RSJ pole
1.068 0.840
DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE
0922 USING11 M LONG RSJ POLE
0.838 0.659

0923 Single pole cut point structure for 11kv line on RSJ 9 m pole 0.402 0.317
SINGLE POLE CUT POINT STRUCTURE FOR 11KV LINE
0924 ON RSJ 11 M POLE
0.552 0.434
SINGLE POLE CUT POINT STRUCTURE FOR 11KV LINE
0925 ON PSC 9 M POLE
0.284 0.223
Pin type with 100 Sq. mm AAAC lines on 100 X 116 mm 11
0929 mtr RSJ poles
8.807 6.927
0933 11 kV, HT Feeder Pillar 1.489 1.197

10 22 kV /0.4 DTC (Supply, erection, testing & commissioning) ###

25 kVA Dist. Transformer centers on 9mtr RSJ poles with
1001 MCCB Dist box
2.904 2.284
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1002 MCCB Dist box
3.824 3.008
100 kVA Dist. Transformer centers on RSJ 9 mtr 100x116
1004 poles with MCCB Dist box
4.644 3.653
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1005 poles with MCCB Dist box
7.389 5.812
200 kVA Dist. Transformer centers on100x116mm, 11 mtr
1006 RSJ poles with MCCB Dist box
7.458 5.866
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1007 mounted
10.768 8.469
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1008 MCCB Dist box
10.477 8.240

1009 630 KVA, Plinth mounted Distribution Transformer Sub-station 15.450 12.152
630 kVA Dist. Transformer centers on RSJ 11 mtr 100x116
1010 mm poles.
15.212 11.964
1015 22/0.4 kV, 63 KVA DTC on RSJ pole 9m, with KitKat DB 3.826 3.010
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

1016 22/0.4 kV, 100 KVA DTC on RSJ pole 9m, with KitKat DB 4.556 3.584
1017 22/0.4 kV, 100 KVA DTC on RSJ pole 11m, with KitKat DB 4.709 3.704

11 22 kV /0.4 DTC Aug (Supply, erection, testing & commissioning) ###

1101 22kV, 63 KVA to 100 KVA 3.490 2.745

1102 22kV, 100 KVA to 200 KVA 6.164 4.848
1103 22kV, 100 KVA to 315 KVA 8.911 7.009
1104 22kV, 200 KVA to 315 KVA 8.911 7.009
1105 22kV, 200 KVA to 630 KVA 13.353 10.502
1106 22kV, 315 KVA to 630 KVA 14.571 11.461
1107 22kV, 500 KVA to 630 KVA 14.571 11.461
1108 22kV, from 100, 200 & 315 KVA to 630 KVA on plinth 13.950 11.029
1109 22/0.4 kV, 100 KVA to 200 KVA with Kit Kat DB (Rural) 6.059 4.766

12 11/ 0.4 kV DTC (Supply, erection, testing & commissioning) ###

25 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1201 MCCB Dist box
2.159 1.698
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1202 MCCB Dist box
2.740 2.155
100 kVA Dist. Transformer centers on 9mtr RSJ poles with
1203 MCCB Dist box
3.195 2.513
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1204 poles with MCCB Dist box
5.031 3.957
200 kVA Dist. Transformer centers on 100x116mm, 11 mtr
1205 RSJ poles with MCCB Dist box
5.096 4.008
315 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1206 MCCB Dist box
10.238 8.053
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1207 MCCB Dist box
10.236 8.051
630 kVA Dist. Transformer centers with 9 mtr RSJ poles DP &
1208 plinth mounted
14.788 11.631
63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1212 RSJ poles with Kit-kat Dist box.
2.718 2.138
100 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1213 RSJ poles with Kit-kat Dist box.
3.180 2.501
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1214 mounted
10.256 8.067
63 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1215 MCCB Dist box
2.808 2.208
100 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1216 MCCB Dist box
3.263 2.567
1217 25 KVA DTC on RSJ, 110 X 116, 11 mtr with MCCB DB 2.205 1.734
1218 25 KVA DTC on RSJ, 110 X 116, 9 mtr with Kit Kat DB 1.977 1.555
1219 63 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.638 2.075
1220 100 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 3.088 2.429
11/0.4 kV, 1 X 630 KVA Indoor type with RMU with Builtup
1221 Room
22.887 18.581
11/0.4 kV, 2 X 630 KVA Indoor type with RMU with Builtup
1222 Room
39.172 31.971
11/0.4 kV, 1 X 630 KVA Indoor type with RMU without Room
1223 cost - Indoor
20.396 16.091
11/0.4 kV, 2 X 630 KVA Indoor type with RMU without Room
1224 cost - Indoor
36.560 28.853

1225 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 16.491 13.068

1226 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 28.295 22.352
Providing additional 11/0.4 kV, 1 X 315 KVA Transformer in
1227 existing substation
16.263 12.840
Providing additional 11/0.4 kV, 1 X 630 KVA Transformer in
1228 existing substation
20.396 16.091
Providing additional 11/0.4 kV, 1 X 995 KVA Transformer in
1229 existing substation
26.344 20.769

13 11/ 0.4 kV DTC Augmentation (Supply, erection, testing & commissioning) ###

1301 63 kVA to 100 kVA 2.170 1.707

1302 100 kVA to 200 kVA 3.794 2.984
1303 100 KVA to 315 KVA 9.265 7.287
1304 200 KVA to 315 KVA 9.088 7.148
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

1305 315 KVA to 630 KVA 13.086 10.349

1306 200 kVA to 630 kVA 13.086 10.349
Augmentation of existing DTC to 11/0.4 kV, 100 KVA with
1307 Rural KitKat DB
2.501 1.967
Augmentation of existing DTC to 11/0.4 kV, 200 KVA with
1308 Rural KitKat DB
4.040 3.177
1309 11/0.4 kV, 315 KVA to 11/0.4 kV, 630 KVA (Indoor) 13.241 10.414
1310 11/0.4 kV, 630 KVA to 11/0.4 kV, 995 KVA (Indoor) 19.189 15.092

14 LT line 3 Ph (Supply, erection, testing & commissioning) ###

3 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401 phase & Gnat for neutral with 200 Kg pole
2.816 2.215
4 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401A phase & Gnat for neutral with 140 Kg pole
2.715 2.135
3 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402 phase & neutral with 200 Kg
1.991 1.566
4 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402A phase & neutral with 140 Kg
1.910 1.502
1403 3.5 X 70 sqmm XLPE Underground Cable 3.638 2.861
1404 3.5 X 95 sqmm XLPE Underground Cable 4.804 3.779
1405 3.5 X 120 sqmm XLPE Underground Cable 5.620 4.420
1406 3.5 X 185 sqmm XLPE Underground Cable 8.012 6.301
1407 3.5 X 300 sqmm XLPE UG Cable 11.831 9.305
1408 3.5 X 240 sqmm XLPE UG Cable 10.122 7.961
1409 3 1/2C X 16 Sq mm Underground LT PVC Armoured Cable 1.957 1.539
1410 3 1/2C X 35 Sq mm Underground LT PVC Armoured Cable 2.548 2.004
1411 3 1/2C X 50 Sq mm Underground LT PVC Armoured Cable 3.143 2.472
1412 3 1/2C X 120 Sq mm Underground LT XLPE Armoured Cable 5.525 4.346

1413 3 1/2C X 70 Sq mm Underground LT XLPE Armoured Cable 3.562 2.802

1414 3 1/2C X 95 Sq mm Underground LT XLPE Armoured Cable 4.719 3.712

1415 2 Core 2.5 mm Underground 1.616 1.271
1416 2 Core 4 mm Underground 2.182 1.716
1417 1.1 KV 2 X 16 sqmm XLPE Underground Cable 1.527 1.201
1418 1.1 KV 4 X 16 sqmm XLPE Underground Cable 1.957 1.539
3 phase 5 wire with AAC ANT conductor for phase and AAC
1420 GNAT for neutral using RSJ pole 125 x 75 mm 9 mtr.
4.307 3.388
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1423 Neutral on RSJ 125 X 75, 9 mtr
3.852 3.030
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1424 Neutral on RSJ 125 X 75, 8 mtr
3.658 2.877
3 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425 Neutral on PSC Pole, 8 mtr, 200 Kg.
3.173 2.495
5 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425A Neutral on PSC Pole, 8 mtr, 140 Kg.
3.071 2.416

15 LT line 1 Ph (Supply, erection, testing & commissioning) ###

3 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501 conductor for neutral, 200 Kg Pole
1.990 1.565
4 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501A conductor for neutral, 140 Kg Pole
1.878 1.477
2 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502 neutral, 200 Kg pole
1.720 1.353
3 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502A neutral, 140 Kg pole
1.608 1.265
LT lines 1 phase 2 wire on 9 mtr RSJ poles with AAAC 34 sq.
1503 mm. for phase. Gnet for neutral
2.423 1.905
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504 Neutral on PSC Pole, 8 mtr., 200 Kg
1.617 1.272
2 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504A Neutral on PSC Pole, 8 mtr., 140 Kg
1.536 1.208
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1505 Neutral on RSJ Pole 125 X 70, 8 mtr.
2.373 1.866

16 H.V.D.S. (Supply, erection, testing & commissioning) ###

11 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1603 with MCCB Dist box
2.159 1.698
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

22 KV Single circuit pin type with 55 Sq. mm AAAC conductor

1605 on 9 mtr PSC poles
4.863 3.825
22 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1606 on 9 mtr RSJ poles
7.739 6.087
22 kV Single Circuit pin type with 100 Sq. mm AAAC
1607 conductor on 9 mtr RSJ poles
9.148 7.195
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1608 conductor on 9 mtr PSC poles
4.746 3.733
11 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1609 on 9 mtr RSJ poles
7.147 5.622
11 kV Single Circuit pin type with 100 Sq. mm AAAC
1610 conductor on 9 mtr RSJ poles
8.454 6.650
1611 25 KVA, 11/0.433 KV on 11 Mtr 100x116 mm. RSJ pole 2.228 1.752

17 Capacitor (Supply, erection, testing & commissioning) ###

Cost data for 11 KV Capacitor Bank at Dist. substation (on

1701 Existing pole ).
2.392 1.877
Cost data for 11 KV Capacitor Bank at Dist. substation (on
1702 New double pole ).
3.323 2.607
Cost Data for 11 KV Station Type 1.2 MVAR Capacitor Bank
1703 with 0.2 % Reactor for rural area
8.477 6.651
Cost Data for 11 KV Station Type 2.4 MVAR Capacitor Bank
1704 with 0.2 % Reactor for any area
10.526 8.259
Cost Data for 11 KV Station Type 3.0 MVAR Capacitor Bank
1705 with 0.2 % Reactor for Rural area
11.867 9.310
Cost Data for 11 KV Station Type 3.0 MVAR Capacitor Bank
1706 with 0.6 % Reactor for Urban area
14.811 11.620
Cost Data for 22 KV Station Type 1.2 MVAR Capacitor Bank
1707 with 0.2 % Reactor for rural area
12.086 9.482
Cost Data for 22 KV Station Type 2.4 MVAR Capacitor Bank
1708 with 0.2 % Reactor for any area
13.825 10.846
Cost Data for 22 KV Station Type 3.0 MVAR Capacitor Bank
1709 with 0.2 % Reactor for Rural area
15.814 12.407
Cost Data for 22 KV Station Type 3.0 MVAR Capacitor Bank
1710 with 0.6 % Reactor for Urban area
20.685 16.228
20 Other than above ###
2001 Supply erection ,testing & Commissioning of LT 6 way F.P. 0.555 0.436

2001A Supply erection ,testing & Commissioning of LT 8 way F.P. 0.686 0.540

2002 Supply erection ,testing & Commissioning of LT 4 way F.P. 0.441 0.347
2003 Supply erection ,testing & Commissioning of LT Mini F.P. 0.210 0.166
RENOVATION & MODERNIZATION WORK ###
51 Upgradation of 33 kV Lines ###
5101 Upgrading of 33 kV lines 80 sqmm to 100 sqmm conductor 4.644 3.653
5102 Upgrading of 33 kv lines by AAA 200 sqmm cond 8.850 6.961
5103 Replacement of 33 kV old HT Cable size 3C X 300 sqmm 33.670 26.482
Replacement of old HT jointing kit outdoor 33 kV, 3C X 300
5104 sqmm
0.335 0.264
Replacement of old HT jointing kit Intdoor termination joint 33
5105 kV, 3C X 300 sqmm
0.252 0.199
Replacement of old HT jointing kit Intdoor Straight Through
5106 joint 33 kV, 3C X 300 sqmm
0.638 0.501
52 Upgrading of 22 kV lines ###
5202 From 80sqmm to 100 sqmm conductor 4.637 3.647
5203 From 0.03 to 55 sqmm conductor 3.241 2.549
5204 From 0.1 to 0.2 sqmm conductor 9.009 7.086
5205 Replacement of 22 kV old HT Cable size 3C X 300 sqmm 28.734 22.600
Replacement of 22 kV old outdoor HT jointing kit for 3C X 300
5206 sqmm
0.245 0.193
Replacement of 22 kV old Indoor HT jointing kit for 3C X 300
5207 sqmm
0.231 0.182
Replacement of old HT jointing kit Intdoor Straight Through
5208 joint 22 kV, 3C X 300 sqmm
0.429 0.338
53 Upgrading of 11 kV lines ###
5302 11 KV Line with 100 Sqmm conductor 4.155 3.268
5303 11 kv lines with 55 sqmm cond 2.759 2.170
Replacement of Old HT cable by new XLPE cable size 11 kV,
5316 3C X 95 sqmm
13.865 10.905
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

Replacement of Old HT cable by new XLPE cable size 11 kV,

5317 3C X 120 sqmm
16.359 12.867
Replacement of Old HT cable by new XLPE cable size 11 kV,
5318 3C X 240 sqmm
19.812 15.583
Replacement of Old HT cable by new XLPE cable size 11 kV,
5319 3C X 300 sqmm
22.316 17.553
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5320 3C X 95 sqmm
0.038 0.030
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5321 3C X 120 sqmm
0.045 0.036
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5322 3C X 240 sqmm
0.047 0.037
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5323 3C X 300 sqmm
0.047 0.037
Replacement of old HT Indoor Termination joints for 11kV, 3C
5324 X 95 sqmm XLPE Cable
0.033 0.026
Replacement of old HT Indoor Termination joints for 11kV, 3C
5325 X 120 sqmm XLPE Cable
0.039 0.031
Replacement of old HT Indoor Termination joints for 11kV, 3C
5326 X 240 sqmm XLPE Cable
0.040 0.031
Replacement of old HT Indoor Termination joints for 11kV, 3C
5327 X 300 sqmm XLPE Cable
0.041 0.032
54 LT Line Upgradation 0 ###
5405 to Underground LT PVC Armoured Cable 2C X 16 Sq mm 1.527 1.201
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5406 mm
5.525 4.346
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5407 mm
10.122 7.961
to Underground LT XLPE Armoured Cable 3 1/2C X 300 Sq
5408 mm
11.831 9.305
to Underground LT XLPE Armoured Cable 3 1/2C X 185 Sq
5409 mm
7.865 6.186

5410 to Underground LT XLPE Armoured Cable 3 1/2C X 70 Sq mm 3.562 2.802

55 Conversion of OH to UG 0 ###
5501 33 kV OH line by 3 C , 300 Sqmm XLPE UG Cable 33.657 26.472
5502 Conversion of OH to UG 22 kV line 300 sqmm 28.721 22.590
5503 Conversion of OH to UG 22 kV line 240 sqmm 24.172 19.012
5504 Conversion of OH to UG 22 kV line 95 sqmm 17.620 13.858
5505 Conversion of OH to UG 11 kV line 300 sqmm 22.303 17.542
5506 Conversion of OH to UG 11 kV line 240 sqmm 19.799 15.572
5507 Conversion of OH to UG 11 kV line 185 sqmm 16.588 13.047
5508 Conversion of OH to UG 11 kV line 95 sqmm 13.852 10.895
5510 Conversion of OH to UG LT line 300 sqmm 11.831 9.305
5511 Conversion of OH to UG LT line 240 sqmm 10.122 7.961
5512 Conversion of OH to UG LT line 185 sqmm 7.865 6.186
5513 LT line by3.5 CX 120sqmm XLPE Cable 5.525 4.346
5514 LT line by3.5 CX 90 sqmm XLPE Cable 4.719 3.712
5515 LT line by3.5 CX 70sqmm XLPE Cable 3.562 2.802
5516 LT Cable of size 3.5 C X 35 sqmm 3.562 2.802
5517 LT line by3.5 CX 50 sqmm XLPE Cable 3.143 2.472
5518 LT line by3.5 CX 16 sqmm XLPE Cable 1.957 1.539
5519 LT line by 2 C x 16 sqmm XLPE Cable 1.527 1.201
57 33/11 kV S/Stn. Revamping 0 ###
5701 R & M Work (Indoor to Outdoor) 2 x 5 91.012 71.404
5705A Replacement of 33 kV CT 200-100/1-1-1 A, 3 Core 0.355 0.278
5705B Replacement of 33 kV CT 400-200/1-1-1 A, 3 Core 0.395 0.310
5707A Replacement of 11 kV CT 400-200/5-5 A, 2 Core outdoor 0.210 0.164
5707B Replacement of 11 kV CT 400-200-100/5-5-5 A, 3 Core indoor 0.242 0.190
5708 33 kV PTs 0.296 0.232
5709 22 kV PTs 0.278 0.218
5710 11 kV PTs 0.120 0.094
5714 11 KV VCB 400 A (Indoor type) 2.229 1.749
5715 11 KV VCB 400 A (outdoor type) 2.229 1.749
5716 11 KV VCB 800 A (Indoor type) 2.268 1.779
5717 11 KV VCB 800 A (Outdoor type) 2.268 1.779
5718 33 kV Isolators 800 amp (with EB) 0.892 0.700
5720 11 kV Isolators (without EB) 0.350 0.275
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

5721 22 kV Isolators (without EB) 0.610 0.479

5722 33 kV Isolators (without EB) 0.731 0.574
5724 22 kV Lightning Arrestor (station Type) 0.179 0.141
5725 33 kV Lightning Arrestor (station Type) 0.205 0.161
5727 22 kV Lightning Arrestor (Screw Type) 0.131 0.103
5728 CR Panels with differential potection for 33 kV 2.086 1.636
5729 Replacement of Control Pannel 22 KV 1.032 0.810
5732 Battery 100 AH, 30 Volts 0.547 0.430
5733 Battery Charger Set for above 0.547 0.430
5734 Battery with Battery Charger 1.095 0.859
Replacement of Indoor switchgear, 11 kV, 250 MVA with 2 I/C
5740 + 8 OG + 1 BC
47.004 36.877
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 1
5741 I/C + 3 OG + 1 BC
21.764 17.075
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 2
5742 I/C + 4 OG
30.469 23.905
5743 11 kV, 250 MVA, OD Switchgear with one I/C & one OG 8.706 6.830
5744 11 kV, 500 MVA Indoor Switchgear with 2 I/C + 8 OG + 1 BC 47.004 36.877
5745 33 kV Isolator 800 A without EB 0.731 0.574
5746 33 kV Isolator 800 A without EB & with structure 2.458 1.928
5747 11 kV Isolator 400 A with EB (Indoor) 0.399 0.313
5748 Replacement of Power Transformer 5 MVA 48.944 38.399
5749 Replacement of Power Transformer 10 MVA 81.860 64.223
5751 Replacement of 22/11 kV, 1X5 MVA Power Transformer 48.412 37.982
5752 Replacement of 22/11 kV, 1X10 MVA Power Transformer 81.417 63.876
58 DTC Maintenance 0 ###
Replacement of existing Dist. Box for 25 / 63 KVA Dist.
5802A Transformer
0.268 0.211
Replacement of existing Dist. Box for 100 KVA Dist.
5802B Transformer
0.280 0.220
Replacement of existing Dist. Box for 200KVA Dist.
5803 Transformer
0.352 0.277
Replacement of DB's for 315 KVA Distribution transformer with
5804 6 way feeder pillar with ACB
1.080 0.850
5805 LTCT operated DTC meters 100/5A 0.062 0.049
Replacement of DB's for 63/100 KVA Distribution Transformer
5806 with MCCB DB
0.299 0.235
Replacement of DB's for 200 KVA Distribution Transformer
5807 with MCCB DB
0.457 0.359
Replacement of DB's for 315 KVA Distribution transformer with
5808 6 way feeder pillar with ACB
1.080 0.850
5816 Replacement of 11 kV Pin Insulator 0.002 0.002
5817 Replacement of 22 kV Pin Insulator 0.006 0.004
5818 Replacement of 33 kV Pin Insulator 0.009 0.007
5819 Replacement of 11 kV Disc Insulator 0.006 0.005
59 Replacement of Poles 0 ###
5901 H.T. poles with required accessories (100 X 116 mm X 11 M) 0.318 0.250
5903 H .T. Poles : RSJ : 100 x 116 mm : 10 Rmt 0.301 0.237
5904 H.T. poles RSJ 152mmx152mm 13mtr 0.476 0.374
5905 H.T. poles RSJ 152mmx152mm 11mtr 0.443 0.348
5906 H.T. poles RSJ 9 mtr 100 x 116 mm 0.284 0.223
5907 HT poles RSJ (116 x 100) 9 mtrs 0.265 0.209
5908 LT. poles RSJ 125mmx70mm 9mtr 0.145 0.114
5909 L.T. poles with required accessories (125 X 70 mm X 8 M) 0.135 0.106
5912 L.T. poles with required accessories (125 X 75 mm X 9 M) 0.087 0.069
60 Replacement of Meters 0 ###
6001 1 Phase 0.012 0.009
6002 3 Phase 0.023 0.018
6003 CT Operated Meter 0.227 0.179
61 Feeder Pillar ###
6106 Replacement of Mini Pillars 0.210 0.166
62 Ring Main Unit 0 ###
Replacement of 3 Panel Ring Main Unit with 4 Panel Ring
6201 Main Unit, 11 kV
8.254 6.492

6202 Replacement of RMU (SF6 Type) with 3 Isolator + 1 Breaker 8.866 7.008
 Cost Data 2018-19

Cost Per Unit

Code No. Particulars of activity DPR Tender/ Estimate

Amount Amount

6203 Replacement of RMU (SF6 Type) with 2 Isolator + 2 Breaker 9.712 7.674
Replacement of Indoor Ring Main Unit (SF - 6) (3 Isolators +
6204 2 Breaker) 22 kV
13.774 10.869
67 Other than Above 0 ###
6701 A.B.Switch 11 Kv 0.212 0.167
6723 11 kV AB Switch 400 Amp with DP structure 0.726 0.571
22 kV AB Switch with RSJ Pole 110 X 116, 9 mtr DP & allied
6724 fabrication
0.826 0.650
Supply & replacement of 11 kV V-Cross arm & Top Pin
6725 Supports
0.025 0.020
Supply & replacement of 22 kV V-Cross arm & Top Pin
6726 Supports
0.034 0.027
Supply & replacement of 33 kV V-Cross arm & Top Pin
6727 Supports
0.034 0.027
DP Structure & reinstalment of existing 22/0.4 or 11/0.4 kV
6730 Distribution Transformer on RSJ Pole 100 X 116, 9 mtr with Kit 1.123 0.883
Kat DB
6731 Rerouting of 22 kV Tower Line with narrow base Towers 227.595 179.010
6732 Replacement of existing EM relays by Static / numerical relays 0.360 0.282

70 GIS Sub-station
7001 GIS 33/11 KV 1 x 5 MVA (for cities Amravati,
7001 331.53 260.11
Nagpur, Pune, Bhandup, Kalyan & Nashik)
7002 7002 GIS 33/11 KV 1 x 5 MVA (for other Cities) 228.72 179.44

ITEM CODE 7003 : GIS 33/11 KV 2 x 5 MVA (for cities

7003 478.47 375.39
Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)

Item Code No. 7004 : GIS 33/11 KV 2 x 5 MVA (Other

7004 333.59 261.72
Cities)
Item Code No. 7005 : GIS 33/11 KV 1 x 10 MVA (for
7005 cities Amravati, Nagpur, Pune, Bhandup, Kalyan & 380.39 298.44
Nashik)
Item Code No. 7006 : GIS 33/11 KV 1 x 10 MVA (Other
7006 242.35 190.14
cities)
Item Code No. 7007 : GIS 33/11 KV 2 x 10 MVA(for
7007 cities Amravati, Nagpur, Pune, Bhandup, Kalyan & 573.13 449.65
Nashik)
Item Code No. 7008 : GIS 33/11 KV 2 x 10 MVA (Other
7008 425.06 333.48
Cities)

Item Code No. 7009 : GIS 22/11 KV 1 x 5 MVA(for cities

7009 322.20 252.79
Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)

Item Code No. 7010 : GIS 22/11 KV 1 x 5 MVA (other

7010 199.37 156.42
cities)

Item Code No. 7011 : GIS 22/11 KV 2 x 5 MVA (for cities

7011 468.61 367.65
Amravati, Nagpur, Pune, Bhandup, Kalyan & Nashik)

Item Code No. 7012 : GIS 22/11 KV 2 x 5 MVA (other

7012 350.46 274.96
cities)
Item Code No. 7013 : GIS 22/11 KV 1 x 10 MVA (for
7013 cities Amravati, Nagpur, Pune, Bhandup, Kalyan & 370.83 290.93
Nashik)
Item Code No. 7014 : GIS 22/11 KV 1 x 10 MVA (other
7014 234.21 183.75
cities)
Item Code No. 7015 : GIS 22/11 KV 2 x 10 MVA (for
7015 cities Amravati, Nagpur, Pune, Bhandup, Kalyan & 563.53 442.12
Nashik)
Item Code No. 7016 : GIS 22/11 KV 2 x 10 MVA (other
7016 416.47 326.75
cities)
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

POWER TRANSFORMER
1 2 3 ###
1 Power Transformer 33/11 KV, 5 MVA No. 3129000###
2 Power Transformer 33/11 KV, 10 MVA No. 5233333###
3
Power Transformer 22/11 KV, 5 MVA (DY-11) No 3095000
###
4
Power Transformer 22/11 KV, 10 MVA (DY-11) No 5205000
###
5 Power Transformer 33/22 KV 5 MVA No. 3243667###
6 Power Transformer 33/22 KV 10 MVA No. 5330000###
###
DISTRIBUTION TRANSFORMER ###
###
1 Dist.Trans. 22/0.433 kV ID 630 KVA No 692200.00
###
2 Dist. Transformer 630 KVA, 22/0.43 kv No 686500.00
###
3 Dist. Transformer 315 KVA 22/0.43 kV ID No. 455500.00
###
4 Dist. Transformer 315 KVA, 22/0.43 kv No 451500.00
###
5 Dist.transformer 200kva,22/0.4kv No 326000.00
###
6 Dist.transformer 100kva,22/0.4kv No 183000.00
###
7 Dist. transformer 63kva,22/0.4kv No 137609.00
###
8 Distribution T/F 22 / .433 KV 25 KVA O/D No. 85200 ###
9 Dist. Transformer 995 KVA, 11/0.4 kv LS 982720.00
###
10 Dist. Transformer 630 KVA, 11/0.43 kv, ID No. 662000.00
###
11 Dist. Transformer 630 KVA, 11/0.43 kv No. 655000.00
###
12 Dist.Trans. 11/0.433 kV ID 315 KVA No 451000.00
###
13 Dist. Transformer 315 KVA, 11/0.43 kv No 445000.00
###
14 Dist. Transformer 200 KVA, 11/0.43 kv No 186000.00
###
15 Dist. Transformer 100 KVA, 11/0.43 kv No 105000.00
###
16 Dist. transformer 63kva,11/.4kv No 81137.00###
17 11 / .433 KV 25 KVA Transformer No 48800.00###
Three Phase Dist. Transformer 16 KVA, 11/0.43
41500.00
18 KV ###
Three Phase Dist. Transformer 10 KVA, 11/0.43
34200.00
19 KV ###
37174.00
20 Dist Trans. 11/0.433 KV 25 KVA Single Phase No ###
28756.00
21 Dist Trans. 11/0.433 KV 15 KVA Single Phase No ###
22 11 kV, 110/190 V Residual voltage transformer 27824.00###
23 22kV, 30A Special Design Transformer 170000.00###
24 11kV, 30A Special Design Transformer 114750 ###
###
Current Transformers ###
###
21 33 kV C. T. (400-200/1-1-1) No. 25250 ###
40 C.T.-33KV200-100/1-1-1A/3Core No 22670.40###
1 CT 200-100/1-1 A , 33 KV Nos. 23733.00###
2 22 KV C.T. Three core. No. 24964 ###
3 CT 200-100/1-1 A , 22 KV Nos. 23733.00###
4 11 KV CT 600 - 300 / 5 - 5 Outdoor No 13400.00###
5 11 KV CT 600 - 300 / 5 - 5 Indoor No 5972.00###

6 CT - 11 KV 400 - 200 - 100/ 5-5-5 A / 3 Core I/D No 15500.00

###
7 11 KV CT 400 - 200 / 5 - 5 Outdoor No 13400.00###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

8 11 KV CT 400 - 200 / 5 - 5 Indoor No 5933.01###

CT 200 -100 / 5 - 5 Amp11 KV 1 Ph. Oil filled Out
9 No 16613.00
Door Type with Terminal connections ###
10 100/1-1 A, 11 KV CT Nos. 16587.61###
11 33 KV P.T. No. 18898 ###
12 22 KV P.T. No. 17750 ###
13 11 KV PT No. 7696.00###
14 22 kV, Single phase, outdoor NCT No. 18000.00###
15 11 KV Neutral CT Outdoor type with Relay No 37672.00###
16 11 kV, Single phase, outdoor NCT No. 13000.00###
17 11 KV R.V.T. No. 25184 ###
11 KV 3 Phase, Residual voltage Transformer
18 No 27703
with terminal connectors. ###
19 L.T. Current Transformer. 500/5A (Ring type) No. 234.00 ###
20 L.T. Current Transformer. 300/5A (Ring type) No. 209.00 ###
21 L.T. Current Transformer. 200/5A (Ring type) No. 180.00 ###
22 L.T. Current Transformer. 100/5A (Ring type) 180.00 ###
23 L.T. Current Transformer. 1000/5A (Ring type) 313.00 ###
24 L.T. Current Transformer. 1500/5A (Ring type) No. 313.00 ###
###
ROLLED STELL JOIST (RSJ Pole) ###
###
1 RSJ 116x100, 8 m long No. 8065.00###
2 RSJ 116x100, 9 m long No. 9073.00###
3 RSJ 116x100, 10 m long No. 10081.00###
4 RSJ 116x100, 11 m long No. 11089.00###
5 RSJ 116x100, 12 m long No. 12097.00###
6 RSJ 116x100, 13 m long No. 13105.00###
7 RSJ 152x152, 8 m long No. 13009.00###
8 RSJ 152x152, 9 m long No. 14634.00###
9 RSJ 152x152, 10 m long No. 16261.00###
10 RSJ 152x152, 11 m long No. 17887.00###
11 RSJ 152x152, 12 m long No. 19513.00###
12 RSJ 152x152, 13 m long No. 21139.00###
13 RSJ 125x70, 8 m long No. 4591.00###
14 RSJ 125x70, 9 m long No. 5165.00###
15 RSJ 125x70, 10 m long No. 5739.00###
16 RSJ 125x70, 11 m long No. 6313.00###
17 RSJ 125x70, 12 m long No. 6887.00###
18 RSJ 125x70, 13 m long No. 7461.00###

Stud Pole H.T. 100 x 116 mm RSJ Pole 11 Rmt. 11089.00

19 No. ###
###
FABRICATION ###
###
1 M.S.Flat 25x6 mm Kg. 47.55 ###
2 M.S.Flat 50 x 6 mm Kg 48.20 ###
3 MS angle 50x50x6 mm Kg 50.78 ###
4 MS angle 65x65x6 mm kg 50.78 ###
5 MS Channel 100x50x6 mm Kg 50.78 ###
6 M.S.Channel 75x40x6 mm Kg 50.78 ###
7 M.S. Angel(75 X 40 mm) Kg 50.78 ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

8 M.S. Flats(50 X 10mm) Kg 47.55 ###

9 MS Flat 50 X 8 mm Kg 47.55 ###
10 MS Flat 75x10 mm Kg 47.55 ###
11 MS Flat 80x10 mm Kg 47.55 ###
12 Steel - Flat Kg 47.55 ###
13 M.S.Plate 10 mm Thick Size 1' x 1 ' Kg 50.78 ###
14 Steel - Angle, Channel, Column , Structure Kg 50.72 ###
15 33 kv guarding channel MS100x50 Kg. 50.78 ###
16 22 kv guarding channel MS100x50 Kg. 50.78 ###
17 11 kv guarding channel MS 75x40 Kg. 50.78 ###
18 11 KV Guarding angle with clamp Kg 50.78 ###
19 Structure for 22 KV PT Kg. 50.78 ###
20 Structure for 22 KV CT Kg. 50.78 ###
21 Structure for 22 KV L.A. Kg. 50.78 ###
22 Structure for 22 KV H/G. Kg. 50.78 ###
23 Structure for 11 KV PT Kg. 50.78 ###
24 Structure for 11 KV CT Kg. 50.78 ###
25 Structure for 11 KV L.A. Kg. 50.78 ###
26 Structure for 11 KV H/G. Kg. 50.78 ###
Structure for 33 KV LA + 11/22 KV LA (155 Kg X
27 Kg. 50.78
2) ###
28 Structure for Breaker and Capacitors Kg. 50.78 ###
29 Structure for 33 KV CT Kg 50.78 ###
30 Structure for 33 KV L.A. Kg 50.78 ###
31 Structure for 33 KV PT Kg 50.78 ###
32 Structure for Power T/F Neutral Earthing Kg 50.78 ###
33 Structure for Series Reactor(Set) L.S. 11838.00###
34 Structure for Series Reactor(Set) 22 kV L.S. 19959.00###
35 11 KV Top fitting with clamp No 89.03 ###
36 L.T. Four pin cross arm with clamp No 574.00 ###
37 152x152 mm Cross Arm clamp Pair 247.33 ###
38 152x152 mm pole clamps Pair 252.06 ###
39 L.T. Two pin cross arm with clamp No 391.72 ###
40 33 KV Top Fitting No 374.36 ###
41 22 KV Top Fitting No 374.36 ###
42 Clamps for 100 x 116 mm RSJ Pole Stay Pair 167.05 ###
43 Clamps for 152 x 152 mm RSJ Pole Stay Pair 247.23 ###
44 11 KV V cross arm with clamp No 626.03 ###
45 22 KV V cross arm with clamp No 887.79 ###
46 33 KV V Cross Arms No 887.79 ###
47 Cutpoint channel - 11 KV Pair 901.05 ###
48 Cutpoint channel - 33 / 22 KV Pair 1456.79###
49 Column type HG(4 Nos.)-496.0 kg. MT 45587.00###
50 Beam type HA(2 Nos.)-261.0 Kg. MT 45587.00###
51 Column type HG( 6Nos.)-496.0 kg. MT 45587.00###
52 Beam type HA(4 Nos.)-261.0 Kg. MT 45586.44###
53 G.I Flat 50x10 mm Kg. 61.55 ###
54 G.I Flat 75x10 mm Kg. 61.55 ###
55 G.I..Flat 50 x 6 mm Kg. 61.55 ###
56 Earthing HDG Flat 75 X 10 mm kg. 61.55 ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

57 Earthing HDG Flat 50 X 6 mm kg. 61.55 ###

58 G.I Structure for 22 KV PT Kg. 64.78 ###
59 G.I.Angle 50x50x6mm Kg. 64.78 ###
60 G.I.Angle 75x40 mm Kg. 64.78 ###
61 G.I.Channel 100x50x6mm Kg. 64.78 ###
62 G.I.Channel 75x40x6mm Kg. 64.78 ###
63 G.I.Strip (25 X 3 mm) Kg. 64.78 ###
64 G. I Structure for 22 KV H/G. Kg. 64.78 ###
65 G.I Angles (50X50X6mm) forcable tray Kg. 64.78 ###
66 G.I. Pipe 200 mm Mtr. 255.48935
###
67 GI Pipe 20 mm Mtr 64.78 ###
68 GI Pipe 25 mm Mtr 81.756592
###
69 G.I. Pipe 110 mm Mtr 219.823809
###
70 G.I.Nut Bolts Kg 82.88924###
71 G.I.Nut Boltss Washer & Misc Material L.S 2060.90452
###
72 Gantry Structures kg 57.74 ###
Hot dip Galvanised Elevating Structure for
73 Set 54956.531445
Capacitor Bank & RVT, Isolator, VCB etc. ###
74 L.T.Shackle hardware Pair 34.62299###
75 Angle for fixing trays 50x50x6mm Kg. 50.78 ###
76 Earthing with GI pipe No. 268.810835
###
77 Earthing with GI plate No. 1570.043193
###
78 C.I. Plates 2' X 2' No. 242.00 ###
79 C.I. Pipes 4" dia 3 Metre Long No. 7088.00###
Transformer Base Channel Supporting Strucutre
80 910.55
(Specially designed) - 10kVA LS ###
Transformer Base Channel Supporting Strucutre
81 1147.76
(Specially designed) - 16/25 kVA No ###
82 11 KV V cross arm with clamp GI No 798.65 ###
83 11 KV Top fitting with clamp GI No 113.56 ###
84 G.I.Channel 75x40x6mm GI No 0 ###
11 KV Top fitting with clamp GI (0.75M) 389.89 ###
85 11 kv guarding channel GI 75x40 No ###
86 CT Structure L.S. 6528.53 ###

Erection of 25 nos of towers in place of old rusted

87 towers with pile foundation and caps and No 486679.7507
###
reconductoring with 232 sqmm AAAC conductor
this includes the cost of tower material
88 Stainless steel neutral earth resistor for 10 MVA 38108.00
22/11 kV DZ-10 Power Transformer No ###
89 GI Bend 20 mm. No. 15.5001###
90 GI Coupling 20 mm. No. 6.4614 ###
91 Anti Climbing Devices No. 52.02 ###
###
Steel Items ###
1 H.T.Stay Set Set 586.66 ###
2 L.T. Stay sets Set 462.84 ###
3 Earthing Sets H.T Set 335.51 ###
4 Earthing Sets L.T. Set 162.57 ###
5 DTC Metering Cabinet ( Box ) No 4033.00###
6 Three Phase Meter Box 1755.61###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

Non Magnetic stainless steel nut bolt with plain

Kg 119.77
7 washer ###
8 Marshalling Box No 4200.00###
###
H.T. CABLE ###
###
1 XLPE Cable 33 KV, 3 C / 300 mm sq. RMT 1640.80###
2 XLPE Cable 22 KV, 3 C / 300 mm sq. RMT 1409.00###
3 XLPE Cable 22 KV, 3 C / 240 mm sq. RMT 1149.61###
4 XLPE Cable 22 KV, 3 C / 95 mm sq. RMT 812.56 ###
5 XLPE Cable 11 kV 3C 400 sq.mm. RMT 1569.70###
6 XLPE Cable 11 KV, 3 C / 300 mm sq. RMT 1130.43###
7 XLPE Cable 11 KV, 3 C / 240 mm sq. RMT 982.46 ###
8 XLPE Cable 11 KV, 3 C / 185 mm sq. RMT 794.00 ###
9 XLPE Cable 11 KV, 3 C / 95 mm sq. RMT 636.67 ###
10 XLPE Cable 11 kV 3C 50 sq.mm. RMT 433.59 ###
11 XLPE Cable 11 kV 3C 35 sq.mm. RMT 318.33 ###
###
L.T. CABLE ###
###
1 W.P.Wire 10 mm2 T/C 1100 V Grade Coil 1749.00###
2 do- 4 mm2 T/C 1100 V Grade Coil 821.42 ###
3 do- 2.5 mm2 T/C 1100 V Grade Coil 527.54 ###
4 L.T.Aerial bunched cable(3x120) RMT 227.82 ###
5 L.T.Aerial bunched cable(3x70) RMT 140.80 ###
6 L.T.Aerial bunched cable(3x50) RMT 105.34 ###
7 L.T. XLPE cable 3.5 Core 300 mm2 RMT 659.26 ###
8 L.T. XLPE cable 3.5 Core 240 mm2 RMT 558.30 ###

424.97
9 L.T. XLPE Armoured 3.5 Core cable185 sq.mm. RMT ###
286.71
10 L.T.XLPE Armoured 3.5 Core cable120 sq.mm. RMT ###
11 LT XLPE Armoured Cable 3 1/2C X 95 Sq mm Rmt 239.08 ###
12 L.T.XLPE Armoured 3.5 Core cable70 sq.mm. RMT 170.70 ###
13 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. RMT 145.97 ###
14 L.T. XLPE armoured cable 3 1/2 C 35 sq.mm. RMT 110.78 ###
15 Single Core armoured XLPE Cable 300 sq.mm RMT 197.44 ###
16 Single Core armoured XLPE Cable 240 sq.mm RMT 164.64 ###
17 Single Core armoured XLPE Cable 185 sq.mm RMT 132.31 ###
18 Single Core armoured XLPE Cable 120 sq.mm RMT 85.61 ###
19 Single Core armoured XLPE Cable 70 sq.mm RMT 62.36 ###
20 Single Core armoured XLPE Cable 50 sq.mm RMT 48.97 ###
21 Single Core armoured XLPE Cable 35 sq.mm RMT 39.80 ###
22 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 75.89 ###
26 L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 50.49 ###
28 L.T. 2 Core Cable 4 sqmm Armoured Mtr 82.80 ###
30 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr 75.01 ###

Single core PVC insulated 10 Sq. mm Stranded

Mtr 25.00
Alluminium Conductor wire for HT Jumpering
32 ###
Four core PVC insulated 6 Sq. mm Stranded
Mtr 236.00
33 Copper Conductor wire for LT Jumpering ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

Four core PVC insulated 4 Sq. mm Stranded

Mtr 137.00
34 Copper Conductor wire for LT Jumpering ###
###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

CONTROL CABLE ###

###

Armoured Copper control cable 19C X 2.5 Sq mm Mtr 319.36

1 ###
2 Armoured Copper control cable 12C X 2.5 Sq mm Mtr 211.92
###
134.52
3 Armoured Copper control cable 7Cx2.5 sq.mm. RMT ###
4 Armoured Copper control cable 4C X 2.5 Sq mm Mtr 180.20
###
55.73
5 Armoured Copper control cable 2Cx2.5 sq.mm. RMT ###
6 Armoured Copper control cable 2Cx4 sq.mm. RMT 89.18 ###
###
CONDUCTOR ###
###
1 AAC Ant Rmt 23.47 ###
2 AAC Gnat Rmt 12.22 ###
3 AAAC 34 mm2 Rmt 17.80 ###
4 AAAC 55 mm 2
Rmt 28.00 ###
5 AAAC 100 mm2 Rmt 50.80 ###
6 AAAC 232 mm 2
Rmt 124.91 ###
###
Wedge Connector ###

114.11
1 Ant To Ant or equivalent AAAC No. ###
2 GNAT To GNAT or equivalent AAAC No. 114.11 ###
3 WEASEL TO WEASEL or equivalent AAAC No. 114.11 ###
5 RABIT To RABIT or equivalent AAAC No. 114.11 ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

6 RACCON TO RACCON or equivalent AAAC No. 438.90 ###

7 DOG TO DOG or equivalent AAAC No. 558.59 ###
8 PANTHER TO PANTHER or equivalent AAAC No. 718.19 ###
###
CONDUCTOR HARDWARE ###
###
1 Strain Hardware for AAAC232 sq.mm. Set 602.56 ###
2 Strain Hardware for0.2 ACSR Set 608.86 ###
Suspension Hardware for 0.2 ACSR or equivalent 338.89
3 AAAC Set ###
4 Strain Hardware forWeasel/Squirrel Set 178.40 ###
5 Strain Hardware for Dog0.1 or Equ.AAAC. Set 321.66 ###

224.63
6 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm Set ###
Strain Hardware for 30 Sq mm ACSR Conductor Set 136.00
7 ###
8 Strain Hardware for 55 Sq.mm AAAC Set 140.00 ###
9 Strain Hardware for 34 Sq.mm AAAC Set 140.00 ###
10 Strain Hardware for 80 Sq mm Set 252.00 ###
11 Tension Hardware for 100 sq.mm Conductor. No. 341.00 ###
12 Tension Hardware for 200 sq.mm Conductor. No. 590.00 ###
Strain Hardware for 0.2 ACSR or equivalent Nos. 463.00
13 AAAC for twin conductor ###
14 Suspension Hardware for 55 sq mm Condr. No. 149.62 ###
###
H.T. METERING CUBICLE ###
###
22KV metering cubical with ratio 5/5A CTs & 115000.00
1 PTs but without meter Set ###
22KV metering cubical with ratio 10/5A CTs & 115000.00
2 PTs but without meter Set ###
22KV metering cubical with ratio 25/5A CTs & 115000.00
3 PTs but without meter Set ###
22KV metering cubical with ratio 50/5A CTs & 125000.00
4 PTs but without meter Set ###
11KV metering cubical with ratio 5/5A CTs & 85000.00
5 PTs but without meter Set ###
11KV metering cubical with ratio 10/5A CTs & 85000.00
6 PTs but without meter Set ###
11KV metering cubical with ratio 25/5A CTs & 85000.00
7 PTs but without meter Set ###
11KV metering cubical with ratio 50/5A CTs & 90000.00
8 PTs but without meter Set ###
11KV metering cubical with ratio 100/5A CTs & 90000.00
9 PTs but without meter Set ###
###
METERS ###
###

696
1 S.P. meter with 6LoWPAN tech. with enclosure No. ###
S.P. meter with 6LoWPAN tech. without 596
2 enclosure No. ###
3 LTAC T.P. 10-40A IR port meter No. 1377 ###
LTAC T.P. 10-40A LPRF meter with Zigbee Tech. 2187
4 (for loads upto 20 kW) No. ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

LTAC T.P. CT embedded 40-200 A Meter (for 13437

5 loads above 20kW) Set ###
6 HT TOD Meter 0.5S, -/5A, Category C Set 2166 ###
7 HT TOD Meter 0.5S, -/1A, Category C No 2323 ###
8 HT TOD Meter 0.2S, -/5A, Category C No. 4332 ###
9 HT TOD Meter 0.2S, -/1A, Category C No 4332 ###
10 Single Phase Net Energy Meter No 950 ###
11 Three Phase Net Energy Meter No 3438 ###
12 50/5A CT Operated Meter No 3673 ###
13 100/5A CT Operated Meter No 3673 ###
14 0.5S, -/5A HT TOD Net Energy Meter No 3908 ###
15 0.2S, -/5A HT TOD Net Energy Meter No 6496 ###
16 GSM / GPRS Modem No 2164 ###
17 Single Phase Pre-paid Energy Meter No 2340 ###
###
RING MAIN UNIT ###
11 kV SF6, Motorized, SCADA Compatible RMU 360000
1 1 Iso + 1 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 480000
2 1 Iso + 2 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 390000
3 2 Iso + 1 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 530000
4 2 Iso + 2 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 820000
5 2 Iso + 3 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 920000
6 2 Iso + 4 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 750000
7 3 Iso + 2 Br No ###
11 kV SF6, Motorized, SCADA Compatible RMU 480000
8 3 Iso + 1 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 420000
9 1 Iso + 1 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 600000
10 1 Iso + 2 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 500000
11 2 Iso + 1 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 680000
12 2 Iso + 2 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 940000
13 2 Iso + 3 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 1100000
14 2 Iso + 4 Br No ###
22 kV SF6, Motorized, SCADA Compatible RMU 770000
15 3 Iso + 2 Br No -
###
ISOLATORS / AB SWITCH / HG FUSE ###
###
1 11KV A.B. Switch Set 8400.00###
2 22KV A.B.Switch Set 12050.00###
3 11KV H.G.Fuses Set 1780.00###
4 22KV H.G.Fuses Set 4050.00###
5 11 KV Isolator with EB 400 A Set 25500.00###
6 11 KV Isolator without EB 400 A Set 22000.00###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

7 11 KV Isolators with EB (800 A) Set 26000 ###

8 11 KV Isolators without EB (800 Amp.) Set 22400 ###
9 22 KV Isolators with EB (800 A) Set 43600 ###
10 22 KV Isolators without EB (800 Amp.) Set 39000 ###
11 33 KV Isolators with EB (800 A) Set 57000 ###
12 33 KV Isolators without EB (800 Amp.) Set 46750 ###
11 KV, 3 Phase, 400 amps. Isolator with earth
switch, Double blade complete with set of No 46333.03
13 insulators and terminal connectors. ###
14 22 kV SF6 Isolator No. 391157.28
###
###
INSULATORS ###
###

33 kV Pin Insulators with G.I. Pins 541.38

1 No ###
2 22 kV Pin Insulators with G.I. Pins No 335.98 ###
3 11 kV Pin Insulators with G.I. Pins No 135.11 ###
Antifog type Disc.Insulators 7000 Kg.for highly 677.96
4 polluted area Nos ###
5 Disc Insulator 11 KV 7000 KG. Nos 344.48 ###
6 Disc Insulator 11 KV 4500 KG. Nos 244.47 ###
7 33 KV Pin Insulators{CD 840mm] No. 309.14 ###
8 33 KV Post Insulator No 917.65 ###
9 22 KV Post Insulator Nos 835.00 ###
10 L.T.Shackle Insulator Nos 9.99 ###
11 Stay Insulators No 9.75 ###
12 Reel Insulator 25 / 20 mm No 2.00 ###
###
###
L.T. Bistribution Boxes / Pillars ###
###
1 HT Pillar 22 KV No. 73412.00###
2 11 KV Feedar Pillar 2 Way No 32000.00###
3 11 KV Feeder Pillar 4 Way No. 80900.00###
4 L.T.Dist.Boxes 25/63 KVA with MCCB No 15000.00###
5 L.T.Dist.Boxes 25/63 KVA with KITKAT No 13487.00###
6 L.T.Dist.Boxes 100 KVA with MCCB No 15325.00###
7 L.T.Dist.Boxes 100 KVA with KITKAT No 14209.00###
8 L.T.Dist.Boxes 200 KVA with MCCB No 24661.00###
9 L.T.Dist.Boxes 200 KVA with KitKat No 18479 ###
10 8 way feeder pillar with ACB No. 72000.00###
12 6 way feeder pillar with ACB No. 61500.00###

13 30630.00
Common Meter Reading Instru. for Static Meters. No ###
14 L.T. Mini Feedar Pillar No 8400.00###
15 LT Feeder Pillar 2/3 Way No 14950.00###
16 L.T. Feedar Pillar 4 Way No 22000.00###
19 LT Feeder Pillar 6 Way No 28750.00###
20 LT Feeder Pillar 8 Way No 36500.00###
21 Single Phase Distribution Box 15/25 KVA No 2281.00###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

22 AC Distribution Board 'B' type No. 25661 ###

###
Jointing Kits ###

11 kV heat shrinkable Indoor termination joint kit

1 Kit 1661.61
for 3 C X 300 sqmm
###
11 kV heat shrinkable Indoor termination joint kit
2 Kit 1581.10
for 3 C X 240 sqmm ###
11 kV heat shrinkable Indoor termination joint kit
3 Kit 1537.49
for 3 C X 185 sqmm ###
11 kV heat shrinkable Indoor termination joint kit
4 Kit 1537.49
for 3 C X 120 sqmm ###
11 kV heat shrinkable Indoor termination joint kit
5 Kit 1168.49
for 3 C X 95 sqmm ###
11 kV heat shrinkable Outdoor termination joint
6 Kit 2029.48
kit for 3 C X 300 sqmm ###
11 kV heat shrinkable Outdoor termination joint
7 Kit 2029.48
kit for 3 C X 240 sqmm ###
11 kV heat shrinkable Outdoor termination joint
8 Kit 1906.49
kit for 3 C X 185 sqmm ###
11 kV heat shrinkable Outdoor termination joint
9 Kit 1906.49
kit for 3 C X 120 sqmm ###
11 kV heat shrinkable Outdoor termination joint
10 Kit 1458.10
kit for 3 C X 95 sqmm ###
11 kV heat shrinkable Straight through joint kit for
11 Kit 5288.96
3 C X 300 sqmm ###
11 kV heat shrinkable Straight through joint kit for
12 Kit 5288.96
3 C X 240 sqmm ###
11 kV heat shrinkable Straight through joint kit for
13 Kit 5042.96
3 C X 185 sqmm ###
11 kV heat shrinkable Straight through joint kit for
14 Kit 4181.97
3 C X 95 sqmm ###
22 kV Heat shrik Indoor termination joint (Al) kit
15 Kit 12873.69
for XLPE 3 C X 300 sqmm ###
22 kV Heat shrik Indoor termination joint (Al) kit
16 Kit 9022.54
for XLPE 3 C X 240 sqmm ###
22 kV Heat shrik Indoor termination joint (Al) kit
17 Kit 9022.54
for XLPE 3 C X 95 sqmm ###
22 kV Heat shrik Outdoor termination joint (Al) kit
18 Kit 13714.39
for XLPE 3 C X 300 sqmm ###
19 22 KV OD for 240 Sqmm cable (End Nos 12467.63
Termination Joint) ###
20 No. 7380.96
22 KV Termination joint (OD) for 3 C / 95 mm sq. ###
21 22 KV st. through joints for 3 C / 300 mm sq. No. 14271.95###
22 kV Heat shrik Straight through joint (Al) kit for
22 Kit 24599.81
XLPE 3 C X 300 sqmm ###
23 22 KV Str Thr Joints for 240 Sqmm cable Nos 24599.81###
24 22 KV st. through joints for 3 C / 95 mm sq. No 12076.27###
33 kV Heat shrik Indoor termination joint (Al) kit
25 Kit 14144.89
for XLPE 3 C X 300 sqmm ###
33 kV Heat shrik Outdoor termination joint (Al) kit
26 Kit 19027.95
for XLPE 3 C X 300 sqmm ###
33 kV Heat shrik Straight through joint (Al) kit for
27 Kit 36899.71
XLPE 3 C X 300 sqmm ###
28 LT St.through joints for 300 sqmm Nos 1253.47###
29 LT St.through joints for 240 sqmm No. 1253.47###
30 LT St.through joints for 185 sqmm No. 863.64 ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

31 L.T. jointing kits for 120 Sqmm No 559.09 ###

32 L.T. jointing kits for 95 Sqmm No 503.18 ###
33 L.T. jointing kits for 70 Sqmm No 447.27 ###
33 kV Silicon coated touchproof Indoor
34 termination joint (Al) kit for XLPE 3 C X 300 Set
sqmm 67830 ###
22 kV Silicon coated touchproof Indoor
35 termination joint (Al) kit for XLPE 3 C X 300 Set 16324.72
sqmm ###
###
CIVIL ITEMS & WORKS ###
###
1 PSC Pole 8 Mtr (200 KG) No 1800.00###
2 PSC Pole 8 Mtr (140 KG) No 1500.00###
3 PSC Pole 9 Mtr (200 KG) No 2060.00###
4 R.C.C. Pipe 150 mm 2 M No 520.00 ###
5 R.C.C. Pipe 200 mm 2 M No 520.00 ###
6 RCC Tiles (0.6 x 0.5) Mtrs. No 94.82 ###
7 RCC Ring work for earthing pits No. 242 ###
8 Half round cement pipe ( 150mm X 1mtr) No 100.00 ###
9 Concreting ration 1:4:8 CMtr 2596.08###
10 Concreting ration 1:3:6 CMtr 2892.26###
11 Plinth for station Transformer Cmtr 4763.93###
12 Foundation for 11 kV Isolators Cmtr 2596.08###
13 Foundation for 11 kV Isolators without EB Cmtr 2596.08###
14 Foundation for 11 kV Lightning Arrestor Cmtr 2596.00###
15 Foundation for 11 kV C.Ts Cmtr 2596.00###
16 Foundation for 11 kV P.Ts Cmtr 2596.00###
17 Foundation for 11 kV Breaker Cmtr 2596.00###
18 Foundation for Gantry Structures Cmtr 2596.00###
19 Foundation for 22 kV Isolators Cmtr 2596.00###
20 Foundation for 22 kV Isolators without EB Cmtr 2596.00###
21 Foundation for 22 kV Lightning Arrestor Cmtr 2596.00###
22 Foundation for 22 kV C.Ts Cmtr 2596.00###
23 Foundation for 22 kV Breaker Cmtr 2596.00###
24 Foundation for Gantry Structures Cmtr 2596.00###
25 Foundation for 33 kV Isolators with EB Cmtr 2892.00###
26 Foundation for 33 kV Isolators without EB Cmtr 2892.00###
27 Foundation for 33 kV Lightning Arrestor Cmtr 2892.00###
28 Foundation for 33 kV C.Ts Cmtr 2892.00###
29 Foundation for 33 kV P.Ts Cmtr 2596.00###
30 Foundation for 33 kV Breaker Cmtr 2892.00###
31 Foundation for Gantry Structures Cmtr 2596.00###
32 HT Pillar Foundation LS 11995.00###
33 Foundation for RMU LS 16315.00###
34 Civil Works 20 Sq. Mtr LS 271915.00
###
Civil Works - Foundation Structure for Feeder
LS 22841.00
35 Pillar, RMU & Transformer ###
Foundation Structure for RMU for Cable Entry
36 No 19143.00
Etc. ###
Foundations for structures and equipments for L.S. 422579.50
37 switching station ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

Foundations for structures and equipments (for 2

38 L.S. 845159.00
t/f bays) ###
39 HT Cable Joint Chamber (Civil) Nos 1098 ###
###
###
Breakers and Switchgears ###
###

1 No. 985166.79
33 kV 1000 MVA 1600 Amp.IN Door Type VCB ###
2 No. 985166.79
22 kV 1000 MVA 1600 Amp.IN Door Type VCB ###
3 33 KV VCB complete 1600 Amp (O.D.) No. 180000 ###
4 22 KV VCB complete 1600 Amp (O.D.) No. 180000 ###
5 22 KV VCB complete 800 Amp (O.D.) No. 149777.68
###
6 11 KV VCB 400 A Indoor No 142500.00
###
7 11 KV VCB 400 A Outdoor No 142500.00
###
8 11 KV VCB 800 A Indoor No 145000.00
###
9 11 KV VCB 800 A Outdoor No 145000.00
###
11 kv 250 MVA OD Switchgears comprising of 1
10 Incomer and 3 single feeder with associated OD 1108356
panels, Islators, C.T. & P.T. etc. Set ###
11 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 3005006###
11 KV 250 MVA OD switchgear comprising of 2
12 incomer & 4 single feeders with associated OD Set 1947918
pannels , Isolators CT & PT etc ###
11 KV 250 MVA OD Single Feeder with Panel ,
13 Set 414537
Isolator CT etc ###
11 KV 250 MVA O.D. Switch gear with one I/C+
14 Set 556548
one O/G ###
11 KV 250 MVA O.D. Switch gear with one I/C+
15 Set 1113096
three O/G ###
22 kv 500 MVA OD Switchgears comprising of 1
16 Incomer and 3 single feeder with associated OD Set 1678895
panels, Islators, C.T. & P.T. etc. ###
11kV 250 MVA OD switchgear comprising of one
17 incomer and 3 single feeders withassociated set 1536672
o.d.panels ###
11 KV 250 MVA OD switchgear comprising of
18 one incomer ,3 O/G & 1 B/C with associated OD set 1391370
panels, Isolators, CT & PT etc. ###
11 KV 500 MVA ID switchgear comprising of one
19 incomer ,3 O/G & 1 B/C with associated OD Set 1365876
panels, Isolators, CT & PT etc. ###
20 11 KV OD type VCB with directional relay with Set 614544
Bus coupler complete ###
21 11 KV VCB With C.T.; P.T& Panel Indoor Set 310577 ###
22 11KV HT O.S.F. Nos 99199 ###
23 11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 1639052###
11 KV 250 MVA Indoor Switch Gears comprising
of 2 Incomer and 6 Single feeder & Bus Coupler
24 Set 2504466
with associated C.R Panels, V.C.B. for Incoming
& Bus Coup.for Feeder ###
25 Automatic capacitor switch 11 KV No. ###
104152.45
26 33 KV Indoor GIS Switchgear (I/C) 1250A No. 1350000.00###
27 33 KV Indoor GIS Switchgear (O/G TF) 1250A No. 1350000.00###
33 KV GIS Bus bar with Buscoupler and Bus riser
28 No. 1700000.00###
1250 A
29 11 KV Indoor GIS Switchgear (I/C) 800 A No. 900000.00###
30 11 KV Indoor GIS Switchgear (O/G) 400A No. 850000.00###
08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

11 KV GIS Bus bar with Buscoupler and Bus riser

31 No. 1285000.00
###
800 A
###
CAPACITOR / REACTOR / SWITCHES ###
###

1 1.2 MVAr, 22 kV Capacitor Bank 219315.00

###
2 2.4 MVAr, 22 kV Capacitor Bank 302434.00
###
3 3.0 MVAr, 22 kV Capacitor Bank 405582.00
###
4 3960 KVAR, HT Capacitor Bank, 22 KV Set 369539.00
###
5 72 kVAr, 11 kV series reactor Set 265962.00
###
6 11 KV Capa. Bank 0.6 MVAR without switch Set 38240.00###
Capacitor banks without Switchgear 11 KV 0.6
7 43795.00
MVAR Set ###
8 Capacitor Cell 84 KVAR Nos. 7511.00###
9 1.2 MVAr, 11 kV Capacitor Bank 118369.00
###
Capacitor Bank 11 KV 1.2 MVAR ( 200 KVAR x
6 ) Single Star connected with Internal fuses,
10 Set 819357.00
Interconnected mounting Structure, Insulators &
Other Accessories ###
11 2.4 MVAr, 11 kV Capacitor Bank 240731.00
###
12 3.0 MVAr, 11 kV Capacitor Bank 291765.00
###
13 Capacitor banks wit Switchgear 11 KV 3 MVAR Set 1229946.00
###
14 0.48 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 92133.00
###
15 0.97 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 120173.00
###
16 1.32 KVAr, 22 kv, 1 Ph, Al winded series reactor Set 144207.00
###
17 79.2 kVAr, 22 kV series reactor Set 435625.00
###
0.9688 KVAr, 11 kv, 1 Ph, Al winded series
18 Set 46220.00
reactor ###
19 1.93 KVAr, 11 kv, 1 Ph, Al winded series reactor Set 54887.00
###
20 2.42 KVAr, 11 kv, 1 Ph, Al winded series reactor Set 89552.00
###
21 180 KVAR, 11 KV Series Reactor Set 466589.00
###
22 LT Fixed Capacitor 9 KVAR Nos. 2901 ###
23 LT Fixed Capacitor 18 KVAR Nos. 5802 ###
###
C & R PANELS ###
###
1 C&R panel for 33 KV for feeder breaker Set 85545 ###
2 C&R panel for 33 KV Transformer with 1 Amp.
56650
Relay Set ###
3
33 KV Transformer CR Panel With 1 Amp relay Set 72580
###
4 C&R panel for 33 KV Transformer with Diff.
133331
Protection Set ###
5 33 KV Transformer CR Panel With Differential Set 151629 ###
6 CR Panel for 33/22 KV line breaker with 1/5A
Set 75554
relay ###
7 C&R panel for 22 KV feeder breaker Set 75556 ###
8
C&R panel for 22 KV Transformer with 1 A relay 51655
Set ###
9
22 KV Transformer CR Panel With 1 Amp relay Set 72580
###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

10 C&R panel for 22 KV Transformer with Diff.

111260
Protection Set ###
11 Control C&R Panel 22 KV for feeder with
Nos 75554
accessories. ###
12 Replacement of Control Panel 22 KV Set 65982 ###
13 CR Panel for 11 KV Capacitor bank with relay set 75554 ###
14 C&R Panel for 11 kV Outgoing Feeder OD No 75556 ###
15 Control Panel complete with NDR,UV,OV & 2
O/C + 1 E/F and Time delay relay and No 72580
accessories. ###
16 11 KV Annunciator Panel No. 4889 ###
17 30 Volt Non directional type Electronic Static
relay Nos. 23007
(Numeric Relay) ###
###
Lightning Arrestor ###

33 KV LA 9 KA Set 9900.00
1 ###
2 33 KV Lightning Arrestors (Station type) Set 13094 ###
3 22 KV Lightning Arrestors (Screw type) Set 8400.00###
4 22 KV Lightning Arrestors (Station type) set 11467 ###
5 11 KV Lightning Arrestors (Station type) set 9900.00###
6 L.A.s 22KV (Gapless type) with disconnector Set 2200.00###
7 L.As. 11 KV (Gapless type) with disconector Set 1100.00###
8 9 KV, 10 KA, 1 Ph. Metal Oxide (Gapless)
Set 8744.00
Lightning Arresters with terminal connectors. ###
###
Clamps / Sleeves ###
1
Aluminium Jointing Sleeve for 100 Sq mm AAAC No 118.00
###
Aluminium Jointing Sleeve for 55 Sq mm AAAC No 118.00
2 ###
Aluminium Jointing Sleeve for 30 Sq mm ACSR No 118.00
3 ###
4 Jointing Sleeves for AAC No. 32.03 ###
5 Jointing Sleeves for Conductor. No 36.60 ###
6 Sleve Joints No 115.21 ###
7 Clamps for 33 KV C.T. No 1450.00###
8 Clamps for 33 KV Isolator No 992.44 ###
9 Clamps for 33 KV P.T. No 1450.00###
10 Clamps for 33 KV V.C.B. No 2100.00###
11 Clamp for 22 KV VCB No 2040.36###
12 Clamps for 22 KV C.T. No 1425.46###
13 Clamps for 22 KV Isolator No 1020.13###
14 Clamps for 22 KV P.T. No 1425.46###
15 Clamp for PT No 1450.00###
16 Clamp for CT No 1450.00###
17 Breaker Clamps Nos. 1687.53###
18 clamps for Isolator Nos. 845.13 ###
19 Clamps for CTs Nos. 1180.33###
20 Cable Glands,rerules and tape etc. L.S. 523.68 ###
21 Palm Type Clamp (Compression Type) Nos. 928.43 ###
22 PG Clamp Nos. 26.50 ###
23 T-Connector for 100 sq mm conductor No 733.15 ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

T-Connector for 200 sq mm

No 3352.00
24 conductor(Compression type) ###
25 T Connectors suitable for 200 sqmm twin
Nos. 865
conductor ###
26 Crimping of jumpers at cut points No. 1475.00###

0.2 ACSR or equivalent AAAC Loop Connector No. 820.00

27 ###
28 Special type lugs for 100 sqmm Nos. 529 ###
29 Connectors for T/F Bushing Nos. 3783.43###
Clamp for T/F Bushing special type with tinned
No 4163.00
30 copper and Al Palm ###
31 Connectors for T/F Bushing Nos. 3783.00###
32 Transformer Clamps No. 721.00 ###
33 Aluminium Bobbins for neutral No. 32.03 ###
34 All Lugs (Assorted) Nos. 23.48 ###
35 Binding Tape Kg 42.70 ###
36 Binding Wire Kg 70.45 ###
37 Cable Trays 2.5 Mtr. X 6" W Nos. 333 ###
###
MMC GI ITEMS ###
1 G.I.Wire 8 SWG/ 6 SWG Kg. 56.27 ###
2 G.I.Wire 8 SWG/ 6 SWG Kg. 56.27 ###
3 G.I.Wire 3.15mm (10 SWG) Kg. 56.41 ###
4 G.I.Stay Wire 7/4mm(8 SWG) Kg. 56.32 ###
5 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 56.32 ###
6 G.I.Barbed Wire `A' type. Kg. 63.01 ###
7 Guard Loops 5 wire Kg. 55.16 ###
###
MCB / KIT KAT ###
###
1 Kit Kat fuses 415 V 200 A No 387.87 ###
2 Kit Kat fuses 415 V 100 A No 251.49 ###
3 Kit Kat fuse 250 V 15 A No. 30.74 ###
4 Single pole MCB with encloser 32 A No 109.87 ###
5 Single pole MCB with encloser 20 A No 125.38 ###
6 Single pole MCB with encloser 10 A No 109.87 ###

Three Phase Four Pole MCB 16A with enclosure 2000.00

7 ###
Three Phase Four Pole MCB 32A with enclosure 2000.00
8 ###
9 ACB 800 Amp No. 29480.00###
10 Air Circuit Breaker 400 Amp No. 28318.00###
###
SUB-STATION ITEMS ###
###
1 30 V, 100 AH Lead Acid Battery sets Sets 35000 ###
2 Battery chargers suitable for above No. 35000 ###
3
Battery set 30 Volt, 100 AH with Battery charger 70000
Set ###
4 2.5 / 5 KV Megger (Mannual) No. 27172.00###
5 500 V Megger No. 1812.00###
6 Fire Extinguisher with stand Set 4200.00###
7 Furniture for S/Stn. L.S. 6000.00###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

8 Flood lights with control gear box & 250w SV

No 3060.00
Lamp ###
9 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 6638.26###
10 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No 4815.00###
11 SLD Board 11 KV side No. 604 ###
12 SLD Board 22 KV side No. 604 ###
13 Capacitance meter Nos. 5597.00###
14 Rubberised oil corksheet 5mm Nos. 406 ###
15 Rubberised oil corksheet 8mm Nos. 749 ###
16 Sub-station Board (Name) with angle stand No. 3623 ###
17
Tool box with ratchet spanner,flat spanners,box
spanner, plier, screwdriver, hammer ,hacksaw No. 3623
with blades, chisel,files (Standard make)
###
18 Battery Accessories such as hydrometer,cell
tester, Acid can, distilled water can,handgloves Set 899
etc. ###
19 2 no.s 8W CFL lamps with one suitable invertor
Set 600
( DC to AC) ###
20 2 Cell torch No. 55 ###
21 3 Cell torch No. 79 ###
22 Aluminium ladder (Adjustable) No. 1468.00###
23 Name plate painting for all equipments L.S. 604 ###
Safety Items as per the requirement of electrical
L.S. 9058
inspector as under ###
a)      First Aid Box ###
b)      Shock treatment chart ###
c)       Rubber matts 8 mm thick ###
24 d)      4 Fire buckets with sand & M.S. Hooks /
stand ###
e)      Helmet ###
f)       Hand gloves ###
g)      2 Nos. Fire extinguisher
###
25 Dicharge rod for 33 KV Set 604.00 ###
26 Digital Multi meter (10 Amp) No. 1933.00###
Digital Tong tester (1000 Amp., 500 V) With
27 No. 2959.00
associated accessories. ###
28 Discharge rod for 11 KV Set 604.00 ###
29 Discharge rod for 22 KV Set 604.00 ###
30 Earth tester 200 Amp. 2000 Ohm Nos. 9661.02###
31 Earthing Sets H.T with clamp Set 7076.69###
32 Emergency Artificial resperation kit Set 1811.45###
Land Development ( As per table A)
33 L.S. 187840.00
###
34 Land Development ( As per table A) Hybrid L.S. 129568.00###
35 Land Development ( As per table A) Indoor L.S. 103763.00###
36 Land Development ( As per table A) GIS 42358.00###
Control room (As per table B) outdoor
37 L.S. 1958424.32
###
38 Control room (As per table B) Hybrid 3330411.05
###
39 Control room (As per table B) Indoor L.S. 3330411.05
###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

40 Control room (As per table B) GIS 3330411.05

###
Store room of size 8.0m X 6.0 m (As per table C)
41 L.S. 490499.44
###
Store room of size 8.0m X 6.0 m (As per table C)
42 0.00
Hybrid ###
Store room of size 8.0m X 6.0 m (As per table C)
43 0.00
Indoor ###
Store room of size 8.0m X 6.0 m (As per table C)
44 0.00
GIS ###
45 Sanitory Water supply L.S. 0.00 ###
46 Electrification (Lumsum) L.S. 100000.00###
WBM Road (As per table D)
47 L.S. 298243.50
###
48 WBM Road (As per table D) Hybrid 149814.50###
49 WBM Road (As per table D) Indoor L.S. 144664.50###
50 WBM Road (As per table D) GIS 96308.50###

Chain link fencing and Bar bed wire fencing (As

51 L.S. 922185.50
per table E)
###
Chain link fencing and Bar bed wire fencing (As
52 607002.42
per table E) Hybrid ###
Chain link fencing and Bar bed wire fencing (As
53 L.S. 208965.04
per table E) Indoor ###
Chain link fencing and Barbed wire fencing (As
54 145452.60
per table E) GIS ###
Metal Spreading (As per table F)
55 L.S. 130945.00
###
56 Metal Spreading (As per table F) Hybrid 130745.00###
57 Metal Spreading (As per table F) Indoor L.S. 62646.00###
58 Metal Spreading (As per table F) GIS 21418.00###
Equipment Foundations for 1X 5 MVA or 1X10
59 MVA (1+3 Bay) (As table G) L.S. 422579.50
###
Equipment Foundations for 1X 5 MVA or 1X10
60 348665.80
MVA (1+3 Bay) (As table G) Hybrid ###
Equipment Foundations for 1X 5 MVA or 1X10
61 L.S. 70460.40
MVA (1+3 Bay) (As table G) Indoor ###
Equipment Foundations for 1X 5 MVA or 1X10
62 70460.40
MVA (1+3 Bay) (As table G) GIS ###
Providing survey & contouring, investigation of
63 L.S.
soil ###

Design of foundation of equipments. Transformer

64 L.S.
plinth, Control room building (Departmental)
###

Water Supply arrangement for C/Room and

65 L.S. 48833.00
Switch Yard.(As per table H)
###
Water Supply arrangement for C/Room and
66 48833.00
Switch Yard.(As per table H) Hybrid ###
Water Supply arrangement for C/Room and
67 L.S. 36323.00
Switch Yard.(As per table H) Indoor ###
Water Supply arrangement for C/Room and
68 36323.00
Switch Yard.(As per table H) GIS ###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

Borewell including pumpset and allied

69 L.S. 73303.00
accessories. (As per table I)
###
Borewell including pumpset and allied
70 73303.00
accessories. (As per table I) Hybrid ###
Borewell including pumpset and allied
71 L.S. 73303.00
accessories. (As per table I) Indoor ###
Borewell including pumpset and allied
72 73303.00
accessories. (As per table I) GIS ###

Const.of cable trench with covers in S/Yard. (As

73 L.S. 285085.26
per table J)
###
Const.of cable trench with covers in S/Yard. (As
74 285085.26
per table J) Hybrid ###
Const.of cable trench with covers in S/Yard. (As
75 L.S. 106943.98
per table J) Indoor ###
Const.of cable trench with covers in S/Yard. (As
76 106943.98
per table J) GIS ###

77 Construction of retaining wall. (As per table K) L.S. 647484.00

###
Construction of retaining wall. (As per table K)
78 345788.00
Hybrid ###
Construction of retaining wall. (As per table K)
79 L.S. 336024.00
Indoor ###
Construction of retaining wall. (As per table K)
80 176281.00
GIS ###

10MVA Transformer Plint, firewall, additional bay

81 L.S. 575937.20
foundation & metal spreading (As per table L)
###
10MVA Transformer Plint, firewall, additional bay
82 foundation & metal spreading (As per table L) 220691.90
GIS ###

###
###
GENERAL ITEMS ###
1 Transformer Oil KL 54392.19###
2 Black bituminus paint Ltr 60.00 ###
3 Coal Kg. 5.54 ###
4 Danger Board in yard. No 50.00 ###
5 Electron Powder Kg 10.17 ###
6 Red Oxide Paint for 2 coats Ltr 60.00 ###
7 Salt Kg 6.00 ###
8 Silver paint Ltr 100.00 ###
9 L.Board with clamp No 241.53 ###
10 Oil paint Kg 301.41 ###
11 Hiring of Welding machine Nos. 225.00 ###
Painting/Hardware & support with numbering of
L.S. 219.57
12 pole ###
13 Painting of Supports & fabricated materials L.S. 153.70 ###
14 Backfilling of supports with Boulders. No. 40.00 ###
16 Brick & Masonary works for earthing pit Nos. 1430.00###
17 Earthing Replenishment for DTC Set 11181.73###

08/03/2020
SR. NAME OF MATERIAL UNIT New 2018-19 Ford 16-17
NO. Pole concreting for augur pole erection

19 Earthing materials L.S. 335.46 ###

20 PVC pipe 110 mm dia 4Kg/sqcm pressure Rmt 90.00

###
21 Re - earthing No 69099.00###
Earthing to equipment with Salt ,Coke, earthing
No 12299.90
22 strip Etc. ###
23 Aluminium Paint for 1 coat Ltrs 93.93 ###
24 Bentonite clay Kg. 10.99 ###
25 Red Bricks No. 2.42 ###
26 Sand Cum 210.13 ###
27 Hand Gloves Pairs 786 ###
28 L.T.Spacers Nos. 103.64 ###
29 PVC Pipe 110 mm Dia 4 Kg/sqmm Mtr. 96.61 ###
30 Welding Rods Nos. 2.42 ###
###
DTC METERING ###
DTC Metring with Box, single core L.T. XLPE
1 cable (16 sq.mm., 120 mtr length) and other allied LS 10007.01
material. ###
DTC Metring with Box, single core L.T. XLPE
2 cable (35 sq.mm., 120 mtr length) and other allied LS 11954.61
material. ###
DTC Metring with Box, single core L.T. XLPE
3 cable (70 sq.mm., 120 mtr length) and other allied LS 14661.81
material. ###
DTC Metring with Box, single core L.T. XLPE
4 cable (185 sq.mm., 200 mtr length) and other LS 23055.81
allied material. ###
DTC Metring with Box, single core L.T. XLPE
5 cable (300 sq.mm., 280 mtr length) and other LS 30871.41
allied material. ###
DTC Metring with Box, single core L.T. XLPE
6 cable (300 sq.mm., 320 mtr length) and other LS 54564.21
allied material for 630 KVA ###
DTC Metring with Box, single core L.T. XLPE
7 cable (300 sq.mm., 320 mtr length) and other LS 78257.01
allied material for 995 KVA ###
###
SUNDRIES. ###
###
1 Sundries such as N/B, Washers, Welding etc. L.S. 2750.00###
2 Sundries e.g. Ferulls, Glands, Lugs etc. L.S. 2750.00###
3 Sundries L.S. 770.00 ###
4 Miscelleneous material LS 450.00 ###
5 Misc. for XLPE U/G Cable LS 1000.00###

6 Sundries such as Civil Work, Foundation Earthing 12076.27

glands etc. L.S. ###
7 Sundries Nutbolts,Binding Tapes wire etc. LS 18000.00###
8 Misc. ( Bricks,sand,tremination kit and etc.) L.S. 24153.00###
Misc. ( RCC Tiles/H.R.Pipe,sand,tremination kit
9 L.S. ###
155894.00
and etc.)
###

08/03/2020
 Estimate for 33KV Outdoor sub station
Land Development for Switch Yard area at for 33 & 22 KV S/Stn.
Size of Plot considered 4000 sqm.
Table A

Item No Particulars Qty Unit Rate

1 Cuting down the raod side thornyt bushes having girth 5\ cm to 20 4000 Sqm 2.44
cm including removingtheir roots stacking and conveying the
material upto 1 Km removing vegitation including levelling ground
as directed for both sides of road etc. complete. ( Sanctioned
Rate )
2 Excavation in earth soil of all 400 Cum 107
sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side slopes
and conveying the excavated materials with all lifts and upto a lead
of 50 metres and spreading for embankment or stacking etc. as
directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180 DSR P.No.6/1 a

3 280 Cum 442

Supplying,stacking and spreading of Hard murum brought from
outside including all leads,lifts,labours ,spreading in line and
level,sectioning,watering and compacting etc complete upto the
satisfaction of Engr In Charge.( Compacted area of Switch Yard
will be considered for Measurement.) (Sanctioned rate )
4 280 Cum 24
Spreading hard murum/ kankar at the road side, including
conveying and stacking and spreading in line and level etc
complete as directed by Engr In Charge
DSR P.NO.128/18
5 Filling the open uneven space by approved excavated material in 100 Cum 48
15 to 20 cm layer including the watering and compaction etc.as
directed by engineer in charge.

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Control room for 33 Kv S/stn.(inclusive of internal water supply and sanitary system)

Table B
Size of Control room considered 15.24 x 7.62 = 116.12 sqm as per new revised drawings

Item No
Particulars Qty Unit Rate
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
1 stacking and spreading as directed, dewatering, preparing 40.00 Cum 126.00
thebed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).

2 As Above But in Hard Murum.Lift upto 1.50 mtr 58.00 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 37.00 Cum 267.00
foundations (Lift upto 1.50 m.)
Filling in plinth and floors with approved excavated materials
4 in 15cm to 20cm layers including watering and compaction 19.00 Cum 45.00
etc. complete.
Filling in plinth and floors with contractor's soil, sand or
5 murum in 15 cm. to 20 cm. layers including watering and 92.00 Cum 411.00
compaction etc. complete.
Providing dry trap/ granite/ quartzite/ gneiss
6 rubble stone soling 15 cm. to 20 cm. thick including hand 18.00 Cum 806.00
packing and compacting complete.
Providing and laying in situ, cement concrete in 1:4:8 of trap/
granite/ quartzite/ gneiss metal for foundation and bedding
7 including bailing out water, form work, compacting, finishing if 5.50 Cum 3396.00
required and curing etc. complete. (3.40 Bag/ Cum.)

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
8 etc. as per 5.00 MT 58661.00
detailed designs, drawings and schedules including cutting,
bending, hooking the bars, binding with wires or tack welding
and supporting as required complete.

Providing and laying in situ cement concrete M-20 of trap/

granite/ quartzite/ gneiss metal for reinforced cement
concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement concrete
9 30.00 Cum 4662.00
columns and steel stanchion including bailing out water, form
work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and structural steel)
(7.60 Bag/ Cum.)
10 As Above but for R.C.C Columns. 17.00 Cum 5703.00
11 As Above but for R.C.C Beams/Lintels/Lintel Beams. 21.00 Cum 5947.00
12 As Above but for R.C.C Slabs 20.00 Cum 6843.00
13 As Above but for R.C.C Chhajjas. 2.00 Cum 7008.00
 Providing and laying in situ cement concrete M-10/ 1:3:6 of
trap/ granite/ quartzite/ gneiss metal for foundation and
bedding including dewatering, formwork, compacting,
14 roughening them if special finish is to be provided, finishing if 7.23 Cum 3784.00
required and curing etc. complete. (4.42 Bag/ Cum.)

Providing and casting in situ cement concrete M-25 of trap

metal for R.C.C. Slabs and landings upto and inclusive of
15cm thickness as per detailed drawings and designs,
including centering, formwork, compacting, finishing the
15 surface with C.M. 1:3 of sufficient minimum thickness to give 15.00 cum 7338.00
a smooth and even surfaceor roughning if special finish is to
be provided and curing etc. complete. (Excluding steel
reinforcement)

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth
16 of inner walls / in plinth of external walls and super 55.00 Cum 3725.00
structuresincluding bailing out water manually, strikingjoints
on unexposed faces, raking out joints onexposed faces and
watering complete.

Providing second class burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:4 in half brick thick wall including mild steel longitudinal
17 reinforcement of 2 bars of 6 mm. diameter at every third 21.00 Sqm 614.00
course, properly bent and bounded at ends including
scaffolding, raking out joints and watering complete.

Providing and fixing country cut teak wood. door frame as

per drawing for second class doors without ventilators,
18 windows, fanlights etc., including all mouldings, rebating, 0.10 Cu.M 100864.00
holdfast and finishing with one coat of primer etc. complete.

Providing sills, jambs and frames of GRANITE , on a bed of

cement mortar 1:4 including neat cement float, filling joints
19 with cement slurry, curing, polishing, rounding edges, 15.00 Sq.M. 4548.00
cleaning etc. complete
Providing and fixing precast R.C.C. frames for doors
/windows /louvered windows/ ventilators of cross section 125
mm x 50 mm with two bars of 8 mm. for steel as
reinforcement and compressive strength of 300 Kg/ Sqm.
with wood like finish having 3 Nos./ of 6 Nos. of 12 gauge G.I.
pipes, embedded on vertical members for single/ double leaf
door shutter respectively for fixing hinges with 4 Nos. of
threaded holes on each plate, 1 No./ 2 No. of 12 mm dia..
20 hole/ holes on horizontal top member for fixing tower bolt 16 20.00 Rmt 367.00
mm dia soils for aldrop and sliding door bolt of the shutter is
single leaf, 3 Nos. of splintend tailed M.S. hold fast on each
of the vertical members fixed in concrete block of 10 x 10 x
20 cm. in half brick wall and 23 x 10 x 20 cm in one brick
thick wall etc. complete.( DSR P.No.68 I.No.3)

Providing and fixing mild steel grill work for windows,

ventilators etc. 15 Kg./sqm. as per drawing including fixtures,
21 necessary welding and painting with one coat of anticorrosive 20.00 Sqm 810.00
paint and two coats of oil painting complete
 Providing and fixing in position powder coated to the
approved shade aluminium sliding windows of two tracks
mitred and mechanically assembled at corners with frame
size of 62 x 45 mm. (Bottom frame with gutter section, bottom
frame 0.90 Kg/m and top and
side frames 0.838 Kg/m) shutters with sections of 18 mm. x
22 40 mm. (Wt. 0.56 Kg/m) and interlocking sections 18 mm. x 15.00 Sqm 2907.00
40 mm. (Wt.
0.625 Kg/m) including 4 mm. thick plain sheet glass, glazing
clips, rubber / PVC gasket, roller bearing encased in nylon
casing and self locking catch fitted in vertical section with all
other accessories etc. complete.

Providing and fixing in position aluminium louvered windows/

ventilators (IS std.) of various sizes with powder coating as
per detailed drawings and specifications including aluminium
23 frames 80 x 38 mm box type 5 mm thick sheet glass louvers, 1.00 Sqm 2508.00
clips / rubber plain P.V.C.. gaskets of approved quality etc.
complete.. (Sample to be got approved from Ex. Engineer
before use)

Providing and fixing solid core flush door in single leaf 35

mm. thick, decorative types, of exterior grade, as per detailed
drawing including country teak wood door frame, approved
face veneers on both faces with/ without glazing and
venetians in the positions
shown on the drawings or as directed, all necessary beads,
mouldings and lipping,
24 wrought iron hold fasts, chromium plated fixtures and 5.00 Sqm 2194.00
fastening without/ with brass mortise lock chromium plated
handles on both sides and finishing with french polish/
waxing complete. (without door frame)
Spec. No. : Bd.T.34 Page No. 499( DSR P.No.80
I.No.44 a)

Providing and fixing PVC Twin paneled single leaf door

shutter of approved colour / lamination made out of extruded
rigid PVC hollow section PW2459 shutter frame of size 24 x
59 mm having double wall construction as vertical styles, top
& bottom rails and middle lock rails of size 29 x 100 mm and
the panel in PW20710 multi chamber hollow plastic section of
size 25 x 710 mm duty inserted in shutter frames, lock rails,
styles reinforced by polymer inserted inside for fixing of
25 hinges, aldrops, tower bolts and baby latch etc. All corners 7.00 Sqm 2124.00
should be machine cut joined each other by metal screw after
inserting rigid L bracket PVC reinforced of size 100 x 200 mm
including synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking, damage surface etc.
complete.

Providing internal cement plaster 20mm thick in two coat, in

cement mortar 1:4 with neeru finish to brick masonry or
concrete surface in all positions including scaffolding, racking
27 out joints, providing groove at joints of stone masonry and 303.00 sqm 269.00
concrete members and curing etc. complete.
 Providing sand faced plaster externally in cement mortar
using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
28 257.00 Sqm 357.00
keeping the surface of the base coat rough to receive the
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete.

Finishing the terrace slab integrally mixed

with water proofing compound in cement mortar 1:3
29 proportion with 20 mm. thick layer including curing finishing 125.00 Sqm 83.00
using water proofing compound at rate of 1 Kg. per bag of
cement complete.
Providing and laying water proofing treatment of 112 mm
average thickness consisting of 12 mm thick layer in cement
mortar 1:3 with water proofing compound at the rate of one
kilograme per bag of cement as base, constructing and laying
brick bat coba in cement mortar 1:5 with waterproofing
compound at the rate of one kilogramme per bag of cement
and having average thickness of 80mm and finishing with 20
mm cement plaster layer in cement mortar 1:3 with approved
water proofing compound at the rate of one kilogramme per
30 cement bag, including all lead, lifts and laid to proper slope to 125.00 Sqm 431.00
drain off water entirely inlcuding watta at the junction of
parapet and work upto a height of 30 cm or as directed and,
including finishing the top layer of water proofing treatment
with false marking of 30 x 30cm or as directed and covering
the whole treatment with seven year's guarantee, on requisite
stamp paper etc.complete.

Providing and laying polished kotah Stone

Flooring and dado and skirting 25 mm. to 30 mm. thick and
45 cm. to 55 cm. wide in plain/ diamond pattern on a bed of
31 1:6 cement mortar including cement float, filling joints with 60.00 Sqm 833.00
neat cement slurry, curing, polishing and cleaning complete.

Providing and fixing ceramic tiles of IS Std. and approved

quality 30x30cm. size for flooring in required position laid on
32 bed of cement mortar 1:4 including cement float, filling joint 25.00 Sqm 827.00
with white/colour cement slurry, cleaning, curing, etc.
complete.
Providing and laying ceramic tiles of IS Std. and approved
quality 30x30cm. size for dado and skirting in required
position with ready made adhesive mortar of approved quality
33 in required position after making the wall portion in level in 20.00 Sqm 1047.00
plaster of cement mortar 1:4 including joint filling with
white/colour cement slurry, cleaning, curing etc. complete.

Providing slabs of polished Kadappa stone 35 mm. to 40 mm.

thick,as Cable Trench Covers including making holes of 40
mm dia for lifting for every fifth piece, on a bed of 1:4 cement
34 mortar including cement float, filling joints with slurry, curing, 10.00 Sqm 759.00
polishing and cleaning complete.
 Providng cable trench covers1.2 mm in length of required
width made up of 5 mm MS plate with frame work of 35 X 35
X 5 mm angle on four sides and two supports internally on
35 shorter length with proper welding , primer & two coats of 10.00 Sqm 3678.00
synthetic eanamel paint. etc complete as per directives of
Engineer In charge.
Providing and laying polished chequered marble mosaic tiles
of 20 to 25 mm. thick and 20 cm. X 32 cm. size approved
colour and pattern with white and coloured chips upto a
maximum size of 6 mm./ 12 mm./ 20 mm. for flooring and
treads, in required positions set on a bed of 1:1 lime mortar/
36 2.00 Sqm 159.00
1:4 cement mortar including neat cement float, filling the
joints with neat coloured cement slurry, curing, polishing and
cleaning complete.
Spec. No. : Bd.M.33 (c) Page No. 392

Providing and fixing on walls / ceiling / floors 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, bac nuts,
elbows, bends, tees, reducers, enlarge plugs, clamps etc.
including necessary drillin holes in walls, slabs etc. and
37 remaking good demolished portion to restore the same in 20.00 Rmt 186.00
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551
DSR P.No. 95 I.No.2 A a )

38 As Above but for 20 mm dia. 10.00 Rmt 221.00

As Above but for 25 mm dia.
39 20.00 Rmt 150.00
Providing and fixing 15 mm. diameter screw down bib/ stop
40 tap of brass including necessary socket union nut complete. 4.00 No 279.00
conforming to I.S. : 781)
Providing and fixing Gate Valve of gun metal/brass including
necessary sockets/ union nut complete. (conforming to I.S. :
41 781) 0.00

42 As Above but for 20 mm dia. 2.00 No 346.00

As Above but for 25 mm dia.

43 2.00 No 358.00

Providing and fixing 1st class white glazed earthenware

"Orissa type" W.C. pan 580 mm.
x 440 mm. size including "P" or "S" trap cast iron soil and
vent pipe upto the outside face of the wall (1:5:10) cement
concrete bedding 50 mm. thick with fitting, inlet pipe with half
44 turn valve 25 mm. Diameter With 25 mm. diameter G.I. flush 2.00 No 6217.00
pipe, with fitting and clamps, painting of the exposed pipes
and making good walls and floor etc. complete.
 Providing and fixing European type white glazed earthenware
water closet pan with UPVC seat and lid with chromium
plated brass hinges and rubber buffers including UPVC and
vent pipe up to the outside face of wall 10 litre enameled low
level flushing cistern with fittings pipe stop tap brackets for
fixing cistern 32 mm dia. UPVC flush pipe with fittings and
45 1.00 No 3932.00
clamps ,20 mm dia.UPVC overflow pipe ,mosquito proof
couplings G.I. chain and pulley,with water Jet and fitting
including cutting and making good to the walls and floors
testing etc. complete.(prior approval of sample and brand by
Ex. Engineer
Providing andisfixing
necessary before earthenware
white glazed use) Wash Hand
Basin of 55SSRcm. X2017-18 Itemincluding
40 cm. size No. 43.19
single cold water
pillar tap/ brackets, rubber plugs and brass chain, stop tap
46 and necessary P.V.C. pipe connections including 2.00 No 1866.00
P.V.C. waste pipe and without bottled trap upto the outside
face of the wall.

Providing and fixing white glazed earthenware semi stall type

urinals (of IS Std.) without cistern, with inlet pipes stop
tap,UPVC flush pipe with fittings and flushing arrangement
including UPVC soil pipe, UPVC trap and soil pipe
47 connection upto outside face of wall, making good the 2.00 No 1537.00
damaged surface, testing etc. complete. (Prior approval of
sample and brand by Ex.Engineer is necessary before use.)

Providing and installing high density polyethylene water

storage tanks moulded to
seamless perfection from FDA approved grades of
48 polyethylene in approved shape and size with specified 1000.00 Ltr 8.00
capacity in specified position complete. Spec. No. : As
directed by Engineer in charge
A) Upto 500 Litres (DSR P.No. 112 I.No.57 )

Providing and fixing 10 cm. cast iron Nahani Trap including

grating, bend and piece of cast iron pipe upto the outside
49 face of the wall complete. (with 45 cm. arm) 2.00 No 471.00
Spec. No. : Bd.V.32 Page No. 567 (DSR P.No. 106
Providing and laying in position unplasticized polyvinyl
chloride (UPVC) ultra violet stabilised 110 mm. outer
diameter for soil/ waste pipe confirming to I.S. 4985 to
withstand pressure of
2.5 Kg/cm2 including necessary fitting such as
P.V.C. bends with door tee with door single junction with door
50 double junction with door P.V.C. clamps, nails rubber ring 11.60 Rmt 381.00
and making all connections water tight with solvent element
and testing, boring holes in masonry/ concrete and redoing
the same in cement mortar 1:4 curing
etc. complete.

51 Same as above but for 160 mm dia 19.00 Rmt 249.00

Providing and fixing 15 cm. X 10 cm. salt glazed stone ware
gully trap in cement concrete 1:4:8 outside the building
including cast iron grating in the sink, connecting glazed
52 stoneware pipe, brick masonry chamber with 2.00 No 739.00
cast iron grating for the gully trap, and shahabad stone
covering fixed with cement mortar.
 Providing and constructing Brick Masonry in cement mortar
1:6 for Inspection Chamber 60 cm. X 45 cm. including 1:4:8
cement concrete foundation, 1:2:4 cement concrete channels
53 half round S.W.G. pipes, with plastering brick masonry inside 5.00 No 3189.00
and outside with cement mortar 1:4 and inside neat cement
finish including 75 mm. thick R.C.C. cover etc. complete
depth upto 1.20 m..

54 Same As Above but for 900 x 450 mm size. 3.00 No 4027.00

P/C soak pit in required size of Soak Pit including all
55 1.00 No 767.00
labours,carting,etc coplete.
Providing and fixing 2.5 m long Hume pipe septic Tank with
56 pipe and cap including necessary excavation and laying 1.00 No 7750.00
etc.complete.900 mm.diameter
Providing and laying 100 mm. diameter half round salt glazed
stone ware pipes in brick
57 masonry including fittings such as bends, tees, single 20.00 Rmt 164.00
junction, necessary excavation and jointing complete.
Providing and laying 150 mm. diameter half round salt glazed
stone ware pipes in brick masonry including fittings such as
58 bends, tees, single junction, necessary excavation and 15.00 Rmt 236.00
jointing complete.
Providing & Laying concrete pipes of I.S.NP.2 class of 150
mm.diameter in proper line, level and slope including,
59 nesessary collars, testing, excavation, laying, fixing with 3.00 Rmt 366.00
collars in cement mortar 1:1 and refilling the trench etc.
complete.
Providing & Laying concrete pipes of I.S.NP.2 class of 300
mm.diameter in proper line, level and slope including,
60 nesessary collars, testing, excavation, laying, fixing with 10.00 Rmt 465.00
collars in cement mortar 1:1 and refilling the trench etc.
complete.
Providing and fixing 450 x 550 mm size superior type
61 Belgium mirror with 16mm dia. nickel plated towel rod etc. 2.00 No 729.00
complete.
Providing and applying primer coat over concrete
/masonary/ asbestos sheet includin scafolding if necesary
preparing the surface by thoroughly cleaniong oil ,gease,dirt
62 and other foreign matter and sand prepewrating as reqired 257.00 Sqm 15.00
preparing surface by brushing and brooming down complete.

Providing and applying washable oil-bound

distemper of approved colour and shade to new surfaces in
63 three coats including scaffolding, preparing the surfaces 257.00 Sqm 30.00
(excluding the primer coat) complete.
Providing and applying two coats of water
base emullsionACE paint of approved manufacture and of
64 approved colour to the plastered surfaces including 257.00 Sqm 33.00
scaffolding if necessary, cleaning and preparing the surface,
watering for two days complete.
Providing and applying two coats of synthetic enamel paint of
approved colour to new structural steel work and wood work
65 in buildings including scaffolding if necessary, 5.00 Sqm 50.00
cleaning and preparing the surface (excluding primer coat)
complete.
 Providing and fixing collapsible steel gate in two leaves with
channel pickets, pivoted flat bars, including top and bottom
66 guide rollers, stoppers, handles, all fittings and accessories, 3.00 Sqm 2659.00
locking arrangement and applying one coat of red lead primer
etc. complete.
Providing and fixing rolling steel shutters fabricated from 18
gauge steel laths with side guides, bottom rail, brackets, door
suspension shaft, including rolling springs, locking
67 arrangements and housing box at the top including 7.00 Sqm 1950.00
mechanical gear operation arrangement and one coat of red
lead primer.
Providing and fixing Marble Year Plate of size 300 mm x 200
mm including carving of letters of folllowing matter in
68 approved fonts ''MSEDCL-Year -----'',and oil painting of the 1.00 No 4093.00
letters in required shade etc complete as directed by Engr In
Charge.
Providing and fixing informatory sign boards in square or
rectangular shape of 1200 x 600 mm size made out of 16
gauge (1.6 mm) thick mild steel sheet painted with one coat
of primer and two coats enamel paint on front side and and
border/message/ symbols etc. including M.S. angle frame of
35 mm x 35 mm x 3 mm and two M.S. angle iron post of size
65 mm x 65 mm x 6 mm, 3.65 m. long properly cross braced
69 with angle iron of size 50 mm x 50 mm x 5 mm duly painted 1.00 No 4320.00
with alternate black and white bands of 25 cm width including
G.I. fixtures etc. and fixing the board in 1:4:8 concrete block
of size 60 cm x 60 cm x 75 cm including transportation etc.
complete.as directed by Engr In Charge.

Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Construction of Store Shed
Table C
Size of store room 8x6 mtr = 48 sqm.

ITEM PARTICULARS. QTY. UNIT RATE

NO
1 Excavation for foundation in earth, soils of all types, sand, 17.00 cum 126.00
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
stacking and spreading as directed, ewatering, preparing the
bed for the foundation and necessary back filling, ramming,
watering (including shoring and strutting) etc. complete. (Lift
upto 1.50 Metre ) (Thane DSR P.No.06 I.No.1 a )

2 Providing dry trap/ granite/ quartzite/ gneiss 20.00 cum 806.00

rubble stone soling 15 cm. to 20 cm. thick
including hand packing and compacting
complete.(Thane DSR P.No.07 I.No.6 )
3 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 2.00 cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete.
Spec. No. : Bd.E.1 Page No. 287 (Thane DSR P.No.15 I.No.1
b)

4 Providing and laying in situ, cement concrete in 1:3:6 of trap/ 5.06 cum 3784.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/
Cum.)
Spec. No. : Bd.E.1 Page No. 287(Thane DSR P.No.15 I.No.1
c)

5 Providing and laying in situ cement concrete M-20 of trap/ 4.50 cum 4662.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement oncrete
columns and steel
stanchion including bailing out water, form
work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and
structural steel) (7.60 Bag/ Cum.)(Thane DSR P.No.17 I.No.2
a)

6 Providing second class Burnt Brick masonry 7.00 cum 3725.00

with conventional / Indian Standard type bricks
in cement mortar 1:6 in plinth as backing with
composite masonry including bailing out water
manually, striking joints, raking out joints and
watering complete.(Thane DSR P.No.22I.No.1 )
7 Providing second class burnt Brick masonry 20.50 cum 4019.00
with conventional / Indian Standard type bricks
in cement mortar 1:6 in superstructure
including striking joints, raking out joints,
watering and scaffolding complete.(Thane DSR P.No.22
I.No.2 )
8 Providing and casting in situ cement concrete 2.00 cum 5703.00
M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete columns as per
detailed designs and drawing, or as directed
including centering, formwork, compacting and
finishing the form surfaces with cement mortar
1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening the
surface if special finish is to be provided and
curing etc. complete. (Excluding reinforcement )
(7.60 Bag/ Cum.)(Thane DSR P.No.17 I.No.3 a)

9 Providing and casting in situ cement concrete 1.30 cum 5947.00

M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete beams,Chajja and
lintels as per detailed designs and drawings, or
as directed including, centering, form work,
compaction and roughening the surface if
special finishing to be provided and curing etc.
complete. (Excluding reinforcement ) (7.60 Bag/
Cum.)(Thane DSR P.No.18 I.No.4a )

10 Providing and laying cement concrete flooring 51.00 sqm 236.00

40 mm. thick with 1:2:4 cement concrete laid
to proper level and slope in alternate bays,
including compaction, filling joints, marking lines
to give appearance of tiles of 30 cm. X 30 cm. or
other size laid diagonally/ square etc. finishing
smooth (with extra cement) in any colour as
directed and curing, complete.
Spec. No. : Bd.M.7 Page No. 383(Thane DSR P.No.45
I.No.9a )

11 Providing external cement plaster 20 mm. thick 151.00 sqm 204.00

in two coats in cement mortar 1:4 without
neeru finish to concrete, brick surface, in all
positions including scaffolding and curing
complete.
Spec. No. : Bd.L.4 Page No. 368(Thane DSR P.No.39 I.No.4
a)

12 Providing internal cement plaster 12 mm. thick 123.00 sqm 162.00

in single coat in cement mortar 1:4 without
neeru finish to concrete or brick surfaces, in
all positions including scaffolding and curing
complete.(Thane DSR P.No.39 I.No. 2 b )
13 Filling in plinth and floors with contractor's 30.00 cum 411.00
soil, sand or murum in 15 cm. to 20 cm. layers
including watering and compaction etc.
complete.(Thane DSR P.No.07 I.No.4 )
14 Providing and fixing in position TMT bar 0.70 MT 58661.00
reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns,
canopies, stair case, newels, chajjas, lintels,
pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules
including cutting, bending, hooking the bars
binding with wires or tack welding and
supporting as required complete.(Thane DSR P.No.20
I.No.11 b )
15 Providing structural steel work in rolled 0.45 MT 64348.00
section, fixed with connecting plates or
angle cleats as in main and cross beams, hip
and jack rafters, purlins connecting to truss
members and the like, as per detailed designs
and drawing or as directed including cutting,
fabricating, hoisting, erecting, fixing in position,
making riveted/ bolted/ welded connections and
three coats of oil painting complete.(Thane DSR P.No.0613
I.No.1 )

16 Providing and fixing corrugated galvanised Iron sheets of 69.00 Sqm 1180.00
0.80 mm thickness ( 22 B.W.G.) for roofing without wind tiles
including fastening with galvanised iron screw and bolts and
lead and bitumen washers as per drawing complete.
Spec. No. Bd. R. 5 Page No. 452(Thane DSR P.No.63 I.No.5
)

17 Providing and fixing mild steel grill work for 7.00 sqm 810.00
windows, ventilators etc. 15 Kg./sqm. as per
drawing including fixtures, necessary welding
and painting with one coat of anticorrosive paint
and two coats of oil painting complete(Thane DSR P.No.93
I.No.1 )
18 Providing and fixing in position powder coated 7.00 Sqm 2907.00
to the approved shade aluminium sliding
windows of two tracks mitred and
mechanically assembled at corners with frame
size of 62 x 45 mm. (Bottom frame with gutter
section, bottom frame 0.90 Kg/m and top and
side frames 0.838 Kg/m) shutters with sections
of 18 mm. x 40 mm. (Wt. 0.56 Kg/m) and
interlocking sections 18 mm. x 40 mm. (Wt.
0.625 Kg/m) including 4 mm. thick plain sheet
glass, glazing clips, rubber / PVC gasket, roller
bearing encased in nylon casing and self locking
catch fitted in vertical section with all other
accessories etc. complete.(Thane DSR P.No.80I.No.44 a )

19 Providing and fixing rolling steel shutters 3.25 Sqm 1950.00

fabricated from 18 gauge steel laths with side
guides, bottom rail, brackets, door suspension
shaft, including rolling springs, locking
arrangements and housing box at the top
20 including
Providing mechanical gear operation
and laying polished Tandur Stone 50.00 sqm 537.00
arrangement
slabs 20 mm.and one
to 25 mm.coat of red
thick lead primer.
for treads and
Spec.
risers ofNo. : Bd.T.56
steps and stair Page
cases,No. 511(Thane
in one piece DSR P.No.76
I.No.30)
upto 1.35 m. width with rounded nosing for the
treads on a bed of 1:4 cement mortar including
cement float, filling joints with neat cement
slurry, curing, polishing and cleaning complete(Thane DSR
P.No.43 I.No.4b )

21 Providing and applying two coats of water 131.00 sqm 33.00

based emullssion ACE paint of approved manufacture like
ACE and of approved colour to the plastered surfaces
including scaffolding if necessary, cleaning and preparing the
surface, watering for two days complete
22 Providing and applying washable oil bound distemper of 143.00 sqm 30.00
approved colour and shade to old and new surfaces in two
coats including scaffolding, preparing the surfaces (excluding
the primer coat) complete.
23 Providing and fixing plain zinc sheeting of 22 B.W.G. (0.8mm) 9.50 sqm 354.00
over the ridge hip or valley for galvanised corrugated iron
sheet roofing including all fastening with galvanised iron
screws and bolts & lead & bitumen washer complete. With all
lead and lifts and labour charges. All as directed by Engineer
in Charge (Thane DSR P.No.64 I.No.6)

Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table : D
Approach WBM Road
Length of Road width of road (Considered approximately)
Item No Particulars Qty Unit Rate
1 Excavation for road way in earth soil of all sorts sand, gravel, 186.00 Cum 103.00
soft murum including dressing section to the required grade,
camber and side slopes and conveying the excavated
materials with all lifts and upto a lead of 50 metres and
spreading for embankment or stacking etc. as directed by
Engineer in charge.
2 Supplying 15 cm. to 23 cm. trap/ granite/ 93.00 Cum 913.00
quartzite/ gneiss stone rubble soling at the road side
including conveying and stacking etc. complete as directed
by Engineer in charge (by breaking boulders).
Spec. No. : Rd.19 Page No. 197(Thane DSR P.No.127
I.No.12 i )

3 Laying 15 cm. to 23 cm. trap/ granite/ 93.00 Cum 118.00

quartzite/ gneiss rubble soling including
hand packing with rubble chips etc. complete as directed by
Engineer in charge (excluding the cost of material).
Spec. No. : Rd.27 Page No. 204(Thane DSR P.No.128I.No.
17 )

4 Compacting the soling in layers of thickness upto 20 cm. with 310.00 Sqm 18.00
power roller including necessary labour, materials, etc.
complete as directed by Engineer in charge.(Thane DSR
P.No.129I.No.20 ii )
5 Supplying 40 mm. trap/ granite/ quartzite/ gneiss stone size 46.00 Cum 964.00
metal at the road side including conveying and stacking etc.
complete as directed by Engineer in charge. (By breaking
boulders.)
Spec. No. : Rd.22 Page No. 201(Thane DSR P.No.130
I.No.30 a)

5 Spreading 40 mm. to 60 mm. metal including sectioning etc. 46.50 Cum 45.00
complete as directed by Engineer in charge.
Spec. No. : Rd.29 & Rd.34 Page No. 205 & 208(Thane DSR
P.No.128 I.No. 19 )

6 Supplying ,Stacking and hard murum/ kankar at the road 46.50 Cum 392.00
side, including conveying and stacking and etc complete as
directed by Engr In Charge
(Thane DSR P.No.128 I.No.14)
7 Spreading hard murum/ kankar at the road side in line and 46.50 Cum 27.00
level etc complete as directed by Engr In Charge
(Thane DSR P.No.128 I.No.18)
8 Compacting the sub grade/ gravel/ 60 mm. oversize metal 620.00 Sqm 18.00
(upto 200 mm. loose) / 40 mm. size metal (100 mm. loose)
/Hard murumlayers upto 2 m. to 7 m. wide with power roller
including necessary labour, materials and artificial watering
etc. complete as directed by Engineer in charge.
9 Providing and laying 50 milimeter thick modified penetration 310.00 Sqm 164.00
macadam over prepaied based by spreading size metal
layers of 40 mm nominal size of 30% crusher broken and
70% Hand broken with compaction with power roller heating
and spraying bitumen with sprayer @ of 200 kg per 100
Sq.mtr. spraying key aggregate (12 mm size chips) and final
compaction with power roller (Spec. No. IRC-SP-20/2002
appendix 8.4 Page No. 215)hane DSR P.No.132 I.No.43
&132 / 44, 45)

10 Providing bituminousType A liquid seal coat on bituminous 310.00 Sqm 66.00

surface including supplying all materials & bitumen of VG-30
grade preparing existing road surface, heating and applying
bitumen @ 0.98 Kg./Sqm. by mechanical means, spreading
chips and rolling, by static roller having weight 8 to 10 MT.
etc. complete. Spec. No. M.O.R.T.& H.2013. Cl. 511

11 Providing and laying cement concrete pipe of I.S.458/2003 7.50 Rmt 3899.00
N.P. class of 900 mm diameter for C.D Works in proper line,
level and slope including providing,
fixing collars or spigot and socket joint by rubber ring and in
C.M.1:2 etc. complete Spec. No. MORT & H 2001 Clause
-2901 Page No.663
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD.

Chain link fencing and barbed wire fencing for 33 Kv Sub Station
Table E
Length of fencing considered 180Rmt.
Sr. No Particulars Qty. Unit Rate
PART A- Chain link fencing
1 Excavation for foundation in earth, soils of all types, sand, 81.00 cum 126.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )

2 Excavation for foundation in hard murum, including removing 41.00 cum 136.00
the excavated material up to a distance of 50 m. beyond the
building area stacking and spreading as directed, dewatering,
preparing the bed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 b )

3 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 16.00 cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

4 Providing uncoursed rubble masonry of trap/granite/ 70.20 cum 2837.00

quartzite/ gneiss stones in cement mortar 1:6 in Plinth
including raking out joints when plastering is to be done /
striking joints when no plastering is to be done on the inside,
watering and scaffolding. Spec. No. : Bd.H.4 Page No. 331
( DSR P.NO.24 I.NO.1 ) ( DSR P.NO.24 I.NO.1 )

5 Providing uncoursed rubble masonry of trap/granite/ 34.00 cum 3350.00

quartzite/ gneiss stones in cement mortar 1:6 in
superstructure including raking out joints when plastering is
to be done / striking joints when no plastering is to be done
on the inside, watering and scaffolding. Spec. No. : Bd.H.4
Page No. 331 ( DSR P.NO.24 I.NO.2 )
6 Providing and erecting statutory type G.I.Chain link fencing 180.00 Rmt 1295.00
2400 mm height with G.I. Chain link of size 55x55 mm 11
gauge thick of approved quality and manufacture,and
including fixing chain link with vertical M.S. Angle of size
65x65x6 mm height 3050 m and at 3500 mm centre to centre
and stay angles of 65x65x6 mm at every tenth posts/conrner
posts/ and end posts, fixed and grouted neatly in vertcal
position in Cement Concrete block of size 450x450x600 mm
of C.C. Grade 1:3:6 with approved quality of metal and sand
including all required frm work, labours compaction of
concrete, curing.Including providing and fixing G.I. wire of 10
gauge at top and bottom and vertcal M.S. bar of 10 mm
diameter (plain) and of same height of 2400 mm indluding
inseting the same bar vertcally in cahin link fencing so as to
hold the chain link to the vertcal angle with the help of G.I. "J"
hooks of required size, washers, nuts and bolts etc complete
with providing and applying oil poaiting of approved.quality
and manufacturer and shade in two coats to M.S. angles with
primer coat etc complete.

7 Providng and casting in situ cement concrete M-15 /1:2:4 of 8.10 Cum 4591.00
trap/graninte/quartzite/gniess metal for coping ot plinth or
parapet, moulded or chamfered as per drawing or as directed
including centering, form work, compacting, finishing the
exposed faces with sufficent minimum thickness of 1:3
cement plaster to give a smooth and even surface or
roughening them if special finish is to be provided and curing
etc. complete. ( DSR P.NO.15 I.NO.3 a )

8 Providing internal cement plaster 12 mm thick in single coat 28.00 Sqm 132.00
in cement mortar 1:4 without neeru finish ot concrete or Brick
surfaces, inall positions including scaffolding and curing
complete. ( DSR P.NO.39 I.NO.2 a )
9 Providing flush grooved pointing with cement mortar 1:3 for 152.00 Sqm 84.00
brick or UCR's masonry including scaffolding and curing
complete. ( DSR P.NO.41 I.NO.13 )
10 Providing and applying two coats of water proof cement paint 342.00 Sqm 33.00
of approved manufacture and of approved colour to the
plastered surfaces and preparing the surface, wtaring for two
days etc complete. ( DSR P.NO.56 I.NO.8a & 57 /12)

PART B- Barbed wire fencing 0.00

11 P/Fixing barbed wire i.e. pointed wire and tightening the wire 1540.00 Rmt 14.00
on angles with help of nails and anchors including labour
charges all leads and lifts ( Sanctioned Rate )
12 Excavation for foundation in earth, soils of all types, sand, 25.21 Cum 126.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )
13 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 4.00 Cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

14 Providing and laying in situ cement concrete M-20 of trap/ 16.00 Cum 4662.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement concrete
columns and steel stanchion including bailing out water, form
work, compaction and finishing, curing etc. complete.
(Excluding steel reinforcement and structural steel) (7.60
Bag/ C ( DSR P.NO.17I.NO.2 a )

15 Providing structural steel work in rolled 0.97 MT 64348.00

section, fixed with connecting plates or
angle cleats as in main and cross beams, hip and jack
rafters, purlins connecting to truss members and the like, as
per detailed designs and drawing or as directed including
cutting, fabricating, hoisting, erecting, fixing in position,
making riveted/ bolted/ welded connections and three coats
of oil painting complete. Spec. No. : Bd.C.3 Pagen steel
( DSR P.NO.13 I.NO.1 )

16 m s gateProviding and fixing 50 mm. diameter B class 20.34 Sqm 2151.00

galvanised iron pipe gate with wicket gate of approved
drawing with all fixtures and fitting in two leaves with strong
hold fast embedded in cement concrete block at top and
bottom with locking arrangement including cutting, bending,
making holes and with one coat of primer and three coats of
oils painting complete weight 30 Kg. / sqm. Spec. No. : As
directed by Engineer in charge ( DSR P.NO.14 I.NO.6 )

17 Providing and fixing in position H.Y.S.D. bar 0.17 MT 58661.00

reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
including cutting, bending, hooking the bars binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306 ( DSR P.NO.20 I.NO.11
b)

18 Providing and casting in situ cement concrete M-20 of trap/ 2.09 Cum 5703.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete columns as per detailed designs and drawing, or as
directed including centering, formwork, compacting and
finishing the form surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and even
surface or roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement )
(7.60 Bag/ Cum.)
Spec. No. : Bd.F.5 Page No. 300 ( DSR P.NO.17I.NO.3 a )

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table F
Metal Spreading in Switch Yard at 33 Kv Sub Station
Switch yard area considered 2000.0 Sqm..
Item No Particulars Qty Unit Rate
1 2000.00 Sqm 5.00
Removing Grass and Vegetation ,small trees,bushes etc
including removing the same from root,disposing off the same
removed material outside the premises of sub station etc
complete as directed by Engr In Charge.
( Sanctioned Rate )
2 40.00 Cum 474.00
Supplying and stacking, stone dust brought from outside
source of approved quality including all labour charges
required for spreading in line and level in switch yard area of
sub station with watering and compaction as directed by Engr
In Charge.( Sanctioned Rate )
3 35.00 Cum 873.00
Supplying and stacking,40 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
4 65.00 Cum 916.00
Supplying andstacking 12/20 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
5 Providing and fixing Brick on Edge lining of approved quality 150.00 Rmt 41.00
bricks including excavation,all labour charges ,fixing in neat
line and level as directed by Engr In Charge including two
coats of white or colour washing to the bricks.( Sanctioned
Rate )
6 Spreading of machine crushed 40 mm metal in line and level 40.00 Cum 41.00
in switch yard area including labour lead and lifts as directed
by engineer in charge.( Sanctioned Rate )
7 100.00 Cum 41.00
Spreading of machine crushed 12/20 mm metal and stone
dust in line and level in switch yard area including labour lead
and lifts as directed by engineer in charge( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table G
Equipment foundations( 1 X 10 MVA transformer plinth + station transformer + 33 kv bay + 11 kv Bay ) for 33 KV Outdoor S/Stn

Item No Particulars Qty Unit Rate

1 Excavation for foundation in earth, soils of all types, sand, Gravel 50 Cum 126.00
and soft murum, including removing the excavated material upto a
distance of 50 m. beyond the building area stacking and spreading
as directed, dewatering, preparing the bed for the foundation and
necessary back filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
Spec. No. : Bd.A.1 Page No. 259 ( DSR P.No.6
I.No.1 a )

2 Excavation for foundation in hard murum 15 Cum 136.00

including removing the excavated material upto distance of 50 m.
beyond the building area and stacking and spreading as directed,
dewatering, preparing the bed for the foundation and necessary
back filling, ramming, watering Including shoring, strutting
complete. (Lift upto
1.50 m.)
Spec. No. : Bd.A.2 Page No. 259( DSR P.No.6 I.No.1 b)

3 Providing dry trap/ granite/ quartzite/ gneiss 8 Cum 806.00

rubble stone soling 15 cm. to 20 cm. thick
including hand packing and compacting
complete.
Spec. No. : Bd.A.12 Page No. 264( DSR P.No.7 I.No.6 )

4 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 5 Cmt 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.)
Spec. No. : Bd.E.1 Page No. 287( DSR P.No.15I.No.1 b )
5 Providing and fixing in position Mild/Tor steel bar reinforcement of 1.5 MT 58661.00
various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair case,
newels, chajjas, lintels, pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules including cutting,
bending, hooking the bars, binding with wires or tack welding and
supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306( DSR P.No.20 I.No.11 b )

6 Providing and laying in situ cement concrete 60 Cum 4662.00

M-20 of trap/ granite/ quartzite/ gneiss metal for reinforced cement
concrete work in
foundation like raft, grillages, strip foundation and footings of
reinforced cement concrete columns and steel stanchion including
bailing out water, form work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and structural steel) (7.60
Bag/ Cum.)
Spec. No. : Bd.F.3 Page No. 298( DSR P.No.17I.No.2 a )

7 Providing external cement plaster 12 mm. thick in two coats in 140 Sqm 132.00
cement mortar 1:4 without neeru finish to concrete, brick surface,
in all positions including scaffolding and curing complete.
Spec. No. : Bd.L.4 Page No. 368( DSR P.No.39I.No.2 b )
8 Providing and applying two coats of water 140 Sqm 33.00
proof cement paint of approved manufacture
and of approved colour to the plastered
surfaces including scaffolding if necessary,
cleaning and preparing the surface, watering for two days
complete.
Spec. No. : Bd.O.8 Page No. 406( DSR P.No.56I.No.8 a & 57 / 12 )

Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table H
Providing Water Supply arrangement for Control Room external &,Switch Yard etc

Item No Particulars Qty Unit Rate

1 40 Rmt 159.00

Providing and fixing on walls / ceiling / floors, 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, back nuts,
elbows, bends, tees, reducers, enlargers, plugs, clamps etc.
including necessary drilling holes in walls, slabs etc. and
remaking good the demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551 ( DSR
P.No.95 I.No.2 A a )
2 As Above but for 20 mm dia.( DSR P.No.95 I.No.2 A b ) 70 Rmt 186.00
3 As Above but for 25 mm dia.( DSR P.No.95 I.No.2 A c ) 80 Rmt 221.00
4 35 Nos 150.00
Providing and fixing 15 mm. diameter screw down bib/ stop
tap of brass including necessary socket union nut
complete.conforming to I.S. : 781)
Spec. No. : Bd.V.8 Page No. 554( DSR P.No.97 I.No.5 )
5 2 Nos 346.00

Providing and fixing Gate Valve of 20mm dia gun metal/brass

including
necessary sockets/ union nut complete.
(conforming to I.S. : 781)
Spec. No. : Bd.V.9 Page No. 555( DSR P.No.98 I.No.8 b)
6 As Above but for 25 mm dia.( DSR P.No.98 I.No.8c) 2 Nos 358.00
7 15 Rmt 341.00

Providing and fixing R.C.C. Collers of 450 mm Diameter and

height of about 200 to 250 mm of approved quality and
manufacture including all loading and unloading and carting
at site with all labours and fixing the same collers at required
position around earth pits in switch yard as directed by Engr
In Charge complete. ( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table "I"
Estimate for the work of Drilling of 150 mm diameter Bore Well, including Geological Exploration for Ground Water Survey for New Bore
Spot by Authorised Geologist at 33 kv Sub Station
(Note: If the Bore Well has not struck the water and went 'Dry',then it will be the total responsibility of the contractor to make
his own
Item No arrangement
Particulars for Water Supply for satisfactory execution and completion
Qty ofUnit
entire work under
Rate scope of the 'work
order',without
1 claming any
Conducting financial Survey
Geological claims orfor
extension
Groundin time limit(of
Water to the Company.)
1 Job 4548.00
complete Sub Station premises) for Investigation/Selection of
New Bore Well spot through an Authorised /Recognised
Geologist and by a suitable scientific method including all
necessary labours,transportation etc complete as directed by
Engr In Charge.The payment of this Item will only be effected
after submission of Authentic Report from Geologist who has
carried out the survey.The Bore Well shall only be drilled with
prior permission of the Engr In Charge after submission of
Report.( Sanctioned Rate )

2 Drilling of 150 mm Diameter Bore Well with the help of 100 Rmt 245.00
Drilling Rig Machine etc complete as directed by Engr In
Charge and upto the satisfaction of Engr In Charge.(Including
all labours, carting ,loading , unloading etc complete.)
( Sanctioned Rate )
3 Providing and Fixing M.S.Casing pipe of 150 MM Diameter 12 Rmt 442.00
standard quality and manufacture and of ''Medium class''
including all Taxes.loading ,unloading and labour charges for
fixing at required position and depth etc complete ( As per IS
1239)( Sanctioned Rate )
4 Taking ''Yield Test ''of Newly drilled Bore Well with the help of 1 Job 910.00
900 '' V '' Notch Method or other suitable method with all
required Equipments and labours etc complete as directed
and upto the satisfaction of Engr In Charge.( Including
submission of nacessary certificate of '' Yield Test '' to the
office. )

5 Providing and installing /Texmo KSB Cora 2c/23 + UMA/100 / 1 Nos 18165.00
1.50 HP,three phase submersible pump set on existing
borewell,motor rating 1.10 kw weight 25.00 kg,max current
3.50 amp, length 1313 mm ,working range from 46.00 to
120.00 Rmt,with all necessary electrical connections of pump
set ,labour charges,taxes,transportation,with following
accessories.( Sanctioned Rate )

1) Non return valve 32 mm dia 1 No. 0.00

2) Pipe supporting clamps.2 nos. 0.00
3) Bore cap 1 No. 0.00
4) Steel grip.1 No. 0.00
6 Providing and Lowering in bore well 32 mm diameter medium 95 Rmt 57.00
grades (type.)having embossed as ISI mark of 'TT SWASTIK'
Make galvanized iron pipes with screwed sockets, joints, and
necessary nuts,elbows,bends,tees,reducers,plugs,clamps,etc
including necessary drilling holes in walls,slabs,etc and
remaking good demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.(With the help of
chain pulley and tri pod.)( Sanctioned Rate )
7 Providing and fixing sub mercible pump cable suitable for 150 Rmt 67.00
pump set KSB Cora 2 C/23 /+UMA/100 /1.50 HP three phase
3 x 2.5 sqmm of ISO make and approved quality and
company, including lowering in the bore well along with pump
set, making water tight electrical connections to the pump
,and mains supply board/panel board under supervision of
authorized electrical contractor ,including providing
necessary clamps to hold the cable along with pipe etc
complete with all labors and materials as directed by Engr in
charge.(Necessary test report of authorized electrical
contractor should be submitted.)( Sanctioned Rate )

8 Providing and fixing panel board of required size of GI sheet 1 Nos 2351.00
including providing plywood base for fixing of all electrical
equipments such as LTLK make starter ,main switch,15 amp,
suitable for pump set of ISI make, capacitor, pilot lamps,3
nos,volt meter,ammeter,dry run protector,etc complete as
directed by Engr in charge including making necessary
electrical connections with cost of wire ,making connections
to the mains supply under the supervision of authorized
electrical contractor and giving testing for delivery of water
from bore well up to the satisfaction of Engr in charge.
( Sanctioned Rate )

9 Providing, laying and fixing P.V.C. pipe of 20 mm. Diameter with 50 Rmt 23.00
fitting such as bends, tees, reducers, clamps, etc. including
necessary excavation, trench filling etc. complete. (For casing of
submersible cable of pump set purpose only.)( Sanctioned Rate )

10 Transportation of GI pipes, pump set, panel board, etc 1 Job 910.00

materials from Aurangabad to Work site including all labours,
loading, unloading, etc complete as directed by Engr in
charge.( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

Construction of BB masonary cable trench for 33 Kv S/stn

Trench size considered length=40 Rmt. Width= 0.60 mt. & Ht.= 0.90 mtr.
Table J
Sr.No Description of the work Quantity Unit Rate
1 Excavation for foundation in soft soil.. including removing the 100.80 Cumt. 126.00
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
the bed for the foundation and required backfilling, ramming,
watering, shoring and strutting etc. complete. as directed.
( DSR P.No.6 I.No.1 a)

2 Providing dry trap/rubble stone soling 15 cm to 20 cm thick 23.184 Cumt. 806.00

including hand packing and compacting etc. complete.( DSR
P.No.7 I.No.5 )
3 Providing and laying in situ cement concrete in proportion 15.12 Cumt. 3784.00
1;3;6 of trap metal for foundation and bedding, including
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c)
4 29.44 Cu.M. 3725.00
Providing Second class Burnt Brick masonry with
conventional / I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls & external walls,
including bailing out water manually, striking joints on
unexposed faces, racking out joints on exposed faces and
watering etc. complete.( DSR P.No.22 I.No.1 )
5 Providing and fabricating structural steel work in rolled 0.26 MT 64348.00
sections like joist, channels, angles, tees etc. as per detailed
design and drawings or as directed by Engineer-In-Charge.
including cutting, fabricating, hoisting, erecting, fixing in
position making riveted / bolted / welded connections with
connecting plates, braces etc. and including one coat of
anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete.( DSR P.No.13
I.No.1 )

6 292.8 Sq.M. 132.00

Providing internal cement plaster 20mm thick in two coat, 1;4
without neeru finish to brick masonry or concrete surface in
all positions including scaffolding, racking out joints, providing
groove at joints of stone masonry and concrete members and
curing etc. complete..( DSR P.No.39 I.No.3 )
7 Providing and fixing required size reinforced cement concrete 48 No. 655.00
cover of approved quality and make, 7.5cm thick over
manhole and inspection chamber including mild steel
reinforcement, curing testing etc. complete.( Sanctioned Rate
)

TOTAL RS
 Retaining wall for 33/kv S/stn
Length of R.Wall considered 120 Rmt
Table K
Item No. Description of the work Quantity Unit Rate
Excavation for foundation in soft soil.. including removing the
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
1 the bed for the foundation and required backfilling, ramming, 96.00 Cumt. 99.00
watering, shoring and strutting etc. complete. as directed..
( DSR P.No.6 I.No.1a )

2 Excavation for foundation in hard murum.. including removing

the excavated materials upto a distance of 50 metres beyond
the building area and lift as specified, stacking and
spreading, necessary dewatering unless provided elsewhere,
preparing the bed for the foundation and required backfilling, 48.00 Cumt. 130.00
ramming, watering, shoring and strutting etc. complete. as
directed..( DSR P.No.6 I.No.1b )

3 Providing and laying in situ cement concrete in proportion

1;3;6 of trap metal for foundation and bedding, including 14.40 Cumt. 3784.00
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c )
4 Providing uncoarsed rubble masonry of trap stones in cement
mortar 1:6 in foundation and plinth of inner wall, including
bailing out water manually, striking joints on unexposed faces 180.00 Cu.M. 2837.00
and watering etc. complete.( DSR P.No.24I.No.1 )

5 Providing weathered pointing with cement mortar 1:3

stone/brick masonry including scaffolding and curing etc. 240.00 Sq.M. 131.00
complete.( DSR P.No.41 I.No.15 )
6 Providing and casting in situ cement concrete M20of trap
metal for coping to plinth or parapet, moulded or chamfered
as per drawings or As directed by Engineer-In-Charge.,
roughening the exposed faces if special finish is to be 7.20 Cumt. 4882.00
provided and curing etc. complete.( DSR P.No.15 I.No.3 a )

TOTAL RS.
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for 10MVA transformer plinth, firewall, additional bay foundation & metal spreading work
Table L
Item
Particulars Qty Unit Rate
No
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
1 the bed for the foundation and necessary back filling, 55.00 Cum 126.00
ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).Spec. No. : Bd.A.1 Page No.
259

2 As Above But in Hard Murum.Lift upto 1.50 mtr. 10.00 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 foundations (Lift upto 1.50 m.)Spec. No. : Bd.A.4 Page No. 5.00 Cum 391.00
259
Excavation for foundation in Hard rock by blasting./old
cement/lime masonry foundation including removing the
excavated materials upto a distance of 50 meters beyond the
building area and lift as specified, stacking necessary
4 dewatering unless provided elsewhere, preparing the bed for 1.00 Cum 818.00
the foundation and required backfilling with available earth/
murum, ramming, watering etc. complete as directed
excluding shoring and strutting.

Providing dry trap/ granite/ quartzite/ gneiss rubble stone

soling 15 cm. to 20 cm. thick including hand packing and
5 compacting complete. Spec. No. : Bd.A.12 Page No. 264 10.00 Cum 1083.00

Providing and laying in situ cement concrete in proportiona

M-15 of trap metal for foundation and bedding, including
6 bailing out water manually, formwork, compaction and curing 5.00 Cum 4884.00
etc. complete.

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
7 0.80 MT 63815.00
including cutting, bending, hooking the bars, binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306

Providing and laying in situ cement concrete M-20 of trap/

granite/ quartzite/ gneiss metal for reinforced cement
concrete work infoundation like raft, grillages, strip foundation
and footings of reinforced cement concrete columns and steel
8 stanchion including bailing out water, form work, compaction 65.00 Cum 4816.00
and finishing, curing etc. complete. (Excluding steel
reinforcement and structural steel) (7.60 Bag/ Cum.)Spec.
No. : Bd.F.3 Page No. 298

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth of inner walls / in plinth of
9 external walls and super structures including bailing out water 10.00 Cum 4613.00
manually, striking joints on unexposed faces, raking out joints
on exposed faces and watering complete. Spec. No. : Bd.G.1
Page No. 313
 Providing second class Burnt Brick masonry in cement mortar
1:4 using flyash bricks in half brick thick wall including mild
steel longitudinal reinforcement of 2 bars of 6mm diameter/2
10 hoop iron strips 25mm x 1.6mm at every third course, 10.00 Cum 5257.00
property bent and bounded at ends scaffolding racking out
joints and watering etc. complete.
Providing and laying in situ cement concrete M-20of
trap/quartzite/genesis metal for coping including bailing out
water manually, formwork, compaction and curing (using
Portland possolona cement and flyash.) etc. complete.
11 0.15 Cum 5148.00

Providing sand faced plaster externally in cement mortar

using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
12 keeping the surface of the base coat rough to receive the 160.00 Sqm 384.00
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete. Spec. No. : Bd.L.7
Page No. 367 Sq.

Providing and applying two coats of water proof cement paint

of approved manufacture and of approved colour to the
13 plastered surfaces including scaffolding if necessary, 140.00 Sqm 33.00
cleaning and preparing the surface, watering for two days
complete.
TOTAL AMOUNT

Estimate for Pile foundation for 33/kv S/stn for Infra II/ DDUGJY/ IPDS Scheme.
Table M
Item No. Description of the work Quantity Unit Rate
Empty boring for 325 to 400 mm dia. Bored R.C.C. cast in
1 situ piles including withdrawal of shell, removal of earth to a 136.95 Rmt. 387.00
distance of 50 metres etc. complete.
2 Providing M-30 R.C.C. cast in situ bored piles each of load 136.95 Rmt. 1694.00
capacity and
Providing as per
& fixing in design
positionand of 400 mm
M.S./H.Y. diameterbar
S.D./T.M.T. or as
directed placedofthrough
reinforcement varioussteel shellsfor
diameters sunk to thepile
R.C.C. required
caps,
depth through
footings, all strataslabs,
foundations, expect rock excluding
beams, columns, provision
canopies,of
reinforcement
staircases, as perchajjas,
newels, detailed drawings
lintels, and coping
pardies, design fins,
approved
3 by the executing
arches, etc. as per–indetailed designs, drawings and schedules, 1.67 M. T. 63815.00
–charge
includingincluding
cuttings, placing
bending,concrete
hookingby thetremie
bars, arrangements,
binding with
compaction
wires or tackofwelding
concrete andand withdrawlasofrequired
supporting shell etc.etc
complete.
complete.

Providing and casting in situ cement concrete M 30.of trap

metal for R.C.C. pile caps as per detailed designs and
4 drawings, including bailing out water manually, centering, 2.02 Cu.mt. 1645.00
formwork, compacting, finishing and curing etc. complete.
(excluding steel reinforcement)
Chipping and dressing of the R.C.C. piles upto 0.60m.
including cleaning reinforcement and removal of dismantled
5 materials etc. for providing pile caps etc. complete. 14.00 No. 218.00
 Providing bentonite slurry process for 600 diameter of piles
6 40.00 Rmt 123.00
etc. complete.
TOTAL AMOUNT
V S/Stn.

Amount

9760.00

42800.00

123760.00

6720.00

4800.00

187840.00
CO.LTD.

d drawings

Amount

5040.00

7888.00
9879.00

855.00

37812.00

14508.00

18678.00

293305.00

139860.00

96951.00
124887.00
136860.00
14016.00
27358.32

110070.00

204875.00

12894.00

10086.40

68220.00

7340.00

16200.00
43605.00

2508.00

10970.00

14868.00

81507.00
91749.00

10375.00

53875.00

49980.00

20675.00

20940.00

7590.00
36780.00

318.00

3720.00

2210.00
3000.00

1116.00

###

692.00

716.00

12434.00
3932.00

3732.00

3074.00

8000.00

942.00

4419.60

4731.00

1478.00
15945.00

12081.00
767.00

7750.00

3280.00

3540.00

1098.00

4650.00

1458.00

3855.00

7710.00

8481.00

250.00
 7977.00

13650.00

4093.00

4320.00

1958424.32
###
D.

AMOUNT

2142.00

16120.00

6792.00

19147.04

20979.00

26075.00

82389.50
11406.00

7731.10

12036.00

30804.00

19926.00

12330.00

41062.70
28956.60

81420.00

5670.00

20349.00

6337.5

26850.00

4323.00
4290.00

3363.00

490499.44
O.LTD.

Amount
19158.00

84909.00

10974.00

5580.00

44344.00

2092.50

18228.00

1255.50

11160.00
50840.00

20460.00

29242.50

298243.50
LTD.

Amount

10206.00

5576.00

54336.00

199157.40

113900.00
233100.00

37187.10

3696.00

12768.00

11286.00

21560.00

3176.46
13584.00

74592.00

62417.56

43751.34

9972.37

11919.27

922,185.50
O.LTD.

Amount
10000.00

18960.00

30555.00

59540.00

6150.00

1640.00

4100.00

130945.00
O.LTD.

ay ) for 33 KV Outdoor S/Stn

Amount
6300

2040

6448

16980

87991.5

279720

18480
4620

422579.50
O.LTD.

h Yard etc

Amount
6360.00

13020.00
17680.00
5250.00

692.00

716.00
5115.00

48833
O.LTD.

d Water Survey for New Bore

ty of the contractor to make
under scope ofAmount
the 'work
4548.00

24500.00

5304.00

910.00

18165.00

5415.00
10050.00

2351.00

1150.00

910.00

73303.00
O.LTD.

0 mtr.

Amount
12700.8

18686.304

57214.08

109664

16730.48

38649.6

31440

285085.26
 Amount

9504.00

6240.00

54489.60

510660.00

31440.00

35150.40

647484.00
D.
spreading work

Amount

6930.00

1360.00

1955.00

818.00

10830.00

24420.00

51052.00

313040.00

46130.00
 52570.00

772.20

61440.00

4620.00

575937.20

Scheme.

Amount

52999.65

231993.30

106571.05

3322.90

3052.00
4920.00
402858.90
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for 33KV INDOOR /GIS Sub station
Land Development for 33 & 22 KV S/Stn.
Size of Plot considered 1500 sqm.
Table A

Particulars Qty Unit Rate

Item No

1 Cuting down the raod side thorny bushes having girth 5\ cm 1500 Sqm 2.44
to 20 cm including removingtheir roots stacking and
conveying the material upto 1 Km removing vegitation
including levelling ground as directed for both sides of road
etc. complete. ( Sanctioned Rate )
2 225 Cum 107

Excavation for road way in earth soil of all

sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side
slopes and conveying the excavated materials with all lifts
and upto a lead of 50 metres and spreading for embankment
or stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180 DSR P.No.6/1 a
3 158 Cum 442
Supplying,stacking and spreading of Hard murum brought
from outside including all leads,lifts,labours ,spreading in line
and level,sectioning,watering and compacting etc complete
upto the satisfaction of Engr In Charge.( Compacted area of
Switch Yard will be considered for Measurement.)
(Sanctioned rate )
4 Spreading hard murum/ kankar at the road side, including 158 Cum 24
conveying and stacking and spreading in line and level etc
complete as directed by Engr In Charge
DSR P.NO.128/18
5 Filling the open uneven space by approved excavated 50 Cum 48
material in 15 to 20 cm layer including the watering and
compaction etc.as directed by engineer in charge.

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for Control room for 33 Kv S/stn. (inclusive of internal water supply and sanitary system)

Table B
Size of Control room considered 21 x 10.46 = 219.66 sqm as per new revised drawings

Item No
Particulars Qty Unit Rate
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
1 stacking and spreading as directed, dewatering, preparing 104.16 Cum 126.00
thebed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).

2 As Above But in Hard Murum.Lift upto 1.50 mtr 119.04 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 74.40 Cum 267.00
foundations (Lift upto 1.50 m.)
Filling in plinth and floors with approved excavated materials
4 in 15cm to 20cm layers including watering and compaction 52.08 Cum 45.00
etc. complete.
Filling in plinth and floors with contractor's soil, sand or
5 murum in 15 cm. to 20 cm. layers including watering and 175.73 Cum 411.00
compaction etc. complete.
Providing dry trap/ granite/ quartzite/ gneiss
6 rubble stone soling 15 cm. to 20 cm. thick including hand 32.95 Cum 806.00
packing and compacting complete.
Providing and laying in situ, cement concrete in 1:4:8 of trap/
granite/ quartzite/ gneiss metal for foundation and bedding
7 including bailing out water, form work, compacting, finishing if 18.00 Cum 3396.00
required and curing etc. complete. (3.40 Bag/ Cum.)

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
8 etc. as per 11.88 MT 58661.00
detailed designs, drawings and schedules including cutting,
bending, hooking the bars, binding with wires or tack welding
and supporting as required complete.

Providing and laying in situ cement concrete

M-20 of trap/ granite/ quartzite/ gneiss metal for reinforced
cement concrete work in
foundation like raft, grillages, strip foundation and footings of
reinforced cement concrete columns and steel stanchion
9 85.25 Cum 4662.00
including bailing out water, form work, compaction and
finishing, curing etc.
complete. (Excluding steel reinforcement and structural steel)
(7.60 Bag/ Cum.)

10 As Above but for R.C.C Columns. 32.82 Cum 5703.00

11 As Above but for R.C.C Beams/Lintels/Lintel Beams. 32.40 Cum 5947.00
12 As Above but for R.C.C Slabs 26.61 Cum 6843.00
13 As Above but for R.C.C Chhajjas. 1.97 Cum 7008.00
 Providing and laying in situ cement concrete M-10/ 1:3:6 of
trap/ granite/ quartzite/ gneiss metal for foundation and
bedding including dewatering, formwork, compacting,
14 roughening them if special finish is to be provided, finishing if 13.00 Cum 3784.00
required and curing etc. complete. (4.42 Bag/ Cum.)

Providing and casting in situ cement concrete M-20 of trap

metal for R.C.C. Slabs and landings upto and inclusive of
15cm thickness as per detailed drawings and designs,
including centering, formwork, compacting, finishing the
15 surface with C.M. 1:3 of sufficient minimum thickness to give 1.88 cum 7338.00
a smooth and even surfaceor roughning if special finish is to
be provided and curing etc. complete. (Excluding steel
reinforcement)

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth
16 of inner walls / in plinth of external walls and super 71.00 Cum 3725.00
structuresincluding bailing out water manually, strikingjoints
on unexposed faces, raking out joints onexposed faces and
watering complete.

Providing second class burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:4 in half brick thick wall including mild steel longitudinal
17 reinforcement of 2 bars of 6 mm. diameter at every third 30.06 Sqm 614.00
course, properly bent and bounded at ends including
scaffolding, raking out joints and watering complete.

Providing and fixing country cut teak wood. door frame as

per drawing for second class doors without ventilators,
18 windows, fanlights etc., including all mouldings, rebating, 0.20 Cu.M 100864.00
holdfast and finishing with one coat of primer etc. complete.

Providing sills, jambs and frames of GRANITE , on a bed of

cement mortar 1:4 including neat cement float, filling joints
19 with cement slurry, curing, polishing, rounding edges, 32.04 Sq.M. 4548.00
cleaning etc. complete
Providing and fixing precast R.C.C. frames for doors
/windows /louvered windows/ ventilators of cross section 125
mm x 50 mm with two bars of 8 mm. for steel as
reinforcement and compressive strength of 300 Kg/ Sqm.
with wood like finish having 3 Nos./ of 6 Nos. of 12 gauge G.I.
pipes, embedded on vertical members for single/ double leaf
door shutter respectively for fixing hinges with 4 Nos. of
threaded holes on each plate, 1 No./ 2 No. of 12 mm dia..
20 hole/ holes on horizontal top member for fixing tower bolt 16 26.00 Rmt 367.00
mm dia soils for aldrop and sliding door bolt of the shutter is
single leaf, 3 Nos. of splintend tailed M.S. hold fast on each
of the vertical members fixed in concrete block of 10 x 10 x
20 cm. in half brick wall and 23 x 10 x 20 cm in one brick
thick wall etc. complete.( DSR P.No.68 I.No.3)

Providing and fixing mild steel grill work for windows,

ventilators etc. 15 Kg./sqm. as per drawing including fixtures,
21 necessary welding and painting with one coat of anticorrosive 24.00 Sqm 810.00
paint and two coats of oil painting complete
 Providing and fixing in position powder coated to the
approved shade aluminium sliding windows of two tracks
mitred and mechanically assembled at corners with frame
size of 62 x 45 mm. (Bottom frame with gutter section, bottom
frame 0.90 Kg/m and top and
side frames 0.838 Kg/m) shutters with sections of 18 mm. x
22 40 mm. (Wt. 0.56 Kg/m) and interlocking sections 18 mm. x 22.00 Sqm 2907.00
40 mm. (Wt.
0.625 Kg/m) including 4 mm. thick plain sheet glass, glazing
clips, rubber / PVC gasket, roller bearing encased in nylon
casing and self locking catch fitted in vertical section with all
other accessories etc. complete.

Providing and fixing in position aluminium louvered windows/

ventilators (IS std.) of various sizes with powder coating as
per detailed drawings and specifications including aluminium
23 frames 80 x 38 mm box type 5 mm thick sheet glass louvers, 2.00 Sqm 2508.00
clips / rubber plain P.V.C.. gaskets of approved quality etc.
complete.. (Sample to be got approved from Ex. Engineer
before use)

Providing and fixing solid core flush door in single leaf 35

mm. thick, decorative types, of exterior grade, as per detailed
drawing including country teak wood door frame, approved
face veneers on both faces with/ without glazing and
24 7.56 Sqm 2194.00
venetians in the positions
shown on the drawings or as directed, all necessary beads,
mouldings and lipping,
wrought iron hold fasts, chromium plated fixtures and
fastening
Providing without/ with brass
and fixing mortise
PVC Twin lock chromium
paneled plated
single leaf door
handlesofonapproved
shutter both sides and finishing
colour withmade
/ lamination frenchout
polish/
of extruded
waxing complete.
rigid PVC (withoutPW2459
hollow section door frame)shutter frame of size 24 x
Spec. No. : Bd.T.34 Page No. 499( DSR as
59 mm having double wall construction P.No.80
vertical styles, top
I.No.44
& a)rails and middle lock rails of size 29 x 100 mm and
bottom
the panel in PW20710 multi chamber hollow plastic section of
size 25 x 710 mm duty inserted in shutter frames, lock rails,
styles reinforced by polymer inserted inside for fixing of
25 hinges, aldrops, tower bolts and baby latch etc. All corners 3.15 Sqm 2124.00
should be machine cut joined each other by metal screw after
inserting rigid L bracket PVC reinforced of size 100 x 200 mm
including synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking, damage surface etc.
complete.

Providing internal cement plaster 20mm thick in two coat, in

cement mortar 1:4 with neeru finish to brick masonry or
concrete surface in all positions including scaffolding, racking
27 out joints, providing groove at joints of stone masonry and 380.00 sqm 269.00
concrete members and curing etc. complete.

Providing sand faced plaster externally in cement mortar

using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
28 334.08 Sqm 357.00
keeping the surface of the base coat rough to receive the
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete.
 Finishing the terrace slab integrally mixed
with water proofing compound in cement mortar 1:3
29 proportion with 20 mm. thick layer including curing finishing 230.52 Sqm 83.00
using water proofing compound at rate of 1 Kg. per bag of
cement complete.
Providing and laying water proofing treatment of 112 mm
average thickness consisting of 12 mm thick layer in cement
mortar 1:3 with water proofing compound at the rate of one
kilograme per bag of cement as base, constructing and laying
brick bat coba in cement mortar 1:5 with waterproofing
compound at the rate of one kilogramme per bag of cement
and having average thickness of 80mm and finishing with 20
mm cement plaster layer in cement mortar 1:3 with approved
water proofing compound at the rate of one kilogramme per
30 cement bag, including all lead, lifts and laid to proper slope to 230.52 Sqm 431.00
drain off water entirely inlcuding watta at the junction of
parapet and work upto a height of 30 cm or as directed and,
including finishing the top layer of water proofing treatment
with false marking of 30 x 30cm or as directed and covering
the whole treatment with seven year's guarantee, on requisite
stamp paper etc.complete.

Providing and laying polished kotah Stone

Flooring and dado and skirting 25 mm. to 30 mm. thick and
45 cm. to 55 cm. wide in plain/ diamond pattern on a bed of
31 1:6 cement mortar including cement float, filling joints with 95.00 Sqm 833.00
neat cement slurry, curing, polishing and cleaning complete.

Providing and fixing ceramic tiles of IS Std. and approved

quality 30x30cm. size for flooring in required position laid on
32 bed of cement mortar 1:4 including cement float, filling joint 50.00 Sqm 827.00
with white/colour cement slurry, cleaning, curing, etc.
complete.
Providing and laying ceramic tiles of IS Std. and approved
quality 30x30cm. size for dado and skirting in required
position with ready made adhesive mortar of approved quality
33 in required position after making the wall portion in level in 37.00 Sqm 1047.00
plaster of cement mortar 1:4 including joint filling with
white/colour cement slurry, cleaning, curing etc. complete.
(excluding Plastering)

Providing slabs of polished Kadappa stone 35

mm. to 40 mm. thick,as Cable Trench Covers including
making holes of 40 mm dia for lifting for every fifth piece, on
34 a bed of 1:4 cement 32.20 Sqm 759.00
mortar including cement float, filling joints with slurry, curing,
polishing and cleaning complete.
Providng cable trench covers1.2 mm in length of required
width made up of 5 mm MS plate with frame work of 35 X 35
X 5 mm angle on four sides and two supports internally on
35 shorter length with proper welding , primer & two coats of 32.20 Sqm 3678.00
synthetic eanamel paint. etc complete as per directives of
Engineer In charge.
 Providing and laying polished chequered marble mosaic tiles
of 20 to 25 mm. thick and 20 cm. X 32 cm. size approved
colour and pattern with white and coloured chips upto a
maximum size of 6 mm./ 12 mm./ 20 mm. for flooring and
treads, in required positions set on a bed of 1:1 lime mortar/
36 1:4 cement mortar including neat cement float, filling the 2.00 Sqm 159.00
joints with neat coloured cement slurry, curing, polishing and
cleaning complete.
Spec. No. : Bd.M.33 (c) Page No. 392 (
Sanctioned Rate )

Providing and fixing on walls / ceiling / floors 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, bac nuts,
elbows, bends, tees, reducers, enlarge plugs, clamps etc.
including necessary drillin holes in walls, slabs etc. and
37 remaking good demolished portion to restore the same in 42.00 Rmt 186.00
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551
DSR P.No. 95 I.No.2 A a )

38 As Above but for 20 mm dia. 14.40 Rmt 221.00

As Above but for 25 mm dia.
39 53.99 Rmt 150.00
Providing and fixing 15 mm. diameter screw down bib/ stop
40 tap of brass including necessary socket union nut complete. 4.00 No 279.00
conforming to I.S. : 781)
Providing and fixing Gate Valve of gun metal/brass including
necessary sockets/ union nut complete. (conforming to I.S. :
41 781) 0.00

As Above but for 20 mm dia.

42 2.00 No 346.00

As Above but for 25 mm dia.

43 2.00 No 358.00

Providing and fixing 1st class white glazed earthenware

"Orissa type" W.C. pan 580 mm.
x 440 mm. size including "P" or "S" trap cast iron soil and
vent pipe upto the outside face of the wall (1:5:10) cement
44 2.00 No 6217.00
concrete bedding 50 mm. thick with fitting, inlet pipe with half
turn valve 25 mm. Diameter With 25 mm. diameter G.I. flush
pipe, with fitting and clamps, painting of the exposed pipes
and making good walls and floor etc. complete.
 Providing and fixing European type white glazed earthenware
water closet pan with UPVC seat and lid with chromium
plated brass hinges and rubber buffers including UPVC and
vent pipe up to the outside face of wall 10 litre enameled low
level flushing cistern with fittings pipe stop tap brackets for
fixing cistern 32 mm dia. UPVC flush pipe with fittings and
45 1.00 No 3932.00
clamps ,20 mm dia.UPVC overflow pipe ,mosquito proof
couplings G.I. chain and pulley,with water Jet and fitting
including cutting and making good to the walls and floors
testing etc. complete.(prior approval of sample and brand by
Ex. Engineer is necessary before use)
SSR 2017-18 Item No. 43.19

Providing and fixing white glazed earthenware Wash Hand

Basin of 55 cm. X 40 cm. size including single cold water
pillar tap/ brackets, rubber plugs and brass chain, stop tap
46 and necessary P.V.C. pipe connections including 2.00 No 1866.00
P.V.C. waste pipe and without bottled trap upto the outside
face of the wall.

47 Providing and fixing white glazed earthenware semi stall type 2.00 No 1537.00
48 Providing
urinals (ofand IS installing high density
Std.) without cistern, polyethylene
with inlet water pipes stop 1000.00 Ltr 8.00
49 Providing
storage
tap,UPVC and
tanksflush fixing
pipe10with
moulded cm. fittings
to cast iron Nahani
and Traparrangement
flushing including 2.00 No 471.00
50 Providing
grating,
seamless bendand laying
and
perfection piecein
fromposition
of cast
FDA unplasticized
iron
approvedpipe upto
grades polyvinyl
the outside
of 11.60 Rmt 381.00
51 including UPVC soil pipe, UPVC trap and soil pipe 19.00 Rmt 249.00
Same
face ofas
chloride
polyethylene
connection above
(UPVC)
the wall but
ultraforviolet
in complete.
upto approved
outside160 mm
(with
shape
face dia
stabilised
45 ofcm.
and 110
arm)
size
wall, mm.
with
making outergood the
specified
52 Providing and fixing 15 cm. X 10 cm. salt glazed 2.00 No 739.00
53
diameter
Spec.
capacity
damaged No. for
: soil/
Bd.V.32
insurface, wastePage
specifiedtesting pipe
No.
positionetc. confirming
567
complete.(DSR
complete. to I.S.
P.No.
Spec. No.stone
4985
(Prior106 to wareof
: As
approval 5.00 No 3189.00
Providing
gully trap
withstand and
in constructing
cement
pressure concrete
ofin Brick 1:4:8Masonry
outside in
thecement
building mortar
directed
sample by
and Engineer
brand by charge
Ex.Engineer is
54 Same for As
1:6 Kg/cm2
including
2.5 Above
Inspection
cast ironbut
including for
Chamber
grating900 in
necessary xthe
60 450
cm.
sink, X necessary
mm
fitting 45 size.
cm.as
connecting
such
before 1:4:8
including
glazed
use.) 3.00 No 4027.00
A)
P/C Upto
soak 500pit Litres
in (DSRsize
required P.No. of 112
Soak I.No.57
Pit )
including all
55 cement
stoneware
P.V.C. concrete
bends pipe,with foundation,
brick
door masonry 1:2:4
tee withchamber cement
door single concrete channels
withjunction with door 1.00 No 767.00
labours,carting,etc
half round S.W.G. coplete.
forpipes, with plastering brick
cast
double ironjunction
grating with the
doorgully
P.V.C. trap, nailsmasonry
and shahabad
clamps, inside
stonering
rubber
and
and outside
Providing
covering
making and
fixed with
allwithcement
fixing 2.5 mortar
cement
connections m mortar.
long
water 1:4
Hume andwith
tight inside
pipe neat element
septic
solvent cement
Tank with
56 finish
pipe including
and
and testing, cap
boring75 mm.
holesthick
including R.C.C. cover
innecessary
masonry/ etc. complete
excavation
concrete and and laying
redoing 1.00 No 7750.00
depth
the same uptoin1.20
etc.complete.900 cementm..mm.diameter
mortar 1:4 curing
etc. complete.
Providing and laying 100 mm. diameter round salt glazed
stone ware pipes in brick
masonry including fittings such as bends, tees, single
junction, necessary excavation and jointing complete.
57 20.00 Rmt 164.00

Providing and laying 150 mm. diameter half round salt glazed
stone ware pipes in brick masonry including fittings such as
bends, tees, single junction, necessary excavation and
jointing complete.
58 15.00 Rmt 236.00

Providing & Laying concrete pipes of I.S.NP.2 class of 150

mm.diameter in proper line, level and slope including,
nesessary collars, testing, excavation, laying, fixing with
collars in cement mortar 1:1 and refilling the trench etc.
59 complete. 3.00 Rmt 366.00
 Providing & Laying concrete pipes of I.S.NP.2 class of 300
mm.diameter in proper line, level and slope including,
nesessary collars, testing, excavation, laying, fixing with
collars in cement mortar 1:1 and refilling the trench etc.
60 complete. 10.00 Rmt 465.00

Providing and fixing 450 x 550 mm size superior type

Belgium mirror with 16mm dia. nickel plated towel rod etc.
complete.

61 2.00 No 729.00

Providing and applying primer coat over concrete

/masonary/ asbestos sheet includin scafolding if necesary
preparing the surface by thoroughly cleaniong oil ,gease,dirt
62 and other foreign matter and sand prepewrating as reqired 380.02 Sqm 15.00
preparing surface by brushing and brooming down complete.

Providing and applying washable oil-bound

distemper of approved colour and shade to new surfaces in
three coats including scaffolding, preparing the surfaces
63 (excluding the primer coat) complete. 380.02 Sqm 30.00

Providing and applying two coats of water

base emullsionACE paint of approved manufacture and of
approved colour to the plastered surfaces including
scaffolding if necessary, cleaning and preparing the surface,
64 watering for two days complete. 334.08 Sqm 33.00

Providing and applying two coats of synthetic enamel paint of

approved colour to new structural steel work and wood work
65 in buildings including scaffolding if necessary, 7.56 Sqm 50.00
cleaning and preparing the surface (excluding primer coat)
complete.
Providing and fixing collapsible steel gate in two leaves with
channel pickets, pivoted flat bars, including top and bottom
66 guide rollers, stoppers, handles, all fittings and accessories, 3.00 Sqm 2659.00
locking arrangement and applying one coat of red lead primer
etc. complete.

Providing and fixing rolling steel shutters fabricated from 18

gauge steel laths with side guides, bottom rail, brackets, door
suspension shaft, including rolling springs, locking
arrangements and housing box at the top including
mechanical gear operation arrangement and one coat of red
67 7.00 Sqm 1950.00
lead primer.
 Providing and fixing Marble Year Plate of size 300 mm x 200
mm including carving of letters of folllowing matter in
68 approved fonts ''MSEDCL-Year -----'',and oil painting of the 1.00 No 4093.00
letters in required shade etc complete as directed by Engr In
Charge.
Providing and fixing informatory sign boards in square or
rectangular shape of 1200 x 600 mm size made out of 16
gauge (1.6 mm) thick mild steel sheet painted with one coat
of primer and two coats enamel paint on front side and and
border/message/ symbols etc. including M.S. angle frame of
69 35 mm x 35 mm x 3 mm and two M.S. angle iron post of size 1.00 No 4320.00
65 mm x 65 mm x 6 mm, 3.65 m. long properly cross braced
with angle iron of size 50 mm x 50 mm x 5 mm duly painted
with alternate black and white bands of 25 cm width including
G.I. fixtures etc. and fixing the board in 1:4:8 concrete block
of size 60 cm x 60 cm x 75 cm including transportation etc.
complete.as directed by Engr In Charge.
Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Model Estimate for Construction of Store Shed proposed under IPDS /DDUGJY scheme(Provisional)
Size of store room 8x6 mtr = 48 mtr.
Rate are as per new SSR 2017-18
Table C
Item No Particulars Qty Unit Rate
Excavation for foundation in earth, soils of all types, sand, Gravel
and soft murum, including removing the excavated material upto a
distance of 50 m. beyond the building area stacking and spreading
1 as directed, dewatering, preparing the bed for the foundation and cum 125.00
necessary back filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre). SSR
2017-18 Item No 21.02

Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15

cm. to 20 cm. thick including hand packing and compacting
2 cum 516.00
complete. Spec. No. : Bd.A.12 Page No. 264 SSR 2017-18 Item No
21.38
Filling in plinth and floors with contractors Soil /Murrum
/brought from outside and approved by Engineer incharge in layers
3 cum 255.00
of 15 cm to 20 cm including watering and compaction etc.
complete. SSR 2017-18 Item No 21.37

Providing and laying Cast in situ/Ready Mix cement concrete in M-

10 of trap/ granite/ quartzite/ gneiss metal for foundation and
bedding including bailing out water, formwork, laying/pumping,
compacting, roughening them if special finish is to be provided,
finishing if required and curing complete, with fully automatic
4 cum 3181.00
micro processor based PLC with SCADA enabled reversible Drum
Type mixer/concrete Batch mix plant (Pan mixer) etc. complete.
With natural sand/V.S.I. quality Artificial Sand SSR 2017-18 Item
No. 24.01

Providing and laying in situ/Ready Mix cement concrete M-20 of

trap / granite /quartzite/ gneiss metal for R.C.C. work in
foundations like raft, strip foundations, grillage and footings of
R.C.C. columns and steel stanchions etc. including bailing out
water, formwork, laying/pumping cover blocks, compaction and
5 curing roughening the surface if special finish is to be provided cum 4907.00
(Excluding reinforcement and structural steel) etc. complete, with
fully automatic micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer)
etc. complete. With natural sand/V.S.I. quality Artificial Sand
SSR 2017-18 Item No 25.11

As Above but for R.C.C Columns. SSR

6 cum 7514.00
2017-18 Item No 25.31
As Above but for R.C.C Beams/Lintels/Lintel Beams SSR cum
7 6741.00
2017-18 Item No 25.50
As Above but for R.C.C Chhajjas.
8 Cum 8829.00
SSR 2017-18 Item No 26.05
Providing second class Burnt Brick masonry with conventional/
I.S. type bricks in cement mortar 1:6 in foundations and plinth of
inner walls/ in plinth external walls including bailing out water
9 cum 4653.00
manually , striking joints on unexposed faces, raking out joints on
exposed faces and watering etc. Complete. SSR 2017-18 Item No
27.01
 Providing second class Burnt Brick masonry with conventional/
I.S. type bricks in cement mortar 1:6 in superstructure including
10 cum 4804.00
striking joints, raking out joints, watering and scaffolding etc.
Complete SSR 2017-18 Item No. 27.05

Providing and laying cement concrete flooring 40 mm thick with

M15 cement concrete laid to proper level and slope in alternate bays
including compaction, filling joints, marking lines to give the
appearance of tiles of 30 cm x 30 cm or other size laid diagonally
11 /square etc finishing smooth (with extra cement) in any colour as sqm 330.00
directed and curing etc. complete. With Natural Sand SSR 2017-18
Item No. 33.09

Providing internal cement plaster 20mm thick in two coats in

cement mortar 1:4 with neeru finish, to concrete, brick surface, in
12 sqm 363.00
all positions including scaffolding and curing etc.complete.SSR
2017-18 Item No. 32.07

Providing sand faced plaster externally in cement mortar using

approved screened sand, in all positions including base coat of 15
mm thick in cement mortar 1:4 using waterproofing compound at 1
kg per cement bag curing the same for not less than 2 days and
13 keeping the surface of the base coat rough to receive the sand faced sqm 509.00
treatment 6 to 8 mm thick in cement mortar 1:4 finishing the surface
by taking out grains and curing for fourteen days scaffolding
etc.complete. SSR 2017-18
Item No 32.11

Providing and fixing in position TMT - FE - 500 bar reinforcement

of various diameters for R.C.C. pile caps, footings, foundations,
slabs, beams columns, canopies, staircase, newels, chajjas, lintels
14 pardis, copings, fins, arches etc. as per detailed designs, drawings MT 46309.00
and schedules. including cutting, bending, hooking the bars, binding
with wires or tack welding and supporting as required complete.
SSR 2017-18 Item No 26.33
Providing and fabricating structural steel work in rolled sections,
fixed with connecting plates or angle cleats in main and cross
beams, hip and jack rafters, purlins connecting to truss members
and the like, as per detailed designs and drawing or as directed
including cutting, fabricating, hoisting, erecting, fixing in position,
15 making riveted/ bolted/ welded connections and one coat of MT 48255.00
anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete. SSR 2017-18 Item No
23.02

Providing and fixing corrugated galvanised iron sheets of 0.63mm

thick (24 B.W.G.) for roofing without wind tiles including fastening
16 with galvanised iron screws and bolts, lead and bitumen washers as Sqm 609.00
per drawing etc. complete.(Weight of 5.5 kg/sq.m.).SSR 2017-18
Item No 38.04

Providing and fixing plain zinc sheeting of 0.80 mm thick (22

B.W.G.) over the ridge hip or valley to galvanized iron sheet
17 roofing including all fastening and bolt galvanised iron screws and sqm 880.00
bolts, lead and bitumen washers etc. complete.(Weight of 6.8
kg/sq.m.).SSR 2017-18 Item No 38.05
 Providing and fixing in mild steel grill
position. work
(as per for windows,
I.S.1868 / 1982) ventilators
etc. 15 Kg./sqm.
Aluminium as per
sliding drawing
window including
of two tracksfixtures, necessarypipe
with rectangular
18 weldingoverall
having and painting with?63.50
dimension one coat of anticorrosive
x 38.10 x 1.02 mmpaint and two
at weight 0.547 sqm 935.00
coats of oil
kg/Rmt. andpainting
windowcomplete
frame bottom track sectionSSR 61.852017-18
x 31.75Item
x
No 40.02
1.20 mm at weight 0.695 kg/Rmt. Top and side track section 61.85
x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The shutter should be
of bearing bottom 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. Inter
locking section 40 x 18 x 1.10 mm at weight 0.469 kg/Rmt. And
19 Sqm 4017.00
handle section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. and top
section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. As per detailed
drawings and as directed by Engineer in charge with all necessary
Aluminium sections fixtures and fastenings such as roller bearing in
nylon casting
Providing andand selfrolling
fixing lockingshutter
catch fitted in vertical
fabricated from section of of
steel laths
shutter
minimum including
thickness5 mm
0.9 thick plainlock
mm with glass withofall
plate required
3.15 screws
mm thickness
and nuts etc,
reinforced complete.
with 35 x 35 With
x 5 mmpowder
anglecoating
sectionwithout boxsliding
fitted with
SSR 2017-18 Item No 39.40
bolts and handles for both sides, deep M.S. channel section of depth
and thickness not less than 65 mm and 3.15 mm respectively with
hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm
20 minimum size and shape with square bar, suspension shaft of Sqm 2856.00
minimum 32 mm diameter, hood cover of M.S. sheet not less than
0.9 mm thickness and of any size at top and safety devices
including mechanical gear operation arrangement consisting of
worm gear wheels and worms of high grade cast iron or mild steel
and one coat of red lead primer etc. complete. (I.S. 62481979)
(Without mechanical gear) SSR 2017-18 item No.39.24

Providing and laying Polished Tandur Stone flooring 25mm to

30mm thick required width in plain/ diamond pattern on a bed of
21 1:6 C.M. including cement float, filling joints with neat cement sqm 713.00
slurry, curing, polishing and cleaning etc. complete SSR 2017-18
item No.33.05
Providing and applying two coats of exterior weather shield
paint of approved manufacture and of approved colour to the
plastered surfaces including cleaning ,preparing the plaster
22 surface ,applying primer coat ,scaffolding if necessary, and sqm 192.00
watering the surface for two days etc complete. SSR
2017-18 item No.35.26

Providing and applying plastic emulsion paint of approved quality,

colour and shade to old and new surfaces in two coats including
23 scaffolding, preparing the surface. (excluding the primer coat)etc. sqm 57.00
complete. SSR 2017-18
item No.36.12
Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table : D
Approach WBM Road for 33 Kv Sub Station
Length of Road width of road (Considered approximately)
Item No Particulars Qty Unit Rate
1 Excavation for road way in earth soil of all 40.00 Cum 103.00
sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side
slopes and conveying the excavated materials with all lifts
and upto a lead of 50 metres and spreading for embankment
or stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180(Thane DSR P.No.125I.No.2
a)

2 Supplying 15 cm. to 23 cm. trap/ granite/ 31.00 Cum 913.00

quartzite/ gneiss stone rubble soling at the
road side including conveying and stacking etc. complete as
directed by Engineer in charge (by breaking boulders).
Spec. No. : Rd.19 Page No. 197(Thane DSR P.No.127
I.No.12 i )

3 Laying 15 cm. to 23 cm. trap/ granite/ 31.00 Cum 118.00

quartzite/ gneiss rubble soling including
hand packing with rubble chips etc. complete as directed by
Engineer in charge (excluding the cost of material).
Spec. No. : Rd.27 Page No. 204(Thane DSR P.No.128I.No.
17 )

4 Compacting the soling in layers of thickness upto 20 cm. with 135.00 Sqm 18.00
power roller including necessary labour, materials, etc.
complete as directed by Engineer in charge.(Thane DSR
P.No.129I.No.20 ii )
5 Supplying 40 mm. trap/ granite/ quartzite/ 27.00 Cum 964.00
gneiss stone size metal at the road side
including conveying and stacking etc. complete
as directed by Engineer in charge. (By
breaking boulders.)
Spec. No. : Rd.22 Page No. 201(Thane DSR P.No.130
I.No.30 a)

5 Spreading 40 mm. to 60 mm. metal including sectioning etc. 27.00 Cum 45.00
complete as directed by Engineer in charge.
Spec. No. : Rd.29 & Rd.34 Page No. 205 & 208(Thane DSR
P.No.128 I.No. 19 )

6 Supplying ,Stacking and hard murum/ kankar at the road 12.00 Cum 392.00
side, including conveying and stacking and etc complete as
directed by Engr In Charge
(Thane DSR P.No.128 I.No.14)
7 Spreading hard murum/ kankar at the road side in line and 12.00 Cum 27.00
level etc complete as directed by Engr In Charge
(Thane DSR P.No.128 I.No.18)
8 Compacting the sub grade/ gravel/ 60 mm. 180.00 Sqm 18.00
oversize metal (upto 200 mm. loose) / 40
mm. size metal (100 mm. loose) /Hard murumlayers upto 2
m. to 7 m. wide with power roller including necessary labour,
materials and artificial watering etc. complete as directed by
Engineer in charge.
9 Providing and laying 50 milimeter thick modified 180.00 Sqm 164.00
penetration macadam over prepaied based by spreading size
metal layers of 40 mm nominal size of 30% crusher broken
and 70% Hand broken with compaction with power roller
heating and spraying bitumen with sprayer @ of 200 kg per
100 Sq.mtr. spraying key aggregate (12 mm size chips) and
final compaction with power roller (Spec. No. IRC-SP-
20/2002 appendix 8.4 Page No. 215)hane DSR P.No.132
I.No.43 &132 / 44, 45)

10 Providing bituminousType A liquid seal coat on 180.00 Sqm 66.00

bituminous surface including supplying all
materials & bitumen of VG-30 grade preparing
existing road surface, heating and applying bitumen @ 0.98
Kg./Sqm. by mechanical means, spreading chips and rolling,
by static roller having weight 8 to 10 MT. etc. complete. Spec.
No. M.O.R.T.& H.2013. Cl. 511 CSR Nagpur 2015-16 Page
No.187 Item No. 10

11 Providing and laying cement concrete pipe of 7.50 Rmt 3899.00

I.S.458/2003 N.P. class of 900 mm diameter for C.D Works in
proper line, level and slope including providing,
fixing collars or spigot and socket joint by rubber
ring and in C.M.1:2 etc. complete Spec. No. MORT & H 2001
Clause -2901 Page No.663 CSR 2015-16 Nagpur Page
No.164 Item No.5

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD.

Model estimate forchain link fencing and barbed wire fencing for 33 Kv Sub Station

Table E
Sr. No Particulars Qty. Unit Rate
PART A- Chain link fencing
1 Excavation for foundation in earth, soils of all types, sand, 13.00 cum 126.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )

2 Excavation for foundation in hard murum, including removing 9.50 cum 136.00
the excavated material up to a distance of 50 m. beyond the
building area stacking and spreading as directed, dewatering,
preparing the bed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 b )

3 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 2.00 cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

4 Providing uncoursed rubble masonry of trap/granite/ 9.50 cum 2837.00

quartzite/ gneiss stones in cement mortar 1:6 in Plinth
including raking out joints when plastering is to be done /
striking joints when no plastering is to be done on the inside,
watering and scaffolding. Spec. No. : Bd.H.4 Page No. 331
( DSR P.NO.24 I.NO.1 ) ( DSR P.NO.24 I.NO.1 )

5 Providing uncoursed rubble masonry of trap/granite/ 9.50 cum 3350.00

quartzite/ gneiss stones in cement mortar 1:6 in
superstructure including raking out joints when plastering is
to be done / striking joints when no plastering is to be done
on the inside, watering and scaffolding. Spec. No. : Bd.H.4
Page No. 331 ( DSR P.NO.24 I.NO.2 )
6 Providing and erecting statutory type G.I.Chain link fencing 24.00 Rmt 1295.00
2400 mm height with G.I. Chain link of size 55x55 mm 11
gauge thick of approved quality and manufacture,and
including fixing chain link with vertical M.S. Angle of size
65x65x6 mm height 3050 m and at 3500 mm centre to centre
and stay angles of 65x65x6 mm at every tenth posts/conrner
posts/ and end posts, fixed and grouted neatly in vertcal
position in Cement Concrete block of size 450x450x600 mm
of C.C. Grade 1:3:6 with approved quality of metal and sand
including all required frm work, labours compaction of
concrete, curing.Including providing and fixing G.I. wire of 10
gauge at top and bottom and vertcal M.S. bar of 10 mm
diameter (plain) and of same height of 2400 mm indluding
inseting the same bar vertcally in cahin link fencing so as to
hold the chain link to the vertcal angle with the help of G.I. "J"
hooks of required size, washers, nuts and bolts etc complete
with providing and applying oil poaiting of approved.quality
and manufacturer and shade in two coats to M.S. angles with
primer coat etc complete.

7 Providng and casting in situ cement concrete M-15 /1:2:4 of 2.00 Cum 4591.00
trap/graninte/quartzite/gniess metal for coping ot plinth or
parapet, moulded or chamfered as per drawing or as directed
including centering, form work, compacting, finishing the
exposed faces with sufficent minimum thickness of 1:3
cement plaster to give a smooth and even surface or
roughening them if special finish is to be provided and curing
etc. complete. ( DSR P.NO.15 I.NO.3 a )

8 Providing internal cement plaster 12 mm thick in single coat 11.00 Sqm 132.00
in cement mortar 1:4 without neeru finish ot concrete or Brick
surfaces, inall positions including scaffolding and curing
complete. ( DSR P.NO.39 I.NO.2 a )
9 Providing flush grooved pointing with cement mortar 1:3 for 22.00 Sqm 84.00
brick or UCR's masonry including scaffolding and curing
complete. ( DSR P.NO.41 I.NO.13 )
10 Providing and applying two coats of water proof cement paint 25.00 Sqm 33.00
of approved manufacture and of approved colour to the
plastered surfaces and preparing the surface, wtaring for two
days etc complete. ( DSR P.NO.56 I.NO.8a & 57 /12)

PART B- Barbed wire fencing 0.00

11 P/Fixing barbed wire i.e. pointed wire and tightening the wire 1080.00 Rmt 14.00
on angles with help of nails and anchors including labour
charges all leads and lifts ( Sanctioned Rate )
12 Excavation for foundation in earth, soils of all types, sand, 0.50 Cum 99.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )
13 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 1.00 Cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

14 Providing and laying in situ cement concrete M-20 of trap/ 2.00 Cum 4662.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement concrete
columns and steel stanchion including bailing out water, form
work, compaction and finishing, curing etc. complete.
(Excluding steel reinforcement and structural steel) (7.60
Bag/ C ( DSR P.NO.17I.NO.2 a )

15 Providing structural steel work in rolled 0.20 MT 64348.00

section, fixed with connecting plates or
angle cleats as in main and cross beams, hip and jack
rafters, purlins connecting to truss members and the like, as
per detailed designs and drawing or as directed including
cutting, fabricating, hoisting, erecting, fixing in position,
making riveted/ bolted/ welded connections and three coats
of oil painting complete. Spec. No. : Bd.C.3 Pagen steel
( DSR P.NO.13 I.NO.1 )

16 m s gateProviding and fixing 50 mm. diameter B class 20.34 Sqm 2151.00

galvanised iron pipe gate with wicket gate of approved
drawing with all fixtures and fitting in two leaves with strong
hold fast embedded in cement concrete block at top and
bottom with locking arrangement including cutting, bending,
making holes and with one coat of primer and three coats of
oils painting complete weight 30 Kg. / sqm. Spec. No. : As
directed by Engineer in charge ( DSR P.NO.14 I.NO.6 )

17 Providing and fixing in position H.Y.S.D. bar 0.10 MT 58661.00

reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
including cutting, bending, hooking the bars binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306 ( DSR P.NO.20 I.NO.11
b)

18 Providing and casting in situ cement concrete M-20 of trap/ 1.00 Cum 5703.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete columns as per detailed designs and drawing, or as
directed including centering, formwork, compacting and
finishing the form surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and even
surface or roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement )
(7.60 Bag/ Cum.)
Spec. No. : Bd.F.5 Page No. 300 ( DSR P.NO.17I.NO.3 a )

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table F
Metal Spreading in Switch Yard at 33 Kv Indoor Sub Station
Switch yard area considered 1000.0 Sqm..
Item No Particulars Qty Unit Rate
1 1000.00 Sqm 4.90
Removing Grass and Vegetation ,small trees,bushes etc
including removing the same from root,disposing off the same
removed material outside the premises of sub station etc
complete as directed by Engr In Charge.
( Sanctioned Rate )
2 20.00 Cum 474.00
Supplying and stacking, stone dust brought from outside
source of approved quality including all labour charges
required for spreading in line and level in switch yard area of
sub station with watering and compaction as directed by Engr
In Charge.( Sanctioned Rate )
3 17.00 Cum 873.00
Supplying and stacking,40 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
4 30.00 Cum 916.00
Supplying andstacking 12/20 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
5 Providing and fixing Brick on Edge lining of approved quality 75.00 Rmt 41.00
bricks including excavation,all labour charges ,fixing in neat
line and level as directed by Engr In Charge including two
coats of white or colour washing to the bricks.( Sanctioned
Rate )
6 Spreading of machine crushed 40 mm metal in line and level 20.00 Cum 41.00
in switch yard area including labour lead and lifts as directed
by engineer in charge.( Sanctioned Rate )
7 Spreading of machine crushed 12/20 mm metal and stone 50.00 Cum 41.00
dust in line and level in switch yard area including labour lead
and lifts as directed by engineer in charge( Sanctioned Rate )

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table G
Equipment foundations( only 33 Kv transformer) for 33 KV Indoor S/Stn

Item No Particulars Qty Unit Rate

1 Excavation for foundation in earth, soils of all 20 Cum 126.00
types, sand, Gravel and soft murum, including removing the
excavated material upto a distance of 50 m. beyond the building
area stacking and spreading as directed, dewatering, preparing the
bed for the foundation and necessary back filling, ramming,
watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
Spec. No. : Bd.A.1 Page No. 259 ( DSR P.No.6
I.No.1 a )

2 Excavation for foundation in hard murum 2 Cum 136.00

including removing the excavated material upto
distance of 50 m. beyond the building area and
stacking and spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
Including shoring, strutting complete. (Lift upto
1.50 m.)
Spec. No. : Bd.A.2 Page No. 259( DSR P.No.6 I.No.1 b)

3 Providing dry trap/ granite/ quartzite/ gneiss 4 Cum 806.00

rubble stone soling 15 cm. to 20 cm. thick
including hand packing and compacting
complete.
Spec. No. : Bd.A.12 Page No. 264( DSR P.No.7 I.No.6 )
4 Providing and laying in situ, cement concrete 1 Cmt 3396.00
in 1:4:8 of trap/ granite/ quartzite/ gneiss metal
for foundation and bedding including bailing
out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/
Cum.)
Spec. No. : Bd.E.1 Page No. 287( DSR P.No.15I.No.1 b )

5 Providing and fixing in position Mild/Tor steel bar reinforcement of 0.4 MT 58661.00
various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns,
canopies, stair case, newels, chajjas, lintels,
pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules including cutting,
bending, hooking the bars,
binding with wires or tack welding and
supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306( DSR P.No.20 I.No.11 b )

6 Providing and laying in situ cement concrete 7 Cum 4662.00

M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work in
foundation like raft, grillages, strip
foundation and footings of reinforced
cement concrete columns and steel
stanchion including bailing out water, form
work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and
structural steel) (7.60 Bag/ Cum.)
Spec. No. : Bd.F.3 Page No. 298( DSR P.No.17I.No.2 a )
7 Providing external cement plaster 12 mm. thick 30 Sqm 132.00
in two coats in cement mortar 1:4 without
neeru finish to concrete, brick surface, in all
positions including scaffolding and curing
complete.
Spec. No. : Bd.L.4 Page No. 368( DSR P.No.39I.No.2 b )

8 Providing and applying two coats of water 30 Sqm 33.00

proof cement paint of approved manufacture
and of approved colour to the plastered
surfaces including scaffolding if necessary,
cleaning and preparing the surface, watering for
two days complete.
Spec. No. : Bd.O.8 Page No. 406( DSR P.No.56I.No.8 a & 57 / 12 )

Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table H
Providing Water Supply arrangement for Control Room external &,Switch Yard etc

Item No Particulars Qty Unit Rate

1 50 Rmt 159.00

Providing and fixing on walls / ceiling / floors, 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, back nuts,
elbows, bends, tees, reducers, enlargers, plugs, clamps etc.
including necessary drilling holes in walls, slabs etc. and
remaking good the demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551 ( DSR
P.No.95 I.No.2 A a )
2 As Above but for 20 mm dia.( DSR P.No.95 I.No.2 A b ) 50 Rmt 186.00
3 As Above but for 25 mm dia.( DSR P.No.95 I.No.2 A c ) 50 Rmt 221.00
4 10 Nos 150.00
Providing and fixing 15 mm. diameter screw down bib/ stop
tap of brass including necessary socket union nut
complete.conforming to I.S. : 781)
Spec. No. : Bd.V.8 Page No. 554( DSR P.No.97 I.No.5 )
5 2 Nos 346.00

Providing and fixing Gate Valve of 20mm dia gun metal/brass

including
necessary sockets/ union nut complete.
(conforming to I.S. : 781)
Spec. No. : Bd.V.9 Page No. 555( DSR P.No.98 I.No.8 b)
6 As Above but for 25 mm dia.( DSR P.No.98 I.No.8c) 2 Nos 358.00
7 15 Rmt 341.00

Providing and fixing R.C.C. Collers of 450 mm Diameter and

height of about 200 to 250 mm of approved quality and
manufacture including all loading and unloading and carting
at site with all labours and fixing the same collers at required
position around earth pits in switch yard as directed by Engr
In Charge complete. ( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table "I"
Estimate for the work of Drilling of 150 mm diameter Bore Well, including Geological Exploration for Ground Water Survey for New Bore
Spot by Authorised Geologist at 33 kv Sub Station under Infra -II / DDUGJY/ IPDS Scheme.
(Note: If the Bore Well has not struck the water and went 'Dry',then it will be the total responsibility of the contractor to make
his own
Item No arrangement
Particulars for Water Supply for satisfactory execution and completion
Qty ofUnit
entire work under
Rate scope of the 'work
order',without
1 claming any
Conducting financial Survey
Geological claims orfor
extension
Groundin time limit(of
Water to the Company.)
1 Job 4548.00
complete Sub Station premises) for Investigation/Selection of
New Bore Well spot through an Authorised /Recognised
Geologist and by a suitable scientific method including all
necessary labours,transportation etc complete as directed by
Engr In Charge.The payment of this Item will only be effected
after submission of Authentic Report from Geologist who has
carried out the survey.The Bore Well shall only be drilled with
prior permission of the Engr In Charge after submission of
Report.( Sanctioned Rate )

2 Drilling of 150 mm Diameter Bore Well with the help of 100 Rmt 245.00
Drilling Rig Machine etc complete as directed by Engr In
Charge and upto the satisfaction of Engr In Charge.(Including
all labours, carting ,loading , unloading etc complete.)
( Sanctioned Rate )
3 Providing and Fixing M.S.Casing pipe of 150 MM Diameter 12 Rmt 442.00
standard quality and manufacture and of ''Medium class''
including all Taxes.loading ,unloading and labour charges for
fixing at required position and depth etc complete ( As per IS
1239)( Sanctioned Rate )
4 Taking ''Yield Test ''of Newly drilled Bore Well with the help of 1 Job 910.00
900 '' V '' Notch Method or other suitable method with all
required Equipments and labours etc complete as directed
and upto the satisfaction of Engr In Charge.( Including
submission of nacessary certificate of '' Yield Test '' to the
office. )

5 Providing and installing /Texmo KSB Cora 2c/23 + UMA/100 / 1 Nos 18165.00
1.50 HP,three phase submersible pump set on existing
borewell,motor rating 1.10 kw weight 25.00 kg,max current
3.50 amp, length 1313 mm ,working range from 46.00 to
120.00 Rmt,with all necessary electrical connections of pump
set ,labour charges,taxes,transportation,with following
accessories.( Sanctioned Rate )

1) Non return valve 32 mm dia 1 No.

2) Pipe supporting clamps.2 nos.
3) Bore cap 1 No.
4) Steel grip.1 No.
6 Providing and Lowering in bore well 32 mm diameter medium 95 Rmt 57.00
grades (type.)having embossed as ISI mark of 'TT SWASTIK'
Make galvanized iron pipes with screwed sockets, joints, and
necessary nuts,elbows,bends,tees,reducers,plugs,clamps,etc
including necessary drilling holes in walls,slabs,etc and
remaking good demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.(With the help of
chain pulley and tri pod.)( Sanctioned Rate )
7 Providing and fixing sub mercible pump cable suitable for 150 Rmt 67.00
pump set KSB Cora 2 C/23 /+UMA/100 /1.50 HP three phase
3 x 2.5 sqmm of ISO make and approved quality and
company, including lowering in the bore well along with pump
set, making water tight electrical connections to the pump
,and mains supply board/panel board under supervision of
authorized electrical contractor ,including providing
necessary clamps to hold the cable along with pipe etc
complete with all labors and materials as directed by Engr in
charge.(Necessary test report of authorized electrical
contractor should be submitted.)( Sanctioned Rate )

8 Providing and fixing panel board of required size of GI sheet 1 Nos 2351.00
including providing plywood base for fixing of all electrical
equipments such as LTLK make starter ,main switch,15 amp,
suitable for pump set of ISI make, capacitor, pilot lamps,3
nos,volt meter,ammeter,dry run protector,etc complete as
directed by Engr in charge including making necessary
electrical connections with cost of wire ,making connections
to the mains supply under the supervision of authorized
electrical contractor and giving testing for delivery of water
from bore well up to the satisfaction of Engr in charge.
( Sanctioned Rate )

9 Providing, laying and fixing P.V.C. pipe of 20 mm. Diameter with 50 Rmt 23.00
fitting such as bends, tees, reducers, clamps, etc. including
necessary excavation, trench filling etc. complete. (For casing of
submersible cable of pump set purpose only.)( Sanctioned Rate )

10 Transportation of GI pipes, pump set, panel board, etc 1 Job 910.00

materials from Aurangabad to Work site including all labours,
loading, unloading, etc complete as directed by Engr in
charge.( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

BB masonary cable trench for 33 Kv S/stn

Trench size considered length=15 Rmt. Width= 0.60 mt. & Ht.= 0.90 mtr.
Table J
Sr.No Description of the work Quantity Unit Rate
1 Excavation for foundation in soft soil.. including removing the 37.80 Cumt. 126.00
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
the bed for the foundation and required backfilling, ramming,
watering, shoring and strutting etc. complete. as directed.
( DSR P.No.6 I.No.1 a)

2 Providing dry trap/rubble stone soling 15 cm to 20 cm thick 8.7 Cumt. 806.00

including hand packing and compacting etc. complete.( DSR
P.No.7 I.No.5 )
3 Providing and laying in situ cement concrete in proportion 5.67 Cumt. 3784.00
1;3;6 of trap metal for foundation and bedding, including
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c)
4 11.04 Cu.M. 3725.00
Providing Second class Burnt Brick masonry with
conventional / I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls & external walls,
including bailing out water manually, striking joints on
unexposed faces, racking out joints on exposed faces and
watering etc. complete.( DSR P.No.22 I.No.1 )
5 Providing and fabricating structural steel work in rolled 0.098 MT 64348.00
sections like joist, channels, angles, tees etc. as per detailed
design and drawings or as directed by Engineer-In-Charge.
including cutting, fabricating, hoisting, erecting, fixing in
position making riveted / bolted / welded connections with
connecting plates, braces etc. and including one coat of
anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete.( DSR P.No.13
I.No.1 )

6 109.8 Sq.M. 132.00

Providing internal cement plaster 20mm thick in two coat, 1;4
without neeru finish to brick masonry or concrete surface in
all positions including scaffolding, racking out joints, providing
groove at joints of stone masonry and concrete members and
curing etc. complete..( DSR P.No.39 I.No.3 )
7 Providing and fixing required size reinforced cement concrete 18 No. 655.00
cover of approved quality and make, 7.5cm thick over
manhole and inspection chamber including mild steel
reinforcement, curing testing etc. complete.( Sanctioned Rate
)

TOTAL RS
 Construction of Retaining wall for 33/kv S/stn
Length of R.Wall considered 60 Rmt
Table K
Item No. Description of the work Quantity Unit Rate
Excavation for foundation in soft soil.. including removing the
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
1 the bed for the foundation and required backfilling, ramming, 60.00 Cumt. 126.00
watering, shoring and strutting etc. complete. as directed..
( DSR P.No.6 I.No.1a )

2 Excavation for foundation in hard murum.. including removing

the excavated materials upto a distance of 50 metres beyond
the building area and lift as specified, stacking and
spreading, necessary dewatering unless provided elsewhere,
preparing the bed for the foundation and required backfilling, 34.00 Cumt. 136.00
ramming, watering, shoring and strutting etc. complete. as
directed..( DSR P.No.6 I.No.1b )

3 Providing and laying in situ cement concrete in proportion

1;3;6 of trap metal for foundation and bedding, including 7.50 Cumt. 3784.00
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c )
4 Providing uncoarsed rubble masonry of trap stones in cement
mortar 1:6 in foundation and plinth of inner wall, including
bailing out water manually, striking joints on unexposed faces 90.00 Cu.M. 2837.00
and watering etc. complete.( DSR P.No.24I.No.1 )

5 Providing weathered pointing with cement mortar 1:3

stone/brick masonry including scaffolding and curing etc. 120.00 Sq.M. 131.00
complete.( DSR P.No.41 I.No.15 )
6 Providing and casting in situ cement concrete M20of trap
metal for coping to plinth or parapet, moulded or chamfered
as per drawings or As directed by Engineer-In-Charge.,
roughening the exposed faces if special finish is to be 5.00 Cumt. 4882.00
provided and curing etc. complete.( DSR P.No.15 I.No.3 a )

TOTAL RS.
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
additional 10MVA transformer plinth, firewall,for Indoor S/stn
Table L
Item
Particulars Qty Unit Rate
No
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
1 the bed for the foundation and necessary back filling, 10.30 Cum 126.00
ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).Spec. No. : Bd.A.1 Page No.
259

2 As Above But in Hard Murum.Lift upto 1.50 mtr. 4.20 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 foundations (Lift upto 1.50 m.)Spec. No. : Bd.A.4 Page No. 2.10 Cum 391.00
259
Excavation for foundation in Hard rock by blasting./old
cement/lime masonry foundation including removing the
excavated materials upto a distance of 50 meters beyond the
building area and lift as specified, stacking necessary
4 dewatering unless provided elsewhere, preparing the bed for 1.05 Cum 818.00
the foundation and required backfilling with available earth/
murum, ramming, watering etc. complete as directed
excluding shoring and strutting.

Providing dry trap/ granite/ quartzite/ gneiss rubble stone

soling 15 cm. to 20 cm. thick including hand packing and
5 compacting complete. Spec. No. : Bd.A.12 Page No. 264 3.23 Cum 1083.00

Providing and laying in situ cement concrete in proportiona

M-15 of trap metal for foundation and bedding, including
6 bailing out water manually, formwork, compaction and curing 1.08 Cum 4884.00
etc. complete.

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
7 0.20 MT 63815.00
including cutting, bending, hooking the bars, binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306

Providing and laying in situ cement concrete M-20 of trap/

granite/ quartzite/ gneiss metal for reinforced cement
concrete work infoundation like raft, grillages, strip foundation
and footings of reinforced cement concrete columns and steel
8 stanchion including bailing out water, form work, compaction 13.11 Cum 4816.00
and finishing, curing etc. complete. (Excluding steel
reinforcement and structural steel) (7.60 Bag/ Cum.)Spec.
No. : Bd.F.3 Page No. 298

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth of inner walls / in plinth of
9 external walls and super structures including bailing out water 9.57 Cum 4613.00
manually, striking joints on unexposed faces, raking out joints
on exposed faces and watering complete. Spec. No. : Bd.G.1
Page No. 313
 Providing second class Burnt Brick masonry in cement mortar
1:4 using flyash bricks in half brick thick wall including mild
steel longitudinal reinforcement of 2 bars of 6mm diameter/2
10 hoop iron strips 25mm x 1.6mm at every third course, 10.12 Cum 5257.00
property bent and bounded at ends scaffolding racking out
joints and watering etc. complete.
Providing and laying in situ cement concrete M-20of
trap/quartzite/genesis metal for coping including bailing out
water manually, formwork, compaction and curing (using
Portland possolona cement and flyash.) etc. complete.
11 0.66 Cum 5148.00

Providing sand faced plaster externally in cement mortar

using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
12 keeping the surface of the base coat rough to receive the 76.60 Sqm 384.00
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete. Spec. No. : Bd.L.7
Page No. 367 Sq.

Providing and applying two coats of water proof cement paint

of approved manufacture and of approved colour to the
13 plastered surfaces including scaffolding if necessary, 70.00 Sqm 33.00
cleaning and preparing the surface, watering for two days
complete.
TOTAL AMOUNT

Estimate for Pile foundation for 33/kv S/stn

Table M
Item No. Description of the work Unit Quantity Rate
Empty boring for 325 to 400 mm dia. Bored R.C.C. cast in
1 situ piles including withdrawal of shell, removal of earth to a 120.00 Rmt. 387.00
distance of 50 metres etc. complete.
2 Providing M-30 R.C.C. cast in situ bored piles each of load 120.00 Rmt. 1694.00
capacity and
Providing as per
& fixing in design
positionand of 400 mm
M.S./H.Y. diameterbar
S.D./T.M.T. or as
directed placedofthrough
reinforcement varioussteel shellsfor
diameters sunk to thepile
R.C.C. required
caps,
depth through
footings, all strataslabs,
foundations, expect rock excluding
beams, columns, provision
canopies,of
reinforcement
staircases, as perchajjas,
newels, detailed drawings
lintels, and coping
pardies, design fins,
approved
3 by the executing
arches, etc. as per–indetailed designs, drawings and schedules, 1.00 M. T. 63815.00
–charge
includingincluding
cuttings, placing
bending,concrete
hookingby thetremie
bars, arrangements,
binding with
compaction
wires or tackofwelding
concrete andand withdrawlasofrequired
supporting shell etc.etc
complete.
complete.

Providing and casting in situ cement concrete M 30.of trap

metal for R.C.C. pile caps as per detailed designs and
4 drawings, including bailing out water manually, centering, 1.00 Cu.mt. 1645.00
formwork, compacting, finishing and curing etc. complete.
(excluding steel reinforcement)
Chipping and dressing of the R.C.C. piles upto 0.60m.
including cleaning reinforcement and removal of dismantled
5 materials etc. for providing pile caps etc. complete. 14.00 No. 218.00
 Providing bentonite slurry process for 600 diameter of piles
6 40.00 Rmt 123.00
etc. complete.
TOTAL AMOUNT
CO.LTD.

Amount

3660.00

24075.00

69836.00

3792.00

2400.00

103763.00
103763.00
 CO.LTD.
sanitary system)

sed drawings

Amount

13124.16

16189.44
19864.80

2343.60

72224.21

26556.89

61128.00

696892.68

397435.50

187172.46
192682.80
182092.23
13805.76
49192.00

13795.44

264475.00

18456.84

20172.80

145717.92

9542.00

19440.00
63954.00

5016.00

16586.64

6690.60

102220.00

119266.56
19133.16

99354.12

79135.00

41350.00

38739.00

24439.80

118431.60
 318.00

7812.00

3182.40
8098.50

1116.00

###

692.00

716.00

12434.00
3932.00

3732.00

3074.00
8000.00
942.00
4419.60
4731.00
1478.00
15945.00
12081.00
767.00

7750.00

3280.00

3540.00

1098.00
4650.00

1458.00

5700.30

11400.60

11024.64

378.00

7977.00

13650.00
 4093.00

4320.00

3330411.05
###
TD.
me(Provisional)

Amount

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
 0.00

0.00

0.00

0.00

0.00

0.00

0.00
O.LTD.
O.LTD.

Amount
4120.00

28303.00

3658.00

2430.00

26028.00

1215.00

4704.00

324.00
 3240.00

29520.00

11880.00

29242.50

144664.50
 ###
LTD.

Sub Station

Amount
###
1638.00

1292.00

6792.00

26951.50

31825.00
31080.00

9182.00

1452.00

1848.00

825.00

15120.00

49.50
3396.00

9324.00

12869.60

43751.34

5866.10

5703.00

208,965.04
O.LTD.

Amount
4900.00

9480.00

14841.00

27480.00

3075.00

820.00

2050.00

62646.00
O.LTD.

Stn

Amount
2520

272

3224

3396

23464.4

32634
3960

990

70460.40
O.LTD.

ch Yard etc

Amount
7950.00

9300.00
11050.00
1500.00

692.00

716.00
5115.00

36323.00
O.LTD.

nd Water Survey for New Bore

ility of the contractor to make
under scope Amount
of the 'work
4548.00

24500.00

5304.00

910.00

18165.00

5415.00
10050.00

2351.00

1150.00

910.00

73303.00
O.LTD.

0 mtr.

Amount
4762.8

7012.2

21455.28

41124

6306.104

14493.6

11790

106943.98
 Amount

7560.00

4624.00

28380.00

255330.00

15720.00

24410.00

336024.00
D.
n

Amount

1297.80

571.20

821.10

858.90

3498.09

5274.72

12763.00

63137.76

44146.41
53200.84

3397.68

29414.40

2310.00

220691.90

Amount

46440.00

203280.00

63815.00

1645.00

3052.00
4920.00
323152.00
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for 33KV Hybrid Sub station
Land Development for 33 & 22 KV S/Stn.
Size of Plot considered 2800 sqm.
Table A

Particulars Qty Unit Rate

Item No

1 Cuting down the raod side thorny bushes having girth 5\ cm 2800 Sqm 2.44
to 20 cm including removingtheir roots stacking and
conveying the material upto 1 Km removing vegitation
including levelling ground as directed for both sides of road
etc. complete. ( Sanctioned Rate )
2 280 Cum 107

Excavation for road way in earth soil of all

sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side
slopes and conveying the excavated materials with all lifts
and upto a lead of 50 metres and spreading for embankment
or stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180 DSR P.No.6/1 a
3 196 Cum 442
Supplying,stacking and spreading of Hard murum brought
from outside including all leads,lifts,labours ,spreading in line
and level,sectioning,watering and compacting etc complete
upto the satisfaction of Engr In Charge.( Compacted area of
Switch Yard will be considered for Measurement.)
(Sanctioned rate )
4 Spreading hard murum/ kankar at the road side, including 196 Cum 24
conveying and stacking and spreading in line and level etc
complete as directed by Engr In Charge
DSR P.NO.128/18
5 Filling the open uneven space by approved excavated 30 Cum 48
material in 15 to 20 cm layer including the watering and
compaction etc.as directed by engineer in charge.
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for Control room for 33 Kv S/stn.(inclusive of internal water supply and sanitary system)

Table B
Size of Control room considered 21 x 10.46 = 219.66 sqm as per new revised drawings

Item No
Particulars Qty Unit Rate
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
1 stacking and spreading as directed, dewatering, preparing 104.16 Cum 126.00
thebed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).

2 As Above But in Hard Murum.Lift upto 1.50 mtr 119.04 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 74.40 Cum 267.00
foundations (Lift upto 1.50 m.)
Filling in plinth and floors with approved excavated materials
4 in 15cm to 20cm layers including watering and compaction 52.08 Cum 45.00
etc. complete.
Filling in plinth and floors with contractor's soil, sand or
5 murum in 15 cm. to 20 cm. layers including watering and 175.73 Cum 411.00
compaction etc. complete.
Providing dry trap/ granite/ quartzite/ gneiss
6 rubble stone soling 15 cm. to 20 cm. thick including hand 32.95 Cum 806.00
packing and compacting complete.
Providing and laying in situ, cement concrete in 1:4:8 of trap/
granite/ quartzite/ gneiss metal for foundation and bedding
7 including bailing out water, form work, compacting, finishing if 18.00 Cum 3396.00
required and curing etc. complete. (3.40 Bag/ Cum.)

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
8 etc. as per 11.88 MT 58661.00
detailed designs, drawings and schedules including cutting,
bending, hooking the bars, binding with wires or tack welding
and supporting as required complete.

Providing and laying in situ cement concrete

M-20 of trap/ granite/ quartzite/ gneiss metal for reinforced
cement concrete work in
foundation like raft, grillages, strip foundation and footings of
reinforced cement concrete columns and steel stanchion
9 85.25 Cum 4662.00
including bailing out water, form work, compaction and
finishing, curing etc.
complete. (Excluding steel reinforcement and structural steel)
(7.60 Bag/ Cum.)

10 As Above but for R.C.C Columns. 32.82 Cum 5703.00

11 As Above but for R.C.C Beams/Lintels/Lintel Beams. 32.40 Cum 5947.00
12 As Above but for R.C.C Slabs 26.61 Cum 6843.00
13 As Above but for R.C.C Chhajjas. 1.97 Cum 7008.00
 Providing and laying in situ cement concrete M-10/ 1:3:6 of
trap/ granite/ quartzite/ gneiss metal for foundation and
bedding including dewatering, formwork, compacting,
14 roughening them if special finish is to be provided, finishing if 13.00 Cum 3784.00
required and curing etc. complete. (4.42 Bag/ Cum.)

Providing and casting in situ cement concrete M-20 of trap

metal for R.C.C. Slabs and landings upto and inclusive of
15cm thickness as per detailed drawings and designs,
including centering, formwork, compacting, finishing the
15 surface with C.M. 1:3 of sufficient minimum thickness to give 1.88 cum 7338.00
a smooth and even surfaceor roughning if special finish is to
be provided and curing etc. complete. (Excluding steel
reinforcement)

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth
16 of inner walls / in plinth of external walls and super 71.00 Cum 3725.00
structuresincluding bailing out water manually, strikingjoints
on unexposed faces, raking out joints onexposed faces and
watering complete.

Providing second class burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:4 in half brick thick wall including mild steel longitudinal
17 reinforcement of 2 bars of 6 mm. diameter at every third 30.06 Sqm 614.00
course, properly bent and bounded at ends including
scaffolding, raking out joints and watering complete.

Providing and fixing country cut teak wood. door frame as

per drawing for second class doors without ventilators,
18 windows, fanlights etc., including all mouldings, rebating, 0.20 Cu.M 100864.00
holdfast and finishing with one coat of primer etc. complete.

Providing sills, jambs and frames of GRANITE , on a bed of

cement mortar 1:4 including neat cement float, filling joints
19 with cement slurry, curing, polishing, rounding edges, 32.04 Sq.M. 4548.00
cleaning etc. complete
Providing and fixing precast R.C.C. frames for doors
/windows /louvered windows/ ventilators of cross section 125
mm x 50 mm with two bars of 8 mm. for steel as
reinforcement and compressive strength of 300 Kg/ Sqm.
with wood like finish having 3 Nos./ of 6 Nos. of 12 gauge G.I.
pipes, embedded on vertical members for single/ double leaf
door shutter respectively for fixing hinges with 4 Nos. of
threaded holes on each plate, 1 No./ 2 No. of 12 mm dia..
20 hole/ holes on horizontal top member for fixing tower bolt 16 26.00 Rmt 367.00
mm dia soils for aldrop and sliding door bolt of the shutter is
single leaf, 3 Nos. of splintend tailed M.S. hold fast on each
of the vertical members fixed in concrete block of 10 x 10 x
20 cm. in half brick wall and 23 x 10 x 20 cm in one brick
thick wall etc. complete.( DSR P.No.68 I.No.3)

Providing and fixing mild steel grill work for windows,

ventilators etc. 15 Kg./sqm. as per drawing including fixtures,
21 necessary welding and painting with one coat of anticorrosive 24.00 Sqm 810.00
paint and two coats of oil painting complete
 Providing and fixing in position powder coated to the
approved shade aluminium sliding windows of two tracks
mitred and mechanically assembled at corners with frame
size of 62 x 45 mm. (Bottom frame with gutter section, bottom
22 22.00 Sqm 2907.00
frame 0.90 Kg/m and top and
side frames 0.838 Kg/m) shutters with sections of 18 mm. x
40 mm. (Wt. 0.56 Kg/m) and interlocking sections 18 mm. x
40 mm. (Wt.
0.625 Kg/m)
Providing andincluding
fixing in4position
mm. thick plain sheet
aluminium glass, windows/
louvered glazing
clips, rubber(IS
ventilators / PVC
std.)gasket, rollersizes
of various bearing
withencased
powder incoating
nylon as
casing and self
per detailed lockingand
drawings catch fitted in vertical
specifications sectionaluminium
including with all
other accessories etc. complete.
frames 80 x 38 mm box type 5 mm thick sheet glass louvers,
23 2.00 Sqm 2508.00
clips / rubber plain P.V.C.. gaskets of approved quality etc.
complete.. (Sample to be got approved from Ex. Engineer
before use)

Providing and fixing solid core flush door in single leaf 35

mm. thick, decorative types, of exterior grade, as per detailed
drawing including country teak wood door frame, approved
face veneers on both faces with/ without glazing and
venetians in the positions
shown on the drawings or as directed, all necessary beads,
mouldings and lipping,
24 wrought iron hold fasts, chromium plated fixtures and 7.56 Sqm 2194.00
fastening without/ with brass mortise lock chromium plated
handles on both sides and finishing with french polish/
waxing complete. (without door frame)
Spec. No. : Bd.T.34 Page No. 499( DSR P.No.80
I.No.44 a)

Providing and fixing PVC Twin paneled single leaf door

shutter of approved colour / lamination made out of extruded
rigid PVC hollow section PW2459 shutter frame of size 24 x
59 mm having double wall construction as vertical styles, top
& bottom rails and middle lock rails of size 29 x 100 mm and
the panel in PW20710 multi chamber hollow plastic section of
size 25 x 710 mm duty inserted in shutter frames, lock rails,
styles reinforced by polymer inserted inside for fixing of
25 hinges, aldrops, tower bolts and baby latch etc. All corners 3.15 Sqm 2124.00
should be machine cut joined each other by metal screw after
inserting rigid L bracket PVC reinforced of size 100 x 200 mm
including synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking, damage surface etc.
complete.

Providing internal cement plaster 20mm thick in two coat, in

cement mortar 1:4 with neeru finish to brick masonry or
concrete surface in all positions including scaffolding, racking
27 out joints, providing groove at joints of stone masonry and 380.00 sqm 269.00
concrete members and curing etc. complete.

Providing sand faced plaster externally in cement mortar

using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
28 334.08 Sqm 357.00
keeping the surface of the base coat rough to receive the
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete.
 Finishing the terrace slab integrally mixed
with water proofing compound in cement mortar 1:3
29 proportion with 20 mm. thick layer including curing finishing 230.52 Sqm 83.00
using water proofing compound at rate of 1 Kg. per bag of
cement complete.
Providing and laying water proofing treatment of 112 mm
average thickness consisting of 12 mm thick layer in cement
mortar 1:3 with water proofing compound at the rate of one
kilograme per bag of cement as base, constructing and laying
brick bat coba in cement mortar 1:5 with waterproofing
compound at the rate of one kilogramme per bag of cement
and having average thickness of 80mm and finishing with 20
mm cement plaster layer in cement mortar 1:3 with approved
water proofing compound at the rate of one kilogramme per
30 cement bag, including all lead, lifts and laid to proper slope to 230.52 Sqm 431.00
drain off water entirely inlcuding watta at the junction of
parapet and work upto a height of 30 cm or as directed and,
including finishing the top layer of water proofing treatment
with false marking of 30 x 30cm or as directed and covering
the whole treatment with seven year's guarantee, on requisite
stamp paper etc.complete.

Providing and laying polished kotah Stone

Flooring and dado and skirting 25 mm. to 30 mm. thick and
45 cm. to 55 cm. wide in plain/ diamond pattern on a bed of
31 1:6 cement mortar including cement float, filling joints with 95.00 Sqm 833.00
neat cement slurry, curing, polishing and cleaning complete.

Providing and fixing ceramic tiles of IS Std. and approved

quality 30x30cm. size for flooring in required position laid on
32 bed of cement mortar 1:4 including cement float, filling joint 50.00 Sqm 827.00
with white/colour cement slurry, cleaning, curing, etc.
complete.
Providing and laying ceramic tiles of IS Std. and approved
quality 30x30cm. size for dado and skirting in required
position with ready made adhesive mortar of approved quality
33 in required position after making the wall portion in level in 37.00 Sqm 1047.00
plaster of cement mortar 1:4 including joint filling with
white/colour cement slurry, cleaning, curing etc. complete.
(excluding Plastering)

Providing slabs of polished Kadappa stone 35

mm. to 40 mm. thick,as Cable Trench Covers including
making holes of 40 mm dia for lifting for every fifth piece, on
34 a bed of 1:4 cement 32.20 Sqm 759.00
mortar including cement float, filling joints with slurry, curing,
polishing and cleaning complete.
Providng cable trench covers1.2 mm in length of required
width made up of 5 mm MS plate with frame work of 35 X 35
X 5 mm angle on four sides and two supports internally on
35 shorter length with proper welding , primer & two coats of 32.20 Sqm 3678.00
synthetic eanamel paint. etc complete as per directives of
Engineer In charge.
 Providing and laying polished chequered marble mosaic tiles
of 20 to 25 mm. thick and 20 cm. X 32 cm. size approved
colour and pattern with white and coloured chips upto a
maximum size of 6 mm./ 12 mm./ 20 mm. for flooring and
treads, in required positions set on a bed of 1:1 lime mortar/
36 1:4 cement mortar including neat cement float, filling the 2.00 Sqm 159.00
joints with neat coloured cement slurry, curing, polishing and
cleaning complete.
Spec. No. : Bd.M.33 (c) Page No. 392 (
Sanctioned Rate )

Providing and fixing on walls / ceiling / floors 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, bac nuts,
elbows, bends, tees, reducers, enlarge plugs, clamps etc.
including necessary drillin holes in walls, slabs etc. and
37 remaking good demolished portion to restore the same in 42.00 Rmt 186.00
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551
DSR P.No. 95 I.No.2 A a )

38 As Above but for 20 mm dia. 14.40 Rmt 221.00

As Above but for 25 mm dia.
39 53.99 Rmt 150.00

Providing and fixing 15 mm. diameter screw down bib/ stop

40 tap of brass including necessary socket union nut complete. 4.00 No 279.00
conforming to I.S. : 781)

Providing and fixing Gate Valve of gun metal/brass including

necessary sockets/ union nut complete. (conforming to I.S. :
781)

41 0.00

As Above but for 20 mm dia.

42 2.00 No 346.00

43 As Above but for 25 mm dia. 2.00 No 358.00

 Providing and fixing 1st class white glazed earthenware
"Orissa type" W.C. pan 580 mm.
x 440 mm. size including "P" or "S" trap cast iron soil and
vent pipe upto the outside face of the wall (1:5:10) cement
concrete bedding 50 mm. thick with fitting, inlet pipe with half
44 Providing and fixing European type white glazed earthenware 2.00 No 6217.00
turn
watervalve
closet 25pan mm.with Diameter
UPVC With seat 25 andmm. diameter
lid with chromiumG.I. flush
pipe,
platedwithbrass fitting and and
hinges clamps,
rubber painting
buffers ofincluding
the exposed UPVC pipes
and
and making good walls and floor etc. complete.
vent pipe up to the outside face of wall 10 litre enameled low
level flushing cistern with fittings pipe stop tap brackets for
fixing cistern 32 mm dia. UPVC flush pipe with fittings and
45 1.00 No 3932.00
46 clamps ,20 mm dia.UPVC overflow pipe ,mosquito proof 2.00 No 1866.00
Providing and fixing white glazed earthenware Wash Hand
47 couplings
Providing G.I. chain
and and pulley,with water Jet and fitting 2.00 No 1537.00
Basin of 55 cm.fixing
X 40white glazed
cm. size earthenware
including single cold semi stall type
water
48 including
Providing cutting
and and making
IS installing high good
density to thewith walls andwater
floors stop 1000.00 Ltr 8.00
urinals
pillar tap/(ofbrackets, Std.) without
rubber plugs andpolyethylene
cistern, brass chain, inlet pipes
stop tap
49 testing
Providing
storage
tap,UPVC etc. and
tanks complete.(prior
flush fixing cm. approval
pipe10with
moulded to cast iron
fittings of
and sample
Nahani
flushingTrapand brand by
including
arrangement 2.00 No 471.00
and necessary P.V.C. pipe connections including
50 Ex. Engineer
Providing
grating,
seamless
including bendand is
perfection
UPVC necessary
laying
and piecein
from
soil before
position
of cast
FDA
pipe, ironuse)
unplasticized
approved
UPVC pipe upto
grades
trap polyvinyl
the
and outside
of soil pipe 11.60 Rmt 381.00
51 P.V.C. waste pipe and without bottled trap upto the outside
Same
chloride
face of as(UPVC)
of the
polyethylene
connection
face
above
theand
SSR
wall but forviolet
2017-18
ultra
in complete.
upto
wall. approved
outside160 mm
Item
(with
shape
face dia
No.
stabilised
45 ofcm.
and 43.19
110
size
wall,arm) mm.
with
making outergood the 19.00
specified
Rmt 249.00
52 Providing
diameter for fixing
soil/ waste15 cm.
pipe Xconfirming
10 cm. saltSpec.
to glazed
I.S. stone
4985 to wareof 2.00 No 739.00
Spec.
capacity
damaged No. in : Bd.V.32
specified
surface, Page No.
position
testing Brick 567
complete. (DSR
etc. complete. P.No. 106
No.
(Prior : As
approval
Providing
gully trap
withstand and
in constructing
cement concrete 1:4:8 Masonry
outside in
thecement
building mortar
directed
sample bypressure
and Engineer ofin
brandChamber
by charge
Ex.Engineer isX necessary before 1:4:8
use.)
1:6
2.5 for
including
Kg/cm2Inspection
cast iron grating
including in60
necessary thecm.sink,
fitting 45 cm.as
connecting
such including
glazed
A) Upto 500 Litres (DSR P.No. 112 I.No.57 )
cement
stoneware
P.V.C. bends concrete
pipe,with foundation,
brick
door masonry
tee with 1:2:4 cement
chamber
door single concrete
with junction channels
with door
53 half
double junction with door P.V.C. clamps, nailsmasonry
cast round
iron S.W.G.
grating forpipes,
the with
gully plastering
trap, and brick
shahabad stonering
rubber inside 5.00 No 3189.00
and
and outside
covering
making fixed with
allwithcement
cement
connections mortar
mortar.
water 1:4 andwith
tight inside neat element
solvent cement
finish including
and testing, boring75 mm.
holesthick R.C.C. cover
in masonry/ concreteetc. complete
and redoing
depth upto 1.20 m..
the same in cement mortar 1:4 curing
etc. complete.
54 Same As Above but for 900 x 450 mm size. 3.00 No 4027.00
P/C soak pit in required size of Soak Pit including all
labours,carting,etc coplete.

55 1.00 No 767.00

Providing and fixing 2.5 m long Hume pipe septic Tank with
pipe and cap including necessary excavation and laying
etc.complete.900 mm.diameter

56 1.00 No 7750.00

Providing and laying 100 mm. diameter round salt glazed

stone ware pipes in brick
masonry including fittings such as bends, tees, single
junction, necessary excavation and jointing complete.
57 20.00 Rmt 164.00

Providing and laying 150 mm. diameter half round salt glazed
stone ware pipes in brick masonry including fittings such as
bends, tees, single junction, necessary excavation and
jointing complete.
58 15.00 Rmt 236.00
 Providing & Laying concrete pipes of I.S.NP.2 class of 150
mm.diameter in proper line, level and slope including,
nesessary collars, testing, excavation, laying, fixing with
collars in cement mortar 1:1 and refilling the trench etc.
59 complete. 3.00 Rmt 366.00

Providing & Laying concrete pipes of I.S.NP.2 class of 300

mm.diameter in proper line, level and slope including,
60 nesessary collars, testing, excavation, laying, fixing with 10.00 Rmt 465.00
collars in cement mortar 1:1 and refilling the trench etc.
complete.
Providing and fixing 450 x 550 mm size superior type
Belgium mirror with 16mm dia. nickel plated towel rod etc.
complete.
61 2.00 No 729.00

Providing and applying primer coat over concrete

/masonary/ asbestos sheet includin scafolding if necesary
preparing the surface by thoroughly cleaniong oil ,gease,dirt
and other foreign matter and sand prepewrating as reqired
62 preparing surface by brushing and brooming down complete. 380.02 Sqm 15.00

Providing and applying washable oil-bound

distemper of approved colour and shade to new surfaces in
63 three coats including scaffolding, preparing the surfaces 380.02 Sqm 30.00
(excluding the primer coat) complete.
Providing and applying two coats of water
base emullsionACE paint of approved manufacture and of
64 approved colour to the plastered surfaces including 334.08 Sqm 33.00
scaffolding if necessary, cleaning and preparing the surface,
watering for two days complete.

Providing and applying two coats of synthetic enamel paint of

approved colour to new structural steel work and wood work
in buildings including scaffolding if necessary,
cleaning and preparing the surface (excluding primer coat)
complete.
65 7.56 Sqm 50.00

Providing and fixing collapsible steel gate in two leaves with

channel pickets, pivoted flat bars, including top and bottom
66 guide rollers, stoppers, handles, all fittings and accessories, 3.00 Sqm 2659.00
locking arrangement and applying one coat of red lead primer
etc. complete.
 Providing and fixing rolling steel shutters fabricated from 18
gauge steel laths with side guides, bottom rail, brackets, door
suspension shaft, including rolling springs, locking
arrangements and housing box at the top including
mechanical gear operation arrangement and one coat of red
67 lead primer. 7.00 Sqm 1950.00

Providing and fixing Marble Year Plate of size 300 mm x 200

mm including carving of letters of folllowing matter in
approved fonts ''MSEDCL-Year -----'',and oil painting of the
letters in required shade etc complete as directed by Engr In
68 Charge. 1.00 No 4093.00

Providing and fixing informatory sign boards in square or

rectangular shape of 1200 x 600 mm size made out of 16
gauge (1.6 mm) thick mild steel sheet painted with one coat
of primer and two coats enamel paint on front side and and
border/message/ symbols etc. including M.S. angle frame of
35 mm x 35 mm x 3 mm and two M.S. angle iron post of size
65 mm x 65 mm x 6 mm, 3.65 m. long properly cross braced
69 with angle iron of size 50 mm x 50 mm x 5 mm duly painted 1.00 No 4320.00
with alternate black and white bands of 25 cm width including
G.I. fixtures etc. and fixing the board in 1:4:8 concrete block
of size 60 cm x 60 cm x 75 cm including transportation etc.
complete.as directed by Engr In Charge.

Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Model Estimate for Construction of Store Shed proposed under IPDS /DDUGJY scheme(Provisional)
Size of store room 8x6 mtr = 48 mtr.
Rate are as per new SSR 2017-18
Table C
Item No Particulars Qty Unit Rate
Excavation for foundation in earth, soils of all types, sand, Gravel
and soft murum, including removing the excavated material upto a
distance of 50 m. beyond the building area stacking and spreading
1 as directed, dewatering, preparing the bed for the foundation and cum 125.00
necessary back filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre). SSR
2017-18 Item No 21.02

Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15

cm. to 20 cm. thick including hand packing and compacting
2 cum 516.00
complete. Spec. No. : Bd.A.12 Page No. 264 SSR 2017-18 Item No
21.38
Filling in plinth and floors with contractors Soil /Murrum
/brought from outside and approved by Engineer incharge in layers
3 cum 255.00
of 15 cm to 20 cm including watering and compaction etc.
complete. SSR 2017-18 Item No 21.37

Providing and laying Cast in situ/Ready Mix cement concrete in M-

10 of trap/ granite/ quartzite/ gneiss metal for foundation and
bedding including bailing out water, formwork, laying/pumping,
compacting, roughening them if special finish is to be provided,
finishing if required and curing complete, with fully automatic
4 cum 3181.00
micro processor based PLC with SCADA enabled reversible Drum
Type mixer/concrete Batch mix plant (Pan mixer) etc. complete.
With natural sand/V.S.I. quality Artificial Sand SSR 2017-18 Item
No. 24.01

Providing and laying in situ/Ready Mix cement concrete M-20 of

trap / granite /quartzite/ gneiss metal for R.C.C. work in
foundations like raft, strip foundations, grillage and footings of
R.C.C. columns and steel stanchions etc. including bailing out
water, formwork, laying/pumping cover blocks, compaction and
5 curing roughening the surface if special finish is to be provided cum 4907.00
(Excluding reinforcement and structural steel) etc. complete, with
fully automatic micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer)
etc. complete. With natural sand/V.S.I. quality Artificial Sand
SSR 2017-18 Item No 25.11

As Above but for R.C.C Columns. SSR

6 cum 7514.00
2017-18 Item No 25.31
As Above but for R.C.C Beams/Lintels/Lintel Beams SSR cum
7 6741.00
2017-18 Item No 25.50
As Above but for R.C.C Chhajjas.
8 Cum 8829.00
SSR 2017-18 Item No 26.05
Providing second class Burnt Brick masonry with conventional/
I.S. type bricks in cement mortar 1:6 in foundations and plinth of
inner walls/ in plinth external walls including bailing out water
9 cum 4653.00
manually , striking joints on unexposed faces, raking out joints on
exposed faces and watering etc. Complete. SSR 2017-18 Item No
27.01
 Providing second class Burnt Brick masonry with conventional/
I.S. type bricks in cement mortar 1:6 in superstructure including
10 cum 4804.00
striking joints, raking out joints, watering and scaffolding etc.
Complete SSR 2017-18 Item No. 27.05

Providing and laying cement concrete flooring 40 mm thick with

M15 cement concrete laid to proper level and slope in alternate bays
including compaction, filling joints, marking lines to give the
appearance of tiles of 30 cm x 30 cm or other size laid diagonally
11 /square etc finishing smooth (with extra cement) in any colour as sqm 330.00
directed and curing etc. complete. With Natural Sand SSR 2017-18
Item No. 33.09

Providing internal cement plaster 20mm thick in two coats in

cement mortar 1:4 with neeru finish, to concrete, brick surface, in
12 sqm 363.00
all positions including scaffolding and curing etc.complete.SSR
2017-18 Item No. 32.07

Providing sand faced plaster externally in cement mortar using

approved screened sand, in all positions including base coat of 15
mm thick in cement mortar 1:4 using waterproofing compound at 1
kg per cement bag curing the same for not less than 2 days and
13 keeping the surface of the base coat rough to receive the sand faced sqm 509.00
treatment 6 to 8 mm thick in cement mortar 1:4 finishing the surface
by taking out grains and curing for fourteen days scaffolding
etc.complete. SSR 2017-18
Item No 32.11

Providing and fixing in position TMT - FE - 500 bar reinforcement

of various diameters for R.C.C. pile caps, footings, foundations,
slabs, beams columns, canopies, staircase, newels, chajjas, lintels
14 pardis, copings, fins, arches etc. as per detailed designs, drawings MT 46309.00
and schedules. including cutting, bending, hooking the bars, binding
with wires or tack welding and supporting as required complete.
SSR 2017-18 Item No 26.33
Providing and fabricating structural steel work in rolled sections,
fixed with connecting plates or angle cleats in main and cross
beams, hip and jack rafters, purlins connecting to truss members
and the like, as per detailed designs and drawing or as directed
including cutting, fabricating, hoisting, erecting, fixing in position,
15 making riveted/ bolted/ welded connections and one coat of MT 48255.00
anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete. SSR 2017-18 Item No
23.02

Providing and fixing corrugated galvanised iron sheets of 0.63mm

thick (24 B.W.G.) for roofing without wind tiles including fastening
16 with galvanised iron screws and bolts, lead and bitumen washers as Sqm 609.00
per drawing etc. complete.(Weight of 5.5 kg/sq.m.).SSR 2017-18
Item No 38.04

Providing and fixing plain zinc sheeting of 0.80 mm thick (22

B.W.G.) over the ridge hip or valley to galvanized iron sheet
17 roofing including all fastening and bolt galvanised iron screws and sqm 880.00
bolts, lead and bitumen washers etc. complete.(Weight of 6.8
kg/sq.m.).SSR 2017-18 Item No 38.05
 Providing and fixing in mild steel grill
position. work
(as per for windows,
I.S.1868 / 1982) ventilators
etc. 15 Kg./sqm.
Aluminium as per
sliding drawing
window including
of two tracksfixtures, necessarypipe
with rectangular
18 weldingoverall
having and painting with?63.50
dimension one coat of anticorrosive
x 38.10 x 1.02 mmpaint and two
at weight 0.547 sqm 935.00
coats of oil
kg/Rmt. andpainting
windowcomplete
frame bottom track sectionSSR 61.852017-18
x 31.75Item
x
No 40.02
1.20 mm at weight 0.695 kg/Rmt. Top and side track section 61.85
x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The shutter should be
of bearing bottom 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. Inter
locking section 40 x 18 x 1.10 mm at weight 0.469 kg/Rmt. And
19 Sqm 4017.00
handle section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. and top
section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. As per detailed
drawings and as directed by Engineer in charge with all necessary
Aluminium sections fixtures and fastenings such as roller bearing in
nylon casting
Providing andand selfrolling
fixing lockingshutter
catch fitted in vertical
fabricated from section of of
steel laths
shutter
minimum including
thickness5 mm
0.9 thick plainlock
mm with glass withofall
plate required
3.15 screws
mm thickness
and nuts etc,
reinforced complete.
with 35 x 35 With
x 5 mmpowder
anglecoating
sectionwithout boxsliding
fitted with
SSR 2017-18 Item No 39.40
bolts and handles for both sides, deep M.S. channel section of depth
and thickness not less than 65 mm and 3.15 mm respectively with
hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm
20 minimum size and shape with square bar, suspension shaft of Sqm 2856.00
minimum 32 mm diameter, hood cover of M.S. sheet not less than
0.9 mm thickness and of any size at top and safety devices
including mechanical gear operation arrangement consisting of
worm gear wheels and worms of high grade cast iron or mild steel
and one coat of red lead primer etc. complete. (I.S. 62481979)
(Without mechanical gear) SSR 2017-18 item No.39.24

Providing and laying Polished Tandur Stone flooring 25mm to

30mm thick required width in plain/ diamond pattern on a bed of
21 1:6 C.M. including cement float, filling joints with neat cement sqm 713.00
slurry, curing, polishing and cleaning etc. complete SSR 2017-18
item No.33.05
Providing and applying two coats of exterior weather shield
paint of approved manufacture and of approved colour to the
plastered surfaces including cleaning ,preparing the plaster
22 surface ,applying primer coat ,scaffolding if necessary, and sqm 192.00
watering the surface for two days etc complete. SSR
2017-18 item No.35.26

Providing and applying plastic emulsion paint of approved quality,

colour and shade to old and new surfaces in two coats including
23 scaffolding, preparing the surface. (excluding the primer coat)etc. sqm 57.00
complete. SSR 2017-18
item No.36.12
Total
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table : D
Approach Road 60 m for 33 Kv Hybrid Sub Station

Item No Particulars Qty Unit Rate

1 Excavation for road way in earth soil of all 90.00 Cum 103.00
sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side
slopes and conveying the excavated materials with all lifts
and upto a lead of 50 metres and spreading for embankment
or stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180(Thane DSR P.No.125I.No.2
a)

2 Supplying 15 cm. to 23 cm. trap/ granite/ 31.00 Cum 913.00

quartzite/ gneiss stone rubble soling at the
road side including conveying and stacking etc. complete as
directed by Engineer in charge (by breaking boulders).
Spec. No. : Rd.19 Page No. 197(Thane DSR P.No.127
I.No.12 i )

3 Laying 15 cm. to 23 cm. trap/ granite/ 31.00 Cum 118.00

quartzite/ gneiss rubble soling including
hand packing with rubble chips etc. complete as directed by
Engineer in charge (excluding the cost of material).
Spec. No. : Rd.27 Page No. 204(Thane DSR P.No.128I.No.
17 )

4 Compacting the soling in layers of thickness upto 20 cm. with 135.00 Sqm 18.00
power roller including necessary labour, materials, etc.
complete as directed by Engineer in charge.(Thane DSR
P.No.129I.No.20 ii )
5 Supplying 40 mm. trap/ granite/ quartzite/ 27.00 Cum 964.00
gneiss stone size metal at the road side
including conveying and stacking etc. complete
as directed by Engineer in charge. (By
breaking boulders.)
Spec. No. : Rd.22 Page No. 201(Thane DSR P.No.130
I.No.30 a)

5 Spreading 40 mm. to 60 mm. metal including sectioning etc. 27.00 Cum 45.00
complete as directed by Engineer in charge.
Spec. No. : Rd.29 & Rd.34 Page No. 205 & 208(Thane DSR
P.No.128 I.No. 19 )

6 Supplying ,Stacking and hard murum/ kankar at the road 12.00 Cum 392.00
side, including conveying and stacking and etc complete as
directed by Engr In Charge
(Thane DSR P.No.128 I.No.14)
7 Spreading hard murum/ kankar at the road side in line and 12.00 Cum 27.00
level etc complete as directed by Engr In Charge
(Thane DSR P.No.128 I.No.18)
8 Compacting the sub grade/ gravel/ 60 mm. 180.00 Sqm 18.00
oversize metal (upto 200 mm. loose) / 40
mm. size metal (100 mm. loose) /Hard murumlayers upto 2
m. to 7 m. wide with power roller including necessary labour,
materials and artificial watering etc. complete as directed by
Engineer in charge.
9 Providing and laying 50 milimeter thick modified 180.00 Sqm 164.00
penetration macadam over prepaied based by spreading size
metal layers of 40 mm nominal size of 30% crusher broken
and 70% Hand broken with compaction with power roller
heating and spraying bitumen with sprayer @ of 200 kg per
100 Sq.mtr. spraying key aggregate (12 mm size chips) and
final compaction with power roller (Spec. No. IRC-SP-
20/2002 appendix 8.4 Page No. 215)hane DSR P.No.132
I.No.43 &132 / 44, 45)

10 Providing bituminousType A liquid seal coat on 180.00 Sqm 66.00

bituminous surface including supplying all
materials & bitumen of VG-30 grade preparing
existing road surface, heating and applying bitumen @ 0.98
Kg./Sqm. by mechanical means, spreading chips and rolling,
by static roller having weight 8 to 10 MT. etc. complete. Spec.
No. M.O.R.T.& H.2013. Cl. 511 CSR Nagpur 2015-16 Page
No.187 Item No. 10

11 Providing and laying cement concrete pipe of 7.50 Rmt 3899.00

I.S.458/2003 N.P. class of 900 mm diameter for C.D Works in
proper line, level and slope including providing,
fixing collars or spigot and socket joint by rubber
ring and in C.M.1:2 etc. complete Spec. No. MORT & H 2001
Clause -2901 Page No.663 CSR 2015-16 Nagpur Page
No.164 Item No.5

TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD.
chain link fencing and barbed wire fencing for 33 Kv Hybrid Sub Station

Length of fencing considered 300 Rmt.

Table E
Sr. No Particulars Qty. Unit Rate
PART A- Chain link fencing
1 Excavation for foundation in earth, soils of all types, sand, 60.75 cum 126.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )

2 Excavation for foundation in hard murum, including removing 30.75 cum 136.00
the excavated material up to a distance of 50 m. beyond the
building area stacking and spreading as directed, dewatering,
preparing the bed for the foundation and necessary back
filling, ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 b )

3 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 12.00 cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

4 Providing uncoursed rubble masonry of trap/granite/ 52.65 cum 2837.00

quartzite/ gneiss stones in cement mortar 1:6 in Plinth
including raking out joints when plastering is to be done /
striking joints when no plastering is to be done on the inside,
watering and scaffolding. Spec. No. : Bd.H.4 Page No. 331
( DSR P.NO.24 I.NO.1 ) ( DSR P.NO.24 I.NO.1 )

5 Providing uncoursed rubble masonry of trap/granite/ 25.50 cum 3350.00

quartzite/ gneiss stones in cement mortar 1:6 in
superstructure including raking out joints when plastering is
to be done / striking joints when no plastering is to be done
on the inside, watering and scaffolding. Spec. No. : Bd.H.4
Page No. 331 ( DSR P.NO.24 I.NO.2 )
6 Providing and erecting statutory type G.I.Chain link fencing 135.00 Rmt 1295.00
2400 mm height with G.I. Chain link of size 55x55 mm 11
gauge thick of approved quality and manufacture,and
including fixing chain link with vertical M.S. Angle of size
65x65x6 mm height 3050 m and at 3500 mm centre to centre
and stay angles of 65x65x6 mm at every tenth posts/conrner
posts/ and end posts, fixed and grouted neatly in vertcal
position in Cement Concrete block of size 450x450x600 mm
of C.C. Grade 1:3:6 with approved quality of metal and sand
including all required frm work, labours compaction of
concrete, curing.Including providing and fixing G.I. wire of 10
gauge at top and bottom and vertcal M.S. bar of 10 mm
diameter (plain) and of same height of 2400 mm indluding
inseting the same bar vertcally in cahin link fencing so as to
hold the chain link to the vertcal angle with the help of G.I. "J"
hooks of required size, washers, nuts and bolts etc complete
with providing and applying oil poaiting of approved.quality
and manufacturer and shade in two coats to M.S. angles with
primer coat etc complete.

7 Providng and casting in situ cement concrete M-15 /1:2:4 of 6.08 Cum 4591.00
trap/graninte/quartzite/gniess metal for coping ot plinth or
parapet, moulded or chamfered as per drawing or as directed
including centering, form work, compacting, finishing the
exposed faces with sufficent minimum thickness of 1:3
cement plaster to give a smooth and even surface or
roughening them if special finish is to be provided and curing
etc. complete. ( DSR P.NO.15 I.NO.3 a )

8 Providing internal cement plaster 12 mm thick in single coat 21.00 Sqm 132.00
in cement mortar 1:4 without neeru finish ot concrete or Brick
surfaces, inall positions including scaffolding and curing
complete. ( DSR P.NO.39 I.NO.2 a )
9 Providing flush grooved pointing with cement mortar 1:3 for 114.00 Sqm 84.00
brick or UCR's masonry including scaffolding and curing
complete. ( DSR P.NO.41 I.NO.13 )
10 Providing and applying two coats of water proof cement paint 256.50 Sqm 33.00
of approved manufacture and of approved colour to the
plastered surfaces and preparing the surface, wtaring for two
days etc complete. ( DSR P.NO.56 I.NO.8a & 57 /12)

PART B- Barbed wire fencing 0.00

11 P/Fixing barbed wire i.e. pointed wire and tightening the wire 1080.00 Rmt 14.00
on angles with help of nails and anchors including labour
charges all leads and lifts ( Sanctioned Rate )
12 Excavation for foundation in earth, soils of all types, sand, 0.50 Cum 126.00
Gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
the bed for the foundation and necessary back filling,
ramming, watering (including shoring and strutting) etc.
complete. (Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 a )
13 Providing and laying in situ, cement concrete in 1:4:8 of trap/ 1.00 Cum 3396.00
granite/ quartzite/ gneiss metal for foundation and bedding
including bailing out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1 b )

14 Providing and laying in situ cement concrete M-20 of trap/ 2.00 Cum 4662.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement concrete
columns and steel stanchion including bailing out water, form
work, compaction and finishing, curing etc. complete.
(Excluding steel reinforcement and structural steel) (7.60
Bag/ C ( DSR P.NO.17I.NO.2 a )

15 Providing structural steel work in rolled 0.20 MT 64348.00

section, fixed with connecting plates or
angle cleats as in main and cross beams, hip and jack
rafters, purlins connecting to truss members and the like, as
per detailed designs and drawing or as directed including
cutting, fabricating, hoisting, erecting, fixing in position,
making riveted/ bolted/ welded connections and three coats
of oil painting complete. Spec. No. : Bd.C.3 Pagen steel
( DSR P.NO.13 I.NO.1 )

16 m s gateProviding and fixing 50 mm. diameter B class 20.34 Sqm 2151.00

galvanised iron pipe gate with wicket gate of approved
drawing with all fixtures and fitting in two leaves with strong
hold fast embedded in cement concrete block at top and
bottom with locking arrangement including cutting, bending,
making holes and with one coat of primer and three coats of
oils painting complete weight 30 Kg. / sqm. Spec. No. : As
directed by Engineer in charge ( DSR P.NO.14 I.NO.6 )

17 Providing and fixing in position H.Y.S.D. bar 0.10 MT 58661.00

reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
including cutting, bending, hooking the bars binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306 ( DSR P.NO.20 I.NO.11
b)

18 Providing and casting in situ cement concrete M-20 of trap/ 1.00 Cum 5703.00
granite/ quartzite/ gneiss metal for reinforced cement
concrete columns as per detailed designs and drawing, or as
directed including centering, formwork, compacting and
finishing the form surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and even
surface or roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement )
(7.60 Bag/ Cum.)
Spec. No. : Bd.F.5 Page No. 300 ( DSR P.NO.17I.NO.3 a )

TOTAL
 TABLE F
Removing Grass and Vegetation ,small trees,bushes etc
Metal Spreading in Switch Yard at 33 Kv Sub Station
including removing the same from root,disposing off the same
Switch yard
removed material outside the premises of area
subconsidered 2000.0 Sqm..
station etc
Item No Particulars
complete as directed by Engr In Charge. Qty Unit Rate
1 ( Sanctioned Rate ) 2000.00 Sqm 4.90
2 40.00 Cum 474.00
Supplying and stacking, stone dust brought from outside
source of approved quality including all labour charges
required for spreading in line and level in switch yard area of
sub station with watering and compaction as directed by Engr
In Charge.( Sanctioned Rate )
3 35.00 Cum 873.00
Supplying and stacking,40 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
4 65.00 Cum 916.00
Supplying andstacking 12/20 mm machine crushed metal
brought from outside source of approved quality including all
labour charges required for spreading in line and level in
switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
5 Providing and fixing Brick on Edge lining of approved quality 150.00 Rmt 41.00
bricks including excavation,all labour charges ,fixing in neat
line and level as directed by Engr In Charge including two
coats of white or colour washing to the bricks.( Sanctioned
Rate )
6 Spreading of machine crushed 40 mm metal in line and level 40.00 Cum 41.00
in switch yard area including labour lead and lifts as directed
by engineer in charge.( Sanctioned Rate )
7 100.00 Cum 41.00
Spreading of machine crushed 12/20 mm metal and stone
dust in line and level in switch yard area including labour lead
and lifts as directed by engineer in charge( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table G
Equipment foundations( 1 X 10 MVA transformer plinth + 33 kv outdoor bay ) for 33 KV Hybrid S/Stn

Item No Particulars Qty Unit Rate

1 Excavation for foundation in earth, soils of all 52 Cum 126.00
types, sand, Gravel and soft murum, including removing the
excavated material upto a distance of 50 m. beyond the building
area stacking and spreading as directed, dewatering, preparing the
bed for the foundation and necessary back filling, ramming,
watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
Spec. No. : Bd.A.1 Page No. 259 ( DSR P.No.6
I.No.1 a )

2 Excavation for foundation in hard murum 10 Cum 136.00

including removing the excavated material upto
distance of 50 m. beyond the building area and
stacking and spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
Including shoring, strutting complete. (Lift upto
1.50 m.)
Spec. No. : Bd.A.2 Page No. 259( DSR P.No.6 I.No.1 b)

3 Providing dry trap/ granite/ quartzite/ gneiss 10 Cum 806.00

rubble stone soling 15 cm. to 20 cm. thick
including hand packing and compacting
complete.
Spec. No. : Bd.A.12 Page No. 264( DSR P.No.7 I.No.6 )
4 Providing and laying in situ, cement concrete 5 Cmt 3396.00
in 1:4:8 of trap/ granite/ quartzite/ gneiss metal
for foundation and bedding including bailing
out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/
Cum.)
Spec. No. : Bd.E.1 Page No. 287( DSR P.No.15I.No.1 b )

5 Providing and fixing in position Mild/Tor steel bar reinforcement of 0.8 MT 58661.00
various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns,
canopies, stair case, newels, chajjas, lintels,
pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules including cutting,
bending, hooking the bars,
binding with wires or tack welding and
supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306( DSR P.No.20 I.No.11 b )

6 Providing and laying in situ cement concrete 55 Cum 4662.00

M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work in
foundation like raft, grillages, strip
foundation and footings of reinforced
cement concrete columns and steel
stanchion including bailing out water, form
work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and
structural steel) (7.60 Bag/ Cum.)
Spec. No. : Bd.F.3 Page No. 298( DSR P.No.17I.No.2 a )
7 Providing external cement plaster 12 mm. thick 75 Sqm 132.00
in two coats in cement mortar 1:4 without
neeru finish to concrete, brick surface, in all
positions including scaffolding and curing
complete.
Spec. No. : Bd.L.4 Page No. 368( DSR P.No.39I.No.2 b )

8 Providing and applying two coats of water 75 Sqm 33.00

proof cement paint of approved manufacture
and of approved colour to the plastered
surfaces including scaffolding if necessary,
cleaning and preparing the surface, watering for
two days complete.
Spec. No. : Bd.O.8 Page No. 406( DSR P.No.56I.No.8 a & 57 / 12 )

Total
 Table H
Providing Water Supply arrangement for Control Room external &,Switch Yard etc

Item No Particulars Qty Unit Rate

1 40 Rmt 159.00

Providing and fixing on walls / ceiling / floors, 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, back nuts,
elbows, bends, tees, reducers, enlargers, plugs, clamps etc.
including necessary drilling holes in walls, slabs etc. and
remaking good the demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551 ( DSR
P.No.95 I.No.2 A a )
2 As Above but for 20 mm dia.( DSR P.No.95 I.No.2 A b ) 70 Rmt 186.00
3 As Above but for 25 mm dia.( DSR P.No.95 I.No.2 A c ) 80 Rmt 221.00
4 Providing and fixing 15 mm. diameter screw down bib/ stop
35 Nos 150.00
tap of brass including necessary socket union nut
complete.conforming to I.S. : 781)
Spec. No. : Bd.V.8 Page No. 554( DSR P.No.97 I.No.5 )
5 2 Nos 346.00

Providing and fixing Gate Valve of 20mm dia gun metal/brass

including
necessary sockets/ union nut complete.
(conforming to I.S. : 781)
Spec. No. : Bd.V.9 Page No. 555( DSR P.No.98 I.No.8 b)
6 As Above but for 25 mm dia.( DSR P.No.98 I.No.8c) 2 Nos 358.00
7 15 Rmt 341.00

Providing and fixing R.C.C. Collers of 450 mm Diameter and

height of about 200 to 250 mm of approved quality and
manufacture including all loading and unloading and carting
at site with all labours and fixing the same collers at required
position around earth pits in switch yard as directed by Engr
In Charge complete. ( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Drilling of 150 mm diameter Bore Well, including GeologicalTable "I"
Exploration for Ground Water Survey for New Bore Spot by
Authorised Geologist at 33 kv Hybrid Sub Station
(Note: If the Bore Well has not struck the water and went 'Dry',then it will be the total responsibility of the contractor to make
his own
Item No arrangement
Particulars for Water Supply for satisfactory execution and completion
Qty ofUnit
entire work under
Rate scope of the 'work
order',without
1 claming any
Conducting financial Survey
Geological claims orfor
extension
Groundin time limit(of
Water to the Company.)
1 Job 4548.00
complete Sub Station premises) for Investigation/Selection of
New Bore Well spot through an Authorised /Recognised
Geologist and by a suitable scientific method including all
necessary labours,transportation etc complete as directed by
Engr In Charge.The payment of this Item will only be effected
after submission of Authentic Report from Geologist who has
carried out the survey.The Bore Well shall only be drilled with
prior permission of the Engr In Charge after submission of
Report.( Sanctioned Rate )

2 Drilling of 150 mm Diameter Bore Well with the help of 100 Rmt 245.00
Drilling Rig Machine etc complete as directed by Engr In
Charge and upto the satisfaction of Engr In Charge.(Including
all labours, carting ,loading , unloading etc complete.)
( Sanctioned Rate )
3 Providing and Fixing M.S.Casing pipe of 150 MM Diameter 12 Rmt 442.00
standard quality and manufacture and of ''Medium class''
including all Taxes.loading ,unloading and labour charges for
fixing at required position and depth etc complete ( As per IS
1239)( Sanctioned Rate )
4 Taking ''Yield Test ''of Newly drilled Bore Well with the help of 1 Job 910.00
900 '' V '' Notch Method or other suitable method with all
required Equipments and labours etc complete as directed
and upto the satisfaction of Engr In Charge.( Including
submission of nacessary certificate of '' Yield Test '' to the
office. )

5 Providing and installing /Texmo KSB Cora 2c/23 + UMA/100 / 1 Nos 18165.00
1.50 HP,three phase submersible pump set on existing
borewell,motor rating 1.10 kw weight 25.00 kg,max current
3.50 amp, length 1313 mm ,working range from 46.00 to
120.00 Rmt,with all necessary electrical connections of pump
set ,labour charges,taxes,transportation,with following
accessories.( Sanctioned Rate )

1) Non return valve 32 mm dia 1 No.

2) Pipe supporting clamps.2 nos.
3) Bore cap 1 No.
4) Steel grip.1 No.
6 Providing and Lowering in bore well 32 mm diameter medium 95 Rmt 57.00
grades (type.)having embossed as ISI mark of 'TT SWASTIK'
Make galvanized iron pipes with screwed sockets, joints, and
necessary nuts,elbows,bends,tees,reducers,plugs,clamps,etc
including necessary drilling holes in walls,slabs,etc and
remaking good demolished portion to restore the same in
original condition neatly and applying anti corrosive primer oil
paint and two coats of oil painting complete.(With the help of
chain pulley and tri pod.)( Sanctioned Rate )
7 Providing and fixing sub mercible pump cable suitable for 150 Rmt 67.00
pump set KSB Cora 2 C/23 /+UMA/100 /1.50 HP three phase
3 x 2.5 sqmm of ISO make and approved quality and
company, including lowering in the bore well along with pump
set, making water tight electrical connections to the pump
,and mains supply board/panel board under supervision of
authorized electrical contractor ,including providing
necessary clamps to hold the cable along with pipe etc
complete with all labors and materials as directed by Engr in
charge.(Necessary test report of authorized electrical
contractor should be submitted.)( Sanctioned Rate )

8 Providing and fixing panel board of required size of GI sheet 1 Nos 2351.00
including providing plywood base for fixing of all electrical
equipments such as LTLK make starter ,main switch,15 amp,
suitable for pump set of ISI make, capacitor, pilot lamps,3
nos,volt meter,ammeter,dry run protector,etc complete as
directed by Engr in charge including making necessary
electrical connections with cost of wire ,making connections
to the mains supply under the supervision of authorized
electrical contractor and giving testing for delivery of water
from bore well up to the satisfaction of Engr in charge.
( Sanctioned Rate )

9 Providing, laying and fixing P.V.C. pipe of 20 mm. Diameter with 50 Rmt 23.00
fitting such as bends, tees, reducers, clamps, etc. including
necessary excavation, trench filling etc. complete. (For casing of
submersible cable of pump set purpose only.)( Sanctioned Rate )

10 Transportation of GI pipes, pump set, panel board, etc 1 Job 910.00

materials from Aurangabad to Work site including all labours,
loading, unloading, etc complete as directed by Engr in
charge.( Sanctioned Rate )
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table J
Construction of BB masonary cable trench for 33 Kv Hybrid S/stn
Trench size considered length=40 Rmt. Width= 0.60 mt. & Ht.= 0.90 mtr.

Sr.No Description of the work Quantity Unit Rate

1 Excavation for foundation in soft soil.. including removing the 100.80 Cumt. 126.00
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
the bed for the foundation and required backfilling, ramming,
watering, shoring and strutting etc. complete. as directed.
( DSR P.No.6 I.No.1 a)

2 Providing dry trap/rubble stone soling 15 cm to 20 cm thick 23.184 Cumt. 806.00

including hand packing and compacting etc. complete.( DSR
P.No.7 I.No.5 )
3 Providing and laying in situ cement concrete in proportion 15.12 Cumt. 3784.00
1;3;6 of trap metal for foundation and bedding, including
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c)
4 29.44 Cu.M. 3725.00
Providing Second class Burnt Brick masonry with
conventional / I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls & external walls,
including bailing out water manually, striking joints on
unexposed faces, racking out joints on exposed faces and
watering etc. complete.( DSR P.No.22 I.No.1 )
5 Providing and fabricating structural steel work in rolled 0.26 MT 64348.00
sections like joist, channels, angles, tees etc. as per detailed
design and drawings or as directed by Engineer-In-Charge.
including cutting, fabricating, hoisting, erecting, fixing in
position making riveted / bolted / welded connections with
connecting plates, braces etc. and including one coat of
anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete.( DSR P.No.13
I.No.1 )

6 292.8 Sq.M. 132.00

Providing internal cement plaster 20mm thick in two coat, 1;4
without neeru finish to brick masonry or concrete surface in
all positions including scaffolding, racking out joints, providing
groove at joints of stone masonry and concrete members and
curing etc. complete..( DSR P.No.39 I.No.3 )
7 Providing and fixing required size reinforced cement concrete 48 No. 655.00
cover of approved quality and make, 7.5cm thick over
manhole and inspection chamber including mild steel
reinforcement, curing testing etc. complete.( Sanctioned Rate
)

TOTAL RS
 Retaining wall for Hybrid S/stn
Length of R.Wall considered 60 Rmt.
Table K
Item No. Description of the work Quantity Unit Rate
Excavation for foundation in soft soil.. including removing the
excavated materials upto a distance of 50 metres beyond the
building area and lift as specified, stacking and spreading,
necessary dewatering unless provided elsewhere, preparing
1 the bed for the foundation and required backfilling, ramming, 60.00 Cumt. 126.00
watering, shoring and strutting etc. complete. as directed..
( DSR P.No.6 I.No.1a )

2 Excavation for foundation in hard murum.. including removing

the excavated materials upto a distance of 50 metres beyond
the building area and lift as specified, stacking and
spreading, necessary dewatering unless provided elsewhere,
preparing the bed for the foundation and required backfilling, 34.00 Cumt. 136.00
ramming, watering, shoring and strutting etc. complete. as
directed..( DSR P.No.6 I.No.1b )

3 Providing and laying in situ cement concrete in proportion

1;3;6 of trap metal for foundation and bedding, including 7.50 Cumt. 3784.00
bailing out water manually, formwork, compacting and curing
etc. complete.( DSR P.No.15 I.No.1 c )
4 Providing uncoarsed rubble masonry of trap stones in cement
mortar 1:6 in foundation and plinth of inner wall, including
bailing out water manually, striking joints on unexposed faces 90.00 Cu.M. 2837.00
and watering etc. complete.( DSR P.No.24I.No.1 )

5 Providing weathered pointing with cement mortar 1:3

stone/brick masonry including scaffolding and curing etc. 120.00 Sq.M. 131.00
complete.( DSR P.No.41 I.No.15 )
6 Providing and casting in situ cement concrete M20of trap
metal for coping to plinth or parapet, moulded or chamfered
as per drawings or As directed by Engineer-In-Charge.,
roughening the exposed faces if special finish is to be 7.00 Cumt. 4882.00
provided and curing etc. complete.( DSR P.No.15 I.No.3 a )

TOTAL RS.
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
additional 10MVA transformer plinth, firewall ,33 kv outdoor bay for Hybrid S/stn
Table L
Item
Particulars Qty Unit Rate
No
Excavation for foundation in earth, soils of all types, sand,
Gravel and soft murum, including removing the excavated
material upto a distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering, preparing
1 the bed for the foundation and necessary back filling, 50.00 Cum 126.00
ramming, watering (including shoring and strutting) etc.
complete. (Lift upto 1.50 Metre).Spec. No. : Bd.A.1 Page No.
259

2 As Above But in Hard Murum.Lift upto 1.50 mtr. 4.20 Cum 136.00
As Above in soft rock and old cement and lime masonry
3 foundations (Lift upto 1.50 m.)Spec. No. : Bd.A.4 Page No. 2.10 Cum 391.00
259
Excavation for foundation in Hard rock by blasting./old
cement/lime masonry foundation including removing the
excavated materials upto a distance of 50 meters beyond the
building area and lift as specified, stacking necessary
4 dewatering unless provided elsewhere, preparing the bed for 1.00 Cum 818.00
the foundation and required backfilling with available earth/
murum, ramming, watering etc. complete as directed
excluding shoring and strutting.

Providing dry trap/ granite/ quartzite/ gneiss rubble stone

soling 15 cm. to 20 cm. thick including hand packing and
5 compacting complete. Spec. No. : Bd.A.12 Page No. 264 10.00 Cum 1083.00

Providing and laying in situ cement concrete in proportiona

M-15 of trap metal for foundation and bedding, including
6 bailing out water manually, formwork, compaction and curing 5.00 Cum 4884.00
etc. complete.

Providing and fixing in position Mild steel bar reinforcement of

various diameters for reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns, canopies, stair
case, newels, chajjas, lintels, pardis, copings, fins, arches
etc. as per detailed designs, drawings and schedules
7 0.80 MT 63815.00
including cutting, bending, hooking the bars, binding with
wires or tack welding and supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306

Providing and laying in situ cement concrete M-20 of trap/

granite/ quartzite/ gneiss metal for reinforced cement
concrete work infoundation like raft, grillages, strip foundation
and footings of reinforced cement concrete columns and steel
8 stanchion including bailing out water, form work, compaction 40.00 Cum 4816.00
and finishing, curing etc. complete. (Excluding steel
reinforcement and structural steel) (7.60 Bag/ Cum.)Spec.
No. : Bd.F.3 Page No. 298

Providing second class Burnt Brick masonry with

conventional / Indian Standard type bricks in cement mortar
1:6 in foundation and plinth of inner walls / in plinth of
9 external walls and super structures including bailing out water 10.00 Cum 4613.00
manually, striking joints on unexposed faces, raking out joints
on exposed faces and watering complete. Spec. No. : Bd.G.1
Page No. 313
 Providing second class Burnt Brick masonry in cement mortar
1:4 using flyash bricks in half brick thick wall including mild
steel longitudinal reinforcement of 2 bars of 6mm diameter/2
10 hoop iron strips 25mm x 1.6mm at every third course, 10.00 Cum 5257.00
property bent and bounded at ends scaffolding racking out
joints and watering etc. complete.
Providing and laying in situ cement concrete M-20of
trap/quartzite/genesis metal for coping including bailing out
water manually, formwork, compaction and curing (using
Portland possolona cement and flyash.) etc. complete.
11 0.15 Cum 5148.00

Providing sand faced plaster externally in cement mortar

using kharsalia / kasaba or similar type of sand, in all
positions including base coat of 15 mm. thick in cement
mortar 1:4 using waterproofing compound at 1 Kg. per
cement bag, curing the same for not less than 2 days and
12 keeping the surface of the base coat rough to receive the 160.00 Sqm 384.00
sand faced treatment 10 mm. thick in cement mortar 1:4
finishing the surface by taking out grains and curing for
fourteen days scaffolding etc. complete. Spec. No. : Bd.L.7
Page No. 367 Sq.

Providing and applying two coats of water proof cement paint

of approved manufacture and of approved colour to the
13 plastered surfaces including scaffolding if necessary, 70.00 Sqm 33.00
cleaning and preparing the surface, watering for two days
complete.
TOTAL AMOUNT

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

pile foundation for Hybrid substation

Table M
Item No. Description of the work Unit Quantity Rate
Empty boring for 325 to 400 mm dia. Bored R.C.C. cast in
1 situ piles including withdrawal of shell, removal of earth to a 136.95 Rmt. 387.00
distance of 50 metres etc. complete.
Providing M-30 R.C.C. cast in situ bored piles each of load
capacity and as per design and of 400 mm diameter or as
directed placed through steel shells sunk to the required
depth through all strata expect rock excluding provision of
reinforcement as per detailed drawings and design approved
2 136.95 Rmt. 1694.00
by the executing –in
–charge including placing concrete by tremie arrangements,
compaction of concrete and withdrawl of shell etc. complete.

Providing & fixing in position M.S./H.Y. S.D./T.M.T. bar

reinforcement of various diameters for R.C.C. pile caps,
footings, foundations, slabs, beams, columns, canopies,
staircases, newels, chajjas, lintels, pardies, coping fins,
3 arches, etc. as per detailed designs, drawings and schedules, 1.67 M. T. 63815.00
including cuttings, bending, hooking the bars, binding with
wires or tack welding and supporting as required etc
complete.
 Providing and casting in situ cement concrete M 30.of trap
metal for R.C.C. pile caps as per detailed designs and
4 drawings, including bailing out water manually, centering, 2.02 Cu.mt. 1645.00
formwork, compacting, finishing and curing etc. complete.
(excluding steel reinforcement)
Chipping and dressing of the R.C.C. piles upto 0.60m.
including cleaning reinforcement and removal of dismantled
5 materials etc. for providing pile caps etc. complete. 14.00 No. 218.00

Providing bentonite slurry process for 600 diameter of piles

6 40.00 Rmt 123.00
etc. complete.
TOTAL AMOUNT
CO.LTD.

Amount

6832.00

29960.00

86632.00

4704.00

1440.00

129568.00
 CO.LTD.
sanitary system)

sed drawings

Amount

13124.16

16189.44
19864.80

2343.60

72224.21

26556.89

61128.00

696892.68

397435.50

187172.46
192682.80
182092.23
13805.76
49192.00

13795.44

264475.00

18456.84

20172.80

145717.92

9542.00

19440.00
63954.00

5016.00

16586.64

6690.60

102220.00

119266.56
19133.16

99354.12

79135.00

41350.00

38739.00

24439.80

118431.60
318.00

7812.00

3182.40
8098.50

1116.00

###

692.00

716.00
12434.00

3932.00
3732.00
3074.00
8000.00
942.00
4419.60
4731.00
1478.00

15945.00

12081.00

767.00

7750.00

3280.00

3540.00
1098.00

4650.00

1458.00

5700.30

11400.60

11024.64

378.00

7977.00
13650.00

4093.00

4320.00

3330411.05
###
D.
me(Provisional)

Amount

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
 0.00

0.00

0.00

0.00

0.00

0.00

0.00
O.LTD.

Amount
9270.00

28303.00

3658.00

2430.00

26028.00

1215.00

4704.00

324.00
 3240.00

29520.00

11880.00

29242.50

149814.50
 ###
LTD.
on

Amount
###
7654.50

4182.00

40752.00

149368.05

85425.00
174825.00

27890.33

2772.00

9576.00

8464.50

15120.00

63.00
3396.00

9324.00

12869.60

43751.34

5866.10

5703.00

607,002.42
Amount
9800.00
18960.00

30555.00

59540.00

6150.00

1640.00

4100.00

130745.00
O.LTD.

d S/Stn

Amount
6552

1360

8060

16980

46928.8

256410
9900

2475

348665.80
Amount
6360.00

13020.00
17680.00
5250.00

692.00

716.00
5115.00

48833.00
O.LTD.
vey for New Bore Spot by

lity of the contractor to make

under scope of the 'work
Amount
4548.00

24500.00

5304.00

910.00

18165.00

5415.00
10050.00

2351.00

1150.00

910.00

73303.00
O.LTD.

0 mtr.

Amount
12700.8

18686.304

57214.08

109664

16730.48

38649.6

31440

285085.26
Amount

7560.00

4624.00

28380.00

255330.00

15720.00

34174.00

345788.00
D.
rid S/stn

Amount

6300.00

571.20

821.10

818.00

10830.00

24420.00

51052.00

192640.00

46130.00
 52570.00

772.20

61440.00

2310.00

450674.50

D.

Amount

52999.65

231993.30

106571.05
3322.90

3052.00

4920.00
402858.90
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for 33KV GIS Sub station
Land Development for 33 & 22 KV S/Stn.
Size of Plot considered 600 sqm.
Table A

Particulars Qty Unit

Item No

1 Cuting down the raod side thorny bushes having 600 Sqm
girth 5\ cm to 20 cm including removingtheir roots
stacking and conveying the material upto 1 Km
removing vegitation including levelling ground as
directed for both sides of road etc. complete.
( Sanctioned Rate )

2 90 Cum

Excavation for road way in earth soil of all

sorts sand, gravel, soft murum including
dressing section to the required grade, camber
and side slopes and conveying the excavated
materials with all lifts and upto a lead of 50
metres and spreading for embankment or
stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180 DSR P.No.6/1 a
3 64 Cum

Supplying,stacking and spreading of Hard murum

brought from outside including all
leads,lifts,labours ,spreading in line and
level,sectioning,watering and compacting etc
complete upto the satisfaction of Engr In Charge.(
Compacted area of Switch Yard will be
considered for Measurement.) (Sanctioned rate )
4
Spreading hard murum/ kankar at the road side, 64 Cum
including conveying and stacking and spreading
in line and level etc complete as directed by Engr
In Charge
DSR P.NO.128/18
5 Filling the open uneven space by approved 30 Cum
excavated material in 15 to 20 cm layer including
the watering and compaction etc.as directed by
engineer in charge.
TOTAL
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Estimate for Control room for 33 Kv S/stn.(inclusive of internal water supply and sanitary system)
Table B
Size of Control room considered 21 x 10.46 = 219.66 sqm as per new revised drawings

Item No
Particulars Qty Unit
Excavation for foundation in earth, soils of all
types, sand, Gravel and soft murum, including
removing the excavated material upto a distance
of 50 m. beyond the building area stacking and
spreading as directed, dewatering, preparing
1 thebed for the foundation and necessary back 104.16 Cum
filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).

As Above But in Hard Murum.Lift upto 1.50 mtr

2 119.04 Cum
As Above in soft rock and old cement and lime
3 74.40 Cum
masonry foundations (Lift upto 1.50 m.)
Filling in plinth and floors with approved
excavated materials in 15cm to 20cm layers
4 including watering and compaction etc. complete. 52.08 Cum

Filling in plinth and floors with contractor's soil,

sand or murum in 15 cm. to 20 cm. layers
5 including watering and compaction etc. complete. 175.73 Cum

Providing dry trap/ granite/ quartzite/ gneiss

rubble stone soling 15 cm. to 20 cm. thick
6 including hand packing and compacting 32.95 Cum
complete.
Providing and laying in situ, cement concrete in
1:4:8 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out
7 water, form work, compacting, finishing if required 18.00 Cum
and curing etc. complete. (3.40 Bag/ Cum.)
 Providing and fixing in position Mild steel bar
reinforcement of various diameters for reinforced
cement concrete pile caps, footing, foundations,
slabs, beams, columns, canopies, stair case,
newels, chajjas, lintels, pardis, copings, fins,
8 arches etc. as per 11.88 MT
detailed designs, drawings and schedules
including cutting, bending, hooking the bars,
binding with wires or tack welding and supporting
as required complete.

Providing and laying in situ cement concrete

M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work in
foundation like raft, grillages, strip foundation and
footings of reinforced cement concrete columns
9 and steel stanchion including bailing out water, 85.25 Cum
form work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and
structural steel) (7.60 Bag/ Cum.)

10 As Above but for R.C.C Columns. 32.82 Cum

As Above but for R.C.C Beams/Lintels/Lintel
11 32.40 Cum
Beams.
12 As Above but for R.C.C Slabs 26.61 Cum
13 As Above but for R.C.C Chhajjas. 1.97 Cum
Providing and laying in situ cement concrete M-
10/ 1:3:6 of trap/ granite/ quartzite/ gneiss metal
for foundation and bedding including dewatering,
14 formwork, compacting, roughening them if special 13.00 Cum
finish is to be provided, finishing if required and
curing etc. complete. (4.42 Bag/ Cum.)

Providing and casting in situ cement concrete M-

20 of trap metal for R.C.C. Slabs and landings
upto and inclusive of 15cm thickness as per
detailed drawings and designs, including
centering, formwork, compacting, finishing the
15 surface with C.M. 1:3 of sufficient minimum 1.88 cum
thickness to give a smooth and even surfaceor
roughning if special finish is to be provided and
curing etc. complete. (Excluding steel
reinforcement)
 Providing second class Burnt Brick masonry with
conventional / Indian Standard type bricks in
cement mortar 1:6 in foundation and plinth
of inner walls / in plinth of external walls and
16 super structuresincluding bailing out water 71.00 Cum
manually, strikingjoints on unexposed faces,
raking out joints onexposed faces and watering
complete.

Providing second class burnt Brick masonry with

conventional / Indian Standard type bricks in
cement mortar 1:4 in half brick thick wall including
mild steel longitudinal reinforcement of 2 bars of 6
17 mm. diameter at every third course, properly bent 30.06 Sqm
and bounded at ends including scaffolding, raking
out joints and watering complete.

Providing and fixing country cut teak wood. door

frame as per drawing for second class doors
without ventilators, windows, fanlights etc.,
18 including all mouldings, rebating, holdfast and 0.20 Cu.M
finishing with one coat of primer etc. complete.

Providing sills, jambs and frames of GRANITE ,

on a bed of cement mortar 1:4 including neat
19 cement float, filling joints with cement slurry, 32.04 Sq.M.
curing, polishing, rounding edges, cleaning etc.
complete
 Providing and fixing precast R.C.C. frames for
doors /windows /louvered windows/ ventilators of
cross section 125 mm x 50 mm with two bars of 8
mm. for steel as reinforcement and compressive
strength of 300 Kg/ Sqm. with wood like finish
having 3 Nos./ of 6 Nos. of 12 gauge G.I. pipes,
embedded on vertical members for single/ double
leaf door shutter respectively for fixing hinges
with 4 Nos. of threaded holes on each plate, 1
No./ 2 No. of 12 mm dia.. hole/ holes on
20 horizontal top member for fixing tower bolt 16 mm 26.00 Rmt
dia soils for aldrop and sliding door bolt of the
shutter is single leaf, 3 Nos. of splintend tailed
M.S. hold fast on each of the vertical members
fixed in concrete block of 10 x 10 x 20 cm. in half
brick wall and 23 x 10 x 20 cm in one brick thick
wall etc. complete.( DSR P.No.68 I.No.3)

Providing and fixing mild steel grill work for

windows, ventilators etc. 15 Kg./sqm. as per
21 drawing including fixtures, necessary welding and 24.00 Sqm
painting with one coat of anticorrosive paint and
two coats of oil painting complete
Providing and fixing in position powder coated to
the approved shade aluminium sliding windows of
two tracks mitred and mechanically assembled at
corners with frame size of 62 x 45 mm. (Bottom
frame with gutter section, bottom frame 0.90
Kg/m and top and
side frames 0.838 Kg/m) shutters with sections of
18 mm. x 40 mm. (Wt. 0.56 Kg/m) and
22 interlocking sections 18 mm. x 40 mm. (Wt. 22.00 Sqm
0.625 Kg/m) including 4 mm. thick plain sheet
glass, glazing clips, rubber / PVC gasket, roller
bearing encased in nylon casing and self locking
catch fitted in vertical section with all other
accessories etc. complete.
 Providing and fixing in position aluminium
louvered windows/ ventilators (IS std.) of various
sizes with powder coating as per detailed
drawings and specifications including aluminium
frames 80 x 38 mm box type 5 mm thick sheet
23 2.00 Sqm
glass louvers, clips / rubber plain P.V.C.. gaskets
of approved quality etc. complete.. (Sample to be
got approved from Ex. Engineer before use)

Providing and fixing solid core flush door in single

leaf 35 mm. thick, decorative types, of exterior
grade, as per detailed drawing including country
teak wood door frame, approved face veneers on
both faces with/ without glazing and venetians in
the positions
shown on the drawings or as directed, all
necessary beads, mouldings and lipping,
24 wrought iron hold fasts, chromium plated fixtures 7.56 Sqm
and fastening without/ with brass mortise lock
chromium plated handles on both sides and
finishing with french polish/ waxing complete.
(without door frame)
Spec. No. : Bd.T.34 Page No. 499( DSR P.No.80
I.No.44 a)

Providing and fixing PVC Twin paneled single leaf

door shutter of approved colour / lamination made
out of extruded rigid PVC hollow section PW2459
shutter frame of size 24 x 59 mm having double
wall construction as vertical styles, top & bottom
rails and middle lock rails of size 29 x 100 mm
and the panel in PW20710 multi chamber hollow
plastic section of size 25 x 710 mm duty inserted
in shutter frames, lock rails, styles reinforced by
polymer inserted inside for fixing of hinges,
25 3.15 Sqm
aldrops, tower bolts and baby latch etc. All
corners should be machine cut joined each other
by metal screw after inserting rigid L bracket PVC
reinforced of size 100 x 200 mm including
synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking, damage
surface etc. complete.
 Providing internal cement plaster 20mm thick in
two coat, in cement mortar 1:4 with neeru finish to
brick masonry or concrete surface in all positions
27 including scaffolding, racking out joints, providing 380.00 sqm
groove at joints of stone masonry and concrete
members and curing etc. complete.

Providing sand faced plaster externally in cement

mortar using kharsalia / kasaba or similar type of
sand, in all positions including base coat of 15
mm. thick in cement mortar 1:4 using
waterproofing compound at 1 Kg. per cement
bag, curing the same for not less than 2 days and
28 keeping the surface of the base coat rough to 334.08 Sqm
receive the sand faced treatment 10 mm. thick in
cement mortar 1:4 finishing the surface by taking
out grains and curing for fourteen days
scaffolding etc. complete.

Finishing the terrace slab integrally mixed

with water proofing compound in cement mortar
1:3 proportion with 20 mm. thick layer including
29 curing finishing using water proofing compound at 230.52 Sqm
rate of 1 Kg. per bag of cement complete.
 Providing and laying water proofing treatment of
112 mm average thickness consisting of 12 mm
thick layer in cement mortar 1:3 with water
proofing compound at the rate of one kilograme
per bag of cement as base, constructing and
laying brick bat coba in cement mortar 1:5 with
waterproofing compound at the rate of one
kilogramme per bag of cement and having
average thickness of 80mm and finishing with 20
mm cement plaster layer in cement mortar 1:3
with approved water proofing compound at the
rate of one kilogramme per cement bag, including
30 all lead, lifts and laid to proper slope to drain off 230.52 Sqm
water entirely inlcuding watta at the junction of
parapet and work upto a height of 30 cm or as
directed and, including finishing the top layer of
water proofing treatment with false marking of 30
x 30cm or as directed and covering the whole
treatment with seven year's guarantee, on
requisite stamp paper etc.complete.

Providing and laying polished kotah Stone

Flooring and dado and skirting 25 mm. to 30 mm.
thick and 45 cm. to 55 cm. wide in plain/ diamond
31 pattern on a bed of 1:6 cement mortar including 95.00 Sqm
cement float, filling joints with neat cement slurry,
curing, polishing and cleaning complete.

Providing and fixing ceramic tiles of IS Std. and

approved quality 30x30cm. size for flooring in
required position laid on bed of cement mortar 1:4
32 including cement float, filling joint with 50.00 Sqm
white/colour cement slurry, cleaning, curing, etc.
complete.
Providing and laying ceramic tiles of IS Std. and
approved quality 30x30cm. size for dado and
skirting in required position with ready made
adhesive mortar of approved quality in required
position after making the wall portion in level in
33 37.00 Sqm
plaster of cement mortar 1:4 including joint filling
with white/colour cement slurry, cleaning, curing
etc. complete.(excluding Plastering)
 Providing slabs of polished Kadappa stone 35
mm. to 40 mm. thick,as Cable Trench Covers
including making holes of 40 mm dia for lifting for
every fifth piece, on a bed of 1:4 cement
34 mortar including cement float, filling joints with 32.20 Sqm
slurry, curing, polishing and cleaning complete.

Providng cable trench covers1.2 mm in length

of required width made up of 5 mm MS plate with
frame work of 35 X 35 X 5 mm angle on four
sides and two supports internally on shorter
35 length with proper welding , primer & two coats of 32.20 Sqm
synthetic eanamel paint. etc complete as per
directives of Engineer In charge.

Providing and laying polished chequered marble

mosaic tiles of 20 to 25 mm. thick and 20 cm. X
32 cm. size approved colour and pattern with
white and coloured chips upto a maximum size of
6 mm./ 12 mm./ 20 mm. for flooring and treads, in
required positions set on a bed of 1:1 lime mortar/
1:4 cement mortar including neat cement float,
36 filling the joints with neat coloured cement slurry, 2.00 Sqm
curing, polishing and cleaning complete.
Spec. No. : Bd.M.33 (c) Page No. 392
(
Sanctioned Rate )

Providing and fixing on walls / ceiling / floors 15

mm. diameter light grade (type) having embossed
as ISI Mark galvanised iron pipes with screwed,
sockets, joints and necessary galvanised iron
fittings such as sockets, bac nuts, elbows, bends,
tees, reducers, enlarge plugs, clamps etc.
including necessary drillin holes in walls, slabs
37 etc. and remaking good demolished portion to 42.00 Rmt
restore the same in original condition neatly and
applying anti corrosive primer oil paint and two
coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551
DSR P.No. 95 I.No.2 A a )

As Above but for 20 mm dia.

38 14.40 Rmt
As Above but for 25 mm dia.
39 53.99 Rmt
 Providing and fixing 15 mm. diameter screw down
bib/ stop tap of brass including necessary socket
40 4.00 No
union nut complete. conforming to I.S. : 781)

Providing and fixing Gate Valve of gun

metal/brass including
41 necessary sockets/ union nut complete.
(conforming to I.S. : 781)
42 As Above but for 20 mm dia. 2.00 No
43 As Above but for 25 mm dia. 2.00 No
Providing and fixing 1st class white glazed
earthenware "Orissa type" W.C. pan 580 mm.
x 440 mm. size including "P" or "S" trap cast iron
soil and vent pipe upto the outside face of the
wall (1:5:10) cement concrete bedding 50 mm.
44 thick with fitting, inlet pipe with half turn valve 25 2.00 No
mm. Diameter With 25 mm. diameter G.I. flush
pipe, with fitting and clamps, painting of the
exposed pipes and making good walls and floor
etc. complete.

Providing and fixing European type white glazed

earthenware water closet pan with UPVC seat
and lid with chromium plated brass hinges and
rubber buffers including UPVC and vent pipe up
to the outside face of wall 10 litre enameled low
level flushing cistern with fittings pipe stop tap
brackets for fixing cistern 32 mm dia. UPVC flush
45 pipe with fittings and clamps ,20 mm dia.UPVC 1.00 No
overflow pipe ,mosquito proof couplings G.I.
chain and pulley,with water Jet and fitting
including cutting and making good to the walls
and floors testing etc. complete.(prior approval of
sample and brand by Ex. Engineer is necessary
before use)
SSR 2017-18 Item No. 43.19

Providing and fixing white glazed earthenware

Wash Hand Basin of 55 cm. X 40 cm. size
including single cold water pillar tap/ brackets,
46 rubber plugs and brass chain, stop tap and 2.00 No
necessary P.V.C. pipe connections including
P.V.C. waste pipe and without bottled trap upto
the outside face of the wall.
 Providing and fixing white glazed earthenware
semi stall type urinals (of IS Std.) without cistern,
with inlet pipes stop tap,UPVC flush pipe with
fittings and flushing arrangement including UPVC
soil pipe, UPVC trap and soil pipe connection
47 upto outside face of wall, making good the 2.00 No
damaged surface, testing etc. complete. (Prior
approval of sample and brand by Ex.Engineer is
necessary before use.)

Providing and installing high density polyethylene

water storage tanks moulded to
seamless perfection from FDA approved grades
of polyethylene in approved shape and size with
48 specified capacity in specified position complete. 1000.00 Ltr
Spec. No. : As directed by Engineer in charge
A) Upto 500 Litres (DSR P.No. 112 I.No.57 )

Providing and fixing 10 cm. cast iron Nahani Trap

including grating, bend and piece of cast iron pipe
upto the outside face of the wall complete. (with
49 45 cm. arm) 2.00 No
Spec. No. : Bd.V.32 Page No. 567 (DSR P.No.
106
Providing and laying in position unplasticized
polyvinyl chloride (UPVC) ultra violet stabilised
110 mm. outer diameter for soil/ waste pipe
confirming to I.S. 4985 to withstand pressure of
2.5 Kg/cm2 including necessary fitting such as
P.V.C. bends with door tee with door single
junction with door double junction with door
50 P.V.C. clamps, nails rubber ring and making all 11.60 Rmt
connections water tight with solvent element and
testing, boring holes in masonry/ concrete and
redoing the same in cement mortar 1:4 curing
etc. complete.

51 Same as above but for 160 mm dia 19.00 Rmt

 Providing and fixing 15 cm. X 10 cm. salt glazed
stone ware gully trap in cement concrete 1:4:8
outside the building including cast iron grating in
the sink, connecting glazed stoneware pipe, brick
52 masonry chamber with 2.00 No
cast iron grating for the gully trap, and shahabad
stone covering fixed with cement mortar.

Providing and constructing Brick Masonry in

cement mortar 1:6 for Inspection Chamber 60 cm.
X 45 cm. including 1:4:8 cement concrete
foundation, 1:2:4 cement concrete channels half
round S.W.G. pipes, with plastering brick
53 5.00 No
masonry inside and outside with cement mortar
1:4 and inside neat cement finish including 75
mm. thick R.C.C. cover etc. complete depth upto
1.20 m..

54 Same As Above but for 900 x 450 mm size. 3.00 No

P/C soak pit in required size of Soak Pit including
55 1.00 No
all labours,carting,etc coplete.
Providing and fixing 2.5 m long Hume pipe septic
Tank with pipe and cap including necessary
56 excavation and laying etc.complete.900 1.00 No
mm.diameter
Providing and laying 100 mm. diameter round salt
glazed stone ware pipes in brick
57 masonry including fittings such as bends, tees, 20.00 Rmt
single junction, necessary excavation and jointing
complete.
Providing and laying 150 mm. diameter half round
salt glazed stone ware pipes in brick masonry
58 including fittings such as bends, tees, single 15.00 Rmt
junction, necessary excavation and jointing
complete.
Providing & Laying concrete pipes of I.S.NP.2
class of 150 mm.diameter in proper line, level
and slope including, nesessary collars, testing,
59 excavation, laying, fixing with collars in cement 3.00 Rmt
mortar 1:1 and refilling the trench etc. complete.
 Providing & Laying concrete pipes of I.S.NP.2
class of 300 mm.diameter in proper line, level
and slope including, nesessary collars, testing,
60 excavation, laying, fixing with collars in cement 10.00 Rmt
mortar 1:1 and refilling the trench etc. complete.

Providing and fixing 450 x 550 mm size superior

61 type Belgium mirror with 16mm dia. nickel plated 2.00 No
towel rod etc. complete.
Providing and applying primer coat over concrete
/masonary/ asbestos sheet includin scafolding if
necesary preparing the surface by thoroughly
cleaniong oil ,gease,dirt and other foreign matter
62 and sand prepewrating as reqired preparing 380.02 Sqm
surface by brushing and brooming down
complete.

Providing and applying washable oil-bound

distemper of approved colour and shade to new
63 surfaces in three coats including scaffolding, 380.02 Sqm
preparing the surfaces (excluding the primer coat)
complete.
Providing and applying two coats of water
base emullsionACE paint of approved
manufacture and of approved colour to the
64 plastered surfaces including scaffolding if 334.08 Sqm
necessary, cleaning and preparing the surface,
watering for two days complete.
Providing and applying two coats of synthetic
enamel paint of approved colour to new structural
steel work and wood work in buildings including
65 scaffolding if necessary, 7.56 Sqm
cleaning and preparing the surface (excluding
primer coat) complete.
Providing and fixing collapsible steel gate in two
leaves with channel pickets, pivoted flat bars,
including top and bottom guide rollers, stoppers,
66 handles, all fittings and accessories, locking 3.00 Sqm
arrangement and applying one coat of red lead
primer etc. complete.
 Providing and fixing rolling steel shutters
fabricated from 18 gauge steel laths with side
guides, bottom rail, brackets, door suspension
67 shaft, including rolling springs, locking 7.00 Sqm
arrangements and housing box at the top
including mechanical gear operation arrangement
and one coat of red lead primer.

Providing and fixing Marble Year Plate of size

300 mm x 200 mm including carving of letters of
folllowing matter in approved fonts ''MSEDCL-
68 Year -----'',and oil painting of the letters in 1.00 No
required shade etc complete as directed by Engr
In Charge.
Providing and fixing informatory sign boards in
square or rectangular shape of 1200 x 600 mm
size made out of 16 gauge (1.6 mm) thick mild
steel sheet painted with one coat of primer and
two coats enamel paint on front side and and
border/message/ symbols etc. including M.S.
angle frame of 35 mm x 35 mm x 3 mm and two
M.S. angle iron post of size 65 mm x 65 mm x 6
69 mm, 3.65 m. long properly cross braced with 1.00 No
angle iron of size 50 mm x 50 mm x 5 mm duly
painted with alternate black and white bands of
25 cm width including G.I. fixtures etc. and fixing
the board in 1:4:8 concrete block of size 60 cm x
60 cm x 75 cm including transportation etc.
complete.as directed by Engr In Charge.

TOTAL AMOUNT
Say Rs
MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Table : D
Approach WBM Road for 33 Kv Sub Station
Length of Road =20 mtr width of road = 6 mtr (Considered approximately)
Item No Particulars Qty Unit
1 Excavation for road way in earth soil of all 30.00 Cum
sorts sand, gravel, soft murum including
dressing section to the required grade, camber
and side slopes and conveying the excavated
materials with all lifts and upto a lead of 50
metres and spreading for embankment or
stacking etc. as directed by Engineer in charge.
Spec. No. : Rd.2 Page No. 180(Thane DSR
P.No.125I.No.2 a)

2 Supplying 15 cm. to 23 cm. trap/ granite/ 17.00 Cum

quartzite/ gneiss stone rubble soling at the
road side including conveying and stacking etc.
complete as directed by Engineer in charge (by
breaking boulders).
Spec. No. : Rd.19 Page No. 197(Thane DSR
P.No.127 I.No.12 i )

3 Laying 15 cm. to 23 cm. trap/ granite/ 17.00 Cum

quartzite/ gneiss rubble soling including
hand packing with rubble chips etc. complete as
directed by Engineer in charge (excluding the
cost of material).
Spec. No. : Rd.27 Page No. 204(Thane DSR
P.No.128I.No. 17 )

4 Compacting the soling in layers of thickness upto 17.00 Sqm

20 cm. with power roller including necessary
labour, materials, etc. complete as directed by
Engineer in charge.(Thane DSR P.No.129I.No.20
ii )
5 Supplying 40 mm. trap/ granite/ quartzite/ 17.00 Cum
gneiss stone size metal at the road side
including conveying and stacking etc. complete
as directed by Engineer in charge. (By
breaking boulders.)
Spec. No. : Rd.22 Page No. 201(Thane DSR
P.No.130 I.No.30 a)
5 Spreading 40 mm. to 60 mm. metal including 17.00 Cum
sectioning etc. complete as directed by Engineer
in charge.
Spec. No. : Rd.29 & Rd.34 Page No. 205 &
208(Thane DSR P.No.128 I.No. 19 )

6 Supplying ,Stacking and hard murum/ kankar at 10.00 Cum

the road side, including conveying and stacking
and etc complete as directed by Engr In Charge
(Thane DSR P.No.128 I.No.14)

7 Spreading hard murum/ kankar at the road side 10.00 Cum

in line and level etc complete as directed by Engr
In Charge
(Thane DSR P.No.128 I.No.18)
8 Compacting the sub grade/ gravel/ 60 mm. 100.00 Sqm
oversize metal (upto 200 mm. loose) / 40
mm. size metal (100 mm. loose) /Hard
murumlayers upto 2 m. to 7 m. wide with power
roller including necessary labour, materials and
artificial watering etc. complete as directed by
Engineer in charge.

9 Providing and laying 50 milimeter thick modified 100.00 Sqm

penetration macadam over prepaied based by
spreading size metal layers of 40 mm nominal
size of 30% crusher broken and 70% Hand
broken with compaction with power roller heating
and spraying bitumen with sprayer @ of 200 kg
per 100 Sq.mtr. spraying key aggregate (12 mm
size chips) and final compaction with power roller
(Spec. No. IRC-SP-20/2002 appendix 8.4 Page
No. 215)hane DSR P.No.132 I.No.43 &132 / 44,
45)

10 Providing bituminousType A liquid seal coat on 100.00 Sqm

bituminous surface including supplying all
materials & bitumen of VG-30 grade preparing
existing road surface, heating and applying
bitumen @ 0.98 Kg./Sqm. by mechanical means,
spreading chips and rolling, by static roller having
weight 8 to 10 MT. etc. complete. Spec. No.
M.O.R.T.& H.2013. Cl. 511 CSR Nagpur 2015-16
Page No.187 Item No. 10
 11 Providing and laying cement concrete pipe of 7.50 Rmt
I.S.458/2003 N.P. class of 900 mm diameter for
C.D Works in proper line, level and slope
including providing,
fixing collars or spigot and socket joint by rubber
ring and in C.M.1:2 etc. complete Spec. No.
MORT & H 2001 Clause -2901 Page No.663
CSR 2015-16 Nagpur Page No.164 Item No.5

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD.

Model estimate for chain link fencing and barbed wire fencing for 33 Kv Sub Station
Table E
Sr. No Particulars Qty. Unit
PART A- Chain link fencing
1 Excavation for foundation in earth, soils of all 7.00 cum
types, sand, Gravel and soft murum, including
removing the excavated material up to a distance
of 50 m. beyond the building area stacking and
spreading as directed, dewatering, preparing the
bed for the foundation and necessary back filling,
ramming, watering (including shoring and
strutting) etc. complete. (Lift up to 1.50 Meter).
Spec. No. : Bd.A.1 Page No. 259 ( DSR P.NO.06
I.NO.1 a )

2 Excavation for foundation in hard murum, 5.00 cum

including removing the excavated material up to a
distance of 50 m. beyond the building area
stacking and spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
(including shoring and strutting) etc. complete.
(Lift up to 1.50 Meter). Spec. No. : Bd.A.1 Page
No. 259 ( DSR P.NO.06 I.NO.1 b )

3 Providing and laying in situ, cement concrete in 1.00 cum

1:4:8 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out
water, form work, compacting, finishing if required
and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1
b)
4 Providing uncoursed rubble masonry of 5.00 cum
trap/granite/ quartzite/ gneiss stones in cement
mortar 1:6 in Plinth including raking out joints
when plastering is to be done / striking joints
when no plastering is to be done on the inside,
watering and scaffolding. Spec. No. : Bd.H.4
Page No. 331 ( DSR P.NO.24 I.NO.1 ) ( DSR
P.NO.24 I.NO.1 )

5 Providing uncoursed rubble masonry of 5.00 cum

trap/granite/ quartzite/ gneiss stones in cement
mortar 1:6 in superstructure including raking out
joints when plastering is to be done / striking
joints when no plastering is to be done on the
inside, watering and scaffolding. Spec. No. :
Bd.H.4 Page No. 331 ( DSR P.NO.24 I.NO.2 )

6 Providing and erecting statutory type G.I.Chain 12.00 Rmt

link fencing 2400 mm height with G.I. Chain link
of size 55x55 mm 11 gauge thick of approved
quality and manufacture,and including fixing
chain link with vertical M.S. Angle of size 65x65x6
mm height 3050 m and at 3500 mm centre to
centre and stay angles of 65x65x6 mm at every
tenth posts/conrner posts/ and end posts, fixed
and grouted neatly in vertcal position in Cement
Concrete block of size 450x450x600 mm of C.C.
Grade 1:3:6 with approved quality of metal and
sand including all required frm work, labours
compaction of concrete, curing.Including
providing and fixing G.I. wire of 10 gauge at top
and bottom and vertcal M.S. bar of 10 mm
diameter (plain) and of same height of 2400 mm
indluding inseting the same bar vertcally in cahin
link fencing so as to hold the chain link to the
vertcal angle with the help of G.I. "J" hooks of
required size, washers, nuts and bolts etc
complete with providing and applying oil poaiting
of approved.quality and manufacturer and shade
in two coats to M.S. angles with primer coat etc
complete.
7 Providng and casting in situ cement concrete M- 1.00 Cum
15 /1:2:4 of trap/graninte/quartzite/gniess metal
for coping ot plinth or parapet, moulded or
chamfered as per drawing or as directed
including centering, form work, compacting,
finishing the exposed faces with sufficent
minimum thickness of 1:3 cement plaster to give
a smooth and even surface or roughening them if
special finish is to be provided and curing etc.
complete. ( DSR P.NO.15 I.NO.3 a )

8 Providing internal cement plaster 12 mm thick in 6.00 Sqm

single coat in cement mortar 1:4 without neeru
finish ot concrete or Brick surfaces, inall positions
including scaffolding and curing complete. ( DSR
P.NO.39 I.NO.2 a )
9 Providing flush grooved pointing with cement 11.00 Sqm
mortar 1:3 for brick or UCR's masonry including
scaffolding and curing complete. ( DSR P.NO.41
I.NO.13 )
10 Providing and applying two coats of water proof 13.00 Sqm
cement paint of approved manufacture and of
approved colour to the plastered surfaces and
preparing the surface, wtaring for two days etc
complete. ( DSR P.NO.56 I.NO.8a & 57 /12)

PART B- Barbed wire fencing

11 P/Fixing barbed wire i.e. pointed wire and 300.00 Rmt
tightening the wire on angles with help of nails
and anchors including labour charges all leads
and lifts ( Sanctioned Rate )
12 Excavation for foundation in earth, soils of all 1.00 Cum
types, sand, Gravel and soft murum, including
removing the excavated material up to a distance
of 50 m. beyond the building area stacking and
spreading as directed, dewatering, preparing the
bed for the foundation and necessary back filling,
ramming, watering (including shoring and
strutting) etc. complete. (Lift up to 1.50 Meter).
Spec. No. : Bd.A.1 Page No. 259 ( DSR P.NO.06
I.NO.1 a )
13 Providing and laying in situ, cement concrete in 0.50 Cum
1:4:8 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out
water, form work, compacting, finishing if required
and curing etc. complete. (3.40 Bag/ Cum.) Spec.
No. : Bd.E.1 Page No. 287 ( DSR P.NO.15 I.NO.1
b)

14 Providing and laying in situ cement concrete M- 2.00 Cum

20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work in foundation
like raft, grillages, strip foundation and footings of
reinforced cement concrete columns and steel
stanchion including bailing out water, form work,
compaction and finishing, curing etc. complete.
(Excluding steel reinforcement and structural
steel) (7.60 Bag/ C ( DSR P.NO.17I.NO.2 a )
15 Providing structural steel work in rolled 0.17 MT
section, fixed with connecting plates or
angle cleats as in main and cross beams, hip and
jack rafters, purlins connecting to truss members
and the like, as per detailed designs and drawing
or as directed including cutting, fabricating,
hoisting, erecting, fixing in position, making
riveted/ bolted/ welded connections and three
coats of oil painting complete. Spec. No. : Bd.C.3
Pagen steel ( DSR P.NO.13 I.NO.1 )

16 m s gateProviding and fixing 50 mm. diameter B 20.34 Sqm

class galvanised iron pipe gate with wicket gate
of approved drawing with all fixtures and fitting in
two leaves with strong hold fast embedded in
cement concrete block at top and bottom with
locking arrangement including cutting, bending,
making holes and with one coat of primer and
three coats of oils painting complete weight 30
Kg. / sqm. Spec. No. : As directed by Engineer in
charge ( DSR P.NO.14 I.NO.6 )
 17 Providing and fixing in position H.Y.S.D. bar 0.10 MT
reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns,
canopies, stair case, newels, chajjas, lintels,
pardis, copings, fins, arches etc. as per detailed
designs, drawings and schedules including
cutting, bending, hooking the bars binding with
wires or tack welding and supporting as required
complete. Spec. No. : Bd.F.17 Page No. 306
( DSR P.NO.20 I.NO.11 b )
18 Providing and casting in situ cement concrete M- 2.00 Cum
20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete columns as per
detailed designs and drawing, or as directed
including centering, formwork, compacting and
finishing the form surfaces with cement mortar
1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening the
surface if special finish is to be provided and
curing etc. complete. (Excluding reinforcement )
(7.60 Bag/ Cum.)
Spec. No. : Bd.F.5 Page No. 300 ( DSR
P.NO.17I.NO.3 a ) TOTAL

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

Table F
Metal Spreading in Switch Yard at 33 Kv GIS Sub Station
Switch yard area considered 350.0 Sqm..

Item No Particulars Qty Unit

1 350.00 Sqm
Removing Grass and Vegetation ,small
trees,bushes etc including removing the same
from root,disposing off the same removed
material outside the premises of sub station etc
complete as directed by Engr In Charge.
( Sanctioned Rate )
2 8.00 Cum

Supplying and stacking, stone dust brought from

outside source of approved quality including all
labour charges required for spreading in line and
level in switch yard area of sub station with
watering and compaction as directed by Engr In
Charge.( Sanctioned Rate )
 3 8.00 Cum
Supplying and stacking,40 mm machine crushed
metal brought from outside source of approved
quality including all labour charges required for
spreading in line and level in switch yard area of
sub station as directed by Engr In Charge.
( Sanctioned Rate )
4 8.00 Cum
Supplying andstacking 12/20 mm machine
crushed metal brought from outside source of
approved quality including all labour charges
required for spreading in line and level in switch
yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
5 Providing and fixing Brick on Edge lining of 25.00 Rmt
approved quality bricks including excavation,all
labour charges ,fixing in neat line and level as
directed by Engr In Charge including two coats of
white or colour washing to the bricks.( Sanctioned
Rate )
6 Spreading of machine crushed 40 mm metal in
7.00 Cum
line and level in switch yard area including labour
lead and lifts as directed by engineer in charge.
( Sanctioned Rate )
7 7.00 Cum

Spreading of machine crushed 12/20 mm metal

and stone dust in line and level in switch yard
area including labour lead and lifts as directed by
engineer in charge( Sanctioned Rate )
TOTAL

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

Table G
Equipment foundations( only 33 Kv transformer) for 33 KV GIS S/Stn

Item No Particulars Qty Unit

1 Excavation for foundation in earth, soils of all 20 Cum
types, sand, Gravel and soft murum, including
removing the excavated material upto a distance of 50
m. beyond the building area stacking and spreading
as directed, dewatering, preparing the bed for the
foundation and necessary back filling, ramming,
watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
Spec. No. : Bd.A.1 Page No. 259 (
DSR P.No.6 I.No.1 a )
2 Excavation for foundation in hard murum 2 Cum
including removing the excavated material upto
distance of 50 m. beyond the building area and
stacking and spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
Including shoring, strutting complete. (Lift upto
1.50 m.)
Spec. No. : Bd.A.2 Page No. 259( DSR P.No.6 I.No.1
b)

3 Providing dry trap/ granite/ quartzite/ gneiss 4 Cum

rubble stone soling 15 cm. to 20 cm. thick
including hand packing and compacting
complete.
Spec. No. : Bd.A.12 Page No. 264( DSR P.No.7
I.No.6 )

4 Providing and laying in situ, cement concrete 1 Cmt

in 1:4:8 of trap/ granite/ quartzite/ gneiss metal
for foundation and bedding including bailing
out water, form work, compacting, finishing if
required and curing etc. complete. (3.40 Bag/
Cum.)
Spec. No. : Bd.E.1 Page No. 287( DSR P.No.15I.No.1
b)

5 Providing and fixing in position Mild/Tor steel bar 0.4 MT

reinforcement of various diameters for
reinforced cement concrete pile caps,
footing, foundations, slabs, beams, columns,
canopies, stair case, newels, chajjas, lintels,
pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules including
cutting, bending, hooking the bars,
binding with wires or tack welding and
supporting as required complete.
Spec. No. : Bd.F.17 Page No. 306( DSR P.No.20
I.No.11 b )

6 Providing and laying in situ cement concrete 7 Cum

M-20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work in
foundation like raft, grillages, strip
foundation and footings of reinforced
cement concrete columns and steel
stanchion including bailing out water, form
work, compaction and finishing, curing etc.
complete. (Excluding steel reinforcement and
structural steel) (7.60 Bag/ Cum.)
Spec. No. : Bd.F.3 Page No. 298( DSR P.No.17I.No.2
a)
 7 Providing external cement plaster 12 mm. thick 30 Sqm
in two coats in cement mortar 1:4 without
neeru finish to concrete, brick surface, in all
positions including scaffolding and curing
complete.
Spec. No. : Bd.L.4 Page No. 368( DSR P.No.39I.No.2
b)

8 Providing and applying two coats of water 30 Sqm

proof cement paint of approved manufacture
and of approved colour to the plastered
surfaces including scaffolding if necessary,
cleaning and preparing the surface, watering for
two days complete.
Spec. No. : Bd.O.8 Page No. 406( DSR P.No.56I.No.8
a & 57 / 12 )

Total

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

Table H
Providing Water Supply arrangement for Control Room external &,Switch Yard etc

Item No Particulars Qty Unit

1 50 Rmt

Providing and fixing on walls / ceiling / floors, 15

mm. diameter light grade (type) having embossed
as ISI Mark galvanised iron pipes with screwed,
sockets, joints and necessary galvanised iron
fittings such as sockets, back nuts, elbows,
bends, tees, reducers, enlargers, plugs, clamps
etc. including necessary drilling holes in walls,
slabs etc. and remaking good the demolished
portion to restore the same in original condition
neatly and applying anti corrosive primer oil paint
and two coats of oil painting complete.
Spec. No. : Bd.V.5 Page No. 551 (
DSR P.No.95 I.No.2 A a )
2 As Above but for 20 mm dia.( DSR P.No.95 I.No.2 A b )50 Rmt
3 As Above but for 25 mm dia.( DSR P.No.95 I.No.2 A c ) 50 Rmt
4 10 Nos

Providing and fixing 15 mm. diameter screw down

bib/ stop tap of brass including necessary socket
union nut complete.conforming to I.S. : 781)
Spec. No. : Bd.V.8 Page No. 554( DSR P.No.97
I.No.5 )
 5 2 Nos
Providing and fixing Gate Valve of 20mm dia gun
metal/brass including
necessary sockets/ union nut complete.
(conforming to I.S. : 781)
Spec. No. : Bd.V.9 Page No. 555( DSR P.No.98
I.No.8 b)
6 As Above but for 25 mm dia.( DSR P.No.98 2 Nos
I.No.8c)
7 15 Rmt
Providing and fixing R.C.C. Collers of 450 mm
Diameter and height of about 200 to 250 mm of
approved quality and manufacture including all
loading and unloading and carting at site with all
labours and fixing the same collers at required
position around earth pits in switch yard as
directed by Engr In Charge complete.
( Sanctioned Rate )
TOTAL

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

Table "I"
Estimate for the work of Drilling of 150 mm diameter Bore Well, including Geological Exploration for Ground Water Sur
New Bore
(Note: Spot
If the by Authorised
Bore Well has notGeologist
struckatthe
33 kv Suband
water Station under
went Infra -II it/ DDUGJY/
'Dry',then IPDS
will be the Scheme.
total responsibility of the
contractor
Item to make his own arrangement for Water Supply for
No Particulars Qtysatisfactory execution and completion of en
Unit
1 Conducting Geological Survey for Ground Water 1 Job
(of complete Sub Station premises) for
Investigation/Selection of New Bore Well spot
through an Authorised /Recognised Geologist
and by a suitable scientific method including all
necessary labours,transportation etc complete as
directed by Engr In Charge.The payment of this
Item will only be effected after submission of
Authentic Report from Geologist who has carried
out the survey.The Bore Well shall only be drilled
with prior permission of the Engr In Charge after
submission of Report.( Sanctioned Rate )

2 Drilling of 150 mm Diameter Bore Well with the 100 Rmt

help of Drilling Rig Machine etc complete as
directed by Engr In Charge and upto the
satisfaction of Engr In Charge.(Including all
labours, carting ,loading , unloading etc
complete.)( Sanctioned Rate )
3 Providing and Fixing M.S.Casing pipe of 150 MM 12 Rmt
Diameter standard quality and manufacture and
of ''Medium class'' including all Taxes.loading
,unloading and labour charges for fixing at
required position and depth etc complete ( As
per IS 1239)( Sanctioned Rate )

4 Taking ''Yield Test ''of Newly drilled Bore Well 1 Job

with the help of 900 '' V '' Notch Method or other
suitable method with all required Equipments and
labours etc complete as directed and upto the
satisfaction of Engr In Charge.( Including
submission of nacessary certificate of '' Yield Test
'' to the office. )

5 Providing and installing /Texmo KSB Cora 2c/23 1 Nos

+ UMA/100 /1.50 HP,three phase submersible
pump set on existing borewell,motor rating 1.10
kw weight 25.00 kg,max current 3.50 amp, length
1313 mm ,working range from 46.00 to 120.00
Rmt,with all necessary electrical connections of
pump set ,labour
charges,taxes,transportation,with following
accessories.( Sanctioned Rate )

1) Non return valve 32 mm dia 1 No.

2) Pipe supporting clamps.2 nos.
3) Bore cap 1 No.
4) Steel grip.1 No.
6 Providing and Lowering in bore well 32 mm 95 Rmt
diameter medium grades (type.)having embossed
as ISI mark of 'TT SWASTIK' Make galvanized
iron pipes with screwed sockets, joints, and
necessary
nuts,elbows,bends,tees,reducers,plugs,clamps,et
c including necessary drilling holes in
walls,slabs,etc and remaking good demolished
portion to restore the same in original condition
neatly and applying anti corrosive primer oil paint
and two coats of oil painting complete.(With the
help of chain pulley and tri pod.)( Sanctioned
Rate )
7 Providing and fixing sub mercible pump cable 150 Rmt
suitable for pump set KSB Cora 2 C/23
/+UMA/100 /1.50 HP three phase 3 x 2.5 sqmm
of ISO make and approved quality and company,
including lowering in the bore well along with
pump set, making water tight electrical
connections to the pump ,and mains supply
board/panel board under supervision of
authorized electrical contractor ,including
providing necessary clamps to hold the cable
along with pipe etc complete with all labors and
materials as directed by Engr in charge.
(Necessary test report of authorized electrical
contractor should be submitted.)( Sanctioned
Rate )

8 Providing and fixing panel board of required size 1 Nos

of GI sheet including providing plywood base for
fixing of all electrical equipments such as LTLK
make starter ,main switch,15 amp, suitable for
pump set of ISI make, capacitor, pilot lamps,3
nos,volt meter,ammeter,dry run protector,etc
complete as directed by Engr in charge including
making necessary electrical connections with cost
of wire ,making connections to the mains supply
under the supervision of authorized electrical
contractor and giving testing for delivery of water
from bore well up to the satisfaction of Engr in
charge.( Sanctioned Rate )

9 Providing, laying and fixing P.V.C. pipe of 20 mm. 50 Rmt

Diameter with fitting such as bends, tees, reducers,
clamps, etc. including necessary excavation, trench
filling etc. complete. (For casing of submersible cable
of pump set purpose only.)( Sanctioned Rate )

10 Transportation of GI pipes, pump set, panel 1 Job

board, etc materials from Aurangabad to Work
site including all labours, loading, unloading, etc
complete as directed by Engr in charge.
( Sanctioned Rate )
TOTAL

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

 BB masonary cable trench for 33 Kv S/stn
Trench size considered length=15 Rmt. Width= 0.60 mt. & Ht.= 0.90 mtr.
Table J
Sr.No Description of the work Quantity Unit
1 Excavation for foundation in soft soil.. including 37.80 Cumt.
removing the excavated materials upto a distance
of 50 metres beyond the building area and lift as
specified, stacking and spreading, necessary
dewatering unless provided elsewhere, preparing
the bed for the foundation and required
backfilling, ramming, watering, shoring and
strutting etc. complete. as directed.( DSR P.No.6
I.No.1 a)

2 Providing dry trap/rubble stone soling 15 cm to 20 8.7 Cumt.

cm thick including hand packing and compacting
etc. complete.( DSR P.No.7 I.No.5 )

3 Providing and laying in situ cement concrete in 5.67 Cumt.

proportion 1;3;6 of trap metal for foundation and
bedding, including bailing out water manually,
formwork, compacting and curing etc. complete.
( DSR P.No.15 I.No.1 c)
4 11.04 Cu.M.
Providing Second class Burnt Brick masonry with
conventional / I.S. type bricks in cement mortar
1:6 in foundations and plinth of inner walls &
external walls, including bailing out water
manually, striking joints on unexposed faces,
racking out joints on exposed faces and watering
etc. complete.( DSR P.No.22 I.No.1 )
5 Providing and fabricating structural steel work in 0.098 MT
rolled sections like joist, channels, angles, tees
etc. as per detailed design and drawings or as
directed by Engineer-In-Charge. including cutting,
fabricating, hoisting, erecting, fixing in position
making riveted / bolted / welded connections with
connecting plates, braces etc. and including one
coat of anticorrosive paint and over it two coats of
oil painting of approved quality and shade etc.
complete.( DSR P.No.13 I.No.1 )
 6 109.8 Sq.M.
Providing internal cement plaster 20mm thick in
two coat, 1;4 without neeru finish to brick
masonry or concrete surface in all positions
including scaffolding, racking out joints, providing
groove at joints of stone masonry and concrete
members and curing etc. complete..( DSR
P.No.39 I.No.3 )
7 Providing and fixing required size reinforced 18 No.
cement concrete cover of approved quality and
make, 7.5cm thick over manhole and inspection
chamber including mild steel reinforcement,
curing testing etc. complete.( Sanctioned Rate )

TOTAL RS

Construction of Retaining wall for 33/kv S/stn

Length of R.Wall considered 30 Rmt
Table K
Item No. Quantity Unit
Description of the work

Excavation for foundation in soft soil.. including

removing the excavated materials upto a distance
of 50 metres beyond the building area and lift as
specified, stacking and spreading, necessary
dewatering unless provided elsewhere, preparing
1 30.00 Cumt.
the bed for the foundation and required
backfilling, ramming, watering, shoring and
strutting etc. complete. as directed..( DSR P.No.6
I.No.1a )

2 Excavation for foundation in hard murum..

including removing the excavated materials upto
a distance of 50 metres beyond the building area
and lift as specified, stacking and spreading,
necessary dewatering unless provided
17.00 Cumt.
elsewhere, preparing the bed for the foundation
and required backfilling, ramming, watering,
shoring and strutting etc. complete. as directed..
( DSR P.No.6 I.No.1b )

3 Providing and laying in situ cement concrete in

proportion 1;3;6 of trap metal for foundation and
bedding, including bailing out water manually, 4.00 Cumt.
formwork, compacting and curing etc. complete.
( DSR P.No.15 I.No.1 c )
 4 Providing uncoarsed rubble masonry of trap
stones in cement mortar 1:6 in foundation and
plinth of inner wall, including bailing out water
manually, striking joints on unexposed faces and 45.00 Cu.M.
watering etc. complete.( DSR P.No.24I.No.1 )

5 Providing weathered pointing with cement mortar

1:3 stone/brick masonry including scaffolding and
curing etc. complete.( DSR P.No.41 I.No.15 ) 60.00 Sq.M.

6 Providing and casting in situ cement concrete

M20of trap metal for coping to plinth or parapet,
moulded or chamfered as per drawings or As
directed by Engineer-In-Charge., roughening the 4.00 Cumt.
exposed faces if special finish is to be provided
and curing etc. complete.( DSR P.No.15 I.No.3
a)

TOTAL RS.

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.

additional 10MVA transformer plinth, firewall,for GIS S/stn
Table L
Item
Particulars Qty Unit
No
Excavation for foundation in earth, soils of all
types, sand, Gravel and soft murum, including
removing the excavated material upto a distance
of 50 m. beyond the building area stacking and
spreading as directed, dewatering, preparing the
1 bed for the foundation and necessary back filling, 10.30 Cum
ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50
Metre).Spec. No. : Bd.A.1 Page No. 259

As Above But in Hard Murum.Lift upto 1.50 mtr.

2 4.20 Cum
As Above in soft rock and old cement and lime
3 masonry foundations (Lift upto 1.50 m.)Spec. 2.10 Cum
No. : Bd.A.4 Page No. 259
 Excavation for foundation in Hard rock by
blasting./old cement/lime masonry foundation
including removing the excavated materials upto
a distance of 50 meters beyond the building area
and lift as specified, stacking necessary
dewatering unless provided elsewhere, preparing
4 the bed for the foundation and required backfilling 1.05 Cum
with available earth/ murum, ramming, watering
etc. complete as directed excluding shoring and
strutting.

Providing dry trap/ granite/ quartzite/ gneiss

rubble stone soling 15 cm. to 20 cm. thick
5 including hand packing and compacting 3.23 Cum
complete. Spec. No. : Bd.A.12 Page No. 264
Providing and laying in situ cement concrete in
proportiona M-15 of trap metal for foundation
and bedding, including bailing out water
6 manually, formwork, compaction and curing etc. 1.08 Cum
complete.

Providing and fixing in position Mild steel bar

reinforcement of various diameters for reinforced
cement concrete pile caps, footing, foundations,
slabs, beams, columns, canopies, stair case,
newels, chajjas, lintels, pardis, copings, fins,
arches etc. as per detailed designs, drawings and
7 schedules including cutting, bending, hooking the 0.20 MT
bars, binding with wires or tack welding and
supporting as required complete. Spec. No. :
Bd.F.17 Page No. 306

Providing and laying in situ cement concrete M-

20 of trap/ granite/ quartzite/ gneiss metal for
reinforced cement concrete work infoundation like
raft, grillages, strip foundation and footings of
reinforced cement concrete columns and steel
8 stanchion including bailing out water, form work, 13.11 Cum
compaction and finishing, curing etc. complete.
(Excluding steel reinforcement and structural
steel) (7.60 Bag/ Cum.)Spec. No. : Bd.F.3 Page
No. 298
 Providing second class Burnt Brick masonry with
conventional / Indian Standard type bricks in
cement mortar 1:6 in foundation and plinth of
inner walls / in plinth of external walls and super
structures including bailing out water manually,
9 9.57 Cum
striking joints on unexposed faces, raking out
joints on exposed faces and watering complete.
Spec. No. : Bd.G.1 Page No. 313

Providing second class Burnt Brick masonry in

cement mortar 1:4 using flyash bricks in half brick
thick wall including mild steel longitudinal
reinforcement of 2 bars of 6mm diameter/2 hoop
10 iron strips 25mm x 1.6mm at every third course, 10.12 Cum
property bent and bounded at ends scaffolding
racking out joints and watering etc. complete.

Providing and laying in situ cement concrete M-

20of trap/quartzite/genesis metal for coping
including bailing out water manually, formwork,
compaction and curing (using Portland possolona
11 cement and flyash.) etc. complete. 0.66 Cum

Providing sand faced plaster externally in cement

mortar using kharsalia / kasaba or similar type of
sand, in all positions including base coat of 15
mm. thick in cement mortar 1:4 using
waterproofing compound at 1 Kg. per cement
bag, curing the same for not less than 2 days and
keeping the surface of the base coat rough to
12 receive the sand faced treatment 10 mm. thick in 76.60 Sqm
cement mortar 1:4 finishing the surface by taking
out grains and curing for fourteen days
scaffolding etc. complete. Spec. No. : Bd.L.7
Page No. 367 Sq.

Providing and applying two coats of water proof

cement paint of approved manufacture and of
approved colour to the plastered surfaces
13 including scaffolding if necessary, cleaning and 70.00 Sqm
preparing the surface, watering for two days
complete.
TOTAL AMOUNT
 Estimate for Pile foundation for 33/kv S/stn for
Table M
Item No. Unit Quantity
Description of the work
Empty boring for 325 to 400 mm dia. Bored
R.C.C. cast in situ piles including withdrawal of
1 shell, removal of earth to a distance of 50 metres 120.00 Rmt.
etc. complete.
Providing M-30 R.C.C. cast in situ bored piles
each of load capacity and as per design and of
400 mm diameter or as directed placed through
steel shells sunk to the required depth through all
strata expect rock excluding provision of
reinforcement as per detailed drawings and
2 design approved by the executing –in 120.00 Rmt.
–charge including placing concrete by tremie
arrangements, compaction of concrete and
withdrawl of shell etc. complete.

Providing & fixing in position M.S./H.Y.

S.D./T.M.T. bar reinforcement of various
diameters for R.C.C. pile caps, footings,
foundations, slabs, beams, columns, canopies,
staircases, newels, chajjas, lintels, pardies,
3 coping fins, arches, etc. as per detailed designs, 1.00 M. T.
drawings and schedules, including cuttings,
bending, hooking the bars, binding with wires or
tack welding and supporting as required etc
complete.

Providing and casting in situ cement concrete M

30.of trap metal for R.C.C. pile caps as per
detailed designs and drawings, including bailing
4 out water manually, centering, formwork, 1.00 Cu.mt.
compacting, finishing and curing etc. complete.
(excluding steel reinforcement)
Chipping and dressing of the R.C.C. piles upto
0.60m. including cleaning reinforcement and
5 removal of dismantled materials etc. for providing 14.00 No.
pile caps etc. complete.
Providing bentonite slurry process for 600
6 40.00 Rmt
diameter of piles etc. complete.
RIBUTION CO.LTD.
on
V S/Stn.

Rate Amount

2.44 1464.00

107 9630.00

442 28288.00

24 1536.00

48 1440.00

TOTAL 42358.00
RIBUTION CO.LTD.
upply and sanitary system)

per new revised drawings

Rate Amount

126.00 13124.16

136.00 16189.44

267.00 19864.80

45.00 2343.60

411.00 72224.21

806.00 26556.89

3396.00 61128.00
58661.00 696892.68

4662.00 397435.50

5703.00 187172.46
5947.00 192682.80
6843.00 182092.23
7008.00 13805.76

3784.00 49192.00

7338.00 13795.44
 3725.00 264475.00

614.00 18456.84

100864.00 20172.80

4548.00 145717.92
367.00 9542.00

810.00 19440.00

2907.00 63954.00
2508.00 5016.00

2194.00 16586.64

2124.00 6690.60
269.00 102220.00

357.00 119266.56

83.00 19133.16
431.00 99354.12

833.00 79135.00

827.00 41350.00

1047.00 38739.00
759.00 24439.80

3678.00 118431.60

159.00 318.00

186.00 7812.00

221.00 3182.40
150.00 8098.50
279.00 1116.00

0.00

346.00 692.00
358.00 716.00

6217.00 12434.00

3932.00 3932.00

1866.00 3732.00
1537.00 3074.00

8.00 8000.00

471.00 942.00

381.00 4419.60

249.00 4731.00
739.00 1478.00

3189.00 15945.00

4027.00 12081.00
767.00 767.00

7750.00 7750.00

164.00 3280.00

236.00 3540.00

366.00 1098.00
465.00 4650.00

729.00 1458.00

15.00 5700.30

30.00 11400.60

33.00 11024.64

50.00 378.00

2659.00 7977.00
 1950.00 13650.00

4093.00 4093.00

4320.00 4320.00

TOTAL AMOUNT 3330411.05

Say Rs 3330411.00
BUTION CO.LTD.

ion
approximately)
Rate Amount
103.00 3090.00

913.00 15521.00

118.00 2006.00

18.00 306.00

964.00 16388.00
45.00 765.00

392.00 3920.00

27.00 270.00

18.00 1800.00

164.00 16400.00

66.00 6600.00
 3899.00 29242.50

Total 96308.50
Say 96309.00
N COMPANY LTD.

ng for 33 Kv Sub Station

Rate Amount

126.00 882.00

136.00 680.00

3396.00 3396.00
2837.00 14185.00

3350.00 16750.00

1295.00 15540.00
4591.00 4591.00

132.00 792.00

84.00 924.00

33.00 429.00

0.00
14.00 4200.00

99.00 99.00
3396.00 1698.00

4662.00 9324.00

64348.00 10939.16

2151.00 43751.34
 58661.00 5866.10

5703.00 11406.00

145,452.60
Say Rs. 145,453.00
BUTION CO.LTD.

b Station
.

Rate Amount
4.90 1715.00

474.00 3792.00
 873.00 6984.00

916.00 7328.00

41.00 1025.00

41.00 287.00

41.00 287.00

TOTAL 21418.00

BUTION CO.LTD.

KV GIS S/Stn

Rate Amount
126.00 2520
 136.00 272

806.00 3224

3396.00 3396

58661.00 23464.4

4662.00 32634
 132.00 3960

33.00 990

Total 70460.4
Say Rs. 70460.00
BUTION CO.LTD.

ch Yard etc

Rate Amount
159.00 7950.00

186.00 9300.00
221.00 11050.00
150.00 1500.00
 346.00 692.00

358.00 716.00

341.00 5115.00

TOTAL 36323.00

BUTION CO.LTD.

Exploration for Ground Water Survey for

Y/ IPDS
the Scheme.
total responsibility of the
xecution and
Ratecompletion of entire
Amount
4548.00 4548.00

245.00 24500.00
 442.00 5304.00

910.00 910.00

18165.00 18165.00

57.00 5415.00
 67.00 10050.00

2351.00 2351.00

23.00 1150.00

910.00 910.00

TOTAL 73303.00

BUTION CO.LTD.
 stn
mt. & Ht.= 0.90 mtr.

Rate Amount
126.00 4762.8

806.00 7012.2

3784.00 21455.28

3725.00 41124

64348.00 6306.104
 132.00 14493.6

655.00 11790

TOTAL RS 106943.98
Say Rs. 106944.00

S/stn

Rate
Amount

126.00 3780.00

136.00 2312.00

3784.00 15136.00
 2837.00 127665.00

131.00 7860.00

4882.00 19528.00

TOTAL RS. 176281.00

Say Rs. 176281.00
TION CO.LTD.
r GIS S/stn

Rate Amount

126.00 1297.80

136.00 571.20

391.00 821.10
 818.00 858.90

1083.00 3498.09

4884.00 5274.72

63815.00 12763.00

4816.00 63137.76
 4613.00 44146.41

5257.00 53200.84

5148.00 3397.68

384.00 29414.40

33.00 2310.00

TOTAL AMOUNT 220691.90

 Say Rs. 220692.00

n for

Rate
Amount

387.00 46440.00

1694.00 203280.00

63815.00 63815.00

1645.00 1645.00

218.00 3052.00

123.00 4920.00
Total 323152.00
Say Rs. 323152.00
Cost Estimate received
Name of material Unit Unit Cost(Rs.) Qty Total Cost
LT CT op meter(100/5 A) Nos. 1 0
Meter Box Nos 1 0
LT/Cts 200/5, 300/5,500/5A CT ratios at average rate Nos 3 0
XLPE single core 70 sqmm Kms 0.04 0
Lugs 12 nos. each Nos 12 0
MS Angles, Clamps etc LS 1 0

Incorporated in the data base now is:

Unit 995 KVA 630KVA 315KVA 200KVA 100KVA 63KVA 25 KVA

100/5A CT Operated Meter Rs. 3673 3673 3673 3673 3673 3673 3673 3673
Three Phase Meter Box Rs. 1755.61 1755.61 1755.61 1755.61 1755.61 1755.61 1755.61 1755.61
LT/Cts 200/5, 300/5,500/5A CT ratios at average rate Rs. 750 750 750 750 750 750 750
sqmm 300 300 300 185 70 35 16
XLPE single core meter 360 240 120 120 120 120 120
Rs. 71078.4 47385.6 23692.8 15877.2 7483.2 4776 2828.4
No. 24 16 8 8 8 8 8
Lugs
Rs. 0 0 0 0 0 0 0
MS Angles, Clamps etc Rs. 1000 1000 1000 1000 1000 1000 1000
Total 78257.01 54564.21 30871.41 23055.81 14661.81 11954.61 10007.01
F.L. current of transformer 1327 840 420 267 133 84 33
Cable size requied 829 525 263 167 83 53 21

Cable Size (Sq. mm.) 300 240 185 120 70 50 35 25 16

GEMSCAB make, 1.1KV Grade, Stranded Sector
Shaped Aluminium Conductor, XLPE Insulated core,
Cores laid up, PVC tape Inner Sheathed, Aluminium
Round Wire/Flat Strip Armoured and overall PVC Outer
Sheathed Cable as per IS:7098/Part-I/1988. Rs. Per meter 197.44 164.64 132.31 85.61 62.36 48.97 39.8 30.48 23.57
 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
CAPITAL WORKS
33/11/ kV New S/S (Supply, erection, testing &
01
commissioning)
0101 1 x 5 MVA S/S 171.840 134.818 0.000 0.000 129.686 119.091 123.958 113.616 32.505 13.205 ### -100.000
0102 1 x 10 MVA S/S 208.324 163.441 0.000 0.000 174.982 160.688 167.255 153.300 19.054 1.714 ### -100.000
0103 2 x 5 MVA S/S 267.357 209.756 0.000 0.000 227.949 209.327 217.882 199.704 17.288 0.205 ### -100.000
0104 2 x 10 MVA S/S 338.367 265.467 0.000 0.000 325.847 299.228 311.457 285.471 3.842 -11.283 ### -100.000
0105 1 X 5 MVA & 1 x 10 MVA S/S 306.121 240.169 0.000 0.000 272.878 250.586 260.827 239.066 12.182 -4.157 ### -100.000

01A 33/11/ kV New S/S (Supply, erection, testing & commissioning)with RSJ structure

0101A 1 x 5 MVA S/S 171.865 134.838 0.000 0.000 130.552 119.887 124.786 114.375 31.646 12.471 ### -100.000
0102A 1 x 10 MVA S/S 208.415 163.513 0.000 0.000 169.774 155.904 162.276 148.737 22.761 4.880 ### -100.000
0103A 2 x 5 MVA S/S 268.179 210.401 0.000 0.000 224.561 206.216 214.644 196.736 19.423 2.029 ### -100.000
0104A 2 x 10 MVA S/S 340.417 267.076 0.000 0.000 322.725 296.361 308.473 282.736 5.482 -9.882 ### -100.000
0105A 1 X 5 MVA & 1 x 10 MVA S/S 307.351 241.134 0.000 0.000 269.488 247.473 257.586 236.095 14.050 -2.562 ### -100.000

01B 33/22 kV New S/S Outoor (Supply, erection, testing & commissioning)

0101B 1 x 5 MVA S/S 192.579 151.088 0.000 0.000 134.314 123.342 128.383 117.671 43.379 22.495 ### -100.000
0102B 1 x 10 MVA S/S 225.203 176.684 0.000 0.000 171.522 157.510 163.947 150.268 31.297 12.173 ### -100.000
0103B 2 x 5 MVA S/S 299.461 234.944 0.000 0.000 229.034 210.324 218.919 200.654 30.750 11.706 ### -100.000
0104B 2 x 10 MVA S/S 364.730 286.151 0.000 0.000 303.449 278.659 290.047 265.848 20.195 2.688 ### -100.000

01C 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning)

0101C 1 x 5 MVA S/S 180.100 141.298 0.000 0.000 144.985 133.141 138.582 127.019 24.220 6.127 ### -100.000
0102C 1 x 10 MVA S/S 214.851 168.562 0.000 0.000 190.677 175.100 182.256 167.050 12.678 -3.734 ### -100.000
0103C 2 x 5 MVA S/S 279.515 219.294 0.000 0.000 258.459 237.345 247.044 226.433 8.147 -7.605 ### -100.000
0104C 2 x 10 MVA S/S 345.347 270.943 0.000 0.000 346.309 318.018 331.015 303.397 -0.278 -14.803 ### -100.000

01D 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning) with RSJ Structure

0101D 1 x 5 MVA S/S 180.737 141.798 0.000 0.000 146.125 134.188 139.672 128.019 23.686 5.671 ### -100.000
0102D 1 x 10 MVA S/S 213.653 167.623 0.000 0.000 190.049 174.524 181.656 166.500 12.420 -3.954 ### -100.000
0103D 2 x 5 MVA S/S 279.663 219.411 0.000 0.000 259.691 238.477 248.222 227.513 7.690 -7.995 ### -100.000
0104D 2 x 10 MVA S/S 345.495 271.059 0.000 0.000 347.538 319.147 332.190 304.474 -0.588 -15.068 ### -100.000
02 33/11 kV Augmentation (Supply, erection, testing & commissioning)
0201 3.15 MVA to 5 MVA 48.944 38.399 0.000 0.000 48.698 44.720 46.547 42.664 0.505 -14.134 ### -100.000
0202 5 MVA to 10 MVA 112.986 88.643 0.000 0.000 114.835 105.454 109.764 100.606 -1.611 -15.941 ### -100.000
0203 3.15 MVA to 10 MVA 124.718 97.848 0.000 0.000 124.913 114.708 119.396 109.435 -0.156 -14.699 ### -100.000
0204 3.15 MVA to 5 MVA (If switch gears not available) 63.979 50.195 0.000 0.000 61.048 56.061 58.352 53.483 4.801 -10.463 ### -100.000
33 / 11 KV Augmentation from 3.15 to 5 MVA ( 2 Nos.) at Previously only t/f was considered now
0205 152.667 119.776 0.000 0.000 97.395 89.439 93.094 85.327 56.750 33.919 ### -100.000
Sub-station (Out Door ) many items included
0206 2 X 5 MVA to 2 X 10 MVA 224.836 176.396 0.000 0.000 229.671 210.909 219.528 201.212 -2.105 -16.364 ### -100.000

03 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301 1 x 5 MVA Power Transformer 95.836 75.189 0.000 0.000 99.455 91.330 95.063 87.131 -3.639 -17.674 ### -100.000
0302 1 x 10 MVA Power Transformer 133.026 104.366 0.000 0.000 145.302 133.432 138.885 127.298 -8.449 -21.784 ### -100.000

03A 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)with Gantry structure for 33 KV bus.

0301A 1 x 5 MVA Power Transformer 98.284 77.109 0.000 0.000 95.263 87.480 91.056 83.459 3.171 -11.856 ### -100.000
0302A 1 x 10 MVA Power Transformer 134.878 105.819 0.000 0.000 146.757 134.768 140.276 128.572 -8.094 -21.480 ### -100.000
Page 880 of 994
 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307

03B 33/11 kV Additional Power Transformer with 33 kV Outdoor & 11 kV Indoor (Supply, erection, testing & commissioning) without Gantry Structure

0301B 1 x 5 MVA Power Transformer 106.095 83.237 0.000 0.000 118.022 108.380 112.810 103.398 -10.105 -23.199 ### -100.000
0302B 1 x 10 MVA Power Transformer 139.866 109.733 0.000 0.000 161.767 148.552 154.623 141.722 -13.538 -26.132 ### -100.000

03C 33/22 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301C 1 x 5 MVA Power Transformer 104.911 82.308 0.000 0.000 61.073 56.084 58.376 53.506 71.778 46.758 ### -100.000 OD switchgear added in 22 kV side
0302C 1 x 10 MVA Power Transformer 138.745 108.853 0.000 0.000 98.281 90.252 93.940 86.103 41.172 20.610 ### -100.000 OD switchgear added in 22 kV side

04 22/11 kV Substation (Supply, erection, testing & commissioning)

0401 1 x 5 MVA ,Outdoor S/S 170.783 133.988 0.000 0.000 125.528 115.274 119.984 109.974 36.051 16.235 ### -100.000
0402 1 x 10 MVA ,Outdoor S/S 206.423 161.950 0.000 0.000 160.637 147.514 153.543 140.732 28.503 9.786 ### -100.000
0403 2 x 5 MVA ,Outdoor S/S 269.111 211.132 0.000 0.000 227.252 208.688 217.216 199.093 18.419 1.171 ### -100.000
0404 2 x 10 MVA ,Outdoor S/S 334.466 262.407 0.000 0.000 287.336 263.863 274.646 251.732 16.403 -0.552 ### -100.000
0405 1x 5 MVA and 1x10 MVA,Outdoor S/S. 313.358 245.846 0.000 0.000 266.302 244.548 254.542 233.305 17.670 0.531 ### -100.000

04A 22/11 kV Substation (Supply, erection, testing & commissioning)with RSJ pole structure
0401A 1 x 5 MVA ,Outdoor S/S 171.020 134.174 0.000 0.000 126.149 115.844 120.578 110.518 35.569 15.823 ### -100.000
0402A 1 x 10 MVA ,Outdoor S/S 206.673 162.146 0.000 0.000 161.503 148.309 154.370 141.491 27.969 9.330 ### -100.000
0403A 2 x 5 MVA ,Outdoor S/S 269.406 211.363 0.000 0.000 228.454 209.792 218.365 200.146 17.925 0.749 ### -100.000
2 x 10 MVA ,Outdoor S/S (Supply, erection, testing &
0404A commissioning)with RSJ pole structure
337.152 264.514 0.000 0.000 290.825 267.067 277.981 254.789 15.930 -0.956 ### -100.000
0405A 1x 5 MVA and 1x10 MVA,Outdoor S/S. 306.370 240.364 0.000 0.000 263.778 242.230 252.129 231.093 16.147 -0.770 ### -100.000

04B 22/11 kV Substation - Indoor (Supply, erection, testing & commissioning)

0402B 1 x 10 MVA ,Indoor S/S 230.906 181.158 0.000 0.000 206.188 189.344 197.082 180.639 11.988 -4.323 ### -100.000

04C 22/11 kV Substation - 22kV Outoor & 11kV Indoor (Supply, erection, testing & commissioning)

0403C 2 x 5 MVA 296.481 232.605 0.000 0.000 260.896 239.583 249.374 228.568 13.639 -2.912 ### -100.000

05 Switching Station (Outdoor) (Supply, erection, testing & commissioning)

0501 22 kV switching station 225.629 177.018 0.000 0.000 196.466 180.417 187.790 172.122 14.844 -1.884 ### -100.000 safety items & furnitures removed
0502 11 kV switching station 184.313 144.603 0.000 0.000 156.563 143.773 149.649 137.163 17.724 0.577 ### -100.000 safety items & furnitures removed
06 Feeder Bay (Supply, erection, testing & commissioning)

0601 33 kV feeder bay 12.301 9.651 0.000 0.000 13.776 12.651 13.168 12.069 -10.709 -23.715 ### -100.000 wedge connectors removed
0602 22 kV feeder bay 11.599 9.100 0.000 0.000 13.201 12.123 12.618 11.565 -12.138 -24.935 ### -100.000 wedge connectors removed
0603 11 kV feeder bay 9.878 7.750 0.000 0.000 11.194 10.279 10.699 9.807 -11.752 -24.605 ### -100.000 wedge connectors removed
06A Feeder Bay without Gantry Structure (Supply, erection, testing & commissioning)
0601A 33 kV feeder bay without Gantry Structure 11.318 8.880 0.000 0.000 12.976 11.916 12.403 11.368 -12.773 -25.478 ### -100.000 wedge connectors removed
0602A 22 kV feeder bay without Gantry Structure 10.696 8.391 0.000 0.000 12.473 11.454 11.922 10.927 -14.249 -26.739 ### -100.000 wedge connectors removed
0603A 11 kV feeder bay without Gantry Structure 8.975 7.041 0.000 0.000 10.465 9.610 10.003 9.169 -14.241 -26.732 ### -100.000 wedge connectors removed
06B Feeder Bay with Gantry Structure & PT (Supply, erection, testing & commissioning)
0601B 33 kV feeder bay with Gantry Structure & PT 14.143 11.096 0.000 0.000 15.516 14.249 14.831 13.594 -8.853 -22.129 ### -100.000 wedge connectors removed
0602B 22 kV feeder bay with Gantry Structure & PT 12.432 9.753 0.000 0.000 13.668 12.552 13.064 11.974 -9.046 -22.294 ### -100.000 wedge connectors removed
0603B 11 kV feeder bay with Gantry Structure & PT 10.542 8.271 0.000 0.000 11.245 10.327 10.749 9.852 -6.253 -19.908 ### -100.000 wedge connectors removed

06C Feeder Bay without main bus bar extension (Supply, erection, testing & commissioning)

Page 881 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
250 MVA OD switchgear rate is double
0601D 11 kV Feeder bay with take off structure & bus bar 12.049 9.453 0.000 0.000 8.796 8.078 8.408 7.706 36.979 17.027 ### -100.000
at present

07 33 kV line (Supply, erection, testing & commissioning)

Suspention type with 100 Sq. mm ACSR conductor on 152 X
0701 152 mm 12 mtr RSJ
11.666 9.176 0.000 0.000 10.705 9.831 10.233 9.379 8.978 -6.661 ### -100.000
Suspention type with 100 Sq. mm ACSR conductor on 152 X
0702 152 mm 13 mtr RSJ
12.150 9.556 0.000 0.000 11.173 10.260 10.679 9.788 8.742 -6.863 ### -100.000
Pin type with 100 Sq. mm ACSR conductor on 152 X 152 mm
0703 11 mtr RSJ poles
10.985 8.640 0.000 0.000 10.744 9.866 10.269 9.412 2.246 -12.426 ### -100.000
Pin type with 100 Sq. mm ACSR conductor on 100 X 116 mm
0704 10 mtr RSJ poles
8.915 7.012 0.000 0.000 8.186 7.518 7.825 7.172 8.905 -6.723 ### -100.000
Pin type with 100 Sq. mm ACSR conductor on 9 mtr PSC
0705 365kg poles
Err:509 Err:509 Err:509 Err:509 5.760 5.290 5.506 5.046 Err:509 Err:509 Err:509 Err:509
Express/Highway Crossing with 100 sqmm conductor on 152
0706 X 152 SJ 13 mtr Poles for One span of 30 mtr.
2.414 1.899 0.000 0.000 2.407 2.210 2.300 2.109 0.301 -14.092 ### -100.000
Road crossing with 100sqmm conductor on 100 X 116mm,10
0707 mtr RSJ Poles
1.614 1.269 0.000 0.000 1.628 1.495 1.556 1.426 -0.864 -15.091 ### -100.000
0708 3 core X 300 sqmm XLPE Underground Cable 32.342 25.438 0.000 0.000 33.947 31.174 32.448 29.741 -4.728 -18.400 ### -100.000
3 core X 300 sqmm XLPE Underground Cable for Railway line
0709 crossing for 60 mtr span with isolator on DP structure with both 11.544 9.079 0.000 0.000 11.288 10.366 10.789 9.889 2.264 -12.411 ### -100.000
side isolator.
RIVER Crossing with 100sqmm conductor on 152 X 152 RSJ
0710 13 mtr H Poles for one span of 30 mtr.
2.457 1.932 0.000 0.000 2.261 2.076 2.161 1.981 8.662 -6.931 ### -100.000
Douple pole structure(cut point) of- 33 kv line using13 m long
0711 RSJ pole
1.243 0.978 0.000 0.000 1.091 1.002 1.043 0.956 13.965 -2.389 ### -100.000
Douple pole structure (cut point) of- 33 kv line using 11 m long
0712 RSJpole
1.133 0.891 0.000 0.000 0.983 0.902 0.939 0.861 15.301 -1.245 ### -100.000
Douple pole structure(cut point) of- 33 kv line using 11 m long
0713 RSJpole
0.903 0.710 0.000 0.000 0.757 0.695 0.723 0.663 19.323 2.200 ### -100.000

0714 Single pole cut point structure for 33kv line on RSJ13 m pole 1.063 0.836 0.000 0.000 0.949 0.871 0.907 0.831 12.025 -4.051 ### -100.000

0715 Single pole cut point structure for 33kv line on RSJ 11 m pole 0.953 0.750 0.000 0.000 0.841 0.772 0.804 0.737 13.336 -2.928 ### -100.000
33 kv S / C Line with 80 mm2 ACSR ( Pin Type ) & RSJ
0717 Pole 152 X 152 mm 11 Mtr with crimping of Jumpers at Err:509 Err:509 Err:509 Err:509 10.294 9.454 9.840 9.019 Err:509 Err:509 Err:509 Err:509
Cut-point locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0718 mtr RSJ poles, single circuit
9.239 7.267 0.000 0.000 8.505 7.810 8.129 7.451 8.640 -6.951 ### -100.000
33 kV, Pin Type with 100 sqmm ACSR Conductor on
0720 152X152, 13 mtr RSJ Pole
10.254 8.065 0.000 0.000 9.639 8.851 9.213 8.445 6.377 -8.889 ### -100.000
0721 33 kV, Tapping Structure using 100X116, 11 mtr RSJ Pole 2.409 1.894 0.000 0.000 2.405 2.208 2.299 2.107 0.158 -14.215 ### -100.000
Express/Highway Crossing with 200 sqmm ACSR conductor
0725 on 152X152, 13 mtr RSJ Poles
2.672 2.102 0.000 0.000 2.446 2.246 2.338 2.143 9.221 -6.453 ### -100.000
Road Crossing with 200 sqmm ACSR conductor on 152X152,
0726 13 mtr RSJ Poles
2.342 1.842 0.000 0.000 2.006 1.842 1.918 1.758 16.713 -0.035 ### -100.000

08 22 kV Line (Supply, erection, testing & commissioning)

Pin type AAAC 34 sqmm. Conductor on 11 mtr long RSJ
0801 Poles
6.567 5.165 0.000 0.000 5.891 5.410 5.631 5.161 11.478 -4.519 ### -100.000
Pin type 80mm2 ACSR (Racoon)/ AAAC equivalent conductor
0802 on 11 mtr long RSJ Poles
Err:509 Err:509 Err:509 Err:509 8.221 7.550 7.858 7.203 Err:509 Err:509 Err:509 Err:509
Pin type Composite arrangement with ACSR (Racoon)/ AAAC
0803 equivalent conductor on 11 mtr long RSJ Poles
Err:509 Err:509 Err:509 Err:509 10.248 9.411 9.795 8.978 Err:509 Err:509 Err:509 Err:509
Pin type with 100 Sq. mm ACSR conductor on 152 X 152 mm
0804 11 mtr RSJ poles
11.686 9.192 0.000 0.000 10.719 9.844 10.246 9.391 9.019 -6.626 ### -100.000
Pin type with 100 Sq. mm ACSR conductor 100 X 116 mm
0805 10 mtr RSJ poles
12.656 9.954 0.000 0.000 11.672 10.718 11.156 10.226 8.432 -7.128 ### -100.000

Page 882 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
Pin type with AAAC 34 sqmm conductor on 9 mtr PSC 200
0806 kg poles
11.138 8.760 0.000 0.000 10.684 9.811 10.212 9.360 4.245 -10.714 ### -100.000
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0807 mm 11 mtr. RSJ
8.857 6.967 0.000 0.000 8.445 7.755 8.072 7.398 4.885 -10.166 ### -100.000
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0808 mm 13 mtr. RSJ
3.706 2.915 0.000 0.000 3.093 2.841 2.957 2.710 19.818 2.624 ### -100.000
Express/Highway Crossing with ACSR 100 sqmm conductor
0809 on 152 X 152 RSJ 13 mtr Poles
2.354 1.851 0.000 0.000 2.201 2.021 2.104 1.928 6.940 -8.406 ### -100.000
Road crossing with ACSR 100 sqmm conductor on 100 X
0810 116mm,10 mtr RSJ Poles
1.594 1.254 0.000 0.000 1.457 1.338 1.392 1.276 9.435 -6.269 ### -100.000
0811 3 core X 95 sqmm XLPE Underground Cable 17.090 13.442 0.000 0.000 16.182 14.860 15.467 14.177 5.610 -9.545 ### -100.000
0812 3 core X 240 sqmm XLPE Underground Cable 23.473 18.462 0.000 0.000 24.910 22.875 23.810 21.824 -5.770 -19.292 ### -100.000
0813 3 core X 300 sqmm XLPE Underground Cable 27.905 21.948 0.000 0.000 26.887 24.690 25.699 23.555 3.788 -11.106 ### -100.000
3 core X 300 sqmm XLPE Underground Cable for Railway line
0814 crossing as per Sketch
9.337 7.344 0.000 0.000 8.327 7.647 7.959 7.295 12.125 -3.965 ### -100.000
RIVER Crossing with100sqmm conductor on 152 X 152 RSJ
0815 13 mtr H Poles
2.354 1.851 0.000 0.000 2.201 2.021 2.104 1.928 6.940 -8.406 ### -100.000
Douple pole structure(cut point) of- 22 kv line using13 m long
0816 RSJ pole
1.185 0.932 0.000 0.000 1.060 0.973 1.013 0.928 11.801 -4.243 ### -100.000
Douple pole structure(cut point) of- 22 kv line using11 m long
0817 RSJ pole
1.075 0.845 0.000 0.000 0.952 0.874 0.910 0.834 12.934 -3.273 ### -100.000

0818 Single pole cut point structure for 22kv line on RSJ 9 m pole 0.845 0.664 0.000 0.000 0.726 0.666 0.694 0.636 16.391 -0.311 ### -100.000

0819 Single pole cut point structure for 22kv line on RSJ 11m pole 0.466 0.367 0.000 0.000 0.387 0.355 0.370 0.339 20.559 3.259 ### -100.000

0820 Single pole cut point structure for 22kv line on PSC 9 m pole 0.615 0.484 0.000 0.000 0.529 0.486 0.505 0.463 16.390 -0.312 ### -100.000
22 kV, Single Circuit, Pin Type, 34 sqmm AAAC on 100X116,
0821 9 mtr RSJ Pole
0.347 0.273 0.000 0.000 0.256 0.235 0.245 0.224 35.799 16.312 ### -100.000
22 kV, Single Circuit, Suspension Type, 200 sqmm ACSR on
0822 152X152, 13 mtr RSJ Pole
16.779 13.197 0.000 0.000 11.501 10.562 10.993 10.076 45.888 24.953 ### -100.000
22 kV, Single Circuit, Pin Type, 200 sqmm ACSR on 152X152,
0823 13 mtr RSJ Pole
16.523 12.995 0.000 0.000 15.339 14.086 14.661 13.438 7.718 -7.740 ### -100.000
Express/Highway Crossing with 200 sqmm ACSR Conductor
0824 on 152X152, 13 mtr RSJ Pole
2.569 2.021 0.000 0.000 2.386 2.191 2.281 2.091 7.646 -7.801 ### -100.000
Road Crossing with 200 sqmm ACSR Conductor on 152X152,
0825 13 mtr RSJ Pole
2.558 2.012 0.000 0.000 2.161 1.985 2.066 1.894 18.323 1.343 ### -100.000
appreciable change in the rates of
0826 22 kV HT Feeder Pillar 1.395 1.097 0.000 0.000 1.555 1.428 1.486 1.362 -10.285 -23.159 ### -100.000
Feeder pillar
0827 HT Jointing Chamber (Civil) 0.019 0.015 0.000 0.000 0.015 0.014 0.014 0.013 24.536 6.665 ### -100.000
Express/Highway Crossing with 80 sqmm ACSR Conductor on
0828 152X152, 13 mtr RSJ Pole
Err:509 Err:509 Err:509 Err:509 2.151 1.975 2.056 1.885 Err:509 Err:509 Err:509 Err:509
0830 Pin Type, 55 sqmm, 100X116, 9 mtr RSJ Pole 6.538 5.142 0.000 0.000 5.825 5.349 5.567 5.103 12.250 -3.858 ### -100.000
0831 Pin Type, 55 sqmm, 100X116, 11 mtr RSJ Pole 7.118 5.599 0.000 0.000 6.394 5.872 6.112 5.602 11.321 -4.654 ### -100.000
0832 Pin Type, 34 sqmm ACSR, 100X116, 9 mtr RSJ Pole 5.994 4.715 0.000 0.000 5.325 4.890 5.090 4.665 12.562 -3.591 ### -100.000
0833 Pin Type, 80 sqmm, 100X116, 10 mtr RSJ Pole Err:509 Err:509 Err:509 Err:509 7.298 6.702 6.976 6.394 Err:509 Err:509 Err:509 Err:509

09 11 kV line (Supply, erection, testing & commissioning)

0901 Pin type34 sqmm AAAC Conductor & 200 Kg PSC Poles 2.848 2.240 0.000 0.000 2.237 2.054 2.138 1.960 27.289 9.023 ### -100.000
Pin type composite line (HT & LT ) in town with ACSR 80
0902 sqmm / AAAC equivalent, Ant.& Gnat. conductor on RSJ 100 Err:509 Err:509 Err:509 Err:509 6.826 6.269 6.525 5.981 Err:509 Err:509 Err:509 Err:509
X116 mm -11 mtr. Long.
0903 Pin type with AAAC,34 sqmm conductor on RSJ Pole. 6.583 5.178 0.000 0.000 5.969 5.481 5.705 5.229 10.287 -5.540 ### -100.000
Pin type with ACSR 80 sqmm/ AAAC equivalent conductor on
0904 RSJ 100 X 116 mm - 11 mtr. long pole
Err:509 Err:509 Err:509 Err:509 7.938 7.289 7.587 6.954 Err:509 Err:509 Err:509 Err:509
Pin type with 100 Sq. mm ACSR lines on 152 X 152 mm 11
0905 mtr RSJ poles
10.669 8.391 0.000 0.000 10.426 9.574 9.966 9.134 2.328 -12.357 ### -100.000

Page 883 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 10
0906 mtr RSJ poles
8.483 6.672 0.000 0.000 8.148 7.483 7.788 7.139 4.110 -10.830 ### -100.000
Pin type with 55 Sq. mm AAAC conductor on 100 X 116 mm 9
0907 mtr RSJ poles
6.595 5.187 0.000 0.000 6.231 5.722 5.956 5.459 5.836 -9.352 ### -100.000

0908 Pin type with 55 Sq. mm AAAC conductor on 9 mtr PSC poles 4.342 3.415 0.000 0.000 3.755 3.448 3.589 3.290 15.616 -0.975 ### -100.000
Susention type with 100 Sq. mm ACSR lines on 100 X 116
0909 mm 11 mtr RSJ poles
9.306 7.319 0.000 0.000 8.756 8.040 8.369 7.671 6.284 -8.968 ### -100.000
Suspention type with 55 Sq. mm AAAC conductor on 100 X
0910 116 mm 11 mtr RSJ poles
7.786 6.124 0.000 0.000 7.017 6.443 6.707 6.147 10.971 -4.954 ### -100.000

Express/Highway Crossing with 55 sqmm AAAC conductor on

0911 100X116MM, 11 mtr RSJ Poles DP with one span of 30 mtr.
1.435 1.129 0.000 0.000 1.285 1.180 1.228 1.126 11.681 -4.345 ### -100.000

Express/Highway Crossing with 100 sqmm ACSR conductor

0912 on 152X152MM, 13 mtr RSJ Poles DP with one span of 30 2.284 1.796 0.000 0.000 2.141 1.966 2.046 1.875 6.693 -8.618 ### -100.000
mtr.
0913 3 core X 300 sqmm XLPE Underground Cable 22.059 17.350 0.000 0.000 22.216 20.401 21.235 19.463 -0.708 -14.957 ### -100.000
0914 3 core X 240 sqmm XLPE Underground Cable 19.637 15.445 0.000 0.000 19.076 17.518 18.234 16.713 2.939 -11.833 ### -100.000
0915 3 core X 185 sqmm XLPE Underground Cable 16.435 12.926 0.000 0.000 16.886 15.507 16.140 14.794 -2.673 -16.640 ### -100.000
0916 3 core X 95 sqmm XLPE Underground Cable 13.728 10.797 0.000 0.000 11.838 10.871 11.316 10.371 15.958 -0.682 ### -100.000
0917 Other items required for 11 kV XLPE UG Cable 16.435 12.926 0.000 0.000 16.886 15.507 16.140 14.794 -2.673 -16.640 ### -100.000
0918 11kV, River Crossing with Minitower 13.728 10.797 0.000 0.000 11.838 10.871 11.316 10.371 15.958 -0.682 ### -100.000
Major river crossing with 55 sqmm overhead conductor on
0919 152X152MM,13 mtr RSJ pole for one span of 100 mtr.
2.286 1.798 0.000 0.000 2.105 1.933 2.012 1.844 8.562 -7.017 ### -100.000
Douple pole structure(cut point) of- 11 kv line using13 m long
0920 RSJ pole
1.179 0.927 0.000 0.000 1.060 0.973 1.013 0.928 11.217 -4.743 ### -100.000
Douple pole structure(cut point) of- 11 kv line using11 m long
0921 RSJ pole
1.068 0.840 0.000 0.000 0.952 0.874 0.910 0.834 12.284 -3.829 ### -100.000

0922 Single pole cut point structure for 11kv line on RSJ 9 m pole 0.838 0.659 0.000 0.000 0.726 0.666 0.694 0.636 15.539 -1.041 ### -100.000

0923 Single pole cut point structure for 11kv line on RSJ 11 m pole 0.402 0.317 0.000 0.000 0.334 0.307 0.319 0.293 20.528 3.232 ### -100.000

0924 Single pole cut point structure for 11kv line on PSC 9 m pole 0.552 0.434 0.000 0.000 0.480 0.441 0.459 0.421 14.826 -1.652 ### -100.000
Weasel - using 9 M Long ( 200 kg ) PSC Poles with
0925 Crimping of Jumpers at cut-point locations
0.284 0.223 0.000 0.000 0.208 0.191 0.198 0.182 36.694 17.078 ### -100.000 rate difference in various items
Pin type with 80 Sqmm ACSR conductor on RSJ poles of
0928 152 x 152 mm 11 Rmt with crimping of jumpers at cut point Err:509 Err:509 Err:509 Err:509 10.206 9.372 9.755 8.941 Err:509 Err:509 Err:509 Err:509
locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0929 mtr RSJ poles
8.807 6.927 0.000 0.000 8.392 7.706 8.021 7.352 4.948 -10.112 ### -100.000
appreciable change in the rates of
0933 11 kV, HT Feeder Pillar 1.489 1.197 0.000 0.000 1.443 1.325 1.379 1.264 3.200 -9.677 ### -100.000
Feeder pillar

10 22 kV /0.4 DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9mtr RSJ poles with
1001 MCCB Dist box
2.904 2.284 0.000 0.000 3.089 2.837 2.953 2.706 -5.973 -19.466 ### -100.000
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1002 MCCB Dist box
3.824 3.008 0.000 0.000 3.970 3.646 3.795 3.478 -3.673 -17.497 ### -100.000
1003 63 kVA Dist. Transformer centers on PSC 200 kg poles Err:509 Err:509 Err:509 Err:509 3.685 3.384 3.523 3.229 Err:509 Err:509 Err:509 Err:509
100 kVA Dist. Transformer centers on RSJ 9 mtr 100x116
1004 poles with MCCB Dist box
4.644 3.653 0.000 0.000 4.504 4.136 4.305 3.946 3.110 -11.687 ### -100.000
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1005 poles with MCCB Dist box
7.389 5.812 0.000 0.000 6.792 6.237 6.492 5.951 8.786 -6.825 ### -100.000
200 kVA Dist. Transformer centers on100x116mm, 11 mtr
1006 RSJ poles with MCCB Dist box
7.458 5.866 0.000 0.000 6.651 6.108 6.357 5.827 12.133 -3.958 ### -100.000
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1007 mounted
10.768 8.469 0.000 0.000 8.751 8.036 8.365 7.667 23.044 5.387 ### -100.000

Page 884 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1008 MCCB Dist box
10.477 8.240 0.000 0.000 8.611 7.907 8.231 7.544 21.671 4.211 ### -100.000

1009 630 KVA, Plinth mounted Distribution Transformer Sub-station 15.450 12.152 0.000 0.000 13.823 12.694 13.212 12.110 11.773 -4.267 ### -100.000
630 kVA Dist. Transformer centers on RSJ 11 mtr 100x116
1010 mm poles with MCCB Dist box
15.212 11.964 0.000 0.000 13.703 12.584 13.098 12.005 11.009 -4.921 ### -100.000
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1011 Dist box
Err:509 Err:509 Err:509 Err:509 3.685 3.384 3.523 3.229 Err:509 Err:509 Err:509 Err:509
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1012 kit-kat Dist box
Err:509 Err:509 Err:509 Err:509 4.215 3.870 4.028 3.692 Err:509 Err:509 Err:509 Err:509
25 KVA Dist. Transformer centers on 9 mtrs PSC poles with
1013 Kit kat distribution box.
Err:509 Err:509 Err:509 Err:509 2.804 2.575 2.680 2.457 Err:509 Err:509 Err:509 Err:509
1014 22/0.4 kV, 25 KVA DTC on RSJ pole 9m, with KitKat DB Err:509 Err:509 Err:509 Err:509 2.871 2.636 2.744 2.515 Err:509 Err:509 Err:509 Err:509
1015 22/0.4 kV, 63 KVA DTC on RSJ pole 9m, with KitKat DB 3.826 3.010 0.000 0.000 4.225 3.879 4.038 3.701 -9.422 -22.421 ### -100.000
1016 22/0.4 kV, 100 KVA DTC on RSJ pole 9m, with KitKat DB 4.556 3.584 0.000 0.000 4.281 3.931 4.092 3.751 6.435 -8.839 ### -100.000 rate difference in various items
1017 22/0.4 kV, 100 KVA DTC on RSJ pole 11m, with KitKat DB 4.709 3.704 0.000 0.000 4.808 4.415 4.595 4.212 -2.059 -16.114 ### -100.000

11 22 kV /0.4 DTC Aug (Supply, erection, testing & commissioning)

1101 63 KVA to 100 KVA 3.490 2.745 0.000 0.000 3.237 2.972 3.094 2.836 7.844 -7.632 ### -100.000
1102 100 KVA to 200 KVA 6.164 4.848 0.000 0.000 5.589 5.132 5.342 4.896 10.291 -5.536 ### -100.000
1103 100 KVA to 315 KVA 8.911 7.009 0.000 0.000 6.969 6.399 6.661 6.105 27.875 9.525 ### -100.000 rate difference in various items
1104 200 KVA to 315 KVA 8.911 7.009 0.000 0.000 6.969 6.399 6.661 6.105 27.875 9.525 ### -100.000 rate difference in various items
1105 200 KVA to 630 KVA 13.353 10.502 0.000 0.000 13.706 12.587 13.101 12.008 -2.581 -16.561 ### -100.000
1106 315 KVA to 630 KVA 14.571 11.461 0.000 0.000 13.706 12.587 13.101 12.008 6.310 -8.946 ### -100.000
1107 500 KVA to 630 KVA 14.571 11.461 0.000 0.000 13.706 12.587 13.101 12.008 6.310 -8.946 ### -100.000
1108 from 100, 200 & 315 KVA to 630 KVA on plinth 13.950 11.029 0.000 0.000 13.217 12.137 12.634 11.579 5.546 -9.132 ### -100.000
1109 22/0.4 kV, 100 KVA to 200 KVA with Kit Kat DB (Rural) 6.059 4.766 0.000 0.000 5.577 5.121 5.331 4.886 8.644 -6.947 ### -100.000

12 11/ 0.4 kV DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1201 MCCB Dist box
2.159 1.698 0.000 0.000 2.567 2.357 2.454 2.249 -15.881 -27.952 ### -100.000
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1202 MCCB Dist box
2.740 2.155 0.000 0.000 3.080 2.829 2.944 2.699 -11.065 -23.827 ### -100.000
100 kVA Dist. Transformer centers on 9mtr RSJ poles with
1203 MCCB Dist box
3.195 2.513 0.000 0.000 3.470 3.186 3.317 3.040 -7.924 -21.137 ### -100.000
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1204 poles with MCCB Dist box
5.031 3.957 0.000 0.000 5.584 5.128 5.338 4.892 -9.915 -22.842 ### -100.000
200 kVA Dist. Transformer centers on 100x116mm, 11 mtr
1205 RSJ poles with MCCB Dist box
5.096 4.008 0.000 0.000 5.649 5.188 5.400 4.949 -9.788 -22.734 ### -100.000
315 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1206 MCCB Dist box
10.238 8.053 0.000 0.000 8.140 7.475 7.780 7.131 25.781 7.731 ### -100.000
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1207 MCCB Dist box
10.236 8.051 0.000 0.000 8.138 7.473 7.778 7.129 25.781 7.731 ### -100.000
630 kVA Dist. Transformer centers with 9 mtr RSJ poles DP &
1208 plinth mounted
14.788 11.631 0.000 0.000 12.893 11.840 12.324 11.295 14.698 -1.762 ### -100.000
25 kVA Dist. Transformer centers on 9 mtr PSC poles with kit-
1209 kat Dist box
Err:509 Err:509 Err:509 Err:509 2.285 2.099 2.184 2.002 Err:509 Err:509 Err:509 Err:509
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1210 Dist box
Err:509 Err:509 Err:509 Err:509 2.796 2.567 2.672 2.449 Err:509 Err:509 Err:509 Err:509
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1211 kit-kat Dist box
Err:509 Err:509 Err:509 Err:509 3.198 2.937 3.057 2.802 Err:509 Err:509 Err:509 Err:509
63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1212 RSJ poles with Kit-kat Dist box.
2.718 2.138 0.000 0.000 3.069 2.818 2.933 2.689 -11.443 -24.151 ### -100.000
100 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1213 RSJ poles with Kit-kat Dist box.
3.180 2.501 0.000 0.000 3.454 3.171 3.301 3.026 -7.932 -21.144 ### -100.000
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1214 mounted
10.256 8.067 0.000 0.000 8.035 7.378 7.680 7.039 27.648 9.330 ### -100.000

Page 885 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
63 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1215 MCCB Dist box
2.808 2.208 0.000 0.000 3.148 2.890 3.009 2.757 -10.791 -23.592 ### -100.000
100 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1216 MCCB Dist box
3.263 2.567 0.000 0.000 3.521 3.233 3.366 3.085 -7.328 -20.627 ### -100.000
1217 25 KVA DTC on RSJ, 110 X 116, 11 mtr with MCCB DB 2.205 1.734 0.000 0.000 3.290 3.021 3.145 2.883 -32.992 -42.608 ### -100.000
1218 25 KVA DTC on RSJ, 110 X 116, 9 mtr with Kit Kat DB 1.977 1.555 0.000 0.000 2.349 2.157 2.245 2.058 -15.816 -27.896 ### -100.000
1219 63 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.638 2.075 0.000 0.000 2.942 2.702 2.812 2.577 -10.335 -23.202 ### -100.000
1220 100 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 3.088 2.429 0.000 0.000 3.314 3.043 3.168 2.903 -6.825 -20.196 ### -100.000
11/0.4 kV, 1 X 630 KVA Indoor type with RMU with Builtup
1221 Room
22.887 18.581 0.000 0.000 19.556 17.959 18.693 17.133 17.029 3.468 ### -100.000
11/0.4 kV, 2 X 630 KVA Indoor type with RMU with Builtup
1222 Room
39.172 31.971 0.000 0.000 39.113 35.917 37.385 34.266 0.153 -10.987 ### -100.000 rate difference in various items
11/0.4 kV, 1 X 630 KVA Indoor type with RMU without Room
1223 cost - Indoor
20.396 16.091 0.000 0.000 17.564 16.129 16.789 15.388 16.121 -0.240 ### -100.000
11/0.4 kV, 2 X 630 KVA Indoor type with RMU without Room
1224 cost - Indoor
36.560 28.853 0.000 0.000 31.066 28.528 29.694 27.216 17.687 1.141 ### -100.000

1225 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 16.491 13.068 0.000 0.000 14.225 13.063 13.597 12.463 15.928 0.038 ### -100.000

In Previous Cost Data 2 Nos. RMU

1226 11/0.4 kV, 2 X 315 KVA Indoor type with RMU with Room 28.295 22.352 0.000 0.000 28.031 25.741 26.793 24.558 0.940 -13.166 ### -100.000
considered, now 1 No. is considered
Providing additional 11/0.4 kV, 1 X 315 KVA Transformer in
1227 existing substation
16.263 12.840 0.000 0.000 14.090 12.939 13.468 12.345 15.417 -0.768 ### -100.000
Providing additional 11/0.4 kV, 1 X 630 KVA Transformer in
1228 existing substation
20.396 16.091 0.000 0.000 17.639 16.198 16.860 15.454 15.627 -0.665 ### -100.000
Providing additional 11/0.4 kV, 1 X 995 KVA Transformer in
1229 existing substation
26.344 20.769 0.000 0.000 21.009 19.293 20.082 18.406 25.389 7.648 ### -100.000

13 11/ 0.4 kV DTC Augmentation (Supply, erection, testing & commissioning)

1301 63 kVA to 100 kVA 2.170 1.707 0.000 0.000 2.329 2.139 2.226 2.040 -6.810 -20.183 ### -100.000
1302 100 kVA to 200 kVA 3.794 2.984 0.000 0.000 4.224 3.879 4.038 3.701 -10.181 -23.070 ### -100.000
1303 100 KVA to 315 KVA 9.265 7.287 0.000 0.000 8.109 7.446 7.751 7.104 14.265 -2.133 ### -100.000
1304 200 KVA to 315 KVA 9.088 7.148 0.000 0.000 8.109 7.446 7.751 7.104 12.073 -4.010 ### -100.000
1305 315 KVA to 630 KVA 13.086 10.349 0.000 0.000 9.493 8.718 9.074 8.317 37.842 18.713 ### -100.000
1306 200 kVA to 630 kVA 13.086 10.349 0.000 0.000 9.493 8.718 9.074 8.317 37.842 18.713 ### -100.000
Augmentation of existing DTC to 11/0.4 kV, 100 KVA with
1307 Rural KitKat DB
2.501 1.967 0.000 0.000 2.913 2.675 2.785 2.552 -14.143 -26.463 ### -100.000
Augmentation of existing DTC to 11/0.4 kV, 200 KVA with
1308 Rural KitKat DB
4.040 3.177 0.000 0.000 4.371 4.014 4.178 3.829 -7.580 -20.843 ### -100.000
1309 11/0.4 kV, 315 KVA to 11/0.4 kV, 630 KVA (Indoor) 13.241 10.414 0.000 0.000 12.189 11.194 11.651 10.679 8.627 -6.962 ### -100.000
1310 11/0.4 kV, 630 KVA to 11/0.4 kV, 995 KVA (Indoor) 19.189 15.092 0.000 0.000 15.559 14.288 14.872 13.631 23.325 5.627 ### -100.000
14 LT line 3 Ph (Supply, erection, testing & commissioning)
3 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401 phase & Gnat for neutral with 200 Kg pole
2.816 2.215 0.000 0.000 2.203 2.023 2.106 1.930 27.829 9.486 ### -100.000
4 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401A phase & Gnat for neutral with 140 Kg pole
2.715 2.135 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
3 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402 phase & neutral with 200 Kg
1.991 1.566 0.000 0.000 1.537 1.411 1.469 1.346 29.571 10.977 ### -100.000
4 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402A phase & neutral with 140 Kg
1.910 1.502 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
1403 3.5 X 70 sqmm XLPE Underground Cable 3.638 2.861 0.000 0.000 3.269 3.002 3.124 2.864 11.289 -4.681 ### -100.000
1404 3.5 X 95 sqmm XLPE Underground Cable 4.804 3.779 0.000 0.000 4.037 3.707 3.859 3.537 19.003 1.926 ### -100.000
1405 3.5 X 120 sqmm XLPE Underground Cable 5.620 4.420 0.000 0.000 5.124 4.705 4.898 4.489 9.678 -6.061 ### -100.000
1406 3.5 X 185 sqmm XLPE Underground Cable 8.012 6.301 0.000 0.000 7.285 6.690 6.963 6.382 9.976 -5.806 ### -100.000
1407 3.5 X 300 sqmm XLPE UG Cable 11.831 9.305 0.000 0.000 16.099 14.784 15.388 14.105 -26.514 -37.060 ### -100.000 Road resurfacing charges removed
1408 3.5 X 240 sqmm XLPE UG Cable 10.122 7.961 0.000 0.000 14.173 13.015 13.547 12.417 -28.583 -38.831 ### -100.000 Road resurfacing charges removed

Page 886 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
1409 3 1/2C X 16 Sq mm Underground LT PVC Armoured Cable 1.957 1.539 0.000 0.000 7.090 6.511 6.777 6.212 -72.395 -76.356 ### -100.000 Road resurfacing charges removed
1410 3 1/2C X 35 Sq mm Underground LT PVC Armoured Cable 2.548 2.004 0.000 0.000 7.681 7.054 7.342 6.730 -66.832 -71.592 ### -100.000 Road resurfacing charges removed
1411 3 1/2C X 50 Sq mm Underground LT PVC Armoured Cable 3.143 2.472 0.000 0.000 8.322 7.643 7.955 7.291 -62.230 -67.650 ### -100.000 Road resurfacing charges removed
1412 3 1/2C X 120 Sq mm Underground LT XLPE Armoured Cable 5.525 4.346 0.000 0.000 10.299 9.458 9.845 9.023 -46.353 -54.051 ### -100.000 Road resurfacing charges removed

1413 3 1/2C X 70 Sq mm Underground LT XLPE Armoured Cable 3.562 2.802 0.000 0.000 8.513 7.817 8.137 7.458 -58.157 -64.162 ### -100.000 Road resurfacing charges removed

1414 3 1/2C X 95 Sq mm Underground LT XLPE Armoured Cable 4.719 3.712 0.000 0.000 9.220 8.467 8.813 8.078 -48.815 -56.161 ### -100.000 Road resurfacing charges removed
1415 2 Core 2.5 mm Underground 1.616 1.271 0.000 0.000 6.662 6.118 6.368 5.837 -75.744 -79.225 ### -100.000 Road resurfacing charges removed
1416 2 Core 4 mm Underground 2.182 1.716 0.000 0.000 6.662 6.118 6.368 5.837 -67.246 -71.946 ### -100.000 Road resurfacing charges removed
1417 1.1 KV 2 X 16 sqmm XLPE Underground Cable 1.527 1.201 0.000 0.000 6.620 6.080 6.328 5.800 -76.929 -80.240 ### -100.000 Road resurfacing charges removed
1418 1.1 KV 4 X 16 sqmm XLPE Underground Cable 1.957 1.539 0.000 0.000 7.096 6.517 6.783 6.217 -72.419 -76.377 ### -100.000 Road resurfacing charges removed
3 phase 5 wire with AAC ANT conductor for phase and AAC
1420 GNAT for neutral using RSJ pole 125 x 75 mm 9 mtr.
4.307 3.388 0.000 0.000 3.527 3.239 3.371 3.090 22.114 4.590 ### -100.000
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1423 Neutral on RSJ 125 X 75, 9 mtr
3.852 3.030 0.000 0.000 3.203 2.941 3.061 2.806 20.278 3.018 ### -100.000
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1424 Neutral on RSJ 125 X 75, 8 mtr
3.658 2.877 0.000 0.000 3.059 2.809 2.923 2.680 19.591 2.430 ### -100.000
3 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425 Neutral on PSC Pole, 8 mtr, 200 Kg.
3.173 2.495 0.000 0.000 2.800 2.571 2.676 2.453 13.321 -2.941 ### -100.000
5 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425A Neutral on PSC Pole, 8 mtr, 140 Kg.
3.071 2.416 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

15 LT line 1 Ph (Supply, erection, testing & commissioning)

3 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501 conductor for neutral, 200 Kg Pole
1.990 1.565 0.000 0.000 1.487 1.366 1.422 1.303 33.794 14.595 ### -100.000
4 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501A conductor for neutral, 140 Kg Pole
1.878 1.477 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502 neutral, 200 Kg pole
1.720 1.353 0.000 0.000 1.243 1.141 1.188 1.089 38.407 18.545 ### -100.000
3 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502A neutral, 140 Kg pole
1.608 1.265 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
LT lines 1 phase 2 wire on 9 mtr RSJ poles with AAAC 34 sq.
1503 mm. for phase. Gnet for neutral
2.423 1.905 0.000 0.000 2.215 2.034 2.117 1.941 9.375 -6.320 ### -100.000
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504 Neutral on PSC Pole, 8 mtr., 200 Kg
1.617 1.272 0.000 0.000 1.297 1.191 1.240 1.136 24.671 6.780 ### -100.000
2 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504A Neutral on PSC Pole, 8 mtr., 140 Kg
1.536 1.208 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1505 Neutral on RSJ Pole 125 X 70, 8 mtr.
2.373 1.866 0.000 0.000 1.967 1.806 1.880 1.723 20.622 3.312 ### -100.000

16 H.V.D.S. (Supply, erection, testing & commissioning)

22 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1601 with MCCB Dist box
Err:509 Err:509 Err:509 Err:509 3.089 2.837 2.953 2.706 Err:509 Err:509 Err:509 Err:509
22 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1602 with kit-kat Dist box
Err:509 Err:509 Err:509 Err:509 2.804 2.575 2.680 2.457 Err:509 Err:509 Err:509 Err:509
11 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1603 with MCCB Dist box
2.159 1.698 0.000 0.000 2.535 2.328 2.423 2.221 -14.814 -27.039 ### -100.000
11 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1604 with kit-kat Dist box
Err:509 Err:509 Err:509 Err:509 2.285 2.099 2.184 2.002 Err:509 Err:509 Err:509 Err:509
22 KV Single circuit pin type with 55 Sq. mm AAAC conductor
1605 on 9 mtr PSC poles
4.863 3.825 0.000 0.000 4.060 3.728 3.881 3.557 19.775 2.587 ### -100.000
22 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1606 on 9 mtr RSJ poles
7.739 6.087 0.000 0.000 7.056 6.480 6.745 6.182 9.673 -6.065 ### -100.000
22 kV Single Circuit pin type with 100 Sq. mm ACSR
1607 conductor on 9 mtr RSJ poles
9.148 7.195 0.000 0.000 8.570 7.870 8.191 7.508 6.750 -8.569 ### -100.000
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1608 conductor on 9 mtr PSC poles
4.746 3.733 0.000 0.000 3.820 3.508 3.651 3.347 24.239 6.411 ### -100.000

Page 887 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
11 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1609 on 9 mtr RSJ poles
7.147 5.622 0.000 0.000 6.388 5.866 6.106 5.596 11.893 -4.164 ### -100.000
11 kV Single Circuit pin type with 100 Sq. mm ACSR
1610 conductor on 9 mtr RSJ poles
8.454 6.650 0.000 0.000 7.901 7.256 7.552 6.922 6.997 -8.357 ### -100.000
1611 25 KVA, 11/0.433 KV on 11 Mtr 100x116 mm. RSJ pole 2.228 1.752 0.000 0.000 2.634 2.419 2.518 2.308 -15.431 -27.567 ### -100.000

17 Capacitor (Supply, erection, testing & commissioning)

1701 11 kV on line 0.6 MVAR Capacitor (On existing pole) 2.392 1.877 0.000 0.000 2.445 2.246 2.337 2.142 -2.181 -16.429 ### -100.000
11 KV Capacitor Bank at Dist. substation (on New double
1701A pole ).
3.323 2.607 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
1702 11 kV Station type 3 MVAR Capacitor Err:509 Err:509 Err:509 Err:509 17.631 16.191 16.852 15.446 Err:509 Err:509 Err:509 Err:509
20 Other than above
appreciable change in the rates of
2001 Supply erection ,testing & Commissioning of LT 6 way F.P. 0.555 0.436 0.000 0.000 0.626 0.575 0.599 0.549 -11.424 -24.134 ### -100.000
Feeder pillar
2001A Supply erection ,testing & Commissioning of LT 8 way F.P. 0.686 0.540 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2002 Supply erection ,testing & Commissioning of LT 4 way F.P. 0.441 0.347 0.000 0.000 0.380 0.349 0.363 0.333 15.890 -0.740 ### -100.000
2003 Supply erection ,testing & Commissioning of LT Mini F.P. 0.210 0.166 0.000 0.000 0.194 0.178 0.185 0.170 8.655 -6.937 ### -100.000
RENOVATION & MODERNIZATION WORK
51 Upgradation of 33 kV Lines
5101 Upgrading of 33 kV lines 80 sqmm to 100 sqmm conductor 4.644 3.653 0.000 0.000 4.324 3.970 4.133 3.788 7.414 -8.000 ### -100.000
5102 Upgrading of 33 kv lines by AAA 200 sqmm cond 8.850 6.961 0.000 0.000 8.102 7.441 7.745 7.098 9.233 -6.442 ### -100.000
5103 Replacement of 33 kV old HT Cable size 3C X 300 sqmm 33.670 26.482 0.000 0.000 39.490 36.264 37.746 34.597 -14.738 -26.973 ### -100.000
Replacement of old HT jointing kit outdoor 33 kV, 3C X 300
5104 sqmm
0.335 0.264 0.000 0.000 0.241 0.222 0.231 0.211 38.869 18.941 ### -100.000
Replacement of old HT jointing kit Intdoor termination joint 33
5105 kV, 3C X 300 sqmm
0.252 0.199 0.000 0.000 0.182 0.167 0.174 0.159 38.661 18.763 ### -100.000
Replacement of old HT jointing kit Intdoor Straight Through
5106 joint 33 kV, 3C X 300 sqmm
0.638 0.501 0.000 0.000 0.458 0.421 0.438 0.401 39.171 19.199 ### -100.000
52 Upgrading of 22 kV lines
5201 From 55 sqmm to 80 Sqmm conductor Err:509 Err:509 Err:509 Err:509 4.083 3.749 3.903 3.577 Err:509 Err:509 Err:509 Err:509
5202 From 80sqmm to 100 sqmm conductor 4.637 3.647 0.000 0.000 4.604 4.228 4.400 4.033 0.728 -13.727 ### -100.000
5203 From 0.03 to 55 sqmm conductor 3.241 2.549 0.000 0.000 2.952 2.711 2.822 2.586 9.797 -5.959 ### -100.000
5204 From 0.1 to 0.2 sqmm conductor 9.009 7.086 0.000 0.000 8.295 7.617 7.929 7.267 8.607 -6.979 ### -100.000
5205 Replacement of 22 kV old HT Cable size 3C X 300 sqmm 28.734 22.600 0.000 0.000 32.190 29.561 30.769 28.202 -10.737 -23.546 ### -100.000 Road resurfacing charges removed
Replacement of 22 kV old outdoor HT jointing kit for 3C X 300
5206 sqmm
0.245 0.193 0.000 0.000 0.177 0.162 0.169 0.155 38.636 18.741 ### -100.000
Replacement of 22 kV old Indoor HT jointing kit for 3C X 300
5207 sqmm
0.231 0.182 0.000 0.000 0.120 0.110 0.115 0.105 92.593 64.955 ### -100.000
Replacement of old HT jointing kit Intdoor Straight Through
5208 joint 22 kV, 3C X 300 sqmm
0.429 0.338 0.000 0.000 0.339 0.311 0.324 0.297 26.761 8.570 ### -100.000
53 Upgrading of 11 kV lines
5301 From 35 sqmm to 80 sqmm conductor Err:509 Err:509 Err:509 Err:509 2.803 2.574 2.679 2.456 Err:509 Err:509 Err:509 Err:509
5302 11 KV Line with 100 Sqmm conductor 4.155 3.268 0.000 0.000 4.128 3.791 3.946 3.617 0.643 -13.799 ### -100.000
5303 11 kv lines with 55 sqmm cond 2.759 2.170 0.000 0.000 2.476 2.274 2.367 2.170 11.398 -4.588 ### -100.000
Replacement of Old HT cable by new XLPE cable size 11 kV,
5316 3C X 95 sqmm
13.865 10.905 0.000 0.000 11.280 10.358 10.781 9.882 22.924 5.284 ### -100.000
Replacement of Old HT cable by new XLPE cable size 11 kV,
5317 3C X 120 sqmm
16.359 12.867 0.000 0.000 16.296 14.964 15.576 14.276 0.388 -14.018 ### -100.000
Replacement of Old HT cable by new XLPE cable size 11 kV,
5318 3C X 240 sqmm
19.812 15.583 0.000 0.000 18.477 16.967 17.661 16.187 7.227 -8.161 ### -100.000
Replacement of Old HT cable by new XLPE cable size 11 kV,
5319 3C X 300 sqmm
22.316 17.553 0.000 0.000 26.992 24.787 25.800 23.647 -17.321 -29.185 ### -100.000
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5320 3C X 95 sqmm
0.038 0.030 0.000 0.000 0.028 0.026 0.027 0.025 34.066 14.827 ### -100.000

Page 888 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5321 3C X 120 sqmm
0.045 0.036 0.000 0.000 0.034 0.031 0.032 0.029 34.920 15.559 ### -100.000
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5322 3C X 240 sqmm
0.047 0.037 0.000 0.000 0.035 0.032 0.034 0.031 35.115 15.726 ### -100.000
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5323 3C X 300 sqmm
0.047 0.037 0.000 0.000 0.035 0.032 0.034 0.031 35.115 15.726 ### -100.000
Replacement of old HT Indoor Termination joints for 11kV, 3C
5324 X 95 sqmm XLPE Cable
0.033 0.026 0.000 0.000 0.025 0.023 0.024 0.022 33.252 14.130 ### -100.000
Replacement of old HT Indoor Termination joints for 11kV, 3C
5325 X 120 sqmm XLPE Cable
0.039 0.031 0.000 0.000 0.029 0.027 0.028 0.025 34.214 14.954 ### -100.000
Replacement of old HT Indoor Termination joints for 11kV, 3C
5326 X 240 sqmm XLPE Cable
0.040 0.031 0.000 0.000 0.030 0.027 0.028 0.026 34.340 15.062 ### -100.000
Replacement of old HT Indoor Termination joints for 11kV, 3C
5327 X 300 sqmm XLPE Cable
0.041 0.032 0.000 0.000 0.031 0.028 0.029 0.027 34.535 15.229 ### -100.000
54 LT Line Upgradation
5405 to Underground LT PVC Armoured Cable 2C X 16 Sq mm 1.527 1.201 0.000 0.000 6.620 6.080 6.328 5.800 -76.929 -80.240 ### -100.000 Road resurfacing charges removed
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5406 mm
5.525 4.346 0.000 0.000 10.299 9.458 9.845 9.023 -46.353 -54.051 ### -100.000 Road resurfacing charges removed
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5407 mm
10.122 7.961 0.000 0.000 14.173 13.015 13.547 12.417 -28.583 -38.831 ### -100.000 Road resurfacing charges removed
to Underground LT XLPE Armoured Cable 3 1/2C X 300 Sq
5408 mm
11.831 9.305 0.000 0.000 16.099 14.784 15.388 14.105 -26.514 -37.060 ### -100.000 Road resurfacing charges removed
to Underground LT XLPE Armoured Cable 3 1/2C X 185 Sq
5409 mm
7.865 6.186 0.000 0.000 12.427 11.412 11.879 10.888 -36.709 -45.792 ### -100.000 Road resurfacing charges removed

5410 to Underground LT XLPE Armoured Cable 3 1/2C X 70 Sq mm 3.562 2.802 0.000 0.000 8.513 7.817 8.137 7.458 -58.157 -64.162 ### -100.000 Road resurfacing charges removed
55 Conversion of OH to UG
5501 33 kV OH line by 3 C , 300 Sqmm XLPE UG Cable 33.657 26.472 0.000 0.000 34.229 31.433 32.718 29.988 -1.673 -15.783 ### -100.000
5502 Conversion of OH to UG 22 kV line 300 sqmm 28.721 22.590 0.000 0.000 26.930 24.730 25.741 23.593 6.651 -8.653 ### -100.000
5503 Conversion of OH to UG 22 kV line 240 sqmm 24.172 19.012 0.000 0.000 24.586 22.577 23.500 21.539 -1.683 -15.792 ### -100.000
5504 Conversion of OH to UG 22 kV line 95 sqmm 17.620 13.858 0.000 0.000 17.943 16.478 17.151 15.720 -1.804 -15.895 ### -100.000 Calculation error in previous cost data
5505 Conversion of OH to UG 11 kV line 300 sqmm 22.303 17.542 0.000 0.000 22.948 21.074 21.935 20.105 -2.810 -16.757 ### -100.000
5506 Conversion of OH to UG 11 kV line 240 sqmm 19.799 15.572 0.000 0.000 18.591 17.072 17.770 16.288 6.496 -8.786 ### -100.000
5507 Conversion of OH to UG 11 kV line 185 sqmm 16.588 13.047 0.000 0.000 16.395 15.056 15.671 14.364 1.180 -13.340 ### -100.000
5508 Conversion of OH to UG 11 kV line 95 sqmm 13.852 10.895 0.000 0.000 11.326 10.401 10.826 9.923 22.300 4.750 ### -100.000
5509 Conversion of OH to UG 11 kV line 50 sqmm Err:509 Err:509 Err:509 Err:509 9.304 8.544 8.893 8.151 Err:509 Err:509 Err:509 Err:509
5510 Conversion of OH to UG LT line 300 sqmm 11.831 9.305 0.000 0.000 10.849 9.963 10.370 9.505 9.046 -6.603 ### -100.000
5511 Conversion of OH to UG LT line 240 sqmm 10.122 7.961 0.000 0.000 8.923 8.194 8.529 7.817 13.436 -2.842 ### -100.000
5512 Conversion of OH to UG LT line 185 sqmm 7.865 6.186 0.000 0.000 7.177 6.591 6.860 6.288 9.585 -6.140 ### -100.000
5513 LT line by3.5 CX 120sqmm XLPE Cable 5.525 4.346 0.000 0.000 10.299 9.458 9.845 9.023 -46.353 -54.051 ### -100.000 Road resurfacing charges removed
5514 LT line by3.5 CX 90 sqmm XLPE Cable 4.719 3.712 0.000 0.000 3.881 3.564 3.709 3.400 21.613 4.162 ### -100.000
5515 LT line by3.5 CX 70sqmm XLPE Cable 3.562 2.802 0.000 0.000 3.263 2.996 3.119 2.858 9.174 -6.493 ### -100.000
5516 LT Cable of size 3.5 C X 35 sqmm 3.562 2.802 0.000 0.000 8.513 7.817 8.137 7.458 -58.157 -64.162 ### -100.000 Road resurfacing charges removed
5517 LT line by3.5 CX 50 sqmm XLPE Cable 3.143 2.472 0.000 0.000 3.072 2.821 2.937 2.692 2.308 -12.373 ### -100.000
5518 LT line by3.5 CX 16 sqmm XLPE Cable 1.957 1.539 0.000 0.000 1.840 1.690 1.759 1.612 6.365 -8.899 ### -100.000
5519 LT line by 2 C x 16 sqmm XLPE Cable 1.527 1.201 0.000 0.000 6.620 6.080 6.328 5.800 -76.929 -80.240 ### -100.000 Road resurfacing charges removed
57 33/11 kV S/Stn. Revamping
5701 R & M Work (Indoor to Outdoor) 2 x 5 91.012 71.404 0.000 0.000 91.839 84.336 87.783 80.459 -0.900 -15.334 ### -100.000
5705A Replacement of 33 kV CT 200-100/1-1-1 A, 3 Core 0.355 0.278 0.000 0.000 0.298 0.274 0.285 0.261 18.819 1.513 ### -100.000
5705B Replacement of 33 kV CT 400-200/1-1-1 A, 3 Core 0.395 0.310 0.000 0.000 0.342 0.314 0.327 0.299 15.557 -1.274 ### -100.000
5707A Replacement of 11 kV CT 400-200/5-5 A, 2 Core outdoor 0.210 0.164 0.000 0.000 0.224 0.206 0.214 0.196 -6.358 -19.997 ### -100.000
5707B Replacement of 11 kV CT 400-200-100/5-5-5 A, 3 Core indoor 0.242 0.190 0.000 0.000 0.269 0.247 0.257 0.235 -9.736 -22.883 ### -100.000
5708 33 kV PTs 0.296 0.232 0.000 0.000 0.277 0.255 0.265 0.243 6.532 -8.985 ### -100.000
5709 22 kV PTs 0.278 0.218 0.000 0.000 0.278 0.255 0.265 0.243 0.051 -14.521 ### -100.000

Page 889 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
5710 11 kV PTs 0.120 0.094 0.000 0.000 0.097 0.089 0.093 0.085 24.373 6.258 ### -100.000
5714 11 KV VCB 400 A (Indoor type) 2.229 1.749 0.000 0.000 4.850 4.454 4.636 4.249 -54.039 -60.733 ### -100.000
5715 11 KV VCB 400 A (outdoor type) 2.229 1.749 0.000 0.000 2.462 2.261 2.353 2.157 -9.471 -22.657 ### -100.000
5716 11 KV VCB 800 A (Indoor type) 2.268 1.779 0.000 0.000 5.074 4.659 4.850 4.445 -55.296 -61.807 ### -100.000
5717 11 KV VCB 800 A (Outdoor type) 2.268 1.779 0.000 0.000 3.389 3.112 3.240 2.969 -33.082 -42.829 ### -100.000
5718 33 kV Isolators 800 amp (with EB) 0.892 0.700 0.000 0.000 1.160 1.065 1.108 1.016 -23.117 -34.315 ### -100.000
5720 11 kV Isolators (without EB) 0.350 0.275 0.000 0.000 0.980 0.900 0.937 0.858 -64.244 -69.452 ### -100.000
5721 22 kV Isolators (without EB) 0.610 0.479 0.000 0.000 0.980 0.900 0.937 0.858 -37.746 -46.813 ### -100.000
5722 33 kV Isolators (without EB) 0.731 0.574 0.000 0.000 0.980 0.900 0.937 0.858 -25.375 -36.244 ### -100.000
5724 22 kV Lightning Arrestor (station Type) 0.179 0.141 0.000 0.000 0.199 0.182 0.190 0.174 -9.696 -22.849 ### -100.000
5725 33 kV Lightning Arrestor (station Type) 0.205 0.161 0.000 0.000 0.199 0.182 0.190 0.174 3.117 -11.902 ### -100.000
5727 22 kV Lightning Arrestor (Screw Type) 0.131 0.103 0.000 0.000 0.143 0.131 0.136 0.125 -7.862 -21.282 ### -100.000
5728 CR Panels with differential potection for 33 kV 2.086 1.636 0.000 0.000 2.103 1.932 2.011 1.843 -0.850 -15.292 ### -100.000
5729 Replacement of Control Pannel 22 KV 1.032 0.810 0.000 0.000 1.101 1.011 1.052 0.964 -6.228 -19.886 ### -100.000
5732 Battery 100 AH, 30 Volts 0.547 0.430 0.000 0.000 0.228 0.210 0.218 0.200 139.807 104.878 ### -100.000
appreciable change in the rates of
5733 Battery Charger Set for above 0.547 0.430 0.000 0.000 0.364 0.334 0.348 0.319 50.566 28.635 ### -100.000
Feeder pillar
appreciable change in the rates of
5734 Battery with Battery Charger 1.095 0.859 0.000 0.000 0.592 0.544 0.566 0.519 84.986 58.042 ### -100.000
Feeder pillar
Replacement of Indoor switchgear, 11 kV, 250 MVA with 2 I/C appreciable change in the rates of
5740 47.004 36.877 0.000 0.000 73.277 67.291 70.041 64.197 -35.854 -45.197 ### -100.000
+ 8 OG + 1 BC Feeder pillar
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 1 appreciable change in the rates of
5741 21.764 17.075 0.000 0.000 27.557 25.306 26.340 24.142 -21.022 -32.525 ### -100.000
I/C + 3 OG + 1 BC Feeder pillar
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 2 appreciable change in the rates of
5742 30.469 23.905 0.000 0.000 37.917 34.820 36.242 33.219 -19.642 -31.346 ### -100.000
I/C + 4 OG Feeder pillar
appreciable change in the rates of
5743 11 kV, 250 MVA, OD Switchgear with one I/C & one OG 8.706 6.830 0.000 0.000 5.425 4.982 5.186 4.753 60.467 37.095 ### -100.000
Feeder pillar
5744 11 kV, 500 MVA Indoor Switchgear with 2 I/C + 8 OG + 1 BC 47.004 36.877 0.000 0.000 62.525 57.417 59.764 54.778 -24.824 -35.773 ### -100.000
5745 33 kV Isolator 800 A without EB 0.731 0.574 0.000 0.000 0.980 0.900 0.937 0.858 -25.375 -36.244 ### -100.000
5746 33 kV Isolator 800 A without EB & with structure 2.458 1.928 0.000 0.000 2.469 2.267 2.360 2.163 -0.464 -14.962 ### -100.000
5747 11 kV Isolator 400 A with EB (Indoor) 0.399 0.313 0.000 0.000 0.521 0.479 0.498 0.457 -23.506 -34.648 ### -100.000
5748 Replacement of Power Transformer 5 MVA 48.944 38.399 0.000 0.000 48.698 44.720 46.547 42.664 0.505 -14.134 ### -100.000
5749 Replacement of Power Transformer 10 MVA 81.860 64.223 0.000 0.000 92.621 85.055 88.531 81.145 -11.619 -24.492 ### -100.000
5751 Replacement of 22/11 kV, 1X5 MVA Power Transformer 48.412 37.982 0.000 0.000 44.767 41.110 42.790 39.220 8.143 -7.609 ### -100.000
5752 Replacement of 22/11 kV, 1X10 MVA Power Transformer 81.417 63.876 0.000 0.000 79.088 72.627 75.595 69.288 2.944 -12.050 ### -100.000
58 DTC Maintenance
Replacement of existing Dist. Box for 25 / 63 KVA Dist.
5802A Transformer
0.268 0.211 0.000 0.000 0.312 0.286 0.298 0.273 -14.141 -26.462 ### -100.000 rate difference in Dist. Box
Replacement of existing Dist. Box for 100 KVA Dist.
5802B Transformer
0.280 0.220 0.000 0.000 0.325 0.298 0.310 0.285 -13.776 -26.149 ### -100.000 rate difference in Dist. Box
Replacement of existing Dist. Box for 200KVA Dist.
5803 Transformer
0.352 0.277 0.000 0.000 0.606 0.557 0.580 0.531 -41.894 -50.232 ### -100.000 rate difference in Dist. Box

Replacement of DB's for 315 KVA Distribution transformer with Previous activity was with kitkat
5804 1.080 0.850 0.000 0.000 0.662 0.608 0.633 0.580 63.186 39.768 ### -100.000
6 way feeder pillar with ACB whereas present activity is with ACB

5805 LTCT operated DTC meters 100/5A 0.062 0.049 0.000 0.000 0.063 0.058 0.060 0.055 -1.330 -15.489 ### -100.000
Replacement of DB's for 63/100 KVA Distribution Transformer
5806 with MCCB DB
0.299 0.235 0.000 0.000 0.344 0.316 0.329 0.301 -13.087 -25.559 ### -100.000
Replacement of DB's for 200 KVA Distribution Transformer
5807 with MCCB DB
0.457 0.359 0.000 0.000 0.618 0.567 0.591 0.541 -26.047 -36.659 ### -100.000 rate difference in Dist. Box

Replacement of DB's for 315 KVA Distribution transformer with Previous activity was with kitkat
5808 1.080 0.850 0.000 0.000 0.681 0.625 0.650 0.596 58.758 35.976 ### -100.000
6 way feeder pillar with ACB whereas present activity is with ACB

Page 890 of 994

 Comparision Statement of Activities Based on CPA rates on 30.07.08 & Oct. 08
Cost Per Unit based on 30.07.08 CPA
Cost Per Unit Based on Oct. o8 CPA rates % Difference Remarks
rates
Total Scheme Cost Total Scheme Cost Total Scheme Cost Total Scheme
Total Scheme Cost more Total Scheme Cost less
more than 40 less than 40 more than 40 Cost less than
Code No. Particulars of activity than 40 crores than 40 crores
crores crores crores 40 crores
Tender Tender Tender DPR Tender
DPR cost Tender Cost DPR cost Tender Cost DPR cost DPR cost DPR cost
Cost Cost Cost cost Cost
0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307 0.492 0.370 0.426 0.307
rate of only insualtor was consdered in
5816 Replacement of 11 kV Pin Insulator 0.002 0.002 0.000 0.000 0.001 0.001 0.001 0.001 85.083 58.523 ### -100.000
previous activity
5817 Replacement of 22 kV Pin Insulator 0.006 0.004 0.000 0.000 0.005 0.004 0.005 0.004 20.085 2.852 ### -100.000 CPA rate difference
5818 Replacement of 33 kV Pin Insulator 0.009 0.007 0.000 0.000 0.006 0.005 0.005 0.005 60.761 37.691 ### -100.000 CPA rate difference
5819 Replacement of 11 kV Disc Insulator 0.006 0.005 0.000 0.000 0.004 0.004 0.004 0.003 50.356 28.779 ### -100.000 CPA rate difference
59 Replacement of Poles
5901 H.T. poles with required accessories (100 X 116 mm X 11 M) 0.318 0.250 0.000 0.000 0.244 0.224 0.233 0.214 30.223 11.536 ### -100.000
5903 H .T. Poles : RSJ : 100 x 116 mm : 10 Rmt 0.301 0.237 0.000 0.000 0.227 0.209 0.217 0.199 32.315 13.328 ### -100.000
5904 H.T. poles RSJ 152mmx152mm 13mtr 0.476 0.374 0.000 0.000 0.408 0.375 0.390 0.358 16.537 -0.186 ### -100.000
5905 H.T. poles RSJ 152mmx152mm 11mtr 0.443 0.348 0.000 0.000 0.354 0.325 0.339 0.310 24.983 7.048 ### -100.000
5906 H.T. poles RSJ 9 mtr 100 x 116 mm 0.284 0.223 0.000 0.000 0.211 0.194 0.201 0.185 34.740 15.404 ### -100.000
5907 HT poles RSJ (175 x 85) 9 mtrs 0.265 0.209 0.000 0.000 0.230 0.212 0.220 0.202 15.062 -1.450 ### -100.000
5908 LT. poles RSJ 125mmx70mm 9mtr 0.145 0.114 0.000 0.000 0.121 0.112 0.116 0.106 19.441 2.301 ### -100.000
5909 L.T. poles with required accessories (125 X 70 mm X 8 M) 0.135 0.106 0.000 0.000 0.112 0.103 0.107 0.098 20.798 3.463 ### -100.000
5912 L.T. poles with required accessories (125 X 75 mm X 9 M) 0.087 0.069 0.000 0.000 0.085 0.078 0.081 0.074 3.262 -11.557 ### -100.000
60 Replacement of Meters
6001 1 Phase 0.012 0.009 0.000 0.000 0.011 0.010 0.010 0.009 9.086 -6.568 ### -100.000
6002 3 Phase 0.023 0.018 0.000 0.000 0.032 0.029 0.030 0.028 -26.903 -37.393 ### -100.000 CPA rate difference
6003 CT Operated Meter 0.227 0.179 0.000 0.000 0.386 0.355 0.369 0.338 -41.089 -49.543 ### -100.000
61 Feeder Pillar
6106 Mini Feeder Pillar 0.210 0.166 0.000 0.000 0.194 0.178 0.185 0.170 8.655 -6.937 ### -100.000 Rate difference
62 Ring Main Unit
Replacement of 3 Panel Ring Main Unit with 4 Panel Ring
6201 Main Unit, 11 kV
8.254 6.492 0.000 0.000 5.171 4.749 4.943 4.530 59.616 36.711 ### -100.000

6202 Replacement of RMU (SF6 Type) with 3 Isolator + 1 Breaker 8.866 7.008 0.000 0.000 5.947 5.461 5.685 5.210 49.074 28.319 ### -100.000

6203 Replacement of RMU (SF6 Type) with 2 Isolator + 2 Breaker 9.712 7.674 0.000 0.000 6.544 6.010 6.255 5.733 48.408 27.691 ### -100.000
Replacement of Indoor Ring Main Unit (SF - 6) (3 Isolators +
6204 2 Breaker) 22 kV
13.774 10.869 0.000 0.000 7.738 7.106 7.396 6.779 78.007 52.953 ### -100.000
67 Other than Above
6701 A.B.Switch 11 Kv 0.212 0.167 0.000 0.000 0.216 0.198 0.207 0.189 -1.948 -16.019 ### -100.000
6723 11 kV AB Switch 400 Amp with DP structure 0.726 0.571 0.000 0.000 0.595 0.546 0.569 0.521 22.019 4.509 ### -100.000
22 kV AB Switch with RSJ Pole 110 X 116, 9 mtr DP & allied
6724 fabrication
0.826 0.650 0.000 0.000 0.687 0.631 0.657 0.602 20.250 2.994 ### -100.000
Supply & replacement of 11 kV V-Cross arm & Top Pin
6725 Supports
0.025 0.020 0.000 0.000 0.022 0.021 0.021 0.020 11.948 -4.117 ### -100.000
Supply & replacement of 22 kV V-Cross arm & Top Pin
6726 Supports
0.034 0.027 0.000 0.000 0.030 0.027 0.028 0.026 15.530 -1.048 ### -100.000
Supply & replacement of 33 kV V-Cross arm & Top Pin
6727 Supports
0.034 0.027 0.000 0.000 0.030 0.027 0.028 0.026 15.530 -1.048 ### -100.000
DP Structure & reinstalment of existing 22/0.4 or 11/0.4 kV
6730 Distribution Transformer on RSJ Pole 100 X 116, 9 mtr with Kit 1.123 0.883 0.000 0.000 1.108 1.017 1.059 0.970 1.394 -13.157 ### -100.000
Kat DB
6731 Rerouting of 22 kV Tower Line with narrow base Towers 227.595 179.010 0.000 0.000 156.529 143.742 149.616 137.133 45.402 24.536 ### -100.000
6732 Replacement of existing EM relays by Static / numerical relays 0.360 0.282 0.000 0.000 0.276 0.254 0.264 0.242 30.362 11.374 ### -100.000
Replacement of neutral grounding register for Power
6733 Transformer
Err:509 Err:509 Err:509 Err:509 1.576 1.447 1.507 1.381 Err:509 Err:509 Err:509 Err:509

Page 891 of 994

 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)
1 2 (2-1)/1*100
GROUP - XI
1 33 kV Pin Insulators with G.I. Pins No 381.96 406.40 6.40
2 22 kV Pin Insulators with G.I. Pins No 317.33 210.67 -33.61
3 11 kV Pin Insulators with G.I. Pins No 82.79 131.05 58.28
Antifog type Disc.Insulators 7000 Kg.for highly
4 polluted area Nos 564.62 544.29 -3.60
5 Disc Insulator 11 KV 7000 KG. Nos 259.86 224.54 -13.59
6 Disc Insulator 11 KV 4500 KG. Nos 220.83 228.01 3.25
7 L.T.Shackle Insulator Nos 6.61 5.01 -24.23
8 L.T.Shackle hardware Pair 25.20 27.39 8.71
9 Stay Insulators No 4.63 4.07 -12.10
10 H.T.Stay Set Set 518.63 743.54 43.37
11 L.T. Stay sets Set 489.67 636.48 29.98
12 Earthing Sets H.T Set 237.18 244.92 3.26
13 Earthing Sets L.T. Set 114.92 118.67 3.26
14 W.P.Wire 10 mm2 T/C 1100 V Grade Coil 1867.85 1501.25 -19.63
15 do- 4 mm2 T/C 1100 V Grade Coil 899.52 717.60 -20.22
16 do- 2.5 mm2 T/C 1100 V Grade Coil 561.86 444.28 -20.93
17 do- 1.5 mm2 T/C 1100 V Grade Coil 472.53 386.99 -18.10

18 L.T. PVC armoured cable 3 1/2 C 50 sq.mm. RMT 170.85 148.60 -13.02

19 L.T. PVC armoured cable 3 1/2 C 35 sq.mm. RMT 127.89 111.42 -12.88
20 L.T.PVC Armoured cable 4core 16sq.mm. RMT 88.27 78.44 -11.14
21 L.T. PVC armoured cable 2/C 16 Sq.mm RMT 56.61 50.89 -10.10
22 L.T. XLPE cable 3.5 Core 300 mm2 RMT 692.01 585.27 -15.43
23 L.T. XLPE cable 3.5 Core 240 mm2 RMT 562.92 477.34 -15.20
24 L.T. XLPE Armoured cable185 sq.mm. RMT 445.94 379.67 -14.86
25 L.T.XLPE Armoured cable120 sq.mm. RMT 303.34 259.47 -14.46
26 L.T.XLPE Armoured cable70 sq.mm. RMT 183.59 158.45 -13.70
27 L.T.Aerial bunched cable(3x120) RMT 262.28 220.81 -15.81
28 L.T.Aerial bunched cable(3x70) RMT 168.09 142.51 -15.22
29 L.T.Aerial bunched cable(3x50) RMT 124.77 102.99 -17.45
30 XLPE Cable 33 KV, 3 C / 300 mm sq. RMT 2013.04 1869.46 -7.13
31 XLPE Cable 22 KV, 3 C / 300 mm sq. RMT 1564.51 1437.08 -8.14
32 XLPE Cable 22 KV, 3 C / 240 mm sq. RMT 1449.06 1340.25 -7.51
33 XLPE Cable 22 KV, 3 C / 95 mm sq. RMT 878.64 824.85 -6.12
34 XLPE Cable 11 kV 3C 400 sq.mm. RMT 1613.27 1464.15 -9.24
35 XLPE Cable 11 KV, 3 C / 300 mm sq. RMT 1305.92 1187.81 -9.04
36 XLPE Cable 11 KV, 3 C / 240 mm sq. RMT 1095.50 999.42 -8.77
37 XLPE Cable 11 KV, 3 C / 185 mm sq. RMT 949.33 871.84 -8.16
38 XLPE Cable 11 KV, 3 C / 95 mm sq. RMT 613.19 568.96 -7.21
39 XLPE Cable 11 kV 3C 50 sq.mm. RMT 477.65 449.39 -5.92
40 XLPE Cable 11 kV 3C 35 sq.mm. RMT 402.84 380.19 -5.62

41 Armoured Copper control cable 7Cx2.5 sq.mm. RMT 122.60 135.74 10.72

42 Armoured Copper control cable 2Cx2.5 sq.mm. RMT 59.60 62.66 5.13
43 19 C X 2.5 sq mm Copper Cable RMT 292.49 175.19 -40.11
44 12 C X 2.5 sq mm Copper Cable RMT 162.92 81.51 -49.97
Un-Armoured Copper control cable 7Cx2.5
45 sq.mm. RMT 101.94 49.66 -51.28
46 4 C X 2.5 sq mm Copper Cable RMT 66.74 33.90 -49.21
47 2 C X 2.5 sq mm Copper Cable RMT 39.87 19.87 -50.17
48 L.T. PVC armoured cable 2/C 50 Sq.mm KM 98787.95 0.00 -100.00
49 R.S. service connection pipe 25 mm dia Mtr 0.00 0.00
50 R.S. service connection pipe 20 mm dia Mtr. 0.00 0.00

892
 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)
51 33 KV Pin Insulators{CD 840mm] No. 406.43 382.46 -5.90

893
 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)
Group X
S.P.Static Meter 5-30 A with LCD display with
1 Box No. 723.66 729.08 0.75
S.P.Static Meter 5-30 A With LCD Display
2 without Box No. 615.17 615.47 0.05
S.P.Static Meter 10-60 A with LCD Display with
3 Box No. 942.83 942.83 0.00
T.P.Meter 10-40 A Static type with KWH &
4 KVAMD No. 2136.63 1805.00 -15.52
C.T.Op Metering Unit of 50/5A rating with
5 electronic type meter, cabinet etc. Set 25870.36 21762.85 -15.88
C.T.Op Metering Unit of 100/5A rating with
6 electronic type meter, cabinet etc. Set 25934.12 21762.85 -16.08
C.T.Operated Electronic Meter 50/5A with
7 Communication Port RS-232. No 4373.38 4215.91 -3.60
C.T.Operated Electronic Meter 100/5A with
8 Communication Port RS-232. No. 4222.10 4070.07 -3.60
9 H.T.Static Three Vector T.O.D. Meter No 3793.02 3656.45 -3.60
L.T. C.T. Operated Meter Box [without CT &
10 Meter] No. 1704.64 1643.26 -3.60
11 L.T. Current Transformer. 500/5A No. 193.00 193.00 0.00
12 L.T. Current Transformer. 300/5A No. 193.00 193.00 0.00
13 L.T. Current Transformer. 200/5A No. 169.34 163.24 -3.60
14 L.T.Dist.Boxes 25/63 KVA with MCCB No 20926.90 16683.77 -20.28
15 L.T.Dist.Boxes 25/63 KVA with KITKAT No 18772.60 13371.39 -28.77
16 L.T.Dist.Boxes 100 KVA with MCCB No 20917.52 16683.77 -20.24
17 L.T.Dist.Boxes 100 KVA with KITKAT No 19633.72 13981.07 -28.79
18 L.T.Dist.Boxes 200 KVA with MCCB No 39275.01 28350.97 -27.81
Common Meter Reading Instru. for Static
19 Meters. No 29483.30 32538.50 10.36
20 Single Phase Distribution Box 15/25 KVA No 3033.64 2924.41 -3.60

894
 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)

Group IX
1 ACSR Panther Rmt 128.88 109.66 -14.91
2 ACSR Dog Rmt 59.56 48.24 -19.00
3 ACSR Weasel Rmt 18.58 15.19 -18.22
4 AAC Ant Rmt 25.39 20.12 -20.78
5 AAC Gnat Rmt 13.31 10.61 -20.32
6 AAAC 34 mm2 Rmt 18.36 14.93 -18.68
7 AAAC 55 mm2 Rmt 28.99 23.55 -18.76
8 AAAC 100 mm2 Rmt 52.79 42.85 -18.83
9 AAAC 232 mm2 Rmt 110.05 86.94 -21.00
10 11KV A.B. Switch Set 9584.29 9677.79 0.98
11 22KV A.B.Switch Set 13851.04 14663.56 5.87
12 11KV H.G.Fuses Set 1953.09 1924.43 -1.47
13 22KV H.G.Fuses Set 4882.80 4911.43 0.59
14 Strain Hardware for AAAC232 sq.mm. Set 495.00 544.38 9.98
15 Strain Hardware for0.2 ACSR Set 538.72 527.05 -2.17
16 Suspension Hardware for 0.2 ACSR Set 280.00 273.93 -2.17
17 Strain Hardware forWeasel/Squirrel Set 171.76 168.23 -2.06
18 Strain Hardware for Dog0.1 or Equ.AAAC. Set 332.22 325.40 -2.05
SSN Hardware for 0.1 Dog or AAAC 100
19 Sq.mm Set 185.62 197.98 6.66
20 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 47.78 -3.74
21 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 47.78 -3.74
22 G.I.Wire 3.15mm (10 SWG) Kg. 49.63 47.78 -3.74
23 G.I.Stay Wire 7/4mm(8 SWG) Kg. 51.99 50.05 -3.74
24 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 51.99 50.05 -3.74
25 G.I.Barbed Wire `A' type. Kg. 51.79 51.72 -0.14
26 RSJ 116x100, 6 m long No. 6736.90 5151.27 -23.54
27 RSJ 116x100, 8 m long No. 8982.53 6868.36 -23.54
28 RSJ 116x100, 9 m long No. 10105.35 7726.91 -23.54
29 RSJ 116x100, 10 m long No. 11228.16 8585.45 -23.54
30 RSJ 116x100, 11 m long No. 12350.98 9444.00 -23.54
31 RSJ 116x100, 12 m long No. 13473.79 10302.54 -23.54
32 RSJ 116x100, 13 m long No. 14596.61 11161.09 -23.54
33 RSJ 152x152, 6 m long No. 10866.91 8309.22 -23.54
34 RSJ 152x152, 8 m long No. 14489.21 11078.96 -23.54
35 RSJ 152x152, 9 m long No. 16300.36 12463.83 -23.54
36 RSJ 152x152, 10 m long No. 18111.51 13848.71 -23.54
37 RSJ 152x152, 11 m long No. 19922.66 15233.58 -23.54
38 RSJ 152x152, 12 m long No. 21733.82 16618.45 -23.54
39 RSJ 152x152, 13 m long No. 23544.97 18003.32 -23.54
40 RSJ 125x70, 6 m long No. 3782.11 2850.70 -24.63
41 RSJ 125x70, 8 m long No. 5042.81 3800.93 -24.63
42 RSJ 125x70, 9 m long No. 5673.16 4276.05 -24.63
43 RSJ 125x70, 10 m long No. 6303.51 4751.17 -24.63
44 RSJ 125x70, 11 m long No. 6933.86 5226.28 -24.63
45 RSJ 125x70, 12 m long No. 7564.21 5701.40 -24.63
46 RSJ 125x70, 13 m long No. 8194.56 6176.52 -24.63
47 RSJ 175x85, 6 m long No. 7617.19 5803.08 -23.82
48 RSJ 175x85, 8 m long No. 10156.25 7737.44 -23.82
49 RSJ 175x85, 9 m long No. 11425.78 8704.62 -23.82
50 RSJ 175x85, 10 m long No. 12695.31 9671.80 -23.82
51 RSJ 175x85, 11 m long No. 13964.84 10638.98 -23.82
52 RSJ 175x85, 12 m long No. 15234.38 11606.16 -23.82
53 RSJ 175x85, 13 m long No. 16503.91 12573.34 -23.82

895
 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)
Group XII
1 Dist.Trans. 22/0.433 kV ID 630 KVA No 678874.01 605495.85 -10.81
2 Dist. Transformer 630 KVA, 22/0.43 kv No 677993.88 604710.85 -10.81
3 Dist. Transformer 315 KVA, 22/0.43 kv No 409617.06 365342.37 -10.81
4 Dist.transformer 200kva,22/0.4kv(con) No 321328.59 314716.44 -2.06
5 Dist.transformer 100kva,22/0.4kv(con) No 187653.81 176279.31 -6.06
6 Dist. transformer 63kva,22/0.4kv(con) No 153060.72 140648.97 -8.11
7 Dist. Transformer 630 KVA, 11/0.43 kv No. 624160.75 556696.44 -10.81
8 Dist.Trans. 11/0.433 kV ID 315 KVA No 388306.78 346335.46 -10.81
9 Dist. Transformer 315 KVA, 11/0.43 kv No 386340.01 344581.28 -10.81
10 Dist. Transformer 200 KVA, 11/0.43 kv No 229903.39 231900.46 0.87
11 Dist. Transformer 100 KVA, 11/0.43 kv No 126826.23 123680.24 -2.48
12 Dist. transformer 63kva,11/.4kv(con) No 101907.96 83246.31 -18.31
13 Dist Trans. 11/0.433 KV 200 KVA (AMDT) 247572.50 238657.99 -3.60
14 Dist Trans. 11/0.433 KV 100 KVA (AMDT) No 126665.00 122104.09 -3.60
15 Dist.Trans. 11/0.433 KV 63 KVA (AMDT) No 102355.56 98669.97 -3.60
Dist.Trans. 11/0.433 KV 25 KVA (AMDT)
16 Single phase 56781.34 60405.85 6.38
Dist.Trans. 11/0.433 KV 15 KVA (AMDT)
17 Single phase 41704.09 44366.18 6.38

18 Dist Trans. 11/0.433 KV 25 KVA Single Phase No 47061.04 50065.07 6.38

19 Dist Trans. 11/0.433 KV 15 KVA Single Phase No 35672.41 37949.49 6.38

20 L.A.s 22KV (Gapless type) with disconnector Set 1309.93 1082.17 -17.39

21 L.As. 11 KV (Gapless type) with disconector Set 734.22 606.56 -17.39

Capacitor banks without Switchgear 11 KV 0.6
22 MVAR Set 48257.66 49077.69 1.70

896
 Comparision of CPA rates as on June 2008 & Dec 2008
SR. RATE IN RS. RATE IN RS.
NAME OF MATERIAL UNIT % Difference
NO. (as on June 2008) (as on Dec 2008)
23 Automatic capacitor switch 11 KV No. 110977.85 92657.64 -16.51
24 Kit Kat fuses 415 V 200 A No 358.14 243.26 -32.08
25 Kit Kat fuses 415 V 100 A No 189.91 134.19 -29.34
26 Single pole MCB with encloser 32 A No 137.50 96.01 -30.17
27 Single pole MCB with encloser 20 A No 133.36 96.01 -28.01
28 Single pole MCB with encloser 10 A No 133.36 101.57 -23.83
22KV metering cubical with ratio 5/5A CTs &
29 PTs but without meter Set 137462.78 112083.22 -18.46
30 -do- with ratio 10/5A Set 137462.78 112083.22 -18.46
31 -do- with ratio 25/5A Set 137462.78 112083.22 -18.46
32 -do- with ratio 50/5A Set 137462.78 112083.22 -18.46
11KV metering cubical with ratio 5/5A CTs &
33 PTs but without meter Set 94716.94 77229.48 -18.46
34 -do- with ratio 10/5A Set 137462.78 74338.75 -45.92
35 -do- with ratio 25/5A Set 137462.78 71545.62 -47.95
36 -do- with ratio 50/5A Set 137462.78 69202.21 -49.66
37 -do- with ratio 100/5A Set 84401.98 68818.96 -18.46
38 11 kV Extendable Ring Main unit No 340046.07 294974.94 -13.25
39 11 kV Non Extendable Ring Main unit No 327451.77 284049.94 -13.25
40 22 kV Non Extendable Ring Main unit No 477607.30 414303.22 -13.25
41 Transformer Oil KL 57744.57 73433.33 27.17
GROUP - XIII
1 11 KV Isolators with EB (800 A) Set 77714.65 72412.50 -6.82
2 11 KV Isolators without EB (800 Amp.) Set 65668.15 60773.37 -7.45
3 22 KV Isolators with EB (800 A) Set 77714.65 72412.50 -6.82
4 22 KV Isolators without EB (800 Amp.) Set 65668.15 60773.37 -7.45
5 33 KV Isolators with EB (800 A) Set 77714.65 72412.50 -6.82
6 33 KV Isolators without EB (800 Amp.) Set 65668.15 60773.37 -7.45
7 AC Distribution Board 'B' type No. 22744.65 22691.62 -0.23
8 C&R panel for 33 KV for feeder breaker Set 108382.39 87958.92 -18.84
9 C&R panel for 22 KV feeder breaker Set 108382.39 87958.92 -18.84
10 C&R panel for 33 KV Transformer with 1 Amp.
Relay Set 73758.51 59859.52 -18.84
11
C&R panel for 22 KV Transformer with 1 A relay
Set 73758.51 59859.52 -18.84
12 33 KV VCB complete 1600 Amp (O.D.) No. 295392.39 260601.40 -11.78
13 22 KV VCB complete 1600 Amp (O.D.) No. 266989.63 260601.40 -2.39
14 C&R panel for 33 KV Transformer with Diff.
Protection Set 140960.70 114398.21 -18.84
15 C&R panel for 22 KV Transformer with Diff.
Protection Set 140960.70 114398.21 -18.84
16
11 kv 250 MVA OD Switchgears comprising of 1
Incomer and 3 single feeder with associated OD
panels, Islators, C.T. & P.T. etc. Set 1347693.68 1125092.40 -16.52
17 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 4910570.19 2688777.30 -45.25
19 33 KV P.T. No. 18595.44 17985.89 -3.28
20 22 KV P.T. No. 18596.58 17985.89 -3.28
21 33 kV C. T. (400-200/1-1-1) No. 22904.64 22730.34 -0.76
22 22 KV C.T. Three core. No. 22904.64 22730.34 -0.76
23 30 V, 100 AH Lead Acid Battery sets Sets 15299.04 14047.81 -8.18
24 Battery chargers suitable for above No. 24366.89 17415.43 -28.53
25
Battery set 30 Volt, 100 AH with Battery charger
Set 39665.93 31463.24 -20.68
26 33 KV Lightning Arrestors (Station type) Set 13310.66 10457.90 -21.43
27 22 KV Lightning Arrestors (Station type) set 13310.66 13310.66 0.00
28 Power Transformer 33/11 KV, 5 MVA No. 3263430.03 3079849.43 -5.63
29 Power Transformer 33/11 KV, 10 MVA No. 6206924.58 5609392.14 -9.63

897
Activiti
es as
per
CPA
Cost Per Unit (As per Cost Per Unit (As per
rates
Code No. Particulars of activity
June 08 CPA rates) Dec 08 CPA rates)
% Difference

on Total Scheme Cost more Total Scheme Cost more

than 40 crores than 40 crores
June June 08 CPA
rates & Dec
08 & Tender Cost Tender Cost 08 CPA rates
Dec 08 37.03 '% 37.03 '%
CAPITAL WORKS
33/11/ kV New S/S (Supply, erection, testing &
01
commissioning)
0101 1 x 5 MVA S/S 119.09 108.88 -8.58
0102 1 x 10 MVA S/S 160.69 144.99 -9.77
0103 2 x 5 MVA S/S 209.33 189.44 -9.50
0104 2 x 10 MVA S/S 299.23 261.16 -12.72
0105 1 X 5 MVA & 1 x 10 MVA S/S 250.59 226.80 -9.49

01A 0.00
33/11/ kV New S/S (Supply, erection, testing & commissioning)with RSJ structure

0101A 1 x 5 MVA S/S 119.89 109.06 -9.03

0102A 1 x 10 MVA S/S 155.90 145.23 -6.84
0103A 2 x 5 MVA S/S 206.22 190.36 -7.69
0104A 2 x 10 MVA S/S 296.36 262.21 -11.52
0105A 1 X 5 MVA & 1 x 10 MVA S/S 247.47 227.99 -7.87

01B 0.00
33/22 kV New S/S Outoor (Supply, erection, testing & commissioning)

0101B 1 x 5 MVA S/S 123.34 121.72 -1.31

0102B 1 x 10 MVA S/S 157.51 150.95 -4.16
0103B 2 x 5 MVA S/S 210.32 208.20 -1.01
0104B 2 x 10 MVA S/S 278.66 267.21 -4.11

01C 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection,
0.00 testing & commissioning)

0101C 1 x 5 MVA S/S 133.14 113.42 -14.81

0102C 1 x 10 MVA S/S 175.10 148.09 -15.43
0103C 2 x 5 MVA S/S 237.34 194.44 -18.08
0104C 2 x 10 MVA S/S 318.02 263.77 -17.06

01D 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection,
0.00 testing & commissioning) with RSJ Structure

0101D 1 x 5 MVA S/S 134.19 113.80 -15.19

0102D 1 x 10 MVA S/S 174.52 148.46 -14.93
0103D 2 x 5 MVA S/S 238.48 195.69 -17.94
0104D 2 x 10 MVA S/S 319.15 265.02 -16.96

02 0.00
33/11 kV Augmentation (Supply, erection, testing & commissioning)

0201 3.15 MVA to 5 MVA 44.72 42.20 -5.63

0202 5 MVA to 10 MVA 105.45 95.10 -9.82
0203 3.15 MVA to 10 MVA 114.71 106.70 -6.98
0204 3.15 MVA to 5 MVA (If switch gears not available) 56.06 54.06 -3.58
33 / 11 KV Augmentation from 3.15 to 5 MVA ( 2 Nos.) at
0205 Sub-station (Out Door )
89.44 124.95 39.70
0206 2 X 5 MVA to 2 X 10 MVA 210.91 188.42 -10.66

03 33/11 kV Additional Power Transformer (Supply, erection, testing0.00

& commissioning)

0301 1 x 5 MVA Power Transformer 91.33 80.26 -12.12

0302 1 x 10 MVA Power Transformer 133.43 116.90 -12.39

03A 33/11 kV Additional Power Transformer (Supply, erection, testing0.00

& commissioning)with Gantry structure for 33 KV bus.

0301A 1 x 5 MVA Power Transformer 87.48 82.01 -6.26

0302A 1 x 10 MVA Power Transformer 134.77 118.22 -12.28
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%

03B 33/11 kV Additional Power Transformer with 33 kV Outdoor & 11 0.00

kV Indoor (Supply, erection, testing & commissioning) wit

0301B 1 x 5 MVA Power Transformer 108.38 86.28 -20.39

0302B 1 x 10 MVA Power Transformer 148.55 121.46 -18.24

03C 33/22 kV Additional Power Transformer (Supply, erection, testing0.00

& commissioning)

0301C 1 x 5 MVA Power Transformer 56.08 85.17 51.86

0302C 1 x 10 MVA Power Transformer 90.25 115.42 27.89

04 22/11 kV Substation (Supply, erection, testing & commissioning)0.00 0.00

0401 1 x 5 MVA ,Outdoor S/S 115.27 108.04 -6.27

0402 1 x 10 MVA ,Outdoor S/S 147.51 140.60 -4.69
0403 2 x 5 MVA ,Outdoor S/S 208.69 189.74 -9.08
0404 2 x 10 MVA ,Outdoor S/S 263.86 251.61 -4.64
0405 1x 5 MVA and 1x10 MVA,Outdoor S/S. 244.55 229.86 -6.00

04A 22/11 kV Substation (Supply, erection, testing & commissioning)with

0.00 RSJ pole structure 0.00

0401A 1 x 5 MVA ,Outdoor S/S 115.84 108.17 -6.63

0402A 1 x 10 MVA ,Outdoor S/S 148.31 140.67 -5.15
0403A 2 x 5 MVA ,Outdoor S/S 209.79 188.99 -9.92
2 x 10 MVA ,Outdoor S/S (Supply, erection, testing &
0404A commissioning)with RSJ pole structure
267.07 253.13 -5.22
0405A 1x 5 MVA and 1x10 MVA,Outdoor S/S. 242.23 222.56 -8.12

04B 22/11 kV Substation - Indoor (Supply, erection, testing & commissioning)

0.00 0.00

0402B 1 x 10 MVA ,Indoor S/S 189.34 169.38 -10.55

04C 22/11 kV Substation - 22kV Outoor & 11kV Indoor (Supply, erection,
0.00testing & commissioning)
0.00

0403C 2 x 5 MVA 239.58 214.31 -10.55

05 0.00
Switching Station (Outdoor) (Supply, erection, testing & commissioning) 0.00

0501 22 kV switching station 180.42 155.19 -13.98

0502 11 kV switching station 143.77 134.05 -6.76

06 Feeder Bay (Supply, erection, testing & commissioning) 0.00 0.00

0601 33 kV feeder bay 12.65 10.16 -19.66

0602 22 kV feeder bay 12.12 10.07 -16.96
0603 11 kV feeder bay 10.28 8.43 -18.00

06A Feeder Bay without Gantry Structure (Supply, erection, testing &0.00
commissioning) 0.00

0601A 33 kV feeder bay without Gantry Structure 11.92 9.48 -20.44

0602A 22 kV feeder bay without Gantry Structure 11.45 9.45 -17.50
0603A 11 kV feeder bay without Gantry Structure 9.61 7.81 -18.72

06B Feeder Bay with Gantry Structure & PT (Supply, erection, testing0.00
& commissioning) 0.00

0601B 33 kV feeder bay with Gantry Structure & PT 14.25 11.88 -16.63
0602B 22 kV feeder bay with Gantry Structure & PT 12.55 10.81 -13.91
0603B 11 kV feeder bay with Gantry Structure & PT 10.33 8.90 -13.77

06C Feeder Bay without main bus bar extension (Supply, erection, testing
0.00 & commissioning) 0.00

0601D 11 kV Feeder bay with take off structure & bus bar 8.08 1.03 -87.31
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%

07 33 kV line (Supply, erection, testing & commissioning) 0.00 0.00

Suspention type with 100 Sq. mm ACSR conductor on 152 X
0701 152 mm 12 mtr RSJ
9.83 8.22 -16.37
Suspention type with 100 Sq. mm ACSR conductor on 152 X
0702 152 mm 13 mtr RSJ
10.26 8.57 -16.50
Pin type with 100 Sq. mm ACSR conductor on 152 X 152 mm
0703 11 mtr RSJ poles
9.87 7.77 -21.23
Pin type with 100 Sq. mm ACSR conductor on 100 X 116 mm
0704 10 mtr RSJ poles
7.52 6.12 -18.62
Pin type with 100 Sq. mm ACSR conductor on 9 mtr PSC
0705 365kg poles
5.29 4.55 -14.00
Express/Highway Crossing with 100 sqmm conductor on 152
0706 X 152 SJ 13 mtr Poles for One span of 30 mtr.
2.21 1.65 -25.37
Road crossing with 100sqmm conductor on 100 X 116mm,10
0707 mtr RSJ Poles
1.49 1.10 -26.21
0708 3 core X 300 sqmm XLPE Underground Cable 31.17 28.66 -8.08
3 core X 300 sqmm XLPE Underground Cable for Railway line
0709 crossing for 60 mtr span with isolator on DP structure with both 10.37 9.55 -7.82
side isolator.
RIVER Crossing with 100sqmm conductor on 152 X 152 RSJ
0710 13 mtr H Poles for one span of 30 mtr.
2.08 1.67 -19.35
Douple pole structure(cut point) of- 33 kv line using13 m long
0711 RSJ pole
1.00 0.86 -14.05
Douple pole structure (cut point) of- 33 kv line using 11 m long
0712 RSJpole
0.90 0.79 -13.01
Douple pole structure(cut point) of- 33 kv line using 11 m long
0713 RSJpole
0.69 0.63 -9.86

0714 Single pole cut point structure for 33kv line on RSJ13 m pole 0.87 0.73 -15.86

0715 Single pole cut point structure for 33kv line on RSJ 11 m pole 0.77 0.66 -14.87
33 kv S / C Line with 80 mm2 ACSR ( Pin Type ) & RSJ
0717 Pole 152 X 152 mm 11 Mtr with crimping of Jumpers at 9.45 8.00 -15.39
Cut-point locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0718 mtr RSJ poles, single circuit
7.81 6.34 -18.80
33 kV, Pin Type with 100 sqmm ACSR Conductor on
0720 152X152, 13 mtr RSJ Pole
8.85 7.07 -20.16
0721 33 kV, Tapping Structure using 100X116, 11 mtr RSJ Pole 2.21 1.89 -14.41
Express/Highway Crossing with 200 sqmm ACSR conductor
0725 on 152X152, 13 mtr RSJ Poles
2.25 1.79 -20.23
Road Crossing with 200 sqmm ACSR conductor on 152X152,
0726 13 mtr RSJ Poles
1.84 1.56 -15.09

08 22 kV Line (Supply, erection, testing & commissioning) 0.00 0.00

Pin type AAAC 34 sqmm. Conductor on 11 mtr long RSJ
0801 Poles
5.41 4.59 -15.21
Pin type 80mm2 ACSR (Racoon)/ AAAC equivalent conductor
0802 on 11 mtr long RSJ Poles
7.55 6.56 -13.10
Pin type Composite arrangement with ACSR (Racoon)/ AAAC
0803 equivalent conductor on 11 mtr long RSJ Poles
9.41 7.87 -16.37
Pin type with 100 Sq. mm ACSR conductor on 152 X 152 mm
0804 11 mtr RSJ poles
9.84 8.24 -16.25
Pin type with 100 Sq. mm ACSR conductor 100 X 116 mm
0805 10 mtr RSJ poles
10.72 8.91 -16.84
Pin type with AAAC 34 sqmm conductor on 9 mtr PSC 200
0806 kg poles
9.81 7.86 -19.90
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0807 mm 11 mtr. RSJ
7.76 6.29 -18.94
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0808 mm 13 mtr. RSJ
2.84 2.58 -9.32
Express/Highway Crossing with ACSR 100 sqmm conductor
0809 on 152 X 152 RSJ 13 mtr Poles
2.02 1.59 -21.47
Road crossing with ACSR 100 sqmm conductor on 100 X
0810 116mm,10 mtr RSJ Poles
1.34 1.07 -20.35
0811 3 core X 95 sqmm XLPE Underground Cable 14.86 13.57 -8.67
0812 3 core X 240 sqmm XLPE Underground Cable 22.88 20.83 -8.93
0813 3 core X 300 sqmm XLPE Underground Cable 24.69 22.39 -9.31
3 core X 300 sqmm XLPE Underground Cable for Railway line
0814 crossing as per Sketch
7.65 7.04 -7.97
RIVER Crossing with100sqmm conductor on 152 X 152 RSJ
0815 13 mtr H Poles
2.02 1.59 -21.47
Douple pole structure(cut point) of- 22 kv line using13 m long
0816 RSJ pole
0.97 0.81 -16.55
Douple pole structure(cut point) of- 22 kv line using11 m long
0817 RSJ pole
0.87 0.74 -15.76

0818 Single pole cut point structure for 22kv line on RSJ 9 m pole 0.67 0.58 -13.34

0819 Single pole cut point structure for 22kv line on RSJ 11m pole 0.36 0.32 -9.82

0820 Single pole cut point structure for 22kv line on PSC 9 m pole 0.49 0.42 -12.86
22 kV, Single Circuit, Pin Type, 34 sqmm AAAC on 100X116,
0821 9 mtr RSJ Pole
0.23 0.24 1.73
22 kV, Single Circuit, Suspension Type, 200 sqmm ACSR on
0822 152X152, 13 mtr RSJ Pole
10.56 9.07 -14.08
22 kV, Single Circuit, Pin Type, 200 sqmm ACSR on 152X152,
0823 13 mtr RSJ Pole
14.09 11.44 -18.77
Express/Highway Crossing with 200 sqmm ACSR Conductor
0824 on 152X152, 13 mtr RSJ Pole
2.19 1.70 -22.21
Road Crossing with 200 sqmm ACSR Conductor on 152X152,
0825 13 mtr RSJ Pole
1.98 1.70 -14.41
0826 22 kV HT Feeder Pillar 1.43 1.03 -27.74
0827 HT Jointing Chamber (Civil) 0.01 0.01 0.00
Express/Highway Crossing with 80 sqmm ACSR Conductor on
0828 152X152, 13 mtr RSJ Pole
1.98 1.59 -19.52
0830 Pin Type, 55 sqmm, 100X116, 9 mtr RSJ Pole 5.35 4.56 -14.74
0831 Pin Type, 55 sqmm, 100X116, 11 mtr RSJ Pole 5.87 4.96 -15.52
0832 Pin Type, 34 sqmm ACSR, 100X116, 9 mtr RSJ Pole 4.89 4.19 -14.35
0833 Pin Type, 80 sqmm, 100X116, 10 mtr RSJ Pole 6.70 5.95 -11.16

09 11 kV line (Supply, erection, testing & commissioning) 0.00 0.00

0901 Pin type34 sqmm AAAC Conductor & 200 Kg PSC Poles 2.05 1.92 -6.40
Pin type composite line (HT & LT ) in town with ACSR 80
0902 sqmm / AAAC equivalent, Ant.& Gnat. conductor on RSJ 100 6.27 5.58 -10.98
X116 mm -11 mtr. Long.
0903 Pin type with AAAC,34 sqmm conductor on RSJ Pole. 5.48 4.61 -15.89
Pin type with ACSR 80 sqmm/ AAAC equivalent conductor on
0904 RSJ 100 X 116 mm - 11 mtr. long pole
7.29 6.36 -12.81
Pin type with 100 Sq. mm ACSR lines on 152 X 152 mm 11
0905 mtr RSJ poles
9.57 7.54 -21.21
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 10
0906 mtr RSJ poles
7.48 6.05 -19.10
Pin type with 55 Sq. mm AAAC conductor on 100 X 116 mm 9
0907 mtr RSJ poles
5.72 4.70 -17.91

0908 Pin type with 55 Sq. mm AAAC conductor on 9 mtr PSC poles 3.45 3.08 -10.65
Susention type with 100 Sq. mm ACSR lines on 100 X 116
0909 mm 11 mtr RSJ poles
8.04 6.51 -19.03
Suspention type with 55 Sq. mm AAAC conductor on 100 X
0910 116 mm 11 mtr RSJ poles
6.44 5.36 -16.82
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Express/Highway Crossing with 55 sqmm AAAC conductor on
0911 100X116MM, 11 mtr RSJ Poles DP with one span of 30 mtr.
1.18 1.01 -14.47
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Express/Highway Crossing with 100 sqmm ACSR conductor
0912 on 152X152MM, 13 mtr RSJ Poles DP with one span of 30 1.97 1.54 -21.49
mtr.
0913 3 core X 300 sqmm XLPE Underground Cable 20.40 18.23 -10.64
0914 3 core X 240 sqmm XLPE Underground Cable 17.52 15.65 -10.66
0915 3 core X 185 sqmm XLPE Underground Cable 15.51 13.89 -10.40
0916 3 core X 95 sqmm XLPE Underground Cable 10.87 9.71 -10.65
0917 Other items required for 11 kV XLPE UG Cable 15.51 13.89 -10.40
0918 11kV, River Crossing with Minitower 10.87 9.71 -10.65
Major river crossing with 55 sqmm overhead conductor on
0919 152X152MM,13 mtr RSJ pole for one span of 100 mtr.
1.93 1.60 -17.43
Douple pole structure(cut point) of- 11 kv line using13 m long
0920 RSJ pole
0.97 0.81 -16.68
Douple pole structure(cut point) of- 11 kv line using11 m long
0921 RSJ pole
0.87 0.73 -15.90

0922 Single pole cut point structure for 11kv line on RSJ 9 m pole 0.67 0.58 -13.52

0923 Single pole cut point structure for 11kv line on RSJ 11 m pole 0.31 0.29 -5.66

0924 Single pole cut point structure for 11kv line on PSC 9 m pole 0.44 0.39 -11.11
Weasel - using 9 M Long ( 200 kg ) PSC Poles with
0925 Crimping of Jumpers at cut-point locations
0.19 0.21 9.17
Pin type with 80 Sqmm ACSR conductor on RSJ poles of
0928 152 x 152 mm 11 Rmt with crimping of jumpers at cut point 9.37 8.01 -14.49
locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0929 mtr RSJ poles
7.71 6.28 -18.55
0933 11 kV, HT Feeder Pillar 1.33 0.99 -25.24

10 22 kV /0.4 DTC (Supply, erection, testing & commissioning) 0.00 0.00

25 kVA Dist. Transformer centers on 9mtr RSJ poles with
1001 MCCB Dist box
2.84 2.72 -4.17
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1002 MCCB Dist box
3.65 3.36 -7.91
1003 63 kVA Dist. Transformer centers on PSC 200 kg poles 3.38 3.15 -6.93
100 kVA Dist. Transformer centers on RSJ 9 mtr 100x116
1004 poles with MCCB Dist box
4.14 3.86 -6.70
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1005 poles with MCCB Dist box
6.24 5.93 -4.85
200 kVA Dist. Transformer centers on100x116mm, 11 mtr
1006 RSJ poles with MCCB Dist box
6.11 5.77 -5.58
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1007 mounted
8.04 7.80 -2.99
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1008 MCCB Dist box
7.91 7.53 -4.78

1009 630 KVA, Plinth mounted Distribution Transformer Sub-station 12.69 11.60 -8.60
630 kVA Dist. Transformer centers on RSJ 11 mtr 100x116
1010 mm poles with MCCB Dist box
12.58 11.38 -9.55
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1011 Dist box
3.38 3.15 -6.93
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1012 kit-kat Dist box
3.87 3.65 -5.79
25 KVA Dist. Transformer centers on 9 mtrs PSC poles with
1013 Kit kat distribution box.
2.58 2.51 -2.51
1014 22/0.4 kV, 25 KVA DTC on RSJ pole 9m, with KitKat DB 2.64 2.53 -4.12
1015 22/0.4 kV, 63 KVA DTC on RSJ pole 9m, with KitKat DB 3.88 3.58 -7.75
1016 22/0.4 kV, 100 KVA DTC on RSJ pole 9m, with KitKat DB 3.93 4.01 2.03
1017 22/0.4 kV, 100 KVA DTC on RSJ pole 11m, with KitKat DB 4.42 4.11 -6.81
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%

11 22 kV /0.4 DTC Aug (Supply, erection, testing & commissioning) 0.00 0.00

1101 63 KVA to 100 KVA 2.97 2.74 -7.69

1102 100 KVA to 200 KVA 5.13 4.86 -5.21
1103 100 KVA to 315 KVA 6.40 6.12 -4.43
1104 200 KVA to 315 KVA 6.40 6.12 -4.43
1105 200 KVA to 630 KVA 12.59 9.79 -22.19
1106 315 KVA to 630 KVA 12.59 10.93 -13.15
1107 500 KVA to 630 KVA 12.59 10.93 -13.15
1108 from 100, 200 & 315 KVA to 630 KVA on plinth 12.14 10.62 -12.53
1109 22/0.4 kV, 100 KVA to 200 KVA with Kit Kat DB (Rural) 5.12 4.89 -4.57

12 11/ 0.4 kV DTC (Supply, erection, testing & commissioning) 0.00 0.00
25 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1201 MCCB Dist box
2.36 2.24 -5.14
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1202 MCCB Dist box
2.83 2.45 -13.33
100 kVA Dist. Transformer centers on 9mtr RSJ poles with
1203 MCCB Dist box
3.19 3.02 -5.24
200 kVA Dist. Transformer centers on100x116mm, 9 mtr RSJ
1204 poles with MCCB Dist box
5.13 4.89 -4.68
200 kVA Dist. Transformer centers on 100x116mm, 11 mtr
1205 RSJ poles with MCCB Dist box
5.19 4.93 -4.91
315 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1206 MCCB Dist box
7.47 7.12 -4.72
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1207 MCCB Dist box
7.47 7.12 -4.72
630 kVA Dist. Transformer centers with 9 mtr RSJ poles DP &
1208 plinth mounted
11.84 10.82 -8.57
25 kVA Dist. Transformer centers on 9 mtr PSC poles with kit-
1209 kat Dist box
2.10 2.03 -3.22
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1210 Dist box
2.57 2.24 -12.59
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1211 kit-kat Dist box
2.94 2.82 -3.98
63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1212 RSJ poles with Kit-kat Dist box.
2.82 2.42 -14.04
100 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1213 RSJ poles with Kit-kat Dist box.
3.17 2.98 -5.88
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1214 mounted
7.38 7.04 -4.60
63 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1215 MCCB Dist box
2.89 2.50 -13.54
100 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1216 MCCB Dist box
3.23 3.07 -5.17
1217 25 KVA DTC on RSJ, 110 X 116, 11 mtr with MCCB DB 3.02 2.76 -8.62
1218 25 KVA DTC on RSJ, 110 X 116, 9 mtr with Kit Kat DB 2.16 2.00 -7.24
1219 63 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.70 2.27 -15.91
1220 100 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 3.04 2.83 -7.14
11/0.4 kV, 1 X 630 KVA Indoor type with RMU with Builtup
1221 Room
17.96 16.24 -9.57
11/0.4 kV, 2 X 630 KVA Indoor type with RMU with Builtup
1222 Room
35.92 28.44 -20.82
11/0.4 kV, 1 X 630 KVA Indoor type with RMU without Room
1223 cost - Indoor
16.13 13.95 -13.51
11/0.4 kV, 2 X 630 KVA Indoor type with RMU without Room
1224 cost - Indoor
28.53 23.86 -16.36

1225 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 13.06 11.06 -15.32
1226 11/0.4 kV, 2 X 315 KVA Indoor type with RMU with Room 25.74 19.10 -25.79
Providing additional 11/0.4 kV, 1 X 315 KVA Transformer in
1227 existing substation
12.94 10.85 -16.13
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Providing additional 11/0.4 kV, 1 X 630 KVA Transformer in
1228 existing substation
16.20 13.95 -13.87
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Providing additional 11/0.4 kV, 1 X 995 KVA Transformer in
1229 existing substation
19.29 17.97 -6.86

13 11/ 0.4 kV DTC Augmentation (Supply, erection, testing & commissioning)

0.00 0.00

1301 63 kVA to 100 kVA 2.14 2.02 -5.41

1302 100 kVA to 200 kVA 3.88 3.73 -3.84
1303 100 KVA to 315 KVA 7.45 6.23 -16.34
1304 200 KVA to 315 KVA 7.45 6.04 -18.92
1305 315 KVA to 630 KVA 8.72 7.92 -9.14
1306 200 kVA to 630 kVA 8.72 7.92 -9.14
Augmentation of existing DTC to 11/0.4 kV, 100 KVA with
1307 Rural KitKat DB
2.68 2.25 -15.78
Augmentation of existing DTC to 11/0.4 kV, 200 KVA with
1308 Rural KitKat DB
4.01 4.02 0.16
1309 11/0.4 kV, 315 KVA to 11/0.4 kV, 630 KVA (Indoor) 11.19 9.48 -15.32
1310 11/0.4 kV, 630 KVA to 11/0.4 kV, 995 KVA (Indoor) 14.29 13.50 -5.53

14 LT line 3 Ph (Supply, erection, testing & commissioning) 0.00 0.00

3 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401 phase & Gnat for neutral with 200 Kg pole
2.02 1.86 -7.96
4 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401A phase & Gnat for neutral with 140 Kg pole
---- 1.86
3 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402 phase & neutral with 200 Kg
1.41 1.32 -6.12
4 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402A phase & neutral with 140 Kg
---- 1.30
1403 3.5 X 70 sqmm XLPE Underground Cable 3.00 2.66 -11.48
1404 3.5 X 95 sqmm XLPE Underground Cable 3.71 3.71 0.00
1405 3.5 X 120 sqmm XLPE Underground Cable 4.71 4.10 -12.78
1406 3.5 X 185 sqmm XLPE Underground Cable 6.69 5.78 -13.58
1407 3.5 X 300 sqmm XLPE UG Cable 14.78 8.50 -42.51
1408 3.5 X 240 sqmm XLPE UG Cable 13.02 7.02 -46.05
1409 3 1/2C X 16 Sq mm Underground LT PVC Armoured Cable 6.51 1.56 -76.12
1410 3 1/2C X 35 Sq mm Underground LT PVC Armoured Cable 7.05 2.01 -71.55
1411 3 1/2C X 50 Sq mm Underground LT PVC Armoured Cable 7.64 2.52 -67.07
1412 3 1/2C X 120 Sq mm Underground LT XLPE Armoured Cable 9.46 4.04 -57.33

1413 3 1/2C X 70 Sq mm Underground LT XLPE Armoured Cable 7.82 2.65 -66.08

1414 3 1/2C X 95 Sq mm Underground LT XLPE Armoured Cable 8.47 3.65 -56.94

1415 2 Core 2.5 mm Underground 6.12 1.34 -78.12
1416 2 Core 4 mm Underground 6.12 1.52 -75.21
1417 1.1 KV 2 X 16 sqmm XLPE Underground Cable 6.08 1.18 -80.63
1418 1.1 KV 4 X 16 sqmm XLPE Underground Cable 6.52 1.56 -76.14
3 phase 5 wire with AAC ANT conductor for phase and AAC
1420 GNAT for neutral using RSJ pole 125 x 75 mm 9 mtr.
3.24 4.10 26.51
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1423 Neutral on RSJ 125 X 75, 9 mtr
2.94 3.78 28.66
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1424 Neutral on RSJ 125 X 75, 8 mtr
2.81 3.52 25.28
3 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425 Neutral on PSC Pole, 8 mtr, 200 Kg.
2.57 2.09 -18.63
5 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425A Neutral on PSC Pole, 8 mtr, 140 Kg.
---- 2.06
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%

15 LT line 1 Ph (Supply, erection, testing & commissioning) 0.00 0.00

3 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501 conductor for neutral, 200 Kg Pole
1.37 1.34 -1.64
4 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501A conductor for neutral, 140 Kg Pole
---- 1.31
2 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502 neutral, 200 Kg pole
1.14 1.17 2.45
3 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502A neutral, 140 Kg pole
---- 1.14
LT lines 1 phase 2 wire on 9 mtr RSJ poles with AAAC 34 sq.
1503 mm. for phase. Gnet for neutral
2.03 2.60 27.76
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504 Neutral on PSC Pole, 8 mtr., 200 Kg
1.19 1.09 -8.11
2 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504A Neutral on PSC Pole, 8 mtr., 140 Kg
---- 1.07
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1505 Neutral on RSJ Pole 125 X 70, 8 mtr.
1.81 2.46 36.45

16 H.V.D.S. (Supply, erection, testing & commissioning) 0.00 0.00

22 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1601 with MCCB Dist box
2.84 2.72 -4.17
22 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1602 with kit-kat Dist box
2.58 2.51 -2.51
11 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1603 with MCCB Dist box
2.33 2.19 -5.89
11 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1604 with kit-kat Dist box
2.10 2.03 -3.22
22 KV Single circuit pin type with 55 Sq. mm AAAC conductor
1605 on 9 mtr PSC poles
3.73 3.48 -6.78
22 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1606 on 9 mtr RSJ poles
6.48 5.44 -15.97
22 kV Single Circuit pin type with 100 Sq. mm ACSR
1607 conductor on 9 mtr RSJ poles
7.87 6.64 -15.63
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1608 conductor on 9 mtr PSC poles
3.51 3.42 -2.50
11 kV Single Circuit pin type with 55 Sq. mm AAAC conductor
1609 on 9 mtr RSJ poles
5.87 5.09 -13.17
11 kV Single Circuit pin type with 100 Sq. mm ACSR
1610 conductor on 9 mtr RSJ poles
7.26 6.23 -14.14
1611 25 KVA, 11/0.433 KV on 11 Mtr 100x116 mm. RSJ pole 2.42 2.28 -5.61

17 Capacitor (Supply, erection, testing & commissioning) 0.00 0.00

1701 11 kV on line 0.6 MVAR Capacitor (On existing pole) 2.25 1.99 -11.24
11 KV Capacitor Bank at Dist. substation (on New double
1701A pole ).
---- 2.68
1702 11 kV Station type 3 MVAR Capacitor 16.19 11.79 -27.19
20 Other than above 0.00 0.00
2001 Supply erection ,testing & Commissioning of LT 6 way F.P. 0.58 0.41 -29.54

2001A Supply erection ,testing & Commissioning of LT 8 way F.P. ---- 0.41

2002 Supply erection ,testing & Commissioning of LT 4 way F.P. 0.35 0.32 -7.46
2003 Supply erection ,testing & Commissioning of LT Mini F.P. 0.18 0.16 -10.79
RENOVATION & MODERNIZATION WORK ---- 0.00
51 Upgradation of 33 kV Lines 0.00 0.00
5101 Upgrading of 33 kV lines 80 sqmm to 100 sqmm conductor 3.97 3.24 -18.31
5102 Upgrading of 33 kv lines by AAA 200 sqmm cond 7.44 6.07 -18.44
5103 Replacement of 33 kV old HT Cable size 3C X 300 sqmm 36.26 29.47 -18.72
Replacement of old HT jointing kit outdoor 33 kV, 3C X 300
5104 sqmm
0.22 0.22 0.00
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Replacement of old HT jointing kit Intdoor termination joint 33
5105 kV, 3C X 300 sqmm
0.17 0.17 0.00
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Replacement of old HT jointing kit Intdoor Straight Through
5106 joint 33 kV, 3C X 300 sqmm
0.42 0.42 0.00
52 Upgrading of 22 kV lines 0.00 0.00
5201 From 55 sqmm to 80 Sqmm conductor 3.75 3.30 -12.02
5202 From 80sqmm to 100 sqmm conductor 4.23 3.23 -23.61
5203 From 0.03 to 55 sqmm conductor 2.71 2.16 -20.19
5204 From 0.1 to 0.2 sqmm conductor 7.62 6.13 -19.58
5205 Replacement of 22 kV old HT Cable size 3C X 300 sqmm 29.56 22.99 -22.22
Replacement of 22 kV old outdoor HT jointing kit for 3C X 300
5206 sqmm
0.16 0.16 0.00
Replacement of 22 kV old Indoor HT jointing kit for 3C X 300
5207 sqmm
0.11 0.11 0.00
Replacement of old HT jointing kit Intdoor Straight Through
5208 joint 22 kV, 3C X 300 sqmm
0.31 0.31 0.00
53 Upgrading of 11 kV lines 0.00 0.00
5301 From 35 sqmm to 80 sqmm conductor 2.57 2.27 -11.87
5302 11 KV Line with 100 Sqmm conductor 3.79 2.93 -22.69
5303 11 kv lines with 55 sqmm cond 2.27 1.86 -18.00
Replacement of Old HT cable by new XLPE cable size 11 kV,
5316 3C X 95 sqmm
10.36 9.75 -5.85
Replacement of Old HT cable by new XLPE cable size 11 kV,
5317 3C X 120 sqmm
14.96 13.90 -7.10
Replacement of Old HT cable by new XLPE cable size 11 kV,
5318 3C X 240 sqmm
16.97 15.65 -7.76
Replacement of Old HT cable by new XLPE cable size 11 kV,
5319 3C X 300 sqmm
24.79 18.35 -25.98
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5320 3C X 95 sqmm
0.03 0.03 0.00
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5321 3C X 120 sqmm
0.03 0.03 0.00
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5322 3C X 240 sqmm
0.03 0.03 0.00
Replacement of old HT jointing Kit (Straight Through) for 11kV,
5323 3C X 300 sqmm
0.03 0.03 0.00
Replacement of old HT Indoor Termination joints for 11kV, 3C
5324 X 95 sqmm XLPE Cable
0.02 0.02 0.00
Replacement of old HT Indoor Termination joints for 11kV, 3C
5325 X 120 sqmm XLPE Cable
0.03 0.03 0.00
Replacement of old HT Indoor Termination joints for 11kV, 3C
5326 X 240 sqmm XLPE Cable
0.03 0.03 0.00
Replacement of old HT Indoor Termination joints for 11kV, 3C
5327 X 300 sqmm XLPE Cable
0.03 0.03 0.00
54 LT Line Upgradation 0.00 0.00
5405 to Underground LT PVC Armoured Cable 2C X 16 Sq mm 6.08 1.18 -80.63
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5406 mm
9.46 4.04 -57.33
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5407 mm
13.02 7.02 -46.05
to Underground LT XLPE Armoured Cable 3 1/2C X 300 Sq
5408 mm
14.78 8.50 -42.51
to Underground LT XLPE Armoured Cable 3 1/2C X 185 Sq
5409 mm
11.41 5.68 -50.20

5410 to Underground LT XLPE Armoured Cable 3 1/2C X 70 Sq mm 7.82 2.65 -66.08

55 Conversion of OH to UG 0.00 0.00
5501 33 kV OH line by 3 C , 300 Sqmm XLPE UG Cable 31.43 29.47 -6.26
5502 Conversion of OH to UG 22 kV line 300 sqmm 24.73 22.98 -7.06
5503 Conversion of OH to UG 22 kV line 240 sqmm 22.58 21.09 -6.61
5504 Conversion of OH to UG 22 kV line 95 sqmm 16.48 13.88 -15.79
5505 Conversion of OH to UG 11 kV line 300 sqmm 21.07 18.34 -12.99
5506 Conversion of OH to UG 11 kV line 240 sqmm 17.07 15.76 -7.71
5507 Conversion of OH to UG 11 kV line 185 sqmm 15.06 13.99 -7.05
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
5508 Conversion of OH to UG 11 kV line 95 sqmm 10.40 9.79 -5.83
5509 Conversion of OH to UG 11 kV line 50 sqmm 8.54 8.16 -4.53
5510 Conversion of OH to UG LT line 300 sqmm 9.96 8.50 -14.68
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
5511 Conversion of OH to UG LT line 240 sqmm 8.19 7.02 -14.31
5512 Conversion of OH to UG LT line 185 sqmm 6.59 5.68 -13.78
5513 LT line by3.5 CX 120sqmm XLPE Cable 9.46 4.04 -57.33
5514 LT line by3.5 CX 90 sqmm XLPE Cable 3.56 3.56 0.00
5515 LT line by3.5 CX 70sqmm XLPE Cable 3.00 2.65 -11.50
5516 LT Cable of size 3.5 C X 35 sqmm 7.82 2.65 -66.08
5517 LT line by3.5 CX 50 sqmm XLPE Cable 2.82 2.52 -10.81
5518 LT line by3.5 CX 16 sqmm XLPE Cable 1.69 1.56 -7.97
5519 LT line by 2 C x 16 sqmm XLPE Cable 6.08 1.18 -80.63
57 33/11 kV S/Stn. Revamping 0.00 0.00
5701 R & M Work (Indoor to Outdoor) 2 x 5 84.34 72.69 -13.81
5705A Replacement of 33 kV CT 200-100/1-1-1 A, 3 Core 0.27 0.27 0.00
5705B Replacement of 33 kV CT 400-200/1-1-1 A, 3 Core 0.31 0.31 -0.76
5707A Replacement of 11 kV CT 400-200/5-5 A, 2 Core outdoor 0.21 0.21 0.00
5707B Replacement of 11 kV CT 400-200-100/5-5-5 A, 3 Core indoor 0.25 0.25 0.00
5708 33 kV PTs 0.25 0.25 -3.28
5709 22 kV PTs 0.25 0.25 -3.29
5710 11 kV PTs 0.09 0.09 0.00
5714 11 KV VCB 400 A (Indoor type) 4.45 4.45 0.00
5715 11 KV VCB 400 A (outdoor type) 2.26 2.26 0.00
5716 11 KV VCB 800 A (Indoor type) 4.66 4.66 0.00
5717 11 KV VCB 800 A (Outdoor type) 3.11 3.11 0.00
5718 33 kV Isolators 800 amp (with EB) 1.06 0.99 -6.82
5720 11 kV Isolators (without EB) 0.90 0.83 -7.46
5721 22 kV Isolators (without EB) 0.90 0.83 -7.46
5722 33 kV Isolators (without EB) 0.90 0.83 -7.46
5724 22 kV Lightning Arrestor (station Type) 0.18 0.18 0.00
5725 33 kV Lightning Arrestor (station Type) 0.18 0.14 -21.43
5727 22 kV Lightning Arrestor (Screw Type) 0.13 0.13 0.00
5728 CR Panels with differential potection for 33 kV 1.93 1.57 -18.85
5729 Replacement of Control Pannel 22 KV 1.01 0.92 -8.52
5732 Battery 100 AH, 30 Volts 0.21 0.19 -8.18
5733 Battery Charger Set for above 0.33 0.24 -28.53
5734 Battery with Battery Charger 0.54 0.43 -20.68
Replacement of Indoor switchgear, 11 kV, 250 MVA with 2 I/C
5740 + 8 OG + 1 BC
67.29 36.84 -45.25
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 1
5741 I/C + 3 OG + 1 BC
25.31 19.27 -23.85
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 2
5742 I/C + 4 OG
34.82 26.98 -22.51
5743 11 kV, 250 MVA, OD Switchgear with one I/C & one OG 4.98 7.71 54.73
5744 11 kV, 500 MVA Indoor Switchgear with 2 I/C + 8 OG + 1 BC 57.42 36.84 -35.83
5745 33 kV Isolator 800 A without EB 0.90 0.83 -7.46
5746 33 kV Isolator 800 A without EB & with structure 2.27 2.06 -9.02
5747 11 kV Isolator 400 A with EB (Indoor) 0.48 0.48 0.00
5748 Replacement of Power Transformer 5 MVA 44.72 42.20 -5.63
5749 Replacement of Power Transformer 10 MVA 85.05 76.87 -9.63
5751 Replacement of 22/11 kV, 1X5 MVA Power Transformer 41.11 41.11 0.00
5752 Replacement of 22/11 kV, 1X10 MVA Power Transformer 72.63 72.63 0.00
58 DTC Maintenance 0.00 0.00
Replacement of existing Dist. Box for 25 / 63 KVA Dist.
5802A Transformer
0.29 0.21 -27.04
Replacement of existing Dist. Box for 100 KVA Dist.
5802B Transformer
0.30 0.22 -27.12
Replacement of existing Dist. Box for 200KVA Dist.
5803 Transformer
0.56 0.44 -21.54
Replacement of DB's for 315 KVA Distribution transformer with
5804 6 way feeder pillar with ACB
0.61 0.97 59.75
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
5805 LTCT operated DTC meters 100/5A 0.06 0.06 -3.60
Replacement of DB's for 63/100 KVA Distribution Transformer
5806 with MCCB DB
0.32 0.25 -19.46
 Cost Per Unit (As per Cost Per Unit (As per
Code No. Particulars of activity % Difference
June 08 CPA rates) Dec 08 CPA rates)
Total Scheme Cost more Total Scheme Cost more
than 40 crores than 40 crores
June 08 CPA
rates & Dec
Tender Cost Tender Cost 08 CPA rates
37.03 '% 37.03 '%
Replacement of DB's for 200 KVA Distribution Transformer
5807 with MCCB DB
0.57 0.41 -26.99
Replacement of DB's for 315 KVA Distribution transformer with
5808 6 way feeder pillar with ACB
0.62 0.97 55.41
5816 Replacement of 11 kV Pin Insulator 0.00 0.00 58.28
5817 Replacement of 22 kV Pin Insulator 0.00 0.00 -33.61
5818 Replacement of 33 kV Pin Insulator 0.01 0.01 6.40
5819 Replacement of 11 kV Disc Insulator 0.00 0.00 -13.59
59 Replacement of Poles 0.00 0.00
5901 H.T. poles with required accessories (100 X 116 mm X 11 M) 0.22 0.22 -2.56
5903 H .T. Poles : RSJ : 100 x 116 mm : 10 Rmt 0.21 0.21 -1.01
5904 H.T. poles RSJ 152mmx152mm 13mtr 0.37 0.32 -13.78
5905 H.T. poles RSJ 152mmx152mm 11mtr 0.33 0.30 -6.29
5906 H.T. poles RSJ 9 mtr 100 x 116 mm 0.19 0.20 0.78
5907 HT poles RSJ (175 x 85) 9 mtrs 0.21 0.14 -34.11
5908 LT. poles RSJ 125mmx70mm 9mtr 0.11 0.16 47.65
5909 L.T. poles with required accessories (125 X 70 mm X 8 M) 0.10 0.15 47.16
5912 L.T. poles with required accessories (125 X 75 mm X 9 M) 0.08 0.12 53.43
60 Replacement of Meters 0.00 0.00
6001 1 Phase 0.01 0.01 0.75
6002 3 Phase 0.03 0.02 -15.52
6003 CT Operated Meter 0.35 0.06 -84.27
61 Feeder Pillar 0.00 0.00
6106 Replacement of Mini Pillars 0.18 0.16 -10.79
62 Ring Main Unit 0.00 0.00
Replacement of 3 Panel Ring Main Unit with 4 Panel Ring
6201 Main Unit, 11 kV
4.75 4.13 -13.01

6202 Replacement of RMU (SF6 Type) with 3 Isolator + 1 Breaker 5.46 5.47 0.22

6203 Replacement of RMU (SF6 Type) with 2 Isolator + 2 Breaker 6.01 6.02 0.20
Replacement of Indoor Ring Main Unit (SF - 6) (3 Isolators +
6204 2 Breaker) 22 kV
7.11 7.12 0.17
67 Other than Above 0.00 0.00
6701 A.B.Switch 11 Kv 0.20 0.17 -11.83
6723 11 kV AB Switch 400 Amp with DP structure 0.55 0.56 1.74
22 kV AB Switch with RSJ Pole 110 X 116, 9 mtr DP & allied
6724 fabrication
0.63 0.66 4.23
Supply & replacement of 11 kV V-Cross arm & Top Pin
6725 Supports
0.02 0.02 -12.08
Supply & replacement of 22 kV V-Cross arm & Top Pin
6726 Supports
0.03 0.02 -11.89
Supply & replacement of 33 kV V-Cross arm & Top Pin
6727 Supports
0.03 0.02 -11.89
DP Structure & reinstalment of existing 22/0.4 or 11/0.4 kV
6730 Distribution Transformer on RSJ Pole 100 X 116, 9 mtr with Kit 1.02 0.86 -15.41
Kat DB
6731 Rerouting of 22 kV Tower Line with narrow base Towers 96.33 143.15 48.61
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
GROUP - XI
1 33 kV Pin Insulators with G.I. Pins No 333.82 48.14 381.96 $
2 22 kV Pin Insulators with G.I. Pins No 277.34 39.99 317.33 $
3 11 kV Pin Insulators with G.I. Pins No 72.36 10.43 82.79 $
4 Antifog type Disc.Insulators 7000 Kg.for highly polluted area Nos 493.46 71.16 564.62 $
5 Disc Insulator 11 KV 7000 KG. Nos 227.11 32.75 259.86 $
6 Disc Insulator 11 KV 4500 KG. Nos 193.00 27.83 220.83 $
7 L.T.Shackle Insulator Nos - 0.00 6.612 $
8 L.T.Shackle hardware Pair 22.02 3.18 25.20 $
9 Stay Insulators No - 0.00 4.63 $
10 H.T.Stay Set Set 453.27 65.36 518.63 $
11 L.T. Stay sets Set 427.96 61.71 489.67 $
12 Earthing Sets H.T Set 207.29 29.89 237.18 $
13 Earthing Sets L.T. Set 100.44 14.48 114.92 $
14 W.P.Wire 10 mm2 T/C 1100 V Grade Coil 1632.45 235.40 1867.85 $
15 do- 4 mm2 T/C 1100 V Grade Coil 786.15 113.36 899.52 $
16 do- 2.5 mm2 T/C 1100 V Grade Coil 491.05 70.81 561.86 $
17 do- 1.5 mm2 T/C 1100 V Grade Coil 412.98 59.55 472.53 $
18 L.T. PVC armoured cable 3 1/2 C 50 sq.mm. RMT 149.32 21.53 170.85 $
19 L.T. PVC armoured cable 3 1/2 C 35 sq.mm. RMT 111.77 16.12 127.89 $
20 L.T.PVC Armoured cable 4core 16sq.mm. RMT 77.14 11.12 88.27 $
21 L.T. PVC armoured cable 2/C 16 Sq.mm RMT 49.47 7.13 56.61 $
22 L.T. XLPE cable 3.5 Core 300 mm2 RMT 604.80 87.21 692.01 $
23 L.T. XLPE cable 3.5 Core 240 mm2 RMT 491.98 70.94 562.92 $
24 L.T. XLPE Armoured cable185 sq.mm. RMT 389.74 56.20 445.94 $
25 L.T.XLPE Armoured cable120 sq.mm. RMT 265.11 38.23 303.34 $
26 L.T.XLPE Armoured cable70 sq.mm. RMT 160.46 23.14 183.59 $
27 L.T.Aerial bunched cable(3x120) RMT 229.23 33.05 262.28 $
28 L.T.Aerial bunched cable(3x70) RMT 146.91 21.18 168.09 $
29 L.T.Aerial bunched cable(3x50) RMT 109.04 15.72 124.77 $
30 XLPE Cable 33 KV, 3 C / 300 mm sq. RMT 1759.34 253.70 2013.04 $
31 XLPE Cable 22 KV, 3 C / 300 mm sq. RMT 1367.34 197.17 1564.51 $
32 XLPE Cable 22 KV, 3 C / 240 mm sq. RMT 1266.44 182.62 1449.06 $
33 XLPE Cable 22 KV, 3 C / 95 mm sq. RMT 767.91 110.73 878.64 $
34 XLPE Cable 11 kV 3C 400 sq.mm. RMT 1409.96 203.32 1613.27 $
35 XLPE Cable 11 KV, 3 C / 300 mm sq. RMT 1141.34 164.58 1305.92 $
36 XLPE Cable 11 KV, 3 C / 240 mm sq. RMT 957.44 138.06 1095.50 $
37 XLPE Cable 11 KV, 3 C / 185 mm sq. RMT 829.69 119.64 949.33 $
38 XLPE Cable 11 KV, 3 C / 95 mm sq. RMT 535.91 77.28 613.19 $
39 XLPE Cable 11 kV 3C 50 sq.mm. RMT 417.45 60.20 477.65 $
40 XLPE Cable 11 kV 3C 35 sq.mm. RMT 352.07 50.77 402.84 $
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
41 Armoured Copper control cable 7Cx2.5 sq.mm. RMT 107.15 15.45 122.60 $
42 Armoured Copper control cable 2Cx2.5 sq.mm. RMT 52.09 7.51 59.60 $
43 19 C X 2.5 sq mm Copper Cable RMT 255.63 36.86 292.49 $
44 12 C X 2.5 sq mm Copper Cable RMT 142.39 20.53 162.92 $
45 Un-Armoured Copper control cable 7Cx2.5 sq.mm. RMT 89.10 12.85 101.94 $
46 4 C X 2.5 sq mm Copper Cable RMT 58.33 8.41 66.74 $
47 2 C X 2.5 sq mm Copper Cable RMT 34.84 5.02 39.87 $
48 L.T. PVC armoured cable 2/C 50 Sq.mm KM 86338.01 12449.94 98787.95 $
49 R.S. service connection pipe 25 mm dia Mtr 0.00 0.00 $
50 R.S. service connection pipe 20 mm dia Mtr. 0.00 0.00 $
51 33 KV Pin Insulators{CD 840mm] No. 355.211 51.2214262 406.4324262 $
Group X
Sr. Material Description Unit Ex-works Excise Total Rate per unit As on Jul 08
1 S.P.Static Meter 5-30 A with LCD display with Box No. 632.46 91.20 723.66 $
2 S.P.Static Meter 5-30 A With LCD Display without Box No. 537.64 77.53 615.17 $
3 S.P.Static Meter 10-60 A with LCD Display with Box No. 942.83 0 942.83 $
4 T.P.Meter 10-40 A Static type with KWH & KVAMD No. 2136.63 0 2136.63 $
5 C.T.Op Metering Unit of 50/5A rating with electronic type meter, cabinet etc. Set 22610.00 3260.36 25870.36 $
6 C.T.Op Metering Unit of 100/5A rating with electronic type meter, cabinet etc. Set 22665.72 3268.40 25934.12 $
7 C.T.Operated Electronic Meter 50/5A with Communication Port RS-232. No 3822.22 551.16 4373.38 $
8 C.T.Operated Electronic Meter 100/5A with Communication Port RS-232. No. 3690.00 532.10 4222.10 $
9 H.T.Static Three Vector T.O.D. Meter No 3315.00 478.02 3793.02 $
10 L.T. C.T. Operated Meter Box [without CT & Meter] No. 1489.81 214.83 1704.64 $
11 L.T. Current Transformer. 500/5A No. 193.00 0 193.00 $
12 L.T. Current Transformer. 300/5A No. 193.00 0 193.00 $
13 L.T. Current Transformer. 200/5A No. 148.00 21.34 169.34 $
14 L.T.Dist.Boxes 25/63 KVA with MCCB No 18289.55 2637.35 20926.90 $
15 L.T.Dist.Boxes 25/63 KVA with KITKAT No 16406.75 2365.85 18772.60 $
16 L.T.Dist.Boxes 100 KVA with MCCB No 18281.35 2636.17 20917.52 $
17 L.T.Dist.Boxes 100 KVA with KITKAT No 17159.34 2474.38 19633.72 e
18 L.T.Dist.Boxes 200 KVA with MCCB No 34325.30 4949.71 39275.01 $
19 Common Meter Reading Instru. for Static Meters. No 25767.61 3715.69 29483.30 $
20 Single Phase Distribution Box 15/25 KVA No 2651.32 382.32 3033.64 $

Price list- Wedge Connectors

S.No. Item Size Ex. Work Rate

1 Ant To Ant 50 SQ. MM 125.00 *
2 GNAT To GNAT 25 SQ. MM 125.00 *
3 WEASEL TO WEASEL 0.03 SQ. INCH 150.00 *
4 WEASEL To ANT/ GNAT 0.03 SQ. INCH 155.00 *
485949554.xlsx 08/03/2020
 SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
5 RABIT To RABIT 0.05 SQ. Inch 150.00 *
6 DOG TO DOG 0.1SQ. INCH 750.00 *
7 RACCON TO RACCON 0.08 SQ. INCH 550.00 *
8 PANTHER TO PANTHER 0.2 SQ. INCH 1000.00 *
E.D. - NIL

Group IX
UPDATED RATES OF ITEMS FOR SUPPLIES IN OCT- 07
Sr. Item Code No. Material Ex-works Excise Total Rate per unit As on Jul 08
1 ACSR Panther Rmt 112.63947 16.242611574 128.88 $
2 ACSR Dog Rmt 52.05023 7.505643166 59.56 $
3 ACSR Weasel Rmt 16.23949 2.341734458 18.58 $
4 AAC Ant Rmt 22.19418 3.200400756 25.39 $
5 AAC Gnat Rmt 11.63662 1.678000604 13.31 $
6 AAAC 34 mm2 Rmt 16.0503 2.31445326 18.36 $
7 AAAC 55 mm2 Rmt 25.33354 3.653096468 28.99 $
8 AAAC 100 mm 2
Rmt 46.13291 6.652365622 52.79 $
9 AAAC 232 mm2 Rmt 96.1845 13.8698049 110.05 $
10 11KV A.B. Switch Set 8376.41 1207.878322 9584.29 $
11 22KV A.B.Switch Set 13851.04 0 13851.04 $
12 11KV H.G.Fuses Set 1953.09 0 1953.09 $
13 22KV H.G.Fuses Set 4882.8 0 4882.80 $
14 Strain Hardware for AAAC232 sq.mm. Set 495 0 495.00 $
15 Strain Hardware for0.2 ACSR Set 538.72 0 538.72 $
16 Suspension Hardware for 0.2 ACSR Set 280 0 280.00 $
17 Strain Hardware forWeasel/Squirrel Set 171.76 0 171.76 $
18 Strain Hardware for Dog0.1 or Equ.AAAC. Set 332.22 0 332.22 $
19 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm Set 185.62 0 185.62 $
20 G.I.Wire 8 SWG/ 6 SWG Kg. 43.3755 6.2547471 49.63 $
21 G.I.Wire 8 SWG/ 6 SWG Kg. 43.3755 6.2547471 49.63 $
22 G.I.Wire 3.15mm (10 SWG) Kg. 43.3755 6.2547471 49.63 $
23 G.I.Stay Wire 7/4mm(8 SWG) Kg. 45.441 6.5525922 51.99 $
24 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 45.441 6.5525922 51.99 $
25 G.I.Barbed Wire `A' type. Kg. 51.788 0 51.79 $
26 RSJ 116x100, 6 m long No. 5887.8666 849.03036372 6736.90 $
27 RSJ 116x100, 8 m long No. 7850.4888 1132.04048496 8982.53 $
28 RSJ 116x100, 9 m long No. 8831.7999 1273.54554558 10105.35 $
29 RSJ 116x100, 10 m long No. 9813.111 1415.0506062 11228.16 $
30 RSJ 116x100, 11 m long No. 10794.4221 1556.55566682 12350.98 $
31 RSJ 116x100, 12 m long No. 11775.7332 1698.06072744 13473.79 $
32 RSJ 116x100, 13 m long No. 12757.0443 1839.56578806 14596.61 $
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
33 RSJ 152x152, 6 m long No. 9497.38482 1369.522891044 10866.91 $
34 RSJ 152x152, 8 m long No. 12663.17976 1826.030521392 14489.21 $
35 RSJ 152x152, 9 m long No. 14246.07723 2054.284336566 16300.36 $
36 RSJ 152x152, 10 m long No. 15828.9747 2282.53815174 18111.51 $
37 RSJ 152x152, 11 m long No. 17411.87217 2510.791966914 19922.66 $
38 RSJ 152x152, 12 m long No. 18994.76964 2739.045782088 21733.82 $
39 RSJ 152x152, 13 m long No. 20577.66711 2967.299597262 23544.97 $
40 RSJ 125x70, 6 m long No. 3305.45964 476.647280088 3782.11 $
41 RSJ 125x70, 8 m long No. 4407.27952 635.529706784 5042.81 $
42 RSJ 125x70, 9 m long No. 4958.18946 714.970920132 5673.16 $
43 RSJ 125x70, 10 m long No. 5509.0994 794.41213348 6303.51 $
44 RSJ 125x70, 11 m long No. 6060.00934 873.853346828 6933.86 $
45 RSJ 125x70, 12 m long No. 6610.91928 953.294560176 7564.21 $
46 RSJ 125x70, 13 m long No. 7161.82922 1032.735773524 8194.56 $
47 RSJ 175x85, 6 m long No. 6657.217254 959.9707280268 7617.19 $
48 RSJ 175x85, 8 m long No. 8876.289672 1279.9609707024 10156.25 $
49 RSJ 175x85, 9 m long No. 9985.825881 1439.9560920402 11425.78 $
50 RSJ 175x85, 10 m long No. 11095.36209 1599.951213378 12695.31 $
51 RSJ 175x85, 11 m long No. 12204.898299 1759.9463347158 13964.84 $
52 RSJ 175x85, 12 m long No. 13314.434508 1919.9414560536 15234.38 $
53 RSJ 175x85, 13 m long No. 14423.970717 2079.9365773914 16503.91 $
Group XII

Sr Name of material Unit Exworks E.D. Rate per unit as on june 08

1 Dist.Trans. 22/0.433 kV ID 630 KVA No 593317.61 85556.40 678874.01 $
2 Dist. Transformer 630 KVA, 22/0.43 kv No 592548.40 85445.48 677993.88 $
3 Dist. Transformer 315 KVA, 22/0.43 kv No 357994.28 51622.78 409617.06 $
4 Dist.transformer 200kva,22/0.4kv(con) No 280832.54 40496.05 321328.59 $
5 Dist.transformer 100kva,22/0.4kv(con) No 164004.38 23649.43 187653.81 $
6 Dist. transformer 63kva,22/0.4kv(con) No 133770.95 19289.77 153060.72 $
7 Dist. Transformer 630 KVA, 11/0.43 kv No. 545499.69 78661.06 624160.75 $
8 Dist.Trans. 11/0.433 kV ID 315 KVA No 339369.67 48937.11 388306.78 $
9 Dist. Transformer 315 KVA, 11/0.43 kv No 337650.77 48689.24 386340.01 $
10 Dist. Transformer 200 KVA, 11/0.43 kv No 200929.37 28974.02 229903.39 $
11 Dist. Transformer 100 KVA, 11/0.43 kv No 110842.71 15983.52 126826.23 $
12 Dist. transformer 63kva,11/.4kv(con) No 89064.81 12843.15 101907.96 $
13 Dist Trans. 11/0.433 KV 200 KVA (AMDT) 216371.70 31200.80 247572.50 $
14 Dist Trans. 11/0.433 KV 100 KVA (AMDT) No 110701.80 15963.20 126665.00 $
15 Dist.Trans. 11/0.433 KV 63 KVA (AMDT) No 89456.00 12899.56 102355.56 $
16 Dist.Trans. 11/0.433 KV 25 KVA (AMDT) Single phase 49625.36 7155.98 56781.34 $
17 Dist.Trans. 11/0.433 KV 15 KVA (AMDT) Single phase 36448.25 5255.84 41704.09 $

485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
18 Dist Trans. 11/0.433 KV 25 KVA Single Phase No 41130.08 5930.96 47061.04 $
19 Dist Trans. 11/0.433 KV 15 KVA Single Phase No 31176.73 4495.68 35672.41 $
20 L.A.s 22KV (Gapless type) with disconnector Set 1144.84 165.09 1309.93 $
21 L.As. 11 KV (Gapless type) with disconector Set 641.685 92.53 734.22 $
22 Capacitor banks without Switchgear 11 KV 0.6 MVAR Set 42175.90 6081.76 48257.66 $
23 Automatic capacitor switch 11 KV No. 96991.65 13986.20 110977.85 $
24 Kit Kat fuses 415 V 200 A No 358.14 0 358.14 $
25 Kit Kat fuses 415 V 100 A No 189.91 0 189.91 $
26 Single pole MCB with encloser 32 A No 120.17 17.328514 137.50 $
27 Single pole MCB with encloser 20 A No 116.55 16.80651 133.36 $
28 Single pole MCB with encloser 10 A No 116.55 16.80651 133.36 $
29 22KV metering cubical with ratio 5/5A CTs & PTs but without meter Set 120138.77 17324.010634 137462.78 $
30 -do- with ratio 10/5A Set 120138.77 17324.010634 137462.78 $
31 -do- with ratio 25/5A Set 120138.77 17324.010634 137462.78 $
32 -do- with ratio 50/5A Set 120138.77 17324.010634 137462.78 $
33 11KV metering cubical with ratio 5/5A CTs & PTs but without meter Set 82780.06 11936.884652 94716.94 $
34 -do- with ratio 10/5A Set 79681.56 11490.080952 91171.64 $
35 -do- with ratio 25/5A Set 76687.69 11058.364898 87746.05 $
36 -do- with ratio 50/5A Set 74175.85 10696.15757 84872.01 $
37 -do- with ratio 100/5A Set 73765.06 10636.921652 84401.98 $
38 11 kV Extendable Ring Main unit No 297191.11 42854.958062 340046.07 $
39 11 kV Non Extendable Ring Main unit No 286184.03 41267.737126 327451.77 $
40 22 kV Non Extendable Ring Main unit No 417415.92 60191.375664 477607.30 $
41 Transformer Oil KL 50467.20 7277.37024 57744.57 $

Cost of material

1 Erection on material 0.1

2 Transportation on material 0.05
3 Insurance on material 0.01

485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
4 Service Tax @ (12.24% On 1+2+3) 0.0196
5 Contingencies on material 0.03
6 T & P on material 0.015
7 Contractor supervision on charges on material 0.1
8 Contractor profit on Total Project Cost i.e. on Sub-Total-I 0.05
9 Contractors Financing on material 0.03
10 Price Escalation on Material Cost 0.05
11 H.O.supervision charges @ 1.5% (i.e. 15% of 10% on errection of material) 0.015
12 Interest during Construction Period (on total project 0.025

GROUP - XIII
Sr Name of material Unit Exworks E.D. Rate per unit as on june 08
1 11 KV Isolators with EB (800 A) Set 67920.51 9794.14 77714.65 $
2 11 KV Isolators without EB (800 Amp.) Set 65668.15 0.00 65668.15 $
3 22 KV Isolators with EB (800 A) Set 67920.51 9794.14 77714.65 $
4 22 KV Isolators without EB (800 Amp.) Set 65668.15 0.00 65668.15 $
5 33 KV Isolators with EB (800 A) Set 67920.51 9794.14 77714.65 $
6 33 KV Isolators without EB (800 Amp.) Set 65668.15 0.00 65668.15 $
7 AC Distribution Board 'B' type No. 19878.21 2866.44 22744.65 $
8 C&R panel for 33 KV for feeder breaker Set 94723.29 13659.10 108382.39 $
9 C&R panel for 22 KV feeder breaker Set 94723.29 13659.10 108382.39 $
10 C&R panel for 33 KV Transformer with 1 Amp. Relay Set 64462.95 9295.56 73758.51 $
11 C&R panel for 22 KV Transformer with 1 A relay Set 64462.95 9295.56 73758.51 $
12 33 KV VCB complete 1600 Amp (O.D.) No. 258165 37227.39 295392.39 $
13 22 KV VCB complete 1600 Amp (O.D.) No. 233341.75 33647.88 266989.63 $
14 C&R panel for 33 KV Transformer with Diff. Protection Set 123195.86 17764.84 140960.70 $
15 C&R panel for 22 KV Transformer with Diff. Protection Set 123195.86 17764.84 140960.70 $
16 11 kv 250 MVA OD Switchgears comprising of 1 Incomer and 3 single feeder with a Set 1177848 169845.68 1347693.68 $
17 11kV I D switchgear (2 I/c+1 B/c+8O/G) Set 4291706.16 618864.03 4910570.19 $
19 33 KV P.T. No. 16251.91 2343.53 18595.44 $
20 22 KV P.T. No. 16252.91 2343.67 18596.58 $
21 33 kV C. T. (400-200/1-1-1) 22904.64 0 22904.64 $
22 22 KV C.T. Three core. No. 22904.64 0 22904.64 $
23 30 V, 100 AH Lead Acid Battery sets Sets 15299.04 0.00 15299.04 $

485949554.xlsx 08/03/2020
 SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
24 Battery chargers suitable for above No. 24366.89 0.00 24366.89 $
25 Battery set 30 Volt, 100 AH with Battery charger Set 39665.93 0.00 39665.93 $
26 33 KV Lightning Arrestors (Station type) Set 11633.16 1677.50 13310.66 $
27 22 KV Lightning Arrestors (Station type) set 10263.12 1479.94 13310.66 $
28 Power Transformer 33/11 KV, 5 MVA No. 2852150 411280.03 3263430.03 $
29 Power Transformer 33/11 KV, 10 MVA No. 5424685 782239.58 6206924.58 $
Non CPA rates
Part I
11 KV PT No. 6486.27 *
1 11 / .433 KV 25 KVA Transformer No 67500 *
2 11 KV V cross arm with clamp No 736.601990049751 *
22 KV V cross arm with clamp No 963.248756218906 *
3 11 KV 250 MVA OD switchgear comprising of 2 incomer & 4 single feeders Set 2540971 *
4 11 KV 250 MVA OD switchgear comprising of one incomer & O/G with asso Set 363558 *
22 kv 500 MVA OD Switchgears comprising of 1 Incomer and 3 single feeder with a Set 1800000 *
5 11 KV 3 Phase, Residual voltage Transformer with terminal connectors. No 23296 *
6 11 KV 500 MVA Indoor Switch Gears comprising of 2 Incomer and 8 Singl Set 4190067.95 *
11 KV 500 MVA ID switchgear comprising of one incomer ,3 O/G & 1 B/C w Set 1672693.68 *
7 11 KV Capa. Bank 0.6 MVAR without switch Set 42004.00 *
8 11 KV CT 400 - 200 / 5 - 5 Indoor No 5000.00 *
9 11 KV CT 400 - 200 / 5 - 5 Outdoor No 15000.00 *
10 11 KV CT 600 - 300 / 5 - 5 Indoor No 5000.00 *
11 11 KV CT 600 - 300 / 5 - 5 Outdoor No 15000.00 *
CT - 11 KV 400 - 200 - 100/ 5-5-5 A / 3 Core I/D No 18000.00
12 11 KV Feedar Pillar 2 Way No 79500.00 *
13 11 KV Guarding angle with clamp Kg 30.15 *
14 11 kV heat shrinkable Indoor termination joint kit for 3 C X 185 sqmm Kit 1250.00 *
11 kV heat shrinkable Indoor termination joint kit for 3 C X 120 sqmm Kit 1250.00
15 11 kV heat shrinkable Indoor termination joint kit for 3 C X 240 sqmm Kit 1285.00 *
16 11 kV heat shrinkable Indoor termination joint kit for 3 C X 300 sqmm Kit 1350.00 *

485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
17 11 kV heat shrinkable Indoor termination joint kit for 3 C X 95 sqmm Kit 950.00 *
18 11 kV heat shrinkable Outdoor termination joint kit for 3 C X 185 sqmm Kit 1550.00 *
11 kV heat shrinkable Outdoor termination joint kit for 3 C X 120 sqmm Kit 1550.00 *
19 11 kV heat shrinkable Outdoor termination joint kit for 3 C X 240 sqmm Kit 1650.00 *
20 11 kV heat shrinkable Outdoor termination joint kit for 3 C X 300 sqmm Kit 1650.00 *
21 11 kV heat shrinkable Outdoor termination joint kit for 3 C X 95 sqmm Kit 1185.00 *
22 11 kV heat shrinkable Straight through joint kit for 3 C X 185 sqmm Kit 4100.00 *
11 kV heat shrinkable Straight through joint kit for 3 C X 120 sqmm Kit 4100.00 *
23 11 kV heat shrinkable Straight through joint kit for 3 C X 240 sqmm Kit 4300.00 *
24 11 kV heat shrinkable Straight through joint kit for 3 C X 300 sqmm Kit 4300.00 *
25 11 kV heat shrinkable Straight through joint kit for 3 C X 95 sqmm Kit 3400.00 *
26 11 KV Isolator with EB 400 A Set 34944.00 *
27 11 KV Isolator without EB 400 A Set 33000.00 *
29 11 KV Top fitting with clamp No 68.00 *
30 11 KV VCB 400 A Indoor No 325000.00 *
31 11 KV VCB 400 A Outdoor No 165000.00 *
32 11 KV VCB 800 A Indoor No 340000.00 *
33 11 KV VCB 800 A Outdoor No 227136.00 *
34 11 KV, 3 Phase, 400 amps. Isolator with earth switch, Double blade comple No 40000.00 *
35 11kV 250 MVA OD switchgear comprising of one incomer and 3 single fee set 1347693.68 *
11 KV 250 MVA OD switchgear comprising of one incomer ,3 O/G & 1 B/C w set 1846694.73 *
36 152x152 mm Cross Arm clamp Pair 173.18 *
37 152x152 mm pole clamps Pair 173.18 *
38 22 kV C&R Panels with differential Set 140960.70 *
39 22 KV C. T. Three core. Nos 20609.8 22904.64 *
22 KV P. T. No 14678.14 2116.59 18594.44 *
40 22 kV Heat shrik Indoor termination joint (Al) kit for XLPE 3 C X 240 sqm Kit 7335.00 *
22 kV Heat shrik Indoor termination joint (Al) kit for XLPE 3 C X 95 sqmm Kit 7335.00 *
41 22 kV Heat shrik Outdoor termination joint (Al) kit for XLPE 3 C X 300 sq Kit 11150.00 *
43 22 KV Isolators with EB (800 A) Set 77714.64 *
44 22 KV Isolators without EB (800 Amp.) Set 65668.15 *
45 22 KV Lightning Arrestors (Screw type) Set 9556.47 *
46 22 KV Pin Insulator with pin No 317.33 *
47 22 KV Post Insulator Nos 750.00 *
48 22 KV Transformer CR Panel With 1 Amp relay Set 73758.51 *
49 22 KV VCB complete 1600 Amp (O.D.) Set 266989.63 *
50 33 KV V Cross Arms No 963.25 *
51 33 kV Heat shrik Indoor termination joint (Al) kit for XLPE 3 C X 300 sqm Kit 11500.00 *
52 33 kV Heat shrik Outdoor termination joint (Al) kit for XLPE 3 C X 300 sq Kit 15470.00 *

485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
53 33 kV Heat shrik Straight through joint (Al) kit for XLPE 3 C X 300 sqmm Kit 30000.00 *
54 33 KV LA 9 KA Set 13310.67 *
55 33 KV Post Insulator No 750.00 *
56 33 KV Top Fitting No 331.80 *
22 KV Top Fitting No 331.800 *
57 33 KV Transformer CR Panel With 1 Amp relay Set 73758.51 *
58 33 KV Transformer CR Panel With Differential Set 140960.70 *
59 9 KV, 10 KA, 1 Ph. Metal Oxide (Gapless) Lightning Arresters with termina Set 6989.00 *
60 AAAC 80 sqmm Rmt 35.60 *
61 Aluminium Jointing Sleeve for 100 Sq mm ACSR No 100.00 *
62 Aluminium Jointing Sleeve for 30 Sq mm ACSR No 100.00 *
63 Aluminium Jointing Sleeve for 55 Sq mm AAAC No 100.00 *
64 Armoured Copper control cable 12C X 2.5 Sq mm Mtr 139.90 *
65 Armoured Copper control cable 19C X 2.5 Sq mm Mtr 214.20 *
66 Armoured Copper control cable 4C X 2.5 Sq mm Mtr 53.77 *
67 Black bituminus paint Ltr 37.00 *
68 C&R Panel for 11 KV Incomer OD No 108382.39 *
69 C&R Panel for 11 kV Outgoing Feeder OD No 108382.39 *
70 C&R panel for 22 KV feeder breaker No 108382.39 *
71 Armoured Copper control cable 2C X 2.5 Sq mm Rmt 35.81 *
73 Capacitor Bank 11 KV 1.2 MVAR ( 200 KVAR x 6 ) Single Star connected w Set 900000.00 *
74 Capacitor banks wit Switchgear 11 KV 3 MVAR Set 1351000.00 *
75 Clamp for PT No 1125.00 *
76 Clamp for CT No 1125.00 *
77 Clamps for 33 KV V.C.B. No 1610.00 *
Clamp for T/F Bushing special type with tinned copper and Al Palm No 3222.70 *
78 Clamps for 100 x 116 mm RSJ Pole Stay Pair 116.00 *
79 Clamps for 152 x 152 mm RSJ Pole Stay Pair 173.00 *
80 Clamps for 33 KV C.T. No 1125.00 *
81 Clamps for 33 KV Isolator No 805.00 *
82 Clamps for 33 KV P.T. No 1125.00 *
83 Coal Kg. 4.00 *
84 Concreting ration 1:4:8 CMtr 1750.00 *
85 Connectors for T/F Bushing Nos. 3222.70 *
86 Control Panel complete with NDR,UV,OV & 2 O/C + 1 E/F and Time delay No 73758.51 *
87 CT 200 -100 / 5 - 5 Amp11 KV 1 Ph. Oil filled Out Door Type with Termina No 14000.00 *
88 Cutpoint channel - 11 KV Pair 627.00 *
89 Cutpoint channel - 33 / 22 KV Pair 1015.00 *
90 Danger Board in yard. No 40.00 *
91 DTC Metering Cabinet ( Box ) No 3500.00 *
92 Earthing Sets H.T of C.I.pipe 150 mm 3 mtr. No. 5500.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
93 Electron Powder Kg 7.00 *
94 Fire Extinguisher with stand Set 4000.00 *
Furniture for S/Stn. L.S. 5000.00 *
95 Flood lights with control gear box & 250w SV Lamp No 2800.00 *
Foundation for 11 kV Isolators 1750.00 *
Foundation for 11 kV Isolators without EB 1750.00 *
Foundation for 11 kV Lightning Arrestor 1750.00 *
Foundation for 11 kV C.Ts 1750.00 *
Foundation for 11 kV Breaker 1750.00 *
Foundation for Gantry Structures 1750.00 *
Foundation for 22 kV Isolators 1750.00 *
Foundation for 22 kV Isolators without EB 1750.00 *
Foundation for 22 kV Lightning Arrestor 1750.00 *
Foundation for 22 kV C.Ts 1750.00 *
Foundation for 22 kV Breaker 1750.00 *
Foundation for Gantry Structures 1750.00 *
Foundation for 33 kV Isolators with EB 1750.00 *
Foundation for 33 kV Isolators without EB 1750.00 *
Foundation for 33 kV Lightning Arrestor 1750.00 *
Foundation for 33 kV C.Ts 1750.00 *
Foundation for 33 kV Breaker 1750.00 *
Foundation for Gantry Structures 1750.00 *
96 G.I. Pipe 110 mm Mtr 160.00 *
97 G.I.Nut Bolts Kg 60.00 *
G.I.Nut Boltss Washer & Misc Material L.S 1500.00 *
98 GI Pipe 20 mm Mtr 47.00 *
99 GI Pipe 25 mm Mtr 59.00 *
100 GI Strip (25 X 3 mm) Kg. 58.80 *
Gantry Structures 48.80 *
101 Half round cement pipe ( 150mm X 1mtr) No 78.00 *
102 Hot dip Galvanised Elevating Structure for Capacitor Bank & RVT, Isolator Set 40000.00 *
103 Jointing Sleeves for Conductor. No 30.00 *
104 L.Board with clamp No 200.00 *
105 L.T. 2 Core Cable 2.5 sqmm Armoured Mtr 63.25 *
106 L.T. 2 Core Cable 2.5 sqmm Un-armoured Mtr 42.13 *
107 L.T. 2 Core Cable 4 sqmm Armoured Mtr 70.00 *
108 L.T. 2 Core Cable 4 sqmm Un-armoured Mtr 45.00 *
109 L.T. Feedar Pillar 4 Way No 22500.00 *
110 L.T. Feedar Pillar 6 Way No 31500.00 *
111 L.T. Four pin cross arm with clamp No 440.00 *
112 L.T. Mini Feedar Pillar No 10000.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
113 L.T. PVC armoured cable 2/C 50 Sq.mm mtr 95.53 *
114 L.T. Shackle Hardware Pair 24.68 *
115 L.T. Stay Insulators [ Firm Price ] No 4.63 *
116 L.T. Two pin cross arm with clamp No 300.00 *
117 LT CTs ( Ring Type ) No 2000.00 *
118 LT Dist. Box 25 KVA With Kitkat No 18772.60 *
119 LT Dist. Box 25 KVA With MCCB No 20926.90 *
120 LT Dist.Box 315 KVA With MCCB No 43476.50 *
121 LT Feeder Pillar 2/3 Way No 15750.00 *
122 LT Feeder Pillar 6/8 Way No 39000.00 *
123 LT XLPE Armoured Cable 3 1/2C X 120 Sq mm Mtr 303.33 *
124 LT XLPE Armoured Cable 3 1/2C X 70 Sq mm Mtr 183.59 *
LT XLPE Armoured Cable 3 1/2C X 95 Sq mm Mtr 225.00 *
20 L.T. XLPE Armoured cable 4core 16sq.mm. RMT 77141.30 11123.78 88.27 $
18 L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. RMT 149315.78 21531.34 170.85 $
125 M.S.Flat 50 x 6 mm Kg 43.90 *
126 M.S.Plate 10 mm Thick Size 1' x 1 ' Kg 48.80 *
127 Marshalling Box No 4500.00 *
128 MS angle 50x50x6 mm Kg 48.80 *
129 MS Channel 100x50x6 mm Kg 48.80 *
130 M.S.Channel 75x40x6 mm Kg 48.80 *
M.S.Channel 75x50x6 mm Kg 48.80 *
M.S. Angel(75 X 40 mm) Kg 48.80 *
131 M.S. Flats(50 X 10mm) Kg 43.90 *
132 MS Flat 50 X 8 mm Kg 43.90 *
133 MS Flat 75x10 mm Kg 43.90 *
MS Flat 80x10 mm Kg 45.50 *
135 Oil paint Kg 250.00 *
Power Transformer 22/11 KV, 5 MVA (DY-11) No 3000000.00 *
Power Transformer 22/11 KV, 10 MVA (DY-11) No 5300000.00 *
Power Transformer 22/11 KV, 10 MVA (DZ-10) No 6000000.00 *
136 Plinth for station Transformer Cmtr 1750.00 *
137 PSC Pole 8 Mtr No 1356.00 X
138 PSC Pole 9 Mtr No 1640.00 X
139 R.C.C. Pipe 150 mm 2 M No 435.00 *
140 R.C.C. Pipe 200 mm 2 M No 435.00 *
141 RCC Tiles (0.6 x 0.5) Mtrs. No 78.00 *
142 RCC Ring work for earthing pits No. 200.00 *
RCC half round pipe (1mtr) No. 78.00 *
143 Red Oxide Paint for 2 coats Ltr 46.00 *
144 Reel Insulator 25 / 20 mm No 1.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
145 Salt Kg 3.00 *
146 Silver paint Ltr 80.00 *
147 Sleve Joints No 100.00 *
148 Stay Wire 7/10 Kg 45.00 *
149 Stay Wire 7/8 Kg 44.71 *
150 Steel - Angle, Channel, Column , Structure Kg 48.80 *
151 Column type HG(4 Nos.)-496.0 kg. MT 48800.00 *
152 Beam type HA(2 Nos.)-261.0 Kg. MT 48800.00 *
Column type HG( 6Nos.)-496.0 kg. MT 48800.00 *
Beam type HA(4 Nos.)-261.0 Kg. MT 48800.00 *
151 Steel - Flat Kg 43.90 *
152 Strain Hardware for 30 Sq mm ACSR Conductor Set 136.28 *
153 Strain Hardware for 55 Sq.mm AAAC Set 146.73 *
Strain Hardware for 34 Sq.mm AAAC Set 146.73 *
154 Strain Hardware for 80 Sq mm Set 248.89 *
Structure for 22 KV PT Kg. 48.80 *
Structure for 22 KV CT Kg. 48.80 *
Structure for 22 KV L.A. Kg. 48.80 *
Structure for 22 KV H/G. Kg. 48.80 *
Structure for 11 KV PT Kg. 48.80 *
Structure for 11 KV CT Kg. 48.80 *
Structure for 11 KV L.A. Kg. 48.80 *
Structure for 11 KV H/G. Kg. 48.80 *
Structure for 33 KV LA + 11/22 KV LA (155 Kg X 2) Kg. 48.80 *
Structure for Breaker and Capacitors Kg. 48.80 *
155 Structure for 33 KV CT Kg 48.80 *
156 Structure for 33 KV L.A. Kg 48.80 *
157 Structure for 33 KV PT Kg 48.80 *
158 Structure for Power T/F Neutral Earthing Kg 48.80 *
159 Stud Pole H.T. 100 x 116 mm RSJ Pole 11 Rmt. No 12350.98 *
Sundries such as N/B, Washers, Welding etc. L.S. 2500.00 *
Sundries e.g. Ferulls, Glands, Lugs etc. L.S. 2500.00 *
Sundries L.S. 700.00 *
160 T-Connector for 100 sq mm conductor No 2960 *
T-Connector for 200 sq mm conductor No 3200 *
161 Tubular pole 9 Mtr. Long 88.9C, 137.7 mm No 3200.00 *
162 Wedge Connector for ANT to ANT conductor No 150.00 *
163 Wedge Connector for GANT to GANT conductor No 150.00 *
164 Wedge Connector for Weasel to Weasel conductor No 225.00 *
165 XLPE Cable 22 kV 3C 50 sq.mm. Rmt 850.00 *
Breaker Clamps Nos. 1611.35 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
clamps for Isolator Nos. 806.60 *
Clamps for CTs Nos. 1126.65 *
Cable Glands,rerules and tape etc. L.S. 500.00 *
Angle for fixing trays 50x50x6mm Kg. 48.80 *
M.S.Flat 25x6 mm Kg. 43.50 *
Hiring of Welding machine Nos. 200.00 *
Brick & Masonary works for earthing pit Nos. 1302.00 *
Cable tray (2.5 mtrs.) Nos. 250.00 *
Control C&R Panel 33 KV for feeder with accessories. Nos. 108382.39 *
Control Cable 2/4 sq.mm. Rmt. 70.00 *
Suspension Hardware for 100 sq.mm Condr. Nos. 185.62 *
Painting/Hardware & support with numbering of pole L.S. 200.00 *
Painting of Supports & fabricated materials L.S. 140.00 *
ACSR 80 mm2 (Raccoon)/AAAC equivalent Rmt. 50.00 *
LT Shackle Insulator No. 5.50 *
Jointing Sleeves for AAC No. 30.00 *
Backfilling of supports with Boulders. No. 36.00 *
22 KV st. through joints for 3 C / 240 mm sq. No. 13500.00 *
Misc. ( Bricks,sand,tremination kit and etc.) L.S. 22000.00 *
22 KV st. through joints for 3 C / 300 mm sq. No. 14040.00 *
Suspension Hardware for 55 sq mm Condr. No. 150.00 *
11 KV R.V.T. No. 23296.00 *
Tension Hardware for 100 sq.mm Conductor. No. 332.22 *
Tension Hardware for 200 sq.mm Conductor. No. 538.72 *
ACSR 80 sqmm Rmt 50.00 *
11 KV Ring main unit with Vaccum /SF6 /Air break switch & two isolators for the
Set
same. 340046.07 *
Strain Hardware for0.2 ACSR for twin conductor Nos. 538.72 *
PVC pipe 110 mm dia 4Kg/sqcm pressure Rmt 80.00 *
Civil work for Equipments ( Including Plaster and Painting ) Cum 1750.00 *
Misc LS 400.00 *
Replacement of Control Panel 22 KV Set 73758.51 *
Battery 100 AH,30 Volts No 15299.04 *
Battery Charger Set for above No 24366.89 *
Re - earthing No 62940 *
11 KV Annunciator Panel No. 5000 *
HT Pillar 22 KV No. 97500 *
8 way feeder pillar with ACB No. 125214.75 *
Earthing with GI pipe No. 205.499 *
Earthing with GI plate No. 1200 *
Civil Works 20 Sq. Mtr LS 250000 *

485949554.xlsx 08/03/2020
 SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
Civil Works - Foundation Structure for Feeder Pillar, RMU & Transformer
LS 21000
*
Civil work for Equipments ( Including Plaster and Painting ) LS 1750 *
Dist. Transformer 995 KVA, 11/0.4 kv LS 850000.00 *
Road resurfacing charges Rmt 875.00 *
L.T.XLPE Armoured cable 4core 16sq.mm. Rmt 88.69 *
LT Feeder pillar 4 way No 22500.00 *
11 KV Isolators with EB (400 A) No. 34944.00 *
L.T. XLPE Amourred 2C 16 Sqmm cable Rmt 56.78 *
Foundation for RMU LS 15000.00 *
Single phase meter No 723.66 *
Three phase meter No 2136.63 *
CT operated meter No 25870.36 *
Extending existing 11 kV Bus and coupling new proposed switchgear by pr LS 250000.00 *
Control Cable 4 X 4 sq.mm. Mtr. 110.00 *
11kV I D switchgear (1 I/c+1 B/c+4O/G) Set 2455285.09 *
Earthing HDG Flat 75 X 10 mm kg. 53.50 *
Earthing HDG Flat 50 X 6 mm kg. 53.50 *
C.I. Plates 2' X 2' No. 200.00 *
C.I. Pipes 4" dia 3 Metre Long No. 5860.00 *
Misc. for XLPE U/G Cable LS 900.00 *
Misc. ( RCC Tiles/H.R.Pipe,sand,tremination kit and etc.) L.S. 142000.00 *

Part II
1 11 KV 250 MVA Indoor Switch Gears comprising of 2 Incomer and 6 Single Set 4155097.85 *
2 100/1-1 A, 11 KV CT Nos. 13978.00 *
3 11 KV D. O set Set. 3580.00 *
4 11 KV 250 MVA OD Single Feeder with Panel , Isolator CT etc Set 363558.00 *
5 11 KV Feeder Pillar 4 Way No. 90000.00 *
6 11 kV O.D type VCB with directional relay with bus coupler Complete Set 538968.00 *
7 11 KV OD type VCB with directional relay with Bus coupler complete Set 538968.00 *
8 11 KV VCB With C.T.; P.T& Panel Indoor Set 272382.40 *
9 11KV HT O.S.F. Nos 87000.00 *
10 180 KVAR, 11 KV Series Reactor Set 465920.00 *
11 2 C X 16 sq mm Armoured alluminium Cable Rmt 56.61 *
12 2.5 / 5 KV Megger (Mannual) No. 22500.00 *
13 22 KV OD for 240 Sqmm cable (End Termination Joint) Nos 11150.00 *
14 22 KV C.T. Three core. Nos 22904.64 *
15 22 KV Feeder Pillar No. 97500.00 *
16 22 KV Isolators with EB (800 A) Set 77714.65 *
17 22 KV Isolators without EB (800 Amp.) Set 65668.15 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
19 22 KV P. T. No. 18595.44 *
20 22 KV Pin Insulator with pin No 318.03 *
21 22 KV Post Insulator Nos 7500.00 *
22 22 KV Ring Main Unit No. 350000.00 *
23 22 KV st. through joints for 3 C / 95 mm sq. No 10800.00 *
24 22 KV Str Thr Joints for 240 Sqmm cable Nos 22000.00 *
25 22 KV Termination joint (OD) for 3 C / 95 mm sq. No. 6601.00 *
26 22 KV VCB complete 1600 Amp (O.D.) Set 295392.39 *
27 3960 KVAR, HT Capacitor Bank, 22 KV Set 369009.00 *
28 500 V Megger No. 1500.00 *
29 ACB 800 Amp No. 25375.00 *
30 Air Circuit Breaker 400 Amp No. 24375.00 *
31 All Lugs (Assorted) Nos. 20.00 *
32 Aluminium ladder (Adjustable) No. 1250.00 *
33 Aluminium Paint for 1 coat Ltrs 80.00 *
34 Anti Climbing Devices No. 39.00 *
35 Bentonite clay Kg. 10.00 *
36 Binding Tape Kg 36.00 *
Binding Wire Kg 60.00 *
37 C&R panel for 22 KV feeder breaker No 108382.39 *
38 Capacitance meter Nos. 4500.00 *
39 Capacitor Cell 84 KVAR Nos. 7500.00 *
1560 kVAr, 11 kV Capacitor Bank 127196.00 *
72 kVAr, 11 kV series reactor 285376.00 *
11 kV, 110/190 V Residual voltage transformer 23296.00 *
40 Clamp for 22 KV VCB No 1610.00 *
41 Clamps for 22 KV C.T. No 1125.00 *
42 Clamps for 22 KV Isolator No 805.00 *
43 Clamps for 22 KV P.T. No 1125.00 *
44 Connectors for T/F Bushing Nos. 3222.70 *
45 CR Panel for 11 KV Capacitor bank with relay set 108382.39 *
46 Control C&R Panel 22 KV for feeder with accessories. Nos 108382.39 *
47 CR Panel for 33/22 KV line breaker with 1/5A relay Set 108382.39 *
48 CR Panel for 33/22 KV Transformer with 1/5A relay Set 108382.39 *
49 Crimping of jumpers at cut points No. 1200.00 *
50 CT 100/5 A LT (Ring Type) Nos. 2000.00 *
51 CT 200/5 A LT (Ring Type) Nos. 2000.00 *
52 CT 200-100/1-1 A , 33 KV Nos. 20000.00 *
53 CT 200-100/5-5-5 A , 33 KV 3C Nos. 22000.00 *
CT - 33 KV 400 - 200 / 1-1-1 A / 3 Core 20609.8 22904.64 *
54 CT 50/5 A LT (Ring Type) Nos. 2000.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
55 Dicharge rod for 33 KV Set 500.00 *
56 Digital Multi meter (10 Amp) No. 1600.00 *
Digital Tong tester (1000 Amp., 500 V) With associated accessories.
57 No.
2450.00 *
58 Discharge rod for 11 KV Set 500.00 *
Discharge rod for 22 KV Set 500.00 *
59 DTC Metring with Box and other allied material No. 25000.00 *
60 Earth tester 200 Amp. 2000 Ohm Nos. 8000.00 *
61 Earthing Sets H.T with clamp Set 5860.00 *
62 Emergency Artificial resperation kit Set 1500.00 *
63 G. I Structure for 22 KV H/G. Kg. 58.8 *
64 G.I Angles (50X50X6mm) forcable tray Kg. 58.8 *
65 G.I Flat 50x10 mm Kg. 52.90 *
G.I Flat 75x10 mm Kg. 52.90 *
66 G.I Structure for 22 KV PT Kg. 58.8 *
67 G.I. Pipe 200 mm Mtr. 186.93 *
68 G.I..Flat 50 x 6 mm Kg. 52.90 *
69 G.I.Angle 50x50x6mm Kg. 58.8 *
G.I.Angle 75x40 mm Kg. 58.8 *
70 G.I.Channel 100x50x6mm Kg. 58.8 *
71 G.I.Channel 75x40x6mm Kg. 58.8 *
72 G.I.Strip (25 X 3 mm) Kg. 52.90 *
73 H.T. Stay wire 7/8 SWG. Kg. 44.71 *
74 Hand Gloves Pairs 650.00 *
75 HT Cable Joint Chamber (Civil) Nos 1000.00 *
76 Jointing Slevees compression type, 80 sqmm Nos. 425.00 *
77 L. T. PVC Cable 3.5 x 240 sq. mm / XLPE Rmt. 496.77 *
78 L. T. PVC Cable 3.5 x 300 sq. mm / XLPE Rmt. 609.65 *
80 L.T.Dist.Boxes 200 KVA with KitKat No 38500.00 *
81 L.T.Dist.Boxes 315 KVA with KitKat No 42238.87 *
L.T.Dist.Boxes 630 KVA with ACB No 83476.50 *
83 L.T. Feedar Pillar 6 Way With ACB No 46375.00 *
84 L.T. jointing kits for 120 Sqmm No 500.00 *
85 LT Jointing kits for 185 Sqmm No 720.00 *
86 L.T. jointing kits for 95 Sqmm No 450.00 *
L.T. jointing kits for 70 Sqmm No 400.00 *
87 L.T. PVC Wire 3.5 core 120 mm2 / XLPE mtr 270.10 *
88 L.T. PVC Wire 3.5 core 70 mm2 / XLPE mtr. 159.29 *
89 L.T. XLPE 3.5 C/95 mm2 Cable Rmt 231.00 *
90 Earthing Set LT Nos 148.72 *
91 LT Fixed Capacitor 18 KVAR Nos. 5400.00 *
92 LT Fixed Capacitor 9 KVAR Nos. 2700.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
93 L.T.Spacers Nos. 80.00 *
94 LT St.through joints for 185 sqmm No. 720.00 *
95 LT St.through joints for 240 sqmm No. 1045.00 *
96 LT St.through joints for 300 sqmm Nos 1045.00 *
97 LT XLPE 3.5C 95 sqmm Mtr. 231.00 *
98 Non Magnetic stainless steel nut bolt with plain washer Kg 90.00 *
99 Palm Type Clamp (Compression Type) Nos. 805.86 *
100 PG Clamp Nos. 23.00 *
101 PVC Pipe 110 mm Dia 4 Kg/sqmm Mtr. 80.00 *
102 RCC Ring work for earthing pits No. 200.00 *
103 Red Bricks No. 2.00 *
104 RSJ Pole 125 X 70mm 9 Mtr. No. 3731.50 *
105 RSJ Pole 125X75 , 5 mtr Nos. 2214.00 *
106 RSJ Pole 125X75 , 6 mtr Nos. 2656.67 *
107 RSJ Pole 125X75 , 9 mtr Nos. 3985.00 *
108 Rubberised oil corksheet 5mm Nos. 336.00 *
109 Rubberised oil corksheet 8mm Nos. 620.00 *
110 Sand Cum 174.00 *
111 Special type lugs for 100 sqmm Nos. 450.00 *
112 Strain Hard ware 200 sq.mm.for twin conductor No. 550.00 *
113 T Connectors suitable for 200 sqmm twin conductor Nos. 750.00 *
114 Tool box with ratchet spanner,flat spanners,box spanner, plier, screwdriver, hamm No. 3000.00 *
115 Cable Trays 2.5 Mtr. X 6" W Nos. 250.00 *
116 Welding Rods
30 Volt Non directional type Electronic Static relay
Nos. 2.00 *
(Numeric Relay) Nos. 18500.00 *
Part III *
1 Binding Wire Kg. 60.00 *
2 CT - 33 KV 400 - 200 / 1-1-1 A / 3 Core No. 20609.8 20904.64 *
3 Distribution T/F 22 / .433 KV 25 KVA O/D No. 94000.00 *
4 GI Bend 20 mm. No. 12.00 *
5 GI Coupling 20 mm. No. 5.00 *
6 Guard Loops 5 wire Kg. 41.45 *
7 Kit Kat fuse 250 V 15 A No. 25.00 *
8 Power Transformer 33/22 KV 5 MVA No. 2506600.00 *
Power Transformer 33/22 KV 10 MVA No. 5000000.00 *
9 SLD Board 11 KV side No. 500.00 *
SLD Board 22 KV side No. 500.00 *
10 Sub-station Board (Name) with angle stand No. 3000.00 *
Battery Accessories such as hydrometer,cell tester, Acid can, distilled water
11 can,handgloves etc. Set
750.00 *
12 2 no.s 8W CFL lamps with one suitable invertor ( DC to AC) Set 500.00 *
13 2 Cell torch No. 45.00 *
485949554.xlsx 08/03/2020
SR. NAME OF MATERIAL UNIT UPDATED Excise duty RATE IN RS.
NO. Ex-Works Amount @ (as on 31-05-2008)
Price 14.42 % in Rs.
14 3 Cell torch No. 65.00 *
15 Name plate painting for all equipments L.S. 500.00 *
Safety Items as per the requirement of electrical inspector as under L.S. 7500.00 *
a)      First Aid Box
b)      Shock treatment chart
c)       Rubber matts 8 mm thick
16
d)      4 Fire buckets with sand & M.S. Hooks / stand
e)      Helmet
f)       Hand gloves
g)      2 Nos. Fire extinguisher
17 Land development L.S. 100000.00 *
18 Control room "C" type L.S. 825000.00 *
19 Store room 8X6 m . L.S. 82000.00 *
20 Sanitory Water supply L.S. 75000.00 *
21 Electrification L.S. 25000.00 *
22 Approach Rood L.S. 425000.00 *
23 Chain-link and G.I.Barbed Wire `A' type. fencing L.S. 85000.00 *
24 Metal spreading L.S. 435000.00 *
Foundations for structures and equipments for switching station L.S. 300000.00 *
Foundations for structures and equipments (for 2 t/f bays) L.S. 750000.00 *
25 Foundations for structures and equipments (for 1 t/f bay) L.S. 375000.00 *
33 kV 1000 MVA 1600 Amp.IN Door Type VCB No. 1200000.00 *
6 22 kV SF6 Isolator No. 2 200000.00 400000.00 *
12 0.2 ACSR Loop Connector No. 12 640.00 7680.00 *
14 Transformer Clamps No. 6 112.50 675.00 *
33 kv guarding channel MS100x50 Kg. 48.80 *
22 kv guarding channel MS100x50 Kg. 48.80 *
11 kv guarding channel MS 75x40 Kg. 48.80 *
11 kV heat shrinkable Straight through joint kit for 3 C X 50 sqmm Kg. 3400.00 *
11 kV heat shrinkable Outdoor termination joint kit for 3 C X 50 sqmm Kg. 1185.00 *
C.T.-33KV200-100/1-1-1A/3Core No 20000.00
53 22 kV Heat shrik Straight through joint (Al) kit for XLPE 3 C X 300 sqmm Kit 22000.00 *
51 22 kV Heat shrik Indoor termination joint (Al) kit for XLPE 3 C X 300 sqm Kit 7335.00 *

485949554.xlsx 08/03/2020
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
CAPITAL WORKS
33/11/ kV New S/S (Supply, erection, testing &
01
commissioning)
0101 1 x 5 MVA S/S 129.69 119.09 123.96 113.62 1
0102 1 x 10 MVA S/S 174.98 160.69 167.25 153.30 7
0103 2 x 5 MVA S/S 227.95 209.33 217.88 199.70 13
0104 2 x 10 MVA S/S 325.85 299.23 311.46 285.47 19
0105 1 X 5 MVA & 1 x 10 MVA S/S 272.88 250.59 260.83 239.07 25

01A 33/11/ kV New S/S (Supply, erection, testing & commissioning)with RSJ structure

0101A 1 x 5 MVA S/S 130.55 119.89 124.79 114.37 31

0102A 1 x 10 MVA S/S 169.77 155.90 162.28 148.74 37
0103A 2 x 5 MVA S/S 224.56 206.22 214.64 196.74 42
0104A 2 x 10 MVA S/S 322.73 296.36 308.47 282.74 47
0105A 1 X 5 MVA & 1 x 10 MVA S/S 269.49 247.47 257.59 236.10 52

01B 33/22 kV New S/S Outoor (Supply, erection, testing & commissioning)

0101B 1 x 5 MVA S/S 134.31 123.34 128.38 117.67 58

0102B 1 x 10 MVA S/S 171.52 157.51 163.95 150.27 64
0103B 2 x 5 MVA S/S 229.03 210.32 218.92 200.65 69
0104B 2 x 10 MVA S/S 303.45 278.66 290.05 265.85 74

01C 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning)

0101C 1 x 5 MVA S/S 144.98 133.14 138.58 127.02 79

0102C 1 x 10 MVA S/S 190.68 175.10 182.26 167.05 84
0103C 2 x 5 MVA S/S 258.46 237.34 247.04 226.43 89
0104C 2 x 10 MVA S/S 346.31 318.02 331.01 303.40 94

01D 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning) with RSJ Structure

0101D 1 x 5 MVA S/S 146.13 134.19 139.67 128.02 99

0102D 1 x 10 MVA S/S 190.05 174.52 181.66 166.50 104
0103D 2 x 5 MVA S/S 259.69 238.48 248.22 227.51 109
0104D 2 x 10 MVA S/S 347.54 319.15 332.19 304.47 114

02 33/11 kV Augmentation (Supply, erection, testing & commissioning)

0201 3.15 MVA to 5 MVA 48.70 44.72 46.55 42.66 119

0202 5 MVA to 10 MVA 114.84 105.45 109.76 100.61 120
0203 3.15 MVA to 10 MVA 124.91 114.71 119.40 109.43 121
0204 3.15 MVA to 5 MVA (If switch gears not available) 61.05 56.06 58.35 53.48 123
33 / 11 KV Augmentation from 3.15 to 5 MVA ( 2 Nos.) at
0205 Sub-station (Out Door )
97.40 89.44 93.09 85.33 125
0206 2 X 5 MVA to 2 X 10 MVA 229.67 210.91 219.53 201.21 126
0207 1 X 0.5 & 1 X 3 MVA to 2 X 5 MVA 161.50 148.30 154.36 141.48 127

03 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301 1 x 5 MVA Power Transformer 99.45 91.33 95.06 87.13 130

0302 1 x 10 MVA Power Transformer 145.30 133.43 138.89 127.30 134

03A 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)with Gantry structure for 33 KV

0301A 1 x 5 MVA Power Transformer 95.26 87.48 91.06 83.46 138

 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
0302A 1 x 10 MVA Power Transformer 146.76 134.77 140.28 128.57 142
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%

03B 33/11 kV Additional Power Transformer with 33 kV Outdoor & 11 kV Indoor (Supply, erection, testing & commissioni

0301B 1 x 5 MVA Power Transformer 118.02 108.38 112.81 103.40 146

0302B 1 x 10 MVA Power Transformer 161.77 148.55 154.62 141.72 150

03C 33/22 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301C 1 x 5 MVA Power Transformer 61.07 56.08 58.38 53.51 154

0302C 1 x 10 MVA Power Transformer 98.28 90.25 93.94 86.10 156

04 22/11 kV Substation (Supply, erection, testing & commissioning)

0401 1 x 5 MVA ,Outdoor S/S 125.53 115.27 119.98 109.97 158

0402 1 x 10 MVA ,Outdoor S/S 160.64 147.51 153.54 140.73 163
0403 2 x 5 MVA ,Outdoor S/S 227.25 208.69 217.22 199.09 169
0404 2 x 10 MVA ,Outdoor S/S 287.34 263.86 274.65 251.73 175
22 kV 2 x 10 MVA ,Outdoor S/S (Supply, erection, testing &
0404A commissioning)with RSJ pole structure
290.83 267.07 277.98 254.79 181
0405 1x 5 MVA and 1x10 MVA,Outdoor S/S. 266.30 244.55 254.54 233.30 186

04A 22/11 kV Substation (Supply, erection, testing & commissioning)with RSJ pole structure

0401A 1 x 5 MVA ,Outdoor S/S 126.15 115.84 120.58 110.52 192

0402A 1 x 10 MVA ,Outdoor S/S 161.50 148.31 154.37 141.49 197
0403A 2 x 5 MVA ,Outdoor S/S 228.45 209.79 218.37 200.15 202
2 x 10 MVA ,Outdoor S/S ( Supply, erection, testing &
0404A commissioning) with RSJ pole structure
293.03 269.09 280.09 256.72 207
0405A 1x 5 MVA and 1x10 MVA,Outdoor S/S. 263.78 242.23 252.13 231.09 212

04B 22/11 kV Substation - Indoor (Supply, erection, testing & commissioning)

0402B 1 x 10 MVA ,Indoor S/S 206.19 189.34 197.08 180.64 217

04C 22/11 kV Substation - 22kV Outoor & 11kV Indoor (Supply, erection, testing & commissioning)

0403C 2 x 5 MVA 260.90 239.58 249.37 228.57 220

05 Switching Station (Outdoor) (Supply, erection, testing & commissioning)

0501 22 kV switching station 196.47 180.42 187.79 172.12 225

0502 11 kV switching station 156.56 143.77 149.65 137.16 230

06 Feeder Bay (Supply, erection, testing & commissioning)

0601 33 kV feeder bay 13.78 12.65 13.17 12.07 235

0602 22 kV feeder bay 13.20 12.12 12.62 11.57 237
0603 11 kV feeder bay 11.19 10.28 10.70 9.81 239

06A Feeder Bay without Gantry Structure (Supply, erection, testing & commissioning)

0601A 33 kV feeder bay without Gantry Structure 12.98 11.92 12.40 11.37 241
0602A 22 kV feeder bay without Gantry Structure 12.47 11.45 11.92 10.93 243
0603A 11 kV feeder bay without Gantry Structure 10.47 9.61 10.00 9.17 245

06B Feeder Bay with Gantry Structure & PT (Supply, erection, testing & commissioning)

0601B 33 kV feeder bay with Gantry Structure & PT 15.52 14.25 14.83 13.59 247
0602B 22 kV feeder bay with Gantry Structure & PT 13.67 12.55 13.06 11.97 249
0603B 11 kV feeder bay with Gantry Structure & PT 11.25 10.33 10.75 9.85 251
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%

06C Feeder Bay without main bus bar extension (Supply, erection, testing & commissioning)

0601D 11 kV Feeder bay with take off structure & bus bar 8.80 8.08 8.41 7.71 253
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%

07 33 kV line (Supply, erection, testing & commissioning)

Suspention type with 100 Sq. mm ACSR conductor on 152
0701 X 152 mm 12 mtr RSJ
10.71 9.83 10.23 9.38 255
Suspention type with 100 Sq. mm ACSR conductor on 152
0702 X 152 mm 13 mtr RSJ
11.17 10.26 10.68 9.79 256
Pin type with 100 Sq. mm ACSR conductor on 152 X 152
0703 mm 11 mtr RSJ poles
10.74 9.87 10.27 9.41 257
Pin type with 100 Sq. mm ACSR conductor on 100 X 116
0704 mm 10 mtr RSJ poles
8.19 7.52 7.82 7.17 258
Pin type with 100 Sq. mm ACSR conductor on 9 mtr PSC
0705 365kg poles
5.76 5.29 5.51 5.05 259
Express/Highway Crossing with 100 sqmm conductor on 152
0706 X 152 SJ 13 mtr Poles for One span of 30 mtr.
2.41 2.21 2.30 2.11 260
Road crossing with 100sqmm conductor on 100 X
0707 116mm,10 mtr RSJ Poles
1.63 1.49 1.56 1.43 261
0708 3 core X 300 sqmm XLPE Underground Cable 33.95 31.17 32.45 29.74 262
3 core X 300 sqmm XLPE Underground Cable for Railway
0709 line crossing for 60 mtr span with isolator on DP structure 11.29 10.37 10.79 9.89 263
with both side isolator.
RIVER Crossing with 100sqmm conductor on 152 X 152 RSJ
0710 13 mtr H Poles for one span of 30 mtr.
2.26 2.08 2.16 1.98 264
Douple pole structure(cut point) of- 33 kv line using13 m
0711 long RSJ pole
1.09 1.00 1.04 0.96 265
Douple pole structure (cut point) of- 33 kv line using 11 m
0712 long RSJpole
0.98 0.90 0.94 0.86 266
Douple pole structure(cut point) of- 33 kv line using 11 m
0713 long RSJpole
0.76 0.69 0.72 0.66 267

0714 Single pole cut point structure for 33kv line on RSJ13 m pole 0.95 0.87 0.91 0.83 268

0715 Single pole cut point structure for 33kv line on RSJ 11 m pole 0.84 0.77 0.80 0.74 269
33 kv S / C Line with 80 mm2 ACSR ( Pin Type ) & RSJ
0717 Pole 152 X 152 mm 11 Mtr with crimping of Jumpers at 10.29 9.45 9.84 9.02 270
Cut-point locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0718 mtr RSJ poles, single circuit
8.50 7.81 8.13 7.45 271
33 kV, Pin Type with 100 sqmm ACSR Conductor on
0720 152X152, 13 mtr RSJ Pole
9.64 8.85 9.21 8.44 272

0721 33 kV, Tapping Structure using 100X116, 11 mtr RSJ Pole 2.40 2.21 2.30 2.11 273
Express/Highway Crossing with 200 sqmm ACSR conductor
0725 on 152X152, 13 mtr RSJ Poles
2.45 2.25 2.34 2.14 274
Road Crossing with 200 sqmm ACSR conductor on
0726 152X152, 13 mtr RSJ Poles
2.01 1.84 1.92 1.76 275

08 22 kV Line (Supply, erection, testing & commissioning)

Pin type AAAC 34 sqmm. Conductor on 11 mtr long RSJ
0801 Poles
5.89 5.41 5.63 5.16 276
Pin type 80mm2 ACSR (Racoon)/ AAAC equivalent
0802 conductor on 11 mtr long RSJ Poles
8.22 7.55 7.86 7.20 277
Pin type Composite arrangement with ACSR (Racoon)/
0803 AAAC equivalent conductor on 11 mtr long RSJ Poles
10.25 9.41 9.80 8.98 278
Pin type with 100 Sq. mm ACSR conductor on 152 X 152
0804 mm 11 mtr RSJ poles
10.72 9.84 10.25 9.39 280
Pin type with 100 Sq. mm ACSR conductor 100 X 116 mm
0805 10 mtr RSJ poles
11.67 10.72 11.16 10.23 281
Pin type with AAAC 34 sqmm conductor on 9 mtr PSC 200
0806 kg poles
10.68 9.81 10.21 9.36 282
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0807 mm 11 mtr. RSJ
8.44 7.76 8.07 7.40 283
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0808 mm 13 mtr. RSJ
3.09 2.84 2.96 2.71 284
Express/Highway Crossing with ACSR 100 sqmm conductor
0809 on 152 X 152 RSJ 13 mtr Poles
2.20 2.02 2.10 1.93 285
Road crossing with ACSR 100 sqmm conductor on 100 X
0810 116mm,10 mtr RSJ Poles
1.46 1.34 1.39 1.28 286
0811 3 core X 95 sqmm XLPE Underground Cable 16.18 14.86 15.47 14.18 287
0812 3 core X 240 sqmm XLPE Underground Cable 24.91 22.88 23.81 21.82 288
0813 3 core X 300 sqmm XLPE Underground Cable 26.89 24.69 25.70 23.56 289
3 core X 300 sqmm XLPE Underground Cable for Railway
0814 line crossing as per Sketch
8.33 7.65 7.96 7.30 290
RIVER Crossing with100sqmm conductor on 152 X 152 RSJ
0815 13 mtr H Poles
2.20 2.02 2.10 1.93 291
Douple pole structure(cut point) of- 22 kv line using13 m
0816 long RSJ pole
1.06 0.97 1.01 0.93 292
Douple pole structure(cut point) of- 22 kv line using11 m
0817 long RSJ pole
0.95 0.87 0.91 0.83 293

0818 Single pole cut point structure for 22kv line on RSJ 9 m pole 0.73 0.67 0.69 0.64 294

0819 Single pole cut point structure for 22kv line on RSJ 11m pole 0.39 0.36 0.37 0.34 295

0820 Single pole cut point structure for 22kv line on PSC 9 m pole 0.53 0.49 0.51 0.46 296
22 kV, Single Circuit, Pin Type, 34 sqmm AAAC on 100X116,
0821 9 mtr RSJ Pole
0.26 0.23 0.24 0.22 297
22 kV, Single Circuit, Suspension Type, 200 sqmm ACSR on
0822 152X152, 13 mtr RSJ Pole
11.50 10.56 10.99 10.08 298
22 kV, Single Circuit, Pin Type, 200 sqmm ACSR on
0823 152X152, 13 mtr RSJ Pole
15.34 14.09 14.66 13.44 299
Express/Highway Crossing with 200 sqmm ACSR Conductor
0824 on 152X152, 13 mtr RSJ Pole
2.39 2.19 2.28 2.09 300
Road Crossing with 200 sqmm ACSR Conductor on
0825 152X152, 13 mtr RSJ Pole
2.16 1.98 2.07 1.89 301
0826 22 kV HT Feeder Pillar 1.55 1.43 1.49 1.36 302
0827 HT Jointing Chamber (Civil) 0.01 0.01 0.01 0.01 303
Express/Highway Crossing with 80 sqmm ACSR Conductor
0828 on 152X152, 13 mtr RSJ Pole
2.15 1.98 2.06 1.88 304
0830 Pin Type, 55 sqmm, 100X116, 9 mtr RSJ Pole 5.82 5.35 5.57 5.10 305
0831 Pin Type, 55 sqmm, 100X116, 11 mtr RSJ Pole 6.39 5.87 6.11 5.60 306
0832 Pin Type, 34 sqmm ACSR, 100X116, 9 mtr RSJ Pole 5.33 4.89 5.09 4.67 307
0833 Pin Type, 80 sqmm, 100X116, 10 mtr RSJ Pole 7.30 6.70 6.98 6.39 308

09 11 kV line (Supply, erection, testing & commissioning)

0901 Pin type34 sqmm AAAC Conductor & 200 Kg PSC Poles 2.24 2.05 2.14 1.96 309
Pin type composite line (HT & LT ) in town with ACSR 80
0902 sqmm / AAAC equivalent, Ant.& Gnat. conductor on RSJ 6.83 6.27 6.52 5.98 310
100 X116 mm -11 mtr. Long.
0903 Pin type with AAAC,34 sqmm conductor on RSJ Pole. 5.97 5.48 5.71 5.23 312
Pin type with ACSR 80 sqmm/ AAAC equivalent conductor
0904 on RSJ 100 X 116 mm - 11 mtr. long pole
7.94 7.29 7.59 6.95 313
Pin type with 100 Sq. mm ACSR lines on 152 X 152 mm
0905 11 mtr RSJ poles
10.43 9.57 9.97 9.13 314
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 10
0906 mtr RSJ poles
8.15 7.48 7.79 7.14 315
Pin type with 55 Sq. mm AAAC conductor on 100 X 116 mm
0907 9 mtr RSJ poles
6.23 5.72 5.96 5.46 316
Pin type with 55 Sq. mm AAAC conductor on 9 mtr PSC
0908 poles
3.76 3.45 3.59 3.29 317
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
Susention type with 100 Sq. mm ACSR lines on 100 X 116
0909 mm 11 mtr RSJ poles
8.76 8.04 8.37 7.67 318
Suspention type with 55 Sq. mm AAAC conductor on 100 X
0910 116 mm 11 mtr RSJ poles
7.02 6.44 6.71 6.15 319
Express/Highway Crossing with 55 sqmm AAAC conductor
0911 on 100X116MM, 11 mtr RSJ Poles DP with one span of 30 1.28 1.18 1.23 1.13 320
mtr.
Express/Highway Crossing with 100 sqmm ACSR conductor
0912 on 152X152MM, 13 mtr RSJ Poles DP with one span of 30 2.14 1.97 2.05 1.88 321
mtr.
0913 3 core X 300 sqmm XLPE Underground Cable 22.22 20.40 21.24 19.46 322
0914 3 core X 240 sqmm XLPE Underground Cable 19.08 17.52 18.23 16.71 323
0915 3 core X 185 sqmm XLPE Underground Cable 16.89 15.51 16.14 14.79 324
0916 3 core X 95 sqmm XLPE Underground Cable 11.84 10.87 11.32 10.37 325
0917 Other items required for 11 kV XLPE UG Cable 16.89 15.51 16.14 14.79 326
0918 11kV, River Crossing with Minitower 11.84 10.87 11.32 10.37 327
Major river crossing with 55 sqmm overhead conductor on
0919 152X152MM,13 mtr RSJ pole for one span of 100 mtr.
2.11 1.93 2.01 1.84 328
Douple pole structure(cut point) of- 11 kv line using13 m
0920 long RSJ pole
1.06 0.97 1.01 0.93 329
Douple pole structure(cut point) of- 11 kv line using11 m
0921 long RSJ pole
0.95 0.87 0.91 0.83 330

0922 Single pole cut point structure for 11kv line on RSJ 9 m pole 0.73 0.67 0.69 0.64 331
Single pole cut point structure for 11kv line on RSJ 11 m
0923 pole
0.33 0.31 0.32 0.29 332

0924 Single pole cut point structure for 11kv line on PSC 9 m pole 0.48 0.44 0.46 0.42 333
Weasel - using 9 M Long ( 200 kg ) PSC Poles with
0925 Crimping of Jumpers at cut-point locations
0.21 0.19 0.20 0.18 334
Pin type with 80 Sqmm ACSR conductor on RSJ poles of
0928 152 x 152 mm 11 Rmt with crimping of jumpers at cut point 10.21 9.37 9.75 8.94 335
locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0929 mtr RSJ poles
8.39 7.71 8.02 7.35 336
0933 11 kV, HT Feeder Pillar 1.44 1.33 1.38 1.26 337

10 22 kV /0.4 DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9mtr RSJ poles with
1001 MCCB Dist box
3.09 2.84 2.95 2.71 338
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1002 MCCB Dist box
3.97 3.65 3.79 3.48 339
1003 63 kVA Dist. Transformer centers on PSC 200 kg poles 3.69 3.38 3.52 3.23 340
100 kVA Dist. Transformer centers on RSJ 9 mtr 100x116
1004 poles with MCCB Dist box
4.50 4.14 4.31 3.95 341
200 kVA Dist. Transformer centers on100x116mm, 9 mtr
1005 RSJ poles with MCCB Dist box
6.79 6.24 6.49 5.95 342
200 kVA Dist. Transformer centers on100x116mm, 11 mtr
1006 RSJ poles with MCCB Dist box
6.65 6.11 6.36 5.83 343
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1007 mounted
8.75 8.04 8.36 7.67 344
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1008 MCCB Dist box
8.61 7.91 8.23 7.54 345
630 KVA, Plinth mounted Distribution Transformer Sub-
1009 station
13.82 12.69 13.21 12.11 346
630 kVA Dist. Transformer centers on RSJ 11 mtr 100x116
1010 mm poles with MCCB Dist box
13.70 12.58 13.10 12.01 347
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1011 Dist box
3.69 3.38 3.52 3.23 348
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1012 kit-kat Dist box
4.21 3.87 4.03 3.69 349
25 KVA Dist. Transformer centers on 9 mtrs PSC poles with
1013 Kit kat distribution box.
2.80 2.58 2.68 2.46 350
1014 22/0.4 kV, 25 KVA DTC on RSJ pole 9m, with KitKat DB 2.87 2.64 2.74 2.51 351
1015 22/0.4 kV, 63 KVA DTC on RSJ pole 9m, with KitKat DB 4.22 3.88 4.04 3.70 352
1016 22/0.4 kV, 100 KVA DTC on RSJ pole 9m, with KitKat DB 4.28 3.93 4.09 3.75 353

1017 22/0.4 kV, 100 KVA DTC on RSJ pole 11m, with KitKat DB 4.81 4.42 4.60 4.21 354

11 22 kV /0.4 DTC Aug (Supply, erection, testing & commissioning)

1101 63 KVA to 100 KVA 3.24 2.97 3.09 2.84 355

1102 100 KVA to 200 KVA 5.59 5.13 5.34 4.90 356
1103 100 KVA to 315 KVA 6.97 6.40 6.66 6.11 357
1104 200 KVA to 315 KVA 6.97 6.40 6.66 6.11 358
1105 200 KVA to 630 KVA 13.71 12.59 13.10 12.01 359
1106 315 KVA to 630 KVA 13.71 12.59 13.10 12.01 360
1107 500 KVA to 630 KVA 13.71 12.59 13.10 12.01 361
1108 from 100, 200 & 315 KVA to 630 KVA on plinth 13.22 12.14 12.63 11.58 362
1109 22/0.4 kV, 100 KVA to 200 KVA with Kit Kat DB (Rural) 5.58 5.12 5.33 4.89 363

12 11/ 0.4 kV DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1201 MCCB Dist box
2.57 2.36 2.45 2.25 364
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1202 MCCB Dist box
3.08 2.83 2.94 2.70 365
100 kVA Dist. Transformer centers on 9mtr RSJ poles with
1203 MCCB Dist box
3.47 3.19 3.32 3.04 366
200 kVA Dist. Transformer centers on100x116mm, 9 mtr
1204 RSJ poles with MCCB Dist box
5.58 5.13 5.34 4.89 367
200 kVA Dist. Transformer centers on 100x116mm, 11 mtr
1205 RSJ poles with MCCB Dist box
5.65 5.19 5.40 4.95 368
315 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1206 MCCB Dist box
8.14 7.47 7.78 7.13 369
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1207 MCCB Dist box
8.14 7.47 7.78 7.13 370
630 kVA Dist. Transformer centers with 9 mtr RSJ poles DP
1208 & plinth mounted
12.89 11.84 12.32 11.30 371
25 kVA Dist. Transformer centers on 9 mtr PSC poles with
1209 kit-kat Dist box
2.29 2.10 2.18 2.00 372
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1210 Dist box
2.80 2.57 2.67 2.45 373
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1211 kit-kat Dist box
3.20 2.94 3.06 2.80 374
63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1212 RSJ poles with Kit-kat Dist box.
3.07 2.82 2.93 2.69 375
100 KVA Dist. Transformer centers on 9 mtrs 100 X 116
1213 mm RSJ poles with Kit-kat Dist box.
3.45 3.17 3.30 3.03 376
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1214 mounted
8.03 7.38 7.68 7.04 377
63 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1215 MCCB Dist box
3.15 2.89 3.01 2.76 378
100 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1216 MCCB Dist box
3.52 3.23 3.37 3.08 379
1217 25 KVA DTC on RSJ, 110 X 116, 11 mtr with MCCB DB 3.29 3.02 3.14 2.88 380
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
1218 25 KVA DTC on RSJ, 110 X 116, 9 mtr with Kit Kat DB 2.35 2.16 2.25 2.06 381
1219 63 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.94 2.70 2.81 2.58 382
1220 100 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 3.31 3.04 3.17 2.90 383
11/0.4 kV, 1 X 630 KVA Indoor type with RMU with Builtup
1221 Room
19.56 17.96 18.69 17.13 384
11/0.4 kV, 2 X 630 KVA Indoor type with RMU with Builtup
1222 Room
39.11 35.92 37.39 34.27 385
11/0.4 kV, 1 X 630 KVA Indoor type with RMU without Room
1223 cost - Indoor
17.56 16.13 16.79 15.39 386
11/0.4 kV, 2 X 630 KVA Indoor type with RMU without Room
1224 cost - Indoor
31.07 28.53 29.69 27.22 387

1225 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 14.23 13.06 13.60 12.46 388

1226 11/0.4 kV, 2 X 315 KVA Indoor type with RMU with Room 28.03 25.74 26.79 24.56 389
Providing additional 11/0.4 kV, 1 X 315 KVA Transformer in
1227 existing substation
14.09 12.94 13.47 12.34 390
Providing additional 11/0.4 kV, 1 X 630 KVA Transformer in
1228 existing substation
17.64 16.20 16.86 15.45 391
Providing additional 11/0.4 kV, 1 X 995 KVA Transformer in
1229 existing substation
21.01 19.29 20.08 18.41 392

13 11/ 0.4 kV DTC Augmentation (Supply, erection, testing & commissioning)

1301 63 kVA to 100 kVA 2.33 2.14 2.23 2.04 393

1302 100 kVA to 200 kVA 4.22 3.88 4.04 3.70 394
1303 100 KVA to 315 KVA 8.11 7.45 7.75 7.10 395
1304 200 KVA to 315 KVA 8.11 7.45 7.75 7.10 396
1305 315 KVA to 630 KVA 9.49 8.72 9.07 8.32 397
1306 200 kVA to 630 kVA 9.49 8.72 9.07 8.32 398
Augmentation of existing DTC to 11/0.4 kV, 100 KVA with
1307 Rural KitKat DB
2.91 2.68 2.78 2.55 399
Augmentation of existing DTC to 11/0.4 kV, 200 KVA with
1308 Rural KitKat DB
4.37 4.01 4.18 3.83 400
1309 11/0.4 kV, 315 KVA to 11/0.4 kV, 630 KVA (Indoor) 12.19 11.19 11.65 10.68 401
1310 11/0.4 kV, 630 KVA to 11/0.4 kV, 995 KVA (Indoor) 15.56 14.29 14.87 13.63 402

14 LT line 3 Ph (Supply, erection, testing & commissioning)

3 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401 phase & Gnat for neutral
2.20 2.02 2.11 1.93 403
3 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402 phase & neutral
1.54 1.41 1.47 1.35 404
1403 3.5 X 70 sqmm XLPE Underground Cable 3.27 3.00 3.12 2.86 405
1404 3.5 X 95 sqmm XLPE Underground Cable 4.04 3.71 3.86 3.54 406
1405 3.5 X 120 sqmm XLPE Underground Cable 5.12 4.71 4.90 4.49 407
1406 3.5 X 185 sqmm XLPE Underground Cable 7.28 6.69 6.96 6.38 408
1407 3.5 X 300 sqmm XLPE UG Cable 16.10 14.78 15.39 14.10 409
1408 3.5 X 240 sqmm XLPE UG Cable 14.17 13.02 13.55 12.42 410
1409 3 1/2C X 16 Sq mm Underground LT PVC Armoured Cable 7.09 6.51 6.78 6.21 411

1410 3 1/2C X 35 Sq mm Underground LT PVC Armoured Cable 7.68 7.05 7.34 6.73 412

1411 3 1/2C X 50 Sq mm Underground LT PVC Armoured Cable 8.32 7.64 7.95 7.29 413
3 1/2C X 120 Sq mm Underground LT XLPE Armoured
1412 Cable
10.30 9.46 9.84 9.02 414

1413 3 1/2C X 70 Sq mm Underground LT XLPE Armoured Cable 8.51 7.82 8.14 7.46 415
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
1414 3 1/2C X 95 Sq mm Underground LT XLPE Armoured Cable 9.22 8.47 8.81 8.08 416
1415 2 Core 2.5 mm Underground 6.66 6.12 6.37 5.84 417
1416 2 Core 4 mm Underground 6.66 6.12 6.37 5.84 418
1417 1.1 KV 2 X 16 sqmm XLPE Underground Cable 6.62 6.08 6.33 5.80 419
1418 1.1 KV 4 X 16 sqmm XLPE Underground Cable 7.10 6.52 6.78 6.22 420
1419 1.1 KV 4 X 50 sqmm XLPE Underground Cable 0.00 0.00 0.00 0.00
3 phase 5 wire with AAC ANT conductor for phase and AAC
1420 GNAT for neutral using RSJ pole 125 x 75 mm 9 mtr.
3.53 3.24 3.37 3.09 421

3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1423 Neutral on RSJ 125 X 75, 9 mtr
3.20 2.94 3.06 2.81 422
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1424 Neutral on RSJ 125 X 75, 8 mtr
3.06 2.81 2.92 2.68 423
3 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425 Neutral on PSC Pole, 8 mtr
2.80 2.57 2.68 2.45 424

15 LT line 1 Ph (Supply, erection, testing & commissioning)

3 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501 conductor for neutral
1.49 1.37 1.42 1.30 425
2 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502 neutral
1.24 1.14 1.19 1.09 426
LT lines 1 phase 2 wire on 9 mtr RSJ poles with AAAC 34
1503 sq. mm. for phase. Gnet for neutral
2.21 2.03 2.12 1.94 427
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504 Neutral on PSC Pole, 8 mtr.
1.30 1.19 1.24 1.14 428
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1505 Neutral on RSJ Pole 125 X 70, 8 mtr.
1.97 1.81 1.88 1.72 429

16 H.V.D.S. (Supply, erection, testing & commissioning)

22 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1601 with MCCB Dist box
3.09 2.84 2.95 2.71 430
22 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1602 with kit-kat Dist box
2.80 2.58 2.68 2.46 431
11 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1603 with MCCB Dist box
2.53 2.33 2.42 2.22 432
11 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1604 with kit-kat Dist box
2.29 2.10 2.18 2.00 433
22 KV Single circuit pin type with 55 Sq. mm AAAC
1605 conductor on 9 mtr PSC poles
4.06 3.73 3.88 3.56 434
22 kV Single Circuit pin type with 55 Sq. mm AAAC
1606 conductor on 9 mtr RSJ poles
7.06 6.48 6.74 6.18 435
22 kV Single Circuit pin type with 100 Sq. mm ACSR
1607 conductor on 9 mtr RSJ poles
8.57 7.87 8.19 7.51 436
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1608 conductor on 9 mtr PSC poles
3.82 3.51 3.65 3.35 437
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1609 conductor on 9 mtr RSJ poles
6.39 5.87 6.11 5.60 438
11 kV Single Circuit pin type with 100 Sq. mm ACSR
1610 conductor on 9 mtr RSJ poles
7.90 7.26 7.55 6.92 439
1611 25 KVA, 11/0.433 KV on 11 Mtr 100x116 mm. RSJ pole 2.63 2.42 2.52 2.31 440

17 Capacitor (Supply, erection, testing & commissioning)

1701 11 kV on line 0.6 MVAR Capacitor 2.45 2.25 2.34 2.14 441
1702 11 kV Station type 3 MVAR Capacitor 17.63 16.19 16.85 15.45 442
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
20 Other than above
2001 Supply erection ,testing & Commissioning of LT 6 way F.P. 0.63 0.58 0.60 0.55 443

2002 Supply erection ,testing & Commissioning of LT 4 way F.P. 0.38 0.35 0.36 0.33 444

2003 Supply erection ,testing & Commissioning of LT Mini F.P. 0.19 0.18 0.19 0.17 445
RENOVATION & MODERNIZATION WORK
51 Upgradation of 33 kV Lines
5101 Upgrading of 33 kV lines 80 sqmm to 100 sqmm conductor 4.32 3.97 4.13 3.79 446
5102 Upgrading of 33 kv lines by AAA 200 sqmm cond 8.10 7.44 7.74 7.10 447
5103 Replacement of 33 kV old HT Cable size 3C X 300 sqmm 39.49 36.26 37.75 34.60 448
Replacement of old HT jointing kit outdoor 33 kV, 3C X 300
5104 sqmm
0.24 0.22 0.23 0.21 449
Replacement of old HT jointing kit Intdoor termination joint 33
5105 kV, 3C X 300 sqmm
0.18 0.17 0.17 0.16 450
Replacement of old HT jointing kit Intdoor Straight Through
5106 joint 33 kV, 3C X 300 sqmm
0.46 0.42 0.44 0.40 451
52 Upgrading of 22 kV lines
5201 From 55 sqmm to 80 Sqmm conductor 4.08 3.75 3.90 3.58 452
5202 From 80sqmm to 100 sqmm conductor 4.60 4.23 4.40 4.03 453
5203 From 0.03 to 55 sqmm conductor 2.95 2.71 2.82 2.59 454
5204 From 0.1 to 0.2 sqmm conductor 8.29 7.62 7.93 7.27 455
5205 Replacement of 22 kV old HT Cable size 3C X 300 sqmm 32.19 29.56 30.77 28.20 456
Replacement of 22 kV old outdoor HT jointing kit for 3C X
5206 300 sqmm
0.18 0.16 0.17 0.15 457
Replacement of 22 kV old Indoor HT jointing kit for 3C X 300
5207 sqmm
0.12 0.11 0.11 0.11 458
Replacement of old HT jointing kit Intdoor Straight Through
5208 joint 22 kV, 3C X 300 sqmm
0.34 0.31 0.32 0.30 459
53 Upgrading of 11 kV lines
5301 From 35 sqmm to 80 sqmm conductor 2.80 2.57 2.68 2.46 460
5302 11 KV Line with 100 Sqmm conductor 4.13 3.79 3.95 3.62 461
5303 11 kv lines with 55 sqmm cond 2.48 2.27 2.37 2.17 462
Replacement of Old HT cable by new XLPE cable size 11
5316 kV, 3C X 95 sqmm
11.28 10.36 10.78 9.88 463
Replacement of Old HT cable by new XLPE cable size 11
5317 kV, 3C X 120 sqmm
16.30 14.96 15.58 14.28 464
Replacement of Old HT cable by new XLPE cable size 11
5318 kV, 3C X 240 sqmm
18.48 16.97 17.66 16.19 465
Replacement of Old HT cable by new XLPE cable size 11
5319 kV, 3C X 300 sqmm
26.99 24.79 25.80 23.65 466
Replacement of old HT jointing Kit (Straight Through) for
5320 11kV, 3C X 95 sqmm
0.03 0.03 0.03 0.02 467
Replacement of old HT jointing Kit (Straight Through) for
5321 11kV, 3C X 120 sqmm
0.03 0.03 0.03 0.03 468
Replacement of old HT jointing Kit (Straight Through) for
5322 11kV, 3C X 240 sqmm
0.04 0.03 0.03 0.03 469
Replacement of old HT jointing Kit (Straight Through) for
5323 11kV, 3C X 300 sqmm
0.04 0.03 0.03 0.03 470
Replacement of old HT Indoor Termination joints for 11kV,
5324 3C X 95 sqmm XLPE Cable
0.02 0.02 0.02 0.02 471
Replacement of old HT Indoor Termination joints for 11kV,
5325 3C X 120 sqmm XLPE Cable
0.03 0.03 0.03 0.03 472
Replacement of old HT Indoor Termination joints for 11kV,
5326 3C X 240 sqmm XLPE Cable
0.03 0.03 0.03 0.03 473
Replacement of old HT Indoor Termination joints for 11kV,
5327 3C X 300 sqmm XLPE Cable
0.03 0.03 0.03 0.03 474
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
54 LT Line Upgradation
5405 to Underground LT PVC Armoured Cable 2C X 16 Sq mm 6.62 6.08 6.33 5.80 475
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5406 mm
10.30 9.46 9.84 9.02 476
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5407 mm
14.17 13.02 13.55 12.42 477
to Underground LT XLPE Armoured Cable 3 1/2C X 300 Sq
5408 mm
16.10 14.78 15.39 14.10 478
to Underground LT XLPE Armoured Cable 3 1/2C X 185 Sq
5409 mm
12.43 11.41 11.88 10.89 479
to Underground LT XLPE Armoured Cable 3 1/2C X 70 Sq
5410 mm
8.51 7.82 8.14 7.46 480
55 Conversion of OH to UG
5501 33 kV OH line by 3 C , 300 Sqmm XLPE UG Cable 34.23 31.43 32.72 29.99 481
5502 Conversion of OH to UG 22 kV line 300 sqmm 26.93 24.73 25.74 23.59 482
5503 Conversion of OH to UG 22 kV line 240 sqmm 24.59 22.58 23.50 21.54 483
5504 Conversion of OH to UG 22 kV line 95 sqmm 17.94 16.48 17.15 15.72 484
5505 Conversion of OH to UG 11 kV line 300 sqmm 22.95 21.07 21.93 20.10 485
5506 Conversion of OH to UG 11 kV line 240 sqmm 18.59 17.07 17.77 16.29 486
5507 Conversion of OH to UG 11 kV line 185 sqmm 16.40 15.06 15.67 14.36 487
5508 Conversion of OH to UG 11 kV line 95 sqmm 11.33 10.40 10.83 9.92 488
5509 Conversion of OH to UG 11 kV line 50 sqmm 9.30 8.54 8.89 8.15 489
5510 Conversion of OH to UG LT line 300 sqmm 10.85 9.96 10.37 9.51 490
5511 Conversion of OH to UG LT line 240 sqmm 8.92 8.19 8.53 7.82 491
5512 Conversion of OH to UG LT line 185 sqmm 7.18 6.59 6.86 6.29 492
5513 LT line by3.5 CX 120sqmm XLPE Cable 10.30 9.46 9.84 9.02 493
5514 LT line by3.5 CX 90 sqmm XLPE Cable 3.88 3.56 3.71 3.40 494
5515 LT line by3.5 CX 70sqmm XLPE Cable 3.26 3.00 3.12 2.86 495
5516 LT Cable of size 3.5 C X 35 sqmm 8.51 7.82 8.14 7.46 496
5517 LT line by3.5 CX 50 sqmm XLPE Cable 3.07 2.82 2.94 2.69 497
5518 LT line by3.5 CX 16 sqmm XLPE Cable 1.84 1.69 1.76 1.61 498
5519 LT line by 2 C x 16 sqmm XLPE Cable 6.62 6.08 6.33 5.80 499
57 33/11 kV S/Stn. Revamping
5701 R & M Work (Indoor to Outdoor) 2 x 5 91.84 84.34 87.78 80.46 500
5705A Replacement of 33 kV CT 200-100/1-1-1 A, 3 Core 0.30 0.27 0.29 0.26 504
5705B Replacement of 33 kV CT 400-200/1-1-1 A, 3 Core 0.34 0.31 0.33 0.30 505
5707A Replacement of 11 kV CT 400-200/5-5 A, 2 Core outdoor 0.22 0.21 0.21 0.20 506
Replacement of 11 kV CT 400-200-100/5-5-5 A, 3 Core
5707B indoor
0.27 0.25 0.26 0.24 507
5708 33 kV PTs 0.28 0.25 0.27 0.24 508
5709 22 kV PTs 0.28 0.25 0.27 0.24 509
5710 11 kV PTs 0.10 0.09 0.09 0.08 510
5714 11 KV VCB 400 A (Indoor type) 4.85 4.45 4.64 4.25 511
5715 11 KV VCB 400 A (outdoor type) 2.46 2.26 2.35 2.16 512
5716 11 KV VCB 800 A (Indoor type) 5.07 4.66 4.85 4.44 513
5717 11 KV VCB 800 A (Outdoor type) 3.39 3.11 3.24 2.97 514
5718 33 kV Isolators 800 amp (with EB) 1.16 1.06 1.11 1.02 515
5720 11 kV Isolators (without EB) 0.98 0.90 0.94 0.86 516
5721 22 kV Isolators (without EB) 0.98 0.90 0.94 0.86 517
5722 33 kV Isolators (without EB) 0.98 0.90 0.94 0.86 518
5724 22 kV Lightning Arrestor (station Type) 0.20 0.18 0.19 0.17 519
5725 33 kV Lightning Arrestor (station Type) 0.20 0.18 0.19 0.17 520
5727 22 kV Lightning Arrestor (Screw Type) 0.14 0.13 0.14 0.12 521
5728 CR Panels with differential potection for 33 kV 2.10 1.93 2.01 1.84 522
5729 Replacement of Control Pannel 22 KV 1.10 1.01 1.05 0.96 523
5732 Battery 100 AH, 30 Volts 0.23 0.21 0.22 0.20 524
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
5733 Battery Charger Set for above 0.36 0.33 0.35 0.32 525
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
5734 Battery with Battery Charger 0.59 0.54 0.57 0.52 526
Replacement of Indoor switchgear, 11 kV, 250 MVA with 2
5740 I/C + 8 OG + 1 BC
73.28 67.29 70.04 64.20 527
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 1
5741 I/C + 3 OG + 1 BC
27.56 25.31 26.34 24.14 528
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 2
5742 I/C + 4 OG
37.92 34.82 36.24 33.22 529
5743 11 kV, 250 MVA, OD Switchgear with one I/C & one OG 5.43 4.98 5.19 4.75 530
5744 11 kV, 500 MVA Indoor Switchgear with 2 I/C + 8 OG + 1 BC 62.53 57.42 59.76 54.78 531
5745 33 kV Isolator 800 A without EB 0.98 0.90 0.94 0.86 532
5746 33 kV Isolator 800 A without EB & with structure 2.47 2.27 2.36 2.16 533
5747 11 kV Isolator 400 A with EB 0.52 0.48 0.50 0.46 534
5748 Replacement of Power Transformer 5 MVA 48.70 44.72 46.55 42.66 535
5749 Replacement of Power Transformer 10 MVA 92.62 85.05 88.53 81.14 536
5751 Replacement of 22/11 kV, 1X5 MVA Power Transformer 44.77 41.11 42.79 39.22 537
5752 Replacement of 22/11 kV, 1X10 MVA Power Transformer 79.09 72.63 75.60 69.29 538
58 DTC Maintenance
5801 Re-earthing 0.00 0.00 0.00 0.00
Replacement of existing Dist. Box for 25 / 63 KVA Dist.
5802A Transformer
0.31 0.29 0.30 0.27 539
Replacement of existing Dist. Box for 100 KVA Dist.
5802B Transformer
0.32 0.30 0.31 0.28 540
Replacement of existing Dist. Box for 200KVA Dist.
5803 Transformer
0.61 0.56 0.58 0.53 541
Replacement of existing Dist. Box for 315 KVA Dist.
5804 Transformer
0.66 0.61 0.63 0.58 542
5805 LTCT operated DTC meters 100/5A 0.06 0.06 0.06 0.06 543
Replacement of DB's for 63/100 KVA Distribution
5806 Transformer with MCCB DB
0.34 0.32 0.33 0.30 544
Replacement of DB's for 200 KVA Distribution Transformer
5807 with MCCB DB
0.62 0.57 0.59 0.54 545
Replacement of DB's for 315 KVA Distribution Transformer
5808 with MCCB DB
0.68 0.62 0.65 0.60 546
5816 Replacement of 11 kV Pin Insulator 0.001 0.001 0.001 0.001 547
5817 Replacement of 22 kV Pin Insulator 0.005 0.004 0.005 0.004 548
5818 Replacement of 33 kV Pin Insulator 0.006 0.005 0.005 0.005 549
5819 Replacement of 11 kV Disc Insulator 0.004 0.004 0.004 0.003 550
59 Replacement of Poles
5901 H.T. poles with required accessories (100 X 116 mm X 11 M) 0.24 0.22 0.23 0.21 551
5903 H .T. Poles : RSJ : 100 x 116 mm : 10 Rmt 0.23 0.21 0.22 0.20 552
5904 H.T. poles RSJ 152mmx152mm 13mtr 0.41 0.37 0.39 0.36 553
5905 H.T. poles RSJ 152mmx152mm 11mtr 0.35 0.33 0.34 0.31 554
5906 H.T. poles RSJ 9 mtr 100 x 116 mm 0.21 0.19 0.20 0.18 555
5907 HT poles RSJ (175 x 85) 9 mtrs 0.23 0.21 0.22 0.20 556
5908 LT. poles RSJ 125mmx70mm 9mtr 0.12 0.11 0.12 0.11 557
5909 L.T. poles with required accessories (125 X 70 mm X 8 M) 0.11 0.10 0.11 0.10 558
5912 L.T. poles with required accessories (125 X 75 mm X 9 M) 0.08 0.08 0.08 0.07 559
60 Replacement of Meters
6001 1 Phase 0.01 0.01 0.01 0.01 560
6002 3 Phase 0.03 0.03 0.03 0.03 561
6003 CT Operated Meter 0.39 0.35 0.37 0.34 562
61 Feeder Pillar
6106 Mini Feeder Pillar 0.19 0.18 0.19 0.17 563
 INDEX OF COST DATA 2008-09

Amount in Rs. Lakhs

Cost Per Unit

Scheme Cost more Scheme Cost Up

Code No. Particulars of activity than 40 crores to 40 crores Page No.

Tender Tender
DPR cost DPR cost
Cost Cost
49.22% 37.03% 42.63% 30.73%
62 Ring Main Unit
6201 3 Panel 5.17 4.75 4.94 4.53 564
6202 Replacement of RMU (SF6 Type) with 3 Isolator + 1 Breaker 5.95 5.46 5.68 5.21 565

6203 Replacement of RMU (SF6 Type) with 2 Isolator + 2 Breaker 6.54 6.01 6.26 5.73 566

6204 Replacement of RMU (SF6 Type) with 3 Isolator + 2 Breaker 7.74 7.11 7.40 6.78 567
67 Other than Above
6701 A.B.Switch 11 Kv 0.22 0.20 0.21 0.19 568
6723 11 kV AB Switch 400 Amp with DP structure 0.60 0.55 0.57 0.52 569
22 kV AB Switch with RSJ Pole 110 X 116, 9 mtr DP & allied
6724 fabrication
0.69 0.63 0.66 0.60 570
Supply & replacement of 11 kV V-Cross arm & Top Pin
6725 Supports
0.02 0.02 0.02 0.02 571
Supply & replacement of 22 kV V-Cross arm & Top Pin
6726 Supports
0.03 0.03 0.03 0.03 572
Supply & replacement of 33 kV V-Cross arm & Top Pin
6727 Supports
0.03 0.03 0.03 0.03 573
DP Structure & reinstalment of existing 22/0.4 or 11/0.4 kV
6730 Distribution Transformer on RSJ Pole 100 X 116, 9 mtr with 1.11 1.02 1.06 0.97 574
Kit Kat DB
6731 Rerouting of 22 kV Tower Line with narrow base Towers 104.90 96.33 100.26 91.90 575
Replacement of existing EM relays by Static / numerical
6732 relays
0.28 0.25 0.26 0.24 576
Replacement of neutral grounding register for Power
6733 Transformer
1.06 0.97 1.01 0.93 577
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
CAPITAL WORKS
33/11/ kV New S/S (Supply, erection, testing &
01
commissioning)
0101 1 x 5 MVA S/S 133.89 #REF! #REF!
0102 1 x 10 MVA S/S 163.16 #REF! #REF!
0103 2 x 5 MVA S/S 237.64 #REF! #REF!
0104 2 x 10 MVA S/S 303.76 #REF! #REF!
0105 1 X 5 MVA & 1 x 10 MVA S/S 266.68 #REF! #REF!

01A 33/11/ kV New S/S (Supply, erection, testing & commissioning)with RSJ structure

0101A 1 x 5 MVA S/S 134.53 #REF! #REF!

0102A 1 x 10 MVA S/S 160.89 #REF! #REF!
0103A 2 x 5 MVA S/S 238.52 #REF! #REF!
0104A 2 x 10 MVA S/S 304.81 #REF! #REF!
0105A 1 X 5 MVA & 1 x 10 MVA S/S 267.55 #REF! #REF!

01B 33/22 kV New S/S Outoor (Supply, erection, testing & commissioning)

0101B 1 x 5 MVA S/S 126.49 #REF! #REF!

0102B 1 x 10 MVA S/S 145.98 #REF! #REF!
0103B 2 x 5 MVA S/S 215.73 #REF! #REF!
0104B 2 x 10 MVA S/S 254.72 #REF! #REF!

01C 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning)

0101C 1 x 5 MVA S/S 140.09 #REF! #REF!

0102C 1 x 10 MVA S/S 169.68 #REF! #REF!
0103C 2 x 5 MVA S/S 251.59 #REF! #REF!
0104C 2 x 10 MVA S/S 307.86 #REF! #REF!

01D 33/11 kV New S/S with 33 kV Outoor & 11 kV Indoor (Supply, erection, testing & commissioning) with RS

0101D 1 x 5 MVA S/S 141.04 #REF! #REF!

0102D 1 x 10 MVA S/S 169.17 #REF! #REF!
0103D 2 x 5 MVA S/S 252.48 #REF! #REF!
0104D 2 x 10 MVA S/S 308.74 #REF! #REF!

02 33/11 kV Augmentation (Supply, erection, testing & commissioning)

0201 3.15 MVA to 5 MVA 53.98 #REF! #REF!

0202 5 MVA to 10 MVA 109.81 #REF! #REF!
0203 3.15 MVA to 10 MVA 118.36 #REF! #REF!
0204 3.15 MVA to 5 MVA (If switch gears not available) 64.45 #REF! #REF!
33 / 11 KV Augmentation from 3.15 to 5 MVA ( 2 Nos.) at
0205 Sub-station (Out Door )
107.96 #REF! #REF!
0206 2 X 5 MVA to 2 X 10 MVA 219.62 #REF! #REF!
0207 1 X 0.5 & 1 X 3 MVA to 2 X 5 MVA 167.64 #REF! #REF!

03 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301 1 x 5 MVA Power Transformer 105.01 #REF! #REF!

0302 1 x 10 MVA Power Transformer 134.88 #REF! #REF!

03A 33/11 kV Additional Power Transformer (Supply, erection, testing & commissioning)with Gantry structu
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
0301A 1 x 5 MVA Power Transformer 103.99 #REF! #REF!
0302A 1 x 10 MVA Power Transformer 135.75 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%

03B 33/11 kV Additional Power Transformer with 33 kV Outdoor & 11 kV Indoor (Supply, erection, testing & c

0301B 1 x 5 MVA Power Transformer 113.91 #REF! #REF!

0302B 1 x 10 MVA Power Transformer 141.84 #REF! #REF!

03C 33/22 kV Additional Power Transformer (Supply, erection, testing & commissioning)

0301C 1 x 5 MVA Power Transformer 58.49 #REF! #REF!

0302C 1 x 10 MVA Power Transformer 77.99 #REF! #REF!

04 22/11 kV Substation (Supply, erection, testing & commissioning)

0401 1 x 5 MVA ,Outdoor S/S 124.93 #REF! #REF!

0402 1 x 10 MVA ,Outdoor S/S 145.92 #REF! #REF!
0403 2 x 5 MVA ,Outdoor S/S 226.94 #REF! #REF!
0404 2 x 10 MVA ,Outdoor S/S 260.70 #REF! #REF!
22 kV 2 x 10 MVA ,Outdoor S/S (Supply, erection, testing &
0404A commissioning)with RSJ pole structure
263.07 #REF! #REF!
0405 1x 5 MVA and 1x10 MVA,Outdoor S/S. 250.56 #REF! #REF!

04A 22/11 kV Substation (Supply, erection, testing & commissioning)with RSJ pole structure

0401A 1 x 5 MVA ,Outdoor S/S 125.57 #REF! #REF!

0402A 1 x 10 MVA ,Outdoor S/S 146.57 #REF! #REF!
0403A 2 x 5 MVA ,Outdoor S/S 227.43 #REF! #REF!
2 x 10 MVA ,Outdoor S/S ( Supply, erection, testing &
0404A commissioning) with RSJ pole structure
264.84 #REF! #REF!
0405A 1x 5 MVA and 1x10 MVA,Outdoor S/S. 248.63 #REF! #REF!

04B 22/11 kV Substation - Indoor (Supply, erection, testing & commissioning)

0402B 1 x 10 MVA ,Indoor S/S 186.66 #REF! #REF!

04C 22/11 kV Substation - 22kV Outoor & 11kV Indoor (Supply, erection, testing & commissioning)

0403C 2 x 5 MVA 253.63 #REF! #REF!

05 Switching Station (Outdoor) (Supply, erection, testing & commissioning)

0501 22 kV switching station 172.56 #REF! #REF!

0502 11 kV switching station 126.96 #REF! #REF!

06 Feeder Bay (Supply, erection, testing & commissioning)

0601 33 kV feeder bay 11.94 #REF! #REF!

0602 22 kV feeder bay 11.36 #REF! #REF!
0603 11 kV feeder bay 8.54 #REF! #REF!

06A Feeder Bay without Gantry Structure (Supply, erection, testing & commissioning)

0601A 33 kV feeder bay without Gantry Structure 11.42 #REF! #REF!

0602A 22 kV feeder bay without Gantry Structure 10.91 #REF! #REF!
0603A 11 kV feeder bay without Gantry Structure 8.09 #REF! #REF!

06B Feeder Bay with Gantry Structure & PT (Supply, erection, testing & commissioning)

0601B 33 kV feeder bay with Gantry Structure & PT 13.51 #REF! #REF!
0602B 22 kV feeder bay with Gantry Structure & PT 11.83 #REF! #REF!
0603B 11 kV feeder bay with Gantry Structure & PT 8.65 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%

06C Feeder Bay without main bus bar extension (Supply, erection, testing & commissioning)

0601D 11 kV Feeder bay with take off structure & bus bar 7.88 #REF! #REF!

07 33 kV line (Supply, erection, testing & commissioning)

Suspention type with 100 Sq. mm ACSR conductor on 152
0701 X 152 mm 12 mtr RSJ
8.43 #REF! #REF!
Suspention type with 100 Sq. mm ACSR conductor on 152
0702 X 152 mm 13 mtr RSJ
8.78 #REF! #REF!
Pin type with 100 Sq. mm ACSR conductor on 152 X 152
0703 mm 11 mtr RSJ poles
8.30 #REF! #REF!
Pin type with 100 Sq. mm ACSR conductor on 100 X 116
0704 mm 10 mtr RSJ poles
6.52 #REF! #REF!
Pin type with 100 Sq. mm ACSR conductor on 9 mtr PSC
0705 365kg poles
4.93 #REF! #REF!
Express/Highway Crossing with 100 sqmm conductor on 152
0706 X 152 SJ 13 mtr Poles for One span of 30 mtr.
1.83 #REF! #REF!
Road crossing with 100sqmm conductor on 100 X
0707 116mm,10 mtr RSJ Poles
1.28 #REF! #REF!
0708 3 core X 300 sqmm XLPE Underground Cable 34.00 #REF! #REF!
3 core X 300 sqmm XLPE Underground Cable for Railway
0709 line crossing for 60 mtr span with isolator on DP structure 10.49 #REF! #REF!
with both side isolator.
RIVER Crossing with 100sqmm conductor on 152 X 152 RSJ
0710 13 mtr H Poles for one span of 30 mtr.
1.74 #REF! #REF!
Douple pole structure(cut point) of- 33 kv line using13 m
0711 long RSJ pole
0.83 #REF! #REF!
Douple pole structure (cut point) of- 33 kv line using 11 m
0712 long RSJpole
0.75 #REF! #REF!
Douple pole structure(cut point) of- 33 kv line using 11 m
0713 long RSJpole
0.59 #REF! #REF!

0714 Single pole cut point structure for 33kv line on RSJ13 m pole 0.71 #REF! #REF!

0715 Single pole cut point structure for 33kv line on RSJ 11 m pole 0.64 #REF! #REF!
33 kv S / C Line with 80 mm2 ACSR ( Pin Type ) & RSJ
0717 Pole 152 X 152 mm 11 Mtr with crimping of Jumpers at 7.63 #REF! #REF!
Cut-point locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0718 mtr RSJ poles, single circuit
6.74 #REF! #REF!
33 kV, Pin Type with 100 sqmm ACSR Conductor on
0720 152X152, 13 mtr RSJ Pole
7.20 #REF! #REF!

0721 33 kV, Tapping Structure using 100X116, 11 mtr RSJ Pole 1.93 #REF! #REF!
Express/Highway Crossing with 200 sqmm ACSR conductor
0725 on 152X152, 13 mtr RSJ Poles
1.91 #REF! #REF!
Road Crossing with 200 sqmm ACSR conductor on
0726 152X152, 13 mtr RSJ Poles
1.59 #REF! #REF!

08 22 kV Line (Supply, erection, testing & commissioning)

Pin type AAAC 34 sqmm. Conductor on 11 mtr long RSJ
0801 Poles
4.56 #REF! #REF!
Pin type 80mm2 ACSR (Racoon)/ AAAC equivalent
0802 conductor on 11 mtr long RSJ Poles
6.18 #REF! #REF!
Pin type Composite arrangement with ACSR (Racoon)/
0803 AAAC equivalent conductor on 11 mtr long RSJ Poles
7.79 #REF! #REF!
Pin type with 100 Sq. mm ACSR conductor on 152 X 152
0804 mm 11 mtr RSJ poles
8.38 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
Pin type with 100 Sq. mm ACSR conductor 100 X 116 mm
0805 10 mtr RSJ poles
9.05 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
Pin type with AAAC 34 sqmm conductor on 9 mtr PSC 200
0806 kg poles
8.28 #REF! #REF!
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0807 mm 11 mtr. RSJ
6.71 #REF! #REF!
Suspention type with 100 Sq.mm ACSR lines on 152 x 152
0808 mm 13 mtr. RSJ
2.68 #REF! #REF!
Express/Highway Crossing with ACSR 100 sqmm conductor
0809 on 152 X 152 RSJ 13 mtr Poles
1.68 #REF! #REF!
Road crossing with ACSR 100 sqmm conductor on 100 X
0810 116mm,10 mtr RSJ Poles
1.16 #REF! #REF!
0811 3 core X 95 sqmm XLPE Underground Cable 16.38 #REF! #REF!
0812 3 core X 240 sqmm XLPE Underground Cable 24.86 #REF! #REF!
0813 3 core X 300 sqmm XLPE Underground Cable 26.72 #REF! #REF!
3 core X 300 sqmm XLPE Underground Cable for Railway
0814 line crossing as per Sketch
7.78 #REF! #REF!
RIVER Crossing with100sqmm conductor on 152 X 152 RSJ
0815 13 mtr H Poles
1.68 #REF! #REF!
Douple pole structure(cut point) of- 22 kv line using13 m
0816 long RSJ pole
0.79 #REF! #REF!
Douple pole structure(cut point) of- 22 kv line using11 m
0817 long RSJ pole
0.71 #REF! #REF!

0818 Single pole cut point structure for 22kv line on RSJ 9 m pole 0.55 #REF! #REF!

0819 Single pole cut point structure for 22kv line on RSJ 11m pole 0.31 #REF! #REF!

0820 Single pole cut point structure for 22kv line on PSC 9 m pole 0.41 #REF! #REF!
22 kV, Single Circuit, Pin Type, 34 sqmm AAAC on 100X116,
0821 9 mtr RSJ Pole
0.22 #REF! #REF!
22 kV, Single Circuit, Suspension Type, 200 sqmm ACSR on
0822 152X152, 13 mtr RSJ Pole
8.90 #REF! #REF!
22 kV, Single Circuit, Pin Type, 200 sqmm ACSR on
0823 152X152, 13 mtr RSJ Pole
12.21 #REF! #REF!
Express/Highway Crossing with 200 sqmm ACSR Conductor
0824 on 152X152, 13 mtr RSJ Pole
1.85 #REF! #REF!
Road Crossing with 200 sqmm ACSR Conductor on
0825 152X152, 13 mtr RSJ Pole
1.68 #REF! #REF!
0826 22 kV HT Feeder Pillar 1.07 #REF! #REF!
0827 HT Jointing Chamber (Civil) 0.01 #REF! #REF!
Express/Highway Crossing with 80 sqmm ACSR Conductor
0828 on 152X152, 13 mtr RSJ Pole
1.62 #REF! #REF!
0830 Pin Type, 55 sqmm, 100X116, 9 mtr RSJ Pole 4.59 #REF! #REF!
0831 Pin Type, 55 sqmm, 100X116, 11 mtr RSJ Pole 4.99 #REF! #REF!
0832 Pin Type, 34 sqmm ACSR, 100X116, 9 mtr RSJ Pole 4.16 #REF! #REF!
0833 Pin Type, 80 sqmm, 100X116, 10 mtr RSJ Pole 5.48 #REF! #REF!

09 11 kV line (Supply, erection, testing & commissioning)

0901 Pin type34 sqmm AAAC Conductor & 200 Kg PSC Poles 1.95 #REF! #REF!
Pin type composite line (HT & LT ) in town with ACSR 80
0902 sqmm / AAAC equivalent, Ant.& Gnat. conductor on RSJ 5.37 #REF! #REF!
100 X116 mm -11 mtr. Long.
0903 Pin type with AAAC,34 sqmm conductor on RSJ Pole. 4.60 #REF! #REF!
Pin type with ACSR 80 sqmm/ AAAC equivalent conductor
0904 on RSJ 100 X 116 mm - 11 mtr. long pole
5.97 #REF! #REF!
Pin type with 100 Sq. mm ACSR lines on 152 X 152 mm
0905 11 mtr RSJ poles
8.05 #REF! #REF!
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 10
0906 mtr RSJ poles
6.48 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
Pin type with 55 Sq. mm AAAC conductor on 100 X 116 mm
0907 9 mtr RSJ poles
4.90 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
Pin type with 55 Sq. mm AAAC conductor on 9 mtr PSC
0908 poles
3.28 #REF! #REF!
Susention type with 100 Sq. mm ACSR lines on 100 X 116
0909 mm 11 mtr RSJ poles
6.95 #REF! #REF!
Suspention type with 55 Sq. mm AAAC conductor on 100 X
0910 116 mm 11 mtr RSJ poles
5.53 #REF! #REF!
Express/Highway Crossing with 55 sqmm AAAC conductor
0911 on 100X116MM, 11 mtr RSJ Poles DP with one span of 30 0.98 #REF! #REF!
mtr.
Express/Highway Crossing with 100 sqmm ACSR conductor
0912 on 152X152MM, 13 mtr RSJ Poles DP with one span of 30 1.62 #REF! #REF!
mtr.
0913 3 core X 300 sqmm XLPE Underground Cable 22.02 #REF! #REF!
0914 3 core X 240 sqmm XLPE Underground Cable 18.99 #REF! #REF!
0915 3 core X 185 sqmm XLPE Underground Cable 16.91 #REF! #REF!
0916 3 core X 95 sqmm XLPE Underground Cable 12.01 #REF! #REF!
0917 Other items required for 11 kV XLPE UG Cable 16.91 #REF! #REF!
0918 11kV, River Crossing with Minitower 12.01 #REF! #REF!
Major river crossing with 55 sqmm overhead conductor on
0919 152X152MM,13 mtr RSJ pole for one span of 100 mtr.
1.57 #REF! #REF!
Douple pole structure(cut point) of- 11 kv line using13 m
0920 long RSJ pole
0.78 #REF! #REF!
Douple pole structure(cut point) of- 11 kv line using11 m
0921 long RSJ pole
0.70 #REF! #REF!

0922 Single pole cut point structure for 11kv line on RSJ 9 m pole 0.54 #REF! #REF!
Single pole cut point structure for 11kv line on RSJ 11 m
0923 pole
0.27 #REF! #REF!

0924 Single pole cut point structure for 11kv line on PSC 9 m pole 0.37 #REF! #REF!
Weasel - using 9 M Long ( 200 kg ) PSC Poles with
0925 Crimping of Jumpers at cut-point locations
0.19 #REF! #REF!
Pin type with 80 Sqmm ACSR conductor on RSJ poles of
0928 152 x 152 mm 11 Rmt with crimping of jumpers at cut point 7.66 #REF! #REF!
locations
Pin type with 100 Sq. mm ACSR lines on 100 X 116 mm 11
0929 mtr RSJ poles
6.65 #REF! #REF!
0933 11 kV, HT Feeder Pillar 1.00 #REF! #REF!

10 22 kV /0.4 DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9mtr RSJ poles with
1001 MCCB Dist box
2.90 #REF! #REF!
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1002 MCCB Dist box
3.68 #REF! #REF!
1003 63 kVA Dist. Transformer centers on PSC 200 kg poles 3.48 #REF! #REF!
100 kVA Dist. Transformer centers on RSJ 9 mtr 100x116
1004 poles with MCCB Dist box
4.19 #REF! #REF!
200 kVA Dist. Transformer centers on100x116mm, 9 mtr
1005 RSJ poles with MCCB Dist box
6.35 #REF! #REF!
200 kVA Dist. Transformer centers on100x116mm, 11 mtr
1006 RSJ poles with MCCB Dist box
6.18 #REF! #REF!
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1007 mounted
7.82 #REF! #REF!
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1008 MCCB Dist box
7.66 #REF! #REF!
630 KVA, Plinth mounted Distribution Transformer Sub-
1009 station
12.38 #REF! #REF!
630 kVA Dist. Transformer centers on RSJ 11 mtr 100x116
1010 mm poles with MCCB Dist box
12.24 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1011 Dist box
3.48 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1012 kit-kat Dist box
3.99 #REF! #REF!
25 KVA Dist. Transformer centers on 9 mtrs PSC poles with
1013 Kit kat distribution box.
2.70 #REF! #REF!
1014 22/0.4 kV, 25 KVA DTC on RSJ pole 9m, with KitKat DB 2.69 #REF! #REF!
1015 22/0.4 kV, 63 KVA DTC on RSJ pole 9m, with KitKat DB 3.93 #REF! #REF!
1016 22/0.4 kV, 100 KVA DTC on RSJ pole 9m, with KitKat DB 3.98 #REF! #REF!

1017 22/0.4 kV, 100 KVA DTC on RSJ pole 11m, with KitKat DB 4.47 #REF! #REF!

11 22 kV /0.4 DTC Aug (Supply, erection, testing & commissioning)

1101 63 KVA to 100 KVA 3.10 #REF! #REF!

1102 100 KVA to 200 KVA 5.32 #REF! #REF!
1103 100 KVA to 315 KVA 6.27 #REF! #REF!
1104 200 KVA to 315 KVA 6.27 #REF! #REF!
1105 200 KVA to 630 KVA 11.92 #REF! #REF!
1106 315 KVA to 630 KVA 11.92 #REF! #REF!
1107 500 KVA to 630 KVA 11.92 #REF! #REF!
1108 from 100, 200 & 315 KVA to 630 KVA on plinth 11.43 #REF! #REF!
1109 22/0.4 kV, 100 KVA to 200 KVA with Kit Kat DB (Rural) 5.37 #REF! #REF!

12 11/ 0.4 kV DTC (Supply, erection, testing & commissioning)

25 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1201 MCCB Dist box
2.38 #REF! #REF!
63 kVA Dist. Transformer centers on 9mtr RSJ poles with
1202 MCCB Dist box
2.69 #REF! #REF!
100 kVA Dist. Transformer centers on 9mtr RSJ poles with
1203 MCCB Dist box
3.03 #REF! #REF!
200 kVA Dist. Transformer centers on100x116mm, 9 mtr
1204 RSJ poles with MCCB Dist box
4.87 #REF! #REF!
200 kVA Dist. Transformer centers on 100x116mm, 11 mtr
1205 RSJ poles with MCCB Dist box
4.92 #REF! #REF!
315 kVA Dist. Transformer centers on 9 mtr RSJ poles with
1206 MCCB Dist box
7.24 #REF! #REF!
315 kVA Dist. Transformer centers on 11 mtr RSJ poles with
1207 MCCB Dist box
7.23 #REF! #REF!
630 kVA Dist. Transformer centers with 9 mtr RSJ poles DP
1208 & plinth mounted
11.55 #REF! #REF!
25 kVA Dist. Transformer centers on 9 mtr PSC poles with
1209 kit-kat Dist box
2.19 #REF! #REF!
63 kVA Dist. Transformer centers on 9 mtr PSC with kit-kat
1210 Dist box
2.50 #REF! #REF!
100 kVA Dist. Transformer centers on 9 mtr PSC poles with
1211 kit-kat Dist box
2.85 #REF! #REF!
63 KVA Dist. Transformer centers on 9 mtrs 100 X 116 mm
1212 RSJ poles with Kit-kat Dist box.
2.68 #REF! #REF!
100 KVA Dist. Transformer centers on 9 mtrs 100 X 116
1213 mm RSJ poles with Kit-kat Dist box.
3.02 #REF! #REF!
315 kVA Dist. Transformer centers with 9 mtr DP & plinth
1214 mounted
7.16 #REF! #REF!
63 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1215 MCCB Dist box
2.74 #REF! #REF!
100 KVA Dist. Transformer centers on 11 mtr RSJ poles with
1216 MCCB Dist box
3.07 #REF! #REF!
1217 25 KVA DTC on RSJ, 110 X 116, 11 mtr with MCCB DB 3.04 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
1218 25 KVA DTC on RSJ, 110 X 116, 9 mtr with Kit Kat DB 2.18 #REF! #REF!
1219 63 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.55 #REF! #REF!
1220 100 KVA DTC on RSJ, 110 X 116, 11 mtr with Kit Kat DB 2.87 #REF! #REF!
11/0.4 kV, 1 X 630 KVA Indoor type with RMU with Builtup
1221 Room
14.88 #REF! #REF!
11/0.4 kV, 2 X 630 KVA Indoor type with RMU with Builtup
1222 Room
29.75 #REF! #REF!
11/0.4 kV, 1 X 630 KVA Indoor type with RMU without Room
1223 cost - Indoor
12.89 #REF! #REF!
11/0.4 kV, 2 X 630 KVA Indoor type with RMU without Room
1224 cost - Indoor
22.80 #REF! #REF!

1225 11/0.4 kV, 2 X 315 KVA Indoor type with RMU without Room 9.95 #REF! #REF!

1226 11/0.4 kV, 2 X 315 KVA Indoor type with RMU with Room 19.48 #REF! #REF!
Providing additional 11/0.4 kV, 1 X 315 KVA Transformer in
1227 existing substation
9.81 #REF! #REF!
Providing additional 11/0.4 kV, 1 X 630 KVA Transformer in
1228 existing substation
12.96 #REF! #REF!
Providing additional 11/0.4 kV, 1 X 995 KVA Transformer in
1229 existing substation
17.39 #REF! #REF!

13 11/ 0.4 kV DTC Augmentation (Supply, erection, testing & commissioning)

1301 63 kVA to 100 kVA 2.06 #REF! #REF!

1302 100 kVA to 200 kVA 3.73 #REF! #REF!
1303 100 KVA to 315 KVA 6.81 #REF! #REF!
1304 200 KVA to 315 KVA 6.81 #REF! #REF!
1305 315 KVA to 630 KVA 8.44 #REF! #REF!
1306 200 kVA to 630 kVA 8.44 #REF! #REF!
Augmentation of existing DTC to 11/0.4 kV, 100 KVA with
1307 Rural KitKat DB
2.53 #REF! #REF!
Augmentation of existing DTC to 11/0.4 kV, 200 KVA with
1308 Rural KitKat DB
3.86 #REF! #REF!
1309 11/0.4 kV, 315 KVA to 11/0.4 kV, 630 KVA (Indoor) 10.49 #REF! #REF!
1310 11/0.4 kV, 630 KVA to 11/0.4 kV, 995 KVA (Indoor) 14.91 #REF! #REF!

14 LT line 3 Ph (Supply, erection, testing & commissioning)

3 phase 4 wire on PSC pole 8 mtr with Ant conductor for
1401 phase & Gnat for neutral
1.92 #REF! #REF!
3 phase 4 wire on PSC pole 8 mtr with Gnat conductor for
1402 phase & neutral
1.33 #REF! #REF!
1403 3.5 X 70 sqmm XLPE Underground Cable 3.13 #REF! #REF!
1404 3.5 X 95 sqmm XLPE Underground Cable 4.04 #REF! #REF!
1405 3.5 X 120 sqmm XLPE Underground Cable 4.99 #REF! #REF!
1406 3.5 X 185 sqmm XLPE Underground Cable 7.02 #REF! #REF!
1407 3.5 X 300 sqmm XLPE UG Cable 15.59 #REF! #REF!
1408 3.5 X 240 sqmm XLPE UG Cable 13.81 #REF! #REF!
1409 3 1/2C X 16 Sq mm Underground LT PVC Armoured Cable 7.07 #REF! #REF!

1410 3 1/2C X 35 Sq mm Underground LT PVC Armoured Cable 7.62 #REF! #REF!

1411 3 1/2C X 50 Sq mm Underground LT PVC Armoured Cable 8.22 #REF! #REF!

3 1/2C X 120 Sq mm Underground LT XLPE Armoured
1412 Cable
10.17 #REF! #REF!

1413 3 1/2C X 70 Sq mm Underground LT XLPE Armoured Cable 8.37 #REF! #REF!

 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%

1414 3 1/2C X 95 Sq mm Underground LT XLPE Armoured Cable 9.22 #REF! #REF!

1415 2 Core 2.5 mm Underground 6.48 #REF! #REF!
1416 2 Core 4 mm Underground 6.48 #REF! #REF!
1417 1.1 KV 2 X 16 sqmm XLPE Underground Cable 6.62 #REF! #REF!
1418 1.1 KV 4 X 16 sqmm XLPE Underground Cable 7.10 #REF! #REF!
1419 1.1 KV 4 X 50 sqmm XLPE Underground Cable 0.00 #REF!

3 phase 5 wire with AAC ANT conductor for phase and AAC
1420 GNAT for neutral using RSJ pole 125 x 75 mm 9 mtr.
2.79 #REF! #REF!

3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1423 Neutral on RSJ 125 X 75, 9 mtr
2.52 #REF! #REF!
3 Phase, 4 Wire LT line with ANT for Phase & GNAT for
1424 Neutral on RSJ 125 X 75, 8 mtr
2.42 #REF! #REF!
3 Phase, 5 Wire LT line with ANT for Phase & GNAT for
1425 Neutral on PSC Pole, 8 mtr
2.40 #REF! #REF!

15 LT line 1 Ph (Supply, erection, testing & commissioning)

3 wire on PSC pole 8 mtr with Ant conductor for phase Gnat
1501 conductor for neutral
1.31 #REF! #REF!
2 wire on PSC pole 8 mtr with Gnat conductor for phase &
1502 neutral
1.12 #REF! #REF!
LT lines 1 phase 2 wire on 9 mtr RSJ poles with AAAC 34
1503 sq. mm. for phase. Gnet for neutral
1.68 #REF! #REF!
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1504 Neutral on PSC Pole, 8 mtr.
1.16 #REF! #REF!
1 Phase, 2 Wire LT Line with ANT for Phase & GNAT for
1505 Neutral on RSJ Pole 125 X 70, 8 mtr.
1.54 #REF! #REF!

16 H.V.D.S. (Supply, erection, testing & commissioning)

22 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1601 with MCCB Dist box
2.90 #REF! #REF!
22 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1602 with kit-kat Dist box
2.70 #REF! #REF!
11 KV, 25 kVA Dist. Transformer centers on 9 mtr RSJ poles
1603 with MCCB Dist box
2.35 #REF! #REF!
11 KV, 25 kVA Dist. Transformer centers on 9 mtr PSC poles
1604 with kit-kat Dist box
2.19 #REF! #REF!
22 KV Single circuit pin type with 55 Sq. mm AAAC
1605 conductor on 9 mtr PSC poles
3.55 #REF! #REF!
22 kV Single Circuit pin type with 55 Sq. mm AAAC
1606 conductor on 9 mtr RSJ poles
5.53 #REF! #REF!
22 kV Single Circuit pin type with 100 Sq. mm ACSR
1607 conductor on 9 mtr RSJ poles
6.76 #REF! #REF!
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1608 conductor on 9 mtr PSC poles
3.37 #REF! #REF!
11 kV Single Circuit pin type with 55 Sq. mm AAAC
1609 conductor on 9 mtr RSJ poles
5.04 #REF! #REF!
11 kV Single Circuit pin type with 100 Sq. mm ACSR
1610 conductor on 9 mtr RSJ poles
6.27 #REF! #REF!
1611 25 KVA, 11/0.433 KV on 11 Mtr 100x116 mm. RSJ pole 2.43 #REF! #REF!

17 Capacitor (Supply, erection, testing & commissioning)

1701 11 kV on line 0.6 MVAR Capacitor 2.17 #REF! #REF!

1702 11 kV Station type 3 MVAR Capacitor 15.38 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
20 Other than above
2001 Supply erection ,testing & Commissioning of LT 6 way F.P. 0.43 #REF! #REF!

2002 Supply erection ,testing & Commissioning of LT 4 way F.P. 0.27 #REF! #REF!

2003 Supply erection ,testing & Commissioning of LT Mini F.P. 0.15 #REF! #REF!
RENOVATION & MODERNIZATION WORK
51 Upgradation of 33 kV Lines
5101 Upgrading of 33 kV lines 80 sqmm to 100 sqmm conductor 3.47 #REF! #REF!
5102 Upgrading of 33 kv lines by AAA 200 sqmm cond 6.83 #REF! #REF!
5103 Replacement of 33 kV old HT Cable size 3C X 300 sqmm 39.54 #REF! #REF!
Replacement of old HT jointing kit outdoor 33 kV, 3C X 300
5104 sqmm
0.24 #REF! #REF!
Replacement of old HT jointing kit Intdoor termination joint 33
5105 kV, 3C X 300 sqmm
0.18 #REF! #REF!
Replacement of old HT jointing kit Intdoor Straight Through
5106 joint 33 kV, 3C X 300 sqmm
0.46 #REF! #REF!
52 Upgrading of 22 kV lines
5201 From 55 sqmm to 80 Sqmm conductor 3.06 #REF! #REF!
5202 From 80sqmm to 100 sqmm conductor 3.75 #REF! #REF!
5203 From 0.03 to 55 sqmm conductor 2.37 #REF! #REF!
5204 From 0.1 to 0.2 sqmm conductor 6.99 #REF! #REF!
5205 Replacement of 22 kV old HT Cable size 3C X 300 sqmm 32.03 #REF! #REF!
Replacement of 22 kV old outdoor HT jointing kit for 3C X
5206 300 sqmm
0.18 #REF! #REF!
Replacement of 22 kV old Indoor HT jointing kit for 3C X 300
5207 sqmm
0.12 #REF! #REF!
Replacement of old HT jointing kit Intdoor Straight Through
5208 joint 22 kV, 3C X 300 sqmm
0.34 #REF! #REF!
53 Upgrading of 11 kV lines
5301 From 35 sqmm to 80 sqmm conductor 2.55 #REF! #REF!
5302 11 KV Line with 100 Sqmm conductor 3.41 #REF! #REF!
5303 11 kv lines with 55 sqmm cond 2.03 #REF! #REF!
Replacement of Old HT cable by new XLPE cable size 11
5316 kV, 3C X 95 sqmm
11.45 #REF! #REF!
Replacement of Old HT cable by new XLPE cable size 11
5317 kV, 3C X 120 sqmm
16.32 #REF! #REF!
Replacement of Old HT cable by new XLPE cable size 11
5318 kV, 3C X 240 sqmm
18.39 #REF! #REF!
Replacement of Old HT cable by new XLPE cable size 11
5319 kV, 3C X 300 sqmm
26.79 #REF! #REF!
Replacement of old HT jointing Kit (Straight Through) for
5320 11kV, 3C X 95 sqmm
0.03 #REF! #REF!
Replacement of old HT jointing Kit (Straight Through) for
5321 11kV, 3C X 120 sqmm
0.03 #REF! #REF!
Replacement of old HT jointing Kit (Straight Through) for
5322 11kV, 3C X 240 sqmm
0.04 #REF! #REF!
Replacement of old HT jointing Kit (Straight Through) for
5323 11kV, 3C X 300 sqmm
0.04 #REF! #REF!
Replacement of old HT Indoor Termination joints for 11kV,
5324 3C X 95 sqmm XLPE Cable
0.02 #REF! #REF!
Replacement of old HT Indoor Termination joints for 11kV,
5325 3C X 120 sqmm XLPE Cable
0.03 #REF! #REF!
Replacement of old HT Indoor Termination joints for 11kV,
5326 3C X 240 sqmm XLPE Cable
0.03 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
Replacement of old HT Indoor Termination joints for 11kV,
5327 3C X 300 sqmm XLPE Cable
0.03 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
54 LT Line Upgradation
5405 to Underground LT PVC Armoured Cable 2C X 16 Sq mm 6.62 #REF! #REF!
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5406 mm
10.17 #REF! #REF!
to Underground LT XLPE Armoured Cable 3 1/2C X 120 Sq
5407 mm
13.81 #REF! #REF!
to Underground LT XLPE Armoured Cable 3 1/2C X 300 Sq
5408 mm
15.59 #REF! #REF!
to Underground LT XLPE Armoured Cable 3 1/2C X 185 Sq
5409 mm
12.17 #REF! #REF!
to Underground LT XLPE Armoured Cable 3 1/2C X 70 Sq
5410 mm
8.37 #REF! #REF!
55 Conversion of OH to UG
5501 33 kV OH line by 3 C , 300 Sqmm XLPE UG Cable 34.28 #REF! #REF!
5502 Conversion of OH to UG 22 kV line 300 sqmm 26.77 #REF! #REF!
5503 Conversion of OH to UG 22 kV line 240 sqmm 24.54 #REF! #REF!
5504 Conversion of OH to UG 22 kV line 95 sqmm 18.09 #REF! #REF!
5505 Conversion of OH to UG 11 kV line 300 sqmm 22.76 #REF! #REF!
5506 Conversion of OH to UG 11 kV line 240 sqmm 18.50 #REF! #REF!
5507 Conversion of OH to UG 11 kV line 185 sqmm 16.42 #REF! #REF!
5508 Conversion of OH to UG 11 kV line 95 sqmm 11.49 #REF! #REF!
5509 Conversion of OH to UG 11 kV line 50 sqmm 9.54 #REF! #REF!
5510 Conversion of OH to UG LT line 300 sqmm 10.34 #REF! #REF!
5511 Conversion of OH to UG LT line 240 sqmm 8.56 #REF! #REF!
5512 Conversion of OH to UG LT line 185 sqmm 6.92 #REF! #REF!
5513 LT line by3.5 CX 120sqmm XLPE Cable 10.17 #REF! #REF!
5514 LT line by3.5 CX 90 sqmm XLPE Cable 2.90 #REF! #REF!
5515 LT line by3.5 CX 70sqmm XLPE Cable 2.90 #REF! #REF!
5516 LT Cable of size 3.5 C X 35 sqmm 8.37 #REF! #REF!
5517 LT line by3.5 CX 50 sqmm XLPE Cable 2.97 #REF! #REF!
5518 LT line by3.5 CX 16 sqmm XLPE Cable 1.82 #REF! #REF!
5519 LT line by 2 C x 16 sqmm XLPE Cable 6.62 #REF! #REF!
57 33/11 kV S/Stn. Revamping
5701 R & M Work (Indoor to Outdoor) 2 x 5 91.56 #REF! #REF!
5705A Replacement of 33 kV CT 200-100/1-1-1 A, 3 Core 0.23 #REF! #REF!
5705B Replacement of 33 kV CT 400-200/1-1-1 A, 3 Core 0.31 #REF! #REF!
5707A Replacement of 11 kV CT 400-200/5-5 A, 2 Core outdoor 0.22 #REF! #REF!
Replacement of 11 kV CT 400-200-100/5-5-5 A, 3 Core
5707B indoor
0.27 #REF! #REF!
5708 33 kV PTs 0.25 #REF! #REF!
5709 22 kV PTs 0.25 #REF! #REF!
5710 11 kV PTs 0.10 #REF! #REF!
5714 11 KV VCB 400 A (Indoor type) 3.40 #REF! #REF!
5715 11 KV VCB 400 A (outdoor type) 1.64 #REF! #REF!
5716 11 KV VCB 800 A (Indoor type) 3.58 #REF! #REF!
5717 11 KV VCB 800 A (Outdoor type) 2.26 #REF! #REF!
5718 33 kV Isolators 800 amp (with EB) 1.00 #REF! #REF!
5720 11 kV Isolators (without EB) 0.89 #REF! #REF!
5721 22 kV Isolators (without EB) 0.89 #REF! #REF!
5722 33 kV Isolators (without EB) 0.89 #REF! #REF!
5724 22 kV Lightning Arrestor (station Type) 0.18 #REF! #REF!
5725 33 kV Lightning Arrestor (station Type) 0.18 #REF! #REF!
5727 22 kV Lightning Arrestor (Screw Type) 0.14 #REF! #REF!
5728 CR Panels with differential potection for 33 kV 1.90 #REF! #REF!
5729 Replacement of Control Pannel 22 KV 0.85 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
5732 Battery 100 AH, 30 Volts 0.19 #REF! #REF!
5733 Battery Charger Set for above 0.29 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
5734 Battery with Battery Charger 0.49 #REF! #REF!
Replacement of Indoor switchgear, 11 kV, 250 MVA with 2
5740 I/C + 8 OG + 1 BC
64.80 #REF! #REF!
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 1
5741 I/C + 3 OG + 1 BC
27.56 #REF! #REF!
Replacement of Outdoor switchgear, 11 kV, 250 MVA with 2
5742 I/C + 4 OG
37.92 #REF! #REF!
5743 11 kV, 250 MVA, OD Switchgear with one I/C & one OG 5.43 #REF! #REF!
5744 11 kV, 500 MVA Indoor Switchgear with 2 I/C + 8 OG + 1 BC 62.53 #REF! #REF!
5745 33 kV Isolator 800 A without EB 0.89 #REF! #REF!
5746 33 kV Isolator 800 A without EB & with structure 2.22 #REF! #REF!
5747 11 kV Isolator 400 A with EB 0.52 #REF! #REF!
5748 Replacement of Power Transformer 5 MVA 53.98 #REF! #REF!
5749 Replacement of Power Transformer 10 MVA 82.11 #REF! #REF!
5751 Replacement of 22/11 kV, 1X5 MVA Power Transformer 44.77 #REF! #REF!
5752 Replacement of 22/11 kV, 1X10 MVA Power Transformer 65.07 #REF! #REF!
58 DTC Maintenance
5801 Re-earthing 0.00 #REF!
Replacement of existing Dist. Box for 25 / 63 KVA Dist.
5802A Transformer
0.29 #REF! #REF!
Replacement of existing Dist. Box for 100 KVA Dist.
5802B Transformer
0.31 #REF! #REF!
Replacement of existing Dist. Box for 200KVA Dist.
5803 Transformer
0.63 #REF! #REF!
Replacement of existing Dist. Box for 315 KVA Dist.
5804 Transformer
0.66 #REF! #REF!
5805 LTCT operated DTC meters 100/5A 0.06 #REF! #REF!
Replacement of DB's for 63/100 KVA Distribution
5806 Transformer with MCCB DB
0.32 #REF! #REF!
Replacement of DB's for 200 KVA Distribution Transformer
5807 with MCCB DB
0.59 #REF! #REF!
Replacement of DB's for 315 KVA Distribution Transformer
5808 with MCCB DB
0.67 #REF! #REF!
5816 Replacement of 11 kV Pin Insulator 0.00 #REF! #REF!
5817 Replacement of 22 kV Pin Insulator 0.00 #REF! #REF!
5818 Replacement of 33 kV Pin Insulator 0.01 #REF! #REF!
5819 Replacement of 11 kV Disc Insulator 0.00 #REF! #REF!
59 Replacement of Poles
5901 H.T. poles with required accessories (100 X 116 mm X 11 M) 0.18 #REF! #REF!
5903 H .T. Poles : RSJ : 100 x 116 mm : 10 Rmt 0.17 #REF! #REF!
5904 H.T. poles RSJ 152mmx152mm 13mtr 0.30 #REF! #REF!
5905 H.T. poles RSJ 152mmx152mm 11mtr 0.26 #REF! #REF!
5906 H.T. poles RSJ 9 mtr 100 x 116 mm 0.16 #REF! #REF!
5907 HT poles RSJ (175 x 85) 9 mtrs 0.17 #REF! #REF!
5908 LT. poles RSJ 125mmx70mm 9mtr 0.09 #REF! #REF!
5909 L.T. poles with required accessories (125 X 70 mm X 8 M) 0.08 #REF! #REF!
5912 L.T. poles with required accessories (125 X 75 mm X 9 M) 0.06 #REF! #REF!
60 Replacement of Meters
6001 1 Phase 0.01 #REF! #REF!
6002 3 Phase 0.04 #REF! #REF!
6003 CT Operated Meter 0.22 #REF! #REF!
61 Feeder Pillar
6106 Mini Feeder Pillar 0.15 #REF! #REF!
 INDEX OF COST DATA 2008-09

Nov 07 june 08
Cost Per Cost Per
%
Code No. Particulars of activity Unit Unit
Difference
DPR cost DPR cost

49.22% 49.22%
62 Ring Main Unit
6201 3 Panel 2.19 #REF! #REF!
6202 Replacement of RMU (SF6 Type) with 3 Isolator + 1 Breaker 5.95 #REF! #REF!

6203 Replacement of RMU (SF6 Type) with 2 Isolator + 2 Breaker 6.54 #REF! #REF!

6204 Replacement of RMU (SF6 Type) with 3 Isolator + 2 Breaker 7.74 #REF! #REF!
67 Other than Above
6701 A.B.Switch 11 Kv 0.19 #REF! #REF!
6723 11 kV AB Switch 400 Amp with DP structure 0.47 #REF! #REF!
22 kV AB Switch with RSJ Pole 110 X 116, 9 mtr DP & allied
6724 fabrication
0.57 #REF! #REF!
Supply & replacement of 11 kV V-Cross arm & Top Pin
6725 Supports
0.02 #REF! #REF!
Supply & replacement of 22 kV V-Cross arm & Top Pin
6726 Supports
0.02 #REF! #REF!
Supply & replacement of 33 kV V-Cross arm & Top Pin
6727 Supports
0.02 #REF! #REF!
DP Structure & reinstalment of existing 22/0.4 or 11/0.4 kV
6730 Distribution Transformer on RSJ Pole 100 X 116, 9 mtr with 0.93 #REF! #REF!
Kit Kat DB
6731 Rerouting of 22 kV Tower Line with narrow base Towers 104.89 #REF! #REF!
Replacement of existing EM relays by Static / numerical
6732 relays
0.28 #REF! #REF!
Replacement of neutral grounding register for Power
6733 Transformer
1.06 #REF! #REF!
 25-Jul-08
SR. RATE IN RS.
NAME OF MATERIAL UNIT
No.

GROUP - XI
1 33 kV Pin Insulators with G.I. Pins No 381.96 332.31
2 22 kV Pin Insulators with G.I. Pins No 318.03
3 11 kV Pin Insulators with G.I. Pins No 82.79

4 Antifog type Disc.Insulators 7000 Kg.for highly polluted area Nos 564.62
5 Disc Insulator 11 KV 7000 KG. Nos 259.86
6 Disc Insulator 11 KV 4500 KG. Nos 220.83
7 L.T.Shackle Insulator Nos 6.61
8 L.T.Shackle hardware Pair 25.20
9 Stay Insulators No 4.63
10 H.T.Stay Set Set 518.63
11 L.T. Stay sets Set 489.67
12 Earthing Sets H.T Set 237.18
13 Earthing Sets L.T. Set 114.92
14 W.P.Wire 10 mm2 T/C 1100 V Grade Coil 1867.85
15 do- 4 mm2 T/C 1100 V Grade Coil 899.52
16 do- 2.5 mm2 T/C 1100 V Grade Coil 561.86
17 do- 1.5 mm2 T/C 1100 V Grade Coil 472.53
18 L.T. PVC armoured cable 3 1/2 C 50 sq.mm. RMT 170.85
19 L.T. PVC armoured cable 3 1/2 C 35 sq.mm. RMT 127.89
20 L.T.PVC Armoured cable 4core 16sq.mm. RMT 88.27
21 L.T. PVC armoured cable 2/C 16 Sq.mm RMT 56.61
22 L.T. XLPE cable 3.5 Core 300 mm2 RMT 692.01
23 L.T. XLPE cable 3.5 Core 240 mm2 RMT 562.92
24 L.T. XLPE Armoured cable185 sq.mm. RMT 445.94
25 L.T.XLPE Armoured cable120 sq.mm. RMT 303.34
26 L.T.XLPE Armoured cable70 sq.mm. RMT 183.59
27 L.T.Aerial bunched cable(3x120) RMT 262.28
28 L.T.Aerial bunched cable(3x70) RMT 168.09
29 L.T.Aerial bunched cable(3x50) RMT 124.77
30 XLPE Cable 33 KV, 3 C / 300 mm sq. RMT 2013.04
31 XLPE Cable 22 KV, 3 C / 300 mm sq. RMT 1564.51
32 XLPE Cable 22 KV, 3 C / 240 mm sq. RMT 1449.06
33 XLPE Cable 22 KV, 3 C / 95 mm sq. RMT 878.64
34 XLPE Cable 11 kV 3C 400 sq.mm. RMT 1613.27
35 XLPE Cable 11 KV, 3 C / 300 mm sq. RMT 1305.92
36 XLPE Cable 11 KV, 3 C / 240 mm sq. RMT 1095.50
37 XLPE Cable 11 KV, 3 C / 185 mm sq. RMT 949.33
38 XLPE Cable 11 KV, 3 C / 95 mm sq. RMT 613.19
39 XLPE Cable 11 kV 3C 50 sq.mm. RMT 477.65
40 XLPE Cable 11 kV 3C 35 sq.mm. RMT 402.84
41 Armoured Copper control cable 7Cx2.5 sq.mm. RMT 122.60
42 Armoured Copper control cable 2Cx2.5 sq.mm. RMT 59.60
43 19 C X 2.5 sq mm Copper Cable RMT 292.49
44 12 C X 2.5 sq mm Copper Cable RMT 162.92
45 Un-Armoured Copper control cable 7Cx2.5 sq.mm. RMT 101.94
46 4 C X 2.5 sq mm Copper Cable RMT 66.74
47 2 C X 2.5 sq mm Copper Cable RMT 39.87
48 L.T. PVC armoured cable 2/C 50 Sq.mm KM -
49 R.S. service connection pipe 25 mm dia Mtr -
50 R.S. service connection pipe 20 mm dia Mtr. -
51 33 KV Pin Insulators{CD 840mm] Nos. 406.43

485949554.xlsx 08/03/2020
 25-Jul-08
SR. RATE IN RS.
NAME OF MATERIAL UNIT
No.

Group X
1 S.P.Static Meter 5-30 A With LCD Display without Box No. 615.17 604.86
2 S.P.Static Meter 10-60 A with LCD Display with Box No. 942.83 601.95
3 T.P.Meter 10-40 A Static type with KWH & KVAMD No. 2136.63 2965.00
C.T.Op Metering Unit of 50/5A rating with electronic type
4 meter, cabinet etc. Set 25870.36 21520.65
C.T.Op Metering Unit of 100/5A rating with electronic type
5 meter, cabinet etc. Set 25934.12 21520.65
C.T.Operated Electronic Meter 50/5A with Communication
6 Port RS-232. No 4373.38 4446.00
C.T.Operated Electronic Meter 100/5A with Communication
7 Port RS-232. No. 4222.10 4292.21
8 H.T.Static Three Vector T.O.D. Meter No 3793.02 5001.76
14 L.T.Dist.Boxes 25/63 KVA with KITKAT No 18772.60 21416.68
15 L.T.Dist.Boxes 100 KVA with MCCB No 20917.52
16 L.T.Dist.Boxes 100 KVA with KITKAT No 19633.72 21416.68
17 L.T.Dist.Boxes 200 KVA with MCCB No 39275.01 42238.87
18 Common Meter Reading Instru. for Static Meters. No 29483.30 31600.00
19 Single Phase Distribution Box 15/25 KVA No 0.00

485949554.xlsx 08/03/2020
 25-Jul-08
SR. RATE IN RS.
NAME OF MATERIAL UNIT
No.

Price list- Wedge Connectors

Sr.
Item Size Total
No.
1 Ant To Ant 50 SQ. MM 0.00
2 GNAT To GNAT 25 SQ. MM 0.00
0.03 SQ.
3 WEASEL TO WEASEL INCH 0.00
0.03 SQ.
4 WEASEL To ANT/ GNAT INCH 0.00
0.05 SQ.
5 RABIT To RABIT Inch 0.00

6 DOG TO DOG 0.1SQ. INCH 0.00

0.08 SQ.
7 RACCON TO RACCON INCH 0.00

8 PANTHER TO PANTHER 0.2 SQ. INCH 0.00

485949554.xlsx 08/03/2020
 25-Jul-08
SR. RATE IN RS.
NAME OF MATERIAL UNIT
No.

Group IX
1 ACSR Panther Rmt 128.88 108.41
2 ACSR Dog Rmt 59.56 51.89
3 ACSR Weasel Rmt 18.58 16.14
4 AAC Ant Rmt 25.39 22.86
5 AAC Gnat Rmt 13.31 12.03
6 AAAC 34 mm2 Rmt 18.36 16.98
7 AAAC 55 mm2 Rmt 28.99 26.79
8 AAAC 100 mm 2
Rmt 52.79 48.77
9 AAAC 232 mm2 Rmt 110.05 152.38
10 11KV A.B. Switch Set 9584.29 8119.69
11 22KV A.B.Switch Set 13851.04 10328.06
12 11KV H.G.Fuses Set 1953.09 1614.23
13 22KV H.G.Fuses Set 4882.80 3192.21
14 Strain Hardware for AAAC232 sq.mm. Set 495.00 450.00
15 Strain Hardware for0.2 ACSR Set 538.72 450.00
16 Suspension Hardware for 0.2 ACSR Set 280.00 300.00
17 Strain Hardware forWeasel/Squirrel Set 171.76 136.28
18 Strain Hardware for Dog0.1 or Equ.AAAC. Set 332.22 248.89
19 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm Set 185.62 168.65
20 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 41.45
21 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 41.45
22 G.I.Wire 3.15mm (10 SWG) Kg. 49.63 41.45
23 G.I.Stay Wire 7/4mm(8 SWG) Kg. 51.99 45.00
24 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 51.99 45.00
25 G.I.Barbed Wire `A' type. Kg. 51.79 38.73
26 R.S.J. 152 x 152 mm(13.00 Mtr./11.0 Mtr) MT 48818.09 30981.03
33 R.S.J. Poles 100 x 116 mm MT 48818.09 32336.96
40 R.S.J. Poles 175 x 85 mm MT 48143.02 31755.36
47 R.S.J. Poles 125 x 70 mm MT 47394.82 21173.76

485949554.xlsx 08/03/2020
 25-Jul-08
SR. RATE IN RS.
NAME OF MATERIAL UNIT
No.

Group XII
1 Dist.Trans. 22/0.433 kV ID 630 KVA No 678874.01
2 Dist. Transformer 630 KVA, 22/0.43 kv No 677993.88
3 Dist. Transformer 315 KVA, 22/0.43 kv No 409617.06
4 Dist.transformer 200kva,22/0.4kv(con) No 321328.59
5 Dist.transformer 100kva,22/0.4kv(con) No 187653.81
6 Dist. transformer 63kva,22/0.4kv(con) No 153060.72
7 Dist. Transformer 630 KVA, 11/0.43 kv No. 624160.75
8 Dist.Trans. 11/0.433 kV ID 315 KVA No 388306.78
9 Dist. Transformer 315 KVA, 11/0.43 kv No 386340.01
10 Dist. Transformer 200 KVA, 11/0.43 kv No 229903.39
11 Dist. Transformer 100 KVA, 11/0.43 kv No 126826.23
12 Dist. transformer 63kva,11/.4kv(con) No 101907.96
13 Dist Trans. 11/0.433 KV 200 KVA (AMDT) No 247572.50
14 Dist Trans. 11/0.433 KV 100 KVA (AMDT) No 126665.00
15 Dist.Trans. 11/0.433 KV 63 KVA (AMDT) No 102355.56
16 Dist.Trans. 11/0.433 KV 25 KVA (AMDT) Single phase No 56781.34
17 Dist.Trans. 11/0.433 KV 15 KVA (AMDT) Single phase No 41704.09
18 Dist Trans. 11/0.433 KV 25 KVA Single Phase No 47061.04
19 Dist Trans. 11/0.433 KV 15 KVA Single Phase No 35672.41
20 L.A.s 22KV (Gapless type) with disconnector Set 1309.93
21 L.As. 11 KV (Gapless type) with disconector Set 734.22
22 Capacitor banks without Switchgear 11 KV 0.6 MVAR Set 48257.66
23 Automatic capacitor switch 11 KV No. 110977.85
24 Kit Kat fuses 415 V 200 A No 358.14
25 Kit Kat fuses 415 V 100 A No 189.91
26 Single pole MCB with encloser 32 A No 137.50
27 Single pole MCB with encloser 20 A No 133.36
28 Single pole MCB with encloser 10 A No 133.36
22KV metering cubical with ratio 5/5A CTs & PTs but
29 without meter Set 137462.78
30 -do- with ratio 10/5A Set 137462.78
31 -do- with ratio 25/5A Set 137462.78
32 -do- with ratio 50/5A Set 137462.78
11KV metering cubical with ratio 5/5A CTs & PTs but
33 without meter Set 94716.94
34 -do- with ratio 10/5A Set 91171.64
35 -do- with ratio 25/5A Set 87746.05
36 -do- with ratio 50/5A Set 84872.01
37 -do- with ratio 100/5A Set 84401.98
38 11 kV Extendable Ring Main unit No. 340046.07
39 11 kV Non Extendable Ring Main unit No. 327451.77
40 22 kV Non Extendable Ring Main unit No. 477607.30
41 Transformer Oil (As on Aug-07) KL 57744.57
GROUP - XIII
1 11 KV Isolators with EB (800 A) Set 0.00
2 11 KV Isolators without EB (800 Amp.) Set 0.00
3 22 KV Isolators with EB (800 A) Set 0.00
4 22 KV Isolators without EB (800 Amp.) Set 0.00
5 33 KV Isolators with EB (800 A) Set 77714.65
6 33 KV Isolators without EB (800 Amp.) Set 65668.15
7 AC Distribution Board 'B' type No. 22744.65
8 C&R panel for 33 KV for feeder breaker Set 108382.39
9 C&R panel for 22 KV feeder breaker Set 0.00
10 C&R panel for 33 KV Transformer with 1 Amp. Relay Set 73758.51
11 C&R panel for 22 KV Transformer with 1 A relay Set 0.00
12 33 KV VCB complete 1600 Amp (O.D.) 485949554.xlsx No. 295392.39
08/03/2020
 Rate Comparision Feb 06 & July 08
July 08 Feb 06
SR.
NAME OF MATERIAL UNIT % Difference
No. RATE IN RS. RATE IN RS.

GROUP - XI
1 33 kV Pin Insulators with G.I. Pins No 381.96 332.31 14.94
2 22 kV Pin Insulators with G.I. Pins No 318.03 278.27 14.29
3 11 kV Pin Insulators with G.I. Pins No 82.79 69.40 19.30

4 Antifog type Disc.Insulators 7000 Kg.for highly polluted area Nos 564.62 532.08 6.12
5 Disc Insulator 11 KV 7000 KG. Nos 259.86 272.69 -4.71
6 Disc Insulator 11 KV 4500 KG. Nos 220.83 208.29 6.02
7 L.T.Shackle Insulator Nos 66.12 48.00 37.75
8 L.T.Shackle hardware Pair 25.20 20.59 22.37
9 Stay Insulators No 4.63 3.25 42.46
10 H.T.Stay Set Set 518.63 479.24 8.22
11 L.T. Stay sets Set 489.67 389.00 25.88
12 Earthing Sets H.T Set 237.18 188.95 25.53
13 Earthing Sets L.T. Set 114.92 91.56 25.52
14 W.P.Wire 10 mm2 T/C 1100 V Grade Coil 1867.85 1637.23 14.09
15 do- 4 mm2 T/C 1100 V Grade Coil 899.52 772.37 16.46
16 do- 2.5 mm2 T/C 1100 V Grade Coil 561.86 477.86 17.58
17 do- 1.5 mm2 T/C 1100 V Grade Coil 472.53 410.82 15.02
18 L.T. PVC armoured cable 3 1/2 C 50 sq.mm. RMT 170.85 124.22 37.54
19 L.T. PVC armoured cable 3 1/2 C 35 sq.mm. RMT 127.89 95.11 34.46
20 L.T.PVC Armoured cable 4core 16sq.mm. RMT 88.27 56.78 55.44
21 L.T. PVC armoured cable 2/C 16 Sq.mm RMT 56.61 40.76 38.88
22 L.T. XLPE cable 3.5 Core 300 mm2 RMT 692.01 609.65 13.51
23 L.T. XLPE cable 3.5 Core 240 mm2 RMT 562.92 496.77 13.32
24 L.T. XLPE Armoured cable185 sq.mm. RMT 445.94 390.91 14.08
25 L.T.XLPE Armoured cable120 sq.mm. RMT 303.34 270.10 12.30
26 L.T.XLPE Armoured cable70 sq.mm. RMT 183.59 159.29 15.25
27 L.T.Aerial bunched cable(3x120) RMT 262.28 226.79 15.65
28 L.T.Aerial bunched cable(3x70) RMT 168.09 140.81 19.38
29 L.T.Aerial bunched cable(3x50) RMT 124.77 100.31 24.38
30 XLPE Cable 33 KV, 3 C / 300 mm sq. RMT 2013.04 1408.87 42.88
31 XLPE Cable 22 KV, 3 C / 300 mm sq. RMT 1564.51 1189.63 31.51
32 XLPE Cable 22 KV, 3 C / 240 mm sq. RMT 1449.06 1052.98 37.61
33 XLPE Cable 22 KV, 3 C / 95 mm sq. RMT 878.64 1023.53 -14.16
34 XLPE Cable 11 kV 3C 400 sq.mm. RMT 1613.27 1219.05 32.34
35 XLPE Cable 11 KV, 3 C / 300 mm sq. RMT 1305.92 964.83 35.35
36 XLPE Cable 11 KV, 3 C / 240 mm sq. RMT 1095.50 826.42 32.56
37 XLPE Cable 11 KV, 3 C / 185 mm sq. RMT 949.33 703.18 35.01
38 XLPE Cable 11 KV, 3 C / 95 mm sq. RMT 613.19 456.66 34.28
39 XLPE Cable 11 kV 3C 50 sq.mm. RMT 477.65 334.04 42.99
40 XLPE Cable 11 kV 3C 35 sq.mm. RMT 402.84 288.41 39.67
41 Armoured Copper control cable 7Cx2.5 sq.mm. RMT 122.60 83.63 46.60
42 Armoured Copper control cable 2Cx2.5 sq.mm. RMT 59.60 35.81 66.44
43 19 C X 2.5 sq mm Copper Cable RMT 292.49 178.50 63.86
44 12 C X 2.5 sq mm Copper Cable RMT 162.92 116.60 39.73
45 Un-Armoured Copper control cable 7Cx2.5 sq.mm. RMT 101.94 73.29 39.09
46 4 C X 2.5 sq mm Copper Cable RMT 66.74 44.81 48.95
47 2 C X 2.5 sq mm Copper Cable RMT 39.87 27.74 43.73

485949554.xlsx 08/03/2020
 July 08 Feb 06
SR.
NAME OF MATERIAL UNIT % Difference
No. RATE IN RS. RATE IN RS.

Group X
1 S.P.Static Meter 5-30 A With LCD Display without Box No. 615.17 604.86 1.70
2 S.P.Static Meter 10-60 A with LCD Display with Box No. 942.83 601.95 56.63
3 T.P.Meter 10-40 A Static type with KWH & KVAMD No. 2136.63 2965.00 -27.94
C.T.Op Metering Unit of 50/5A rating with electronic type
4 meter, cabinet etc. Set 25870.36 21520.65 20.21
C.T.Op Metering Unit of 100/5A rating with electronic type
5 meter, cabinet etc. Set 25934.12 21520.65 20.51
C.T.Operated Electronic Meter 50/5A with Communication
6 Port RS-232. No 4373.38 4446.00 -1.63
C.T.Operated Electronic Meter 100/5A with Communication
7 Port RS-232. No. 4222.10 4292.21 -1.63
8 H.T.Static Three Vector T.O.D. Meter No 3793.02 5001.76 -24.17
9 L.T.Dist.Boxes 25/63 KVA with KITKAT No 18772.60 21416.68 -12.35
10 L.T.Dist.Boxes 100 KVA with KITKAT No 19633.72 21416.68 -8.33
11 L.T.Dist.Boxes 200 KVA with MCCB No 39275.01 42238.87 -7.02
12 Common Meter Reading Instru. for Static Meters. No 29483.30 31600.00 -6.70

485949554.xlsx 08/03/2020
 July 08 Feb 06
SR.
NAME OF MATERIAL UNIT % Difference
No. RATE IN RS. RATE IN RS.

Group IX
1 ACSR Panther Rmt 128.88 108.41 18.88
2 ACSR Dog Rmt 59.56 51.89 14.77
3 ACSR Weasel Rmt 18.58 16.14 15.14
4 AAC Ant Rmt 25.39 22.86 11.10
5 AAC Gnat Rmt 13.31 12.03 10.72
6 AAAC 34 mm2 Rmt 18.36 16.98 8.16
7 AAAC 55 mm2 Rmt 28.99 26.79 8.20
8 AAAC 100 mm 2
Rmt 52.79 48.77 8.24
9 AAAC 232 mm2 Rmt 110.05 152.38 -27.78
10 11KV A.B. Switch Set 9584.29 8119.69 18.04
11 22KV A.B.Switch Set 13851.04 10328.06 34.11
12 11KV H.G.Fuses Set 1953.09 1614.23 20.99
13 22KV H.G.Fuses Set 4882.80 3192.21 52.96
14 Strain Hardware for AAAC232 sq.mm. Set 495.00 450.00 10.00
15 Strain Hardware for0.2 ACSR Set 538.72 450.00 19.72
16 Suspension Hardware for 0.2 ACSR Set 280.00 300.00 -6.67
17 Strain Hardware forWeasel/Squirrel Set 171.76 136.28 26.03
18 Strain Hardware for Dog0.1 or Equ.AAAC. Set 332.22 248.89 33.48
19 SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm Set 185.62 168.65 10.06
20 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 41.45 19.74
21 G.I.Wire 8 SWG/ 6 SWG Kg. 49.63 41.45 19.74
22 G.I.Wire 3.15mm (10 SWG) Kg. 49.63 41.45 19.74
23 G.I.Stay Wire 7/4mm(8 SWG) Kg. 51.99 45.00 15.54
24 G.I.Stay Wire 7/3.15mm(10SWG) Kg. 51.99 45.00 15.54
25 G.I.Barbed Wire `A' type. Kg. 51.79 38.73 33.72
26 R.S.J. 152 x 152 mm(13.00 Mtr./11.0 Mtr) MT 48818.09 30981.03 57.57
27 R.S.J. Poles 100 x 116 mm MT 48818.09 32336.96 50.97
28 R.S.J. Poles 175 x 85 mm MT 48143.02 31755.36 51.61
29 R.S.J. Poles 125 x 70 mm MT 47394.82 21173.76 123.84

485949554.xlsx 08/03/2020
 July 08 Feb 06
SR.
NAME OF MATERIAL UNIT % Difference
No. RATE IN RS. RATE IN RS.

Group XII
1 Dist.Trans. 22/0.433 kV ID 630 KVA No 678874.01 530596.61 27.95
2 Dist. Transformer 630 KVA, 22/0.43 kv No 677993.88 529908.71 27.95
3 Dist. Transformer 315 KVA, 22/0.43 kv No 409617.06 320149.87 27.95
4 Dist.transformer 200kva,22/0.4kv(con) No 321328.59 296148.25 8.50
5 Dist.transformer 100kva,22/0.4kv(con) No 187653.81 158179.10 18.63
6 Dist. transformer 63kva,22/0.4kv(con) No 153060.72 128965.23 18.68
7 Dist. Transformer 630 KVA, 11/0.43 kv No. 624160.75 487833.63 27.95
8 Dist.Trans. 11/0.433 kV ID 315 KVA No 388306.78 303494.10 27.95
9 Dist. Transformer 315 KVA, 11/0.43 kv No 386340.01 301956.91 27.95
10 Dist. Transformer 200 KVA, 11/0.43 kv No 229903.39 201044.86 14.35
11 Dist. Transformer 100 KVA, 11/0.43 kv No 126826.23 110906.42 14.35
12 Dist. transformer 63kva,11/.4kv(con) No 101907.96 89116.00 14.35
20 L.A.s 22KV (Gapless type) with disconnector Set 1309.93 1021.90 28.19
21 L.As. 11 KV (Gapless type) with disconector Set 734.22 572.78 28.18
22 Capacitor banks without Switchgear 11 KV 0.6 MVAR Set 48257.66 42004.40 14.89
23 Automatic capacitor switch 11 KV No. 110977.85 122685.02 -9.54
24 Kit Kat fuses 415 V 200 A No 358.14 298.79 19.86
25 Kit Kat fuses 415 V 100 A No 189.91 167.95 13.08
26 Single pole MCB with encloser 32 A No 137.50 108.93 26.23
27 Single pole MCB with encloser 20 A No 133.36 105.66 26.21
28 Single pole MCB with encloser 10 A No 133.36 105.66 26.21
22KV metering cubical with ratio 5/5A CTs & PTs but
29 without meter Set 137462.78 112763.92 21.90
30 -do- with ratio 10/5A Set 137462.78 112763.92 21.90
31 -do- with ratio 25/5A Set 137462.78 112763.92 21.90
32 -do- with ratio 50/5A Set 137462.78 112763.92 21.90
11KV metering cubical with ratio 5/5A CTs & PTs but
33 without meter Set 94716.94 77698.51 21.90
34 -do- with ratio 10/5A Set 91171.64 74790.22 21.90
35 -do- with ratio 25/5A Set 87746.05 71980.14 21.90
36 -do- with ratio 50/5A Set 84872.01 69622.48 21.90
37 -do- with ratio 100/5A Set 84401.98 69236.91 21.90
38 11 kV Extendable Ring Main unit No. 340046.07 179672.52 89.26
41 Transformer Oil (As on Aug-07) KL 57744.57 58409.00 -1.14
GROUP - XIII
1 33 KV Isolators with EB (800 A) Set 77714.65 48272.37 60.99
2 33 KV Isolators without EB (800 Amp.) Set 65668.15 43496.04 50.98
3 AC Distribution Board 'B' type No. 22744.65 16234.12 40.10
4 C&R panel for 33 KV for feeder breaker Set 108382.39 87979.31 23.19
5 C&R panel for 33 KV Transformer with 1 Amp. Relay Set 73758.51 56894.05 29.64
6 33 KV VCB complete 1600 Amp (O.D.) No. 295392.39 329390.32 -10.32
7 C&R panel for 33 KV Transformer with Diff. Protection Set 140960.70 108707.04 29.67
8 11 kv 250 MVA OD Switchgears comprising of 1 Incomer and
3 single feeder with associated OD panels, Islators, C.T. &
P.T. etc. Set 1347693.68 1454232.58 -7.33
9 33 KV P.T. No. 18595.44 11603.56 60.26
10 33 kV C. T. (400-200/1-1-1) No 22904.64 16549.85 38.40
11 30 V, 100 AH Lead Acid Battery sets Sets 15299.04 12895.80 18.64
12 Battery chargers suitable for above No. 24366.89 19639.67 24.07
13 33 KV Lightning Arrestors (Station type) Set 13310.66 9556.47 39.28
14 Power Transformer 33/11 KV, 5 MVA No. 3263430.03 3151088.61 3.57
15 Power Transformer 33/11 KV, 10 MVA No. 6206924.58 4798723.44 29.35

485949554.xlsx 08/03/2020
 NAME OF MATERIAL 18-19

POWER TRANSFORMER

Power Transformer 33/11 KV, 5 MVA 2845278

Power Transformer 33/11 KV, 10 MVA 5031664
Power Transformer 22/11 KV, 5 MVA (DY-11)
3131126
Power Transformer 22/11 KV, 10 MVA (DY-
11) 5120170
Power Transformer 22/11 KV, 10 MVA (DZ-10)
6162217
Power Transformer 33/22 KV 5 MVA 3268670
Power Transformer 33/22 KV 10 MVA 4993963

DISTRIBUTION TRANSFORMER

Dist.Trans. 22/0.433 kV ID 630 KVA 692200

Dist. Transformer 630 KVA, 22/0.43 kv 686500
Dist. Transformer 315 KVA 22/0.43 kV ID 455500
Dist. Transformer 315 KVA, 22/0.43 kv 451500
Dist.transformer 200kva,22/0.4kv 326000
Dist.transformer 100kva,22/0.4kv 183000
Dist. transformer 63kva,22/0.4kv 137609

Distribution T/F 22 / .433 KV 25 KVA O/D 85200

Dist. Transformer 995 KVA, 11/0.4 kv 982720
Dist. Transformer 630 KVA, 11/0.43 kv, ID 662000
Dist. Transformer 630 KVA, 11/0.43 kv 655000
Dist.Trans. 11/0.433 kV ID 315 KVA 451000
Dist. Transformer 315 KVA, 11/0.43 kv 445000
Dist. Transformer 200 KVA, 11/0.43 kv 186000
Dist. Transformer 100 KVA, 11/0.43 kv 105000
Dist. transformer 63kva,11/.4kv 81137
Three Phase Dist. Transformer 25 KVA,
11/0.43 KV 48800
11 / .433 KV 25 KVA Transformer 48800
Three Phase Dist. Transformer 16 KVA,
11/0.43 KV 41500
Three Phase Dist. Transformer 10 KVA,
11/0.43 KV 34200

Dist Trans. 11/0.433 KV 25 KVA Single Phase 37174

Dist Trans. 11/0.433 KV 15 KVA Single Phase 28756

11 kV, 110/190 V Residual voltage
transformer 27824
22kV, 30A Special Design Transformer
11kV, 30A Special Design Transformer 114750

Current Transformers

33 kV C. T. (400-200/1-1-1) 25250
C.T.-33KV200-100/1-1-1A/3Core 22670.4
CT 200-100/1-1 A , 33 KV 23733
22 KV C.T. Three core. 24964
CT 200-100/1-1 A , 22 KV 23733
11 KV CT 600 - 300 / 5 - 5 Outdoor 13400
11 KV CT 600 - 300 / 5 - 5 Indoor 5972
CT - 11 KV 400 - 200 - 100/ 5-5-5 A / 3
Core I/D 15500
11 KV CT 400 - 200 / 5 - 5 Outdoor 13400
11 KV CT 400 - 200 / 5 - 5 Indoor 5933.014
CT 200 -100 / 5 - 5 Amp11 KV 1 Ph. Oil
filled Out Door Type with Terminal
connections 16613
100/1-1 A, 11 KV CT #VALUE!
33 KV P.T. 18898.49
22 KV P.T. 17750
11 KV PT 7696
22 kV, Single phase, outdoor NCT 18000

11 KV Neutral CT Outdoor type with Relay 37672

11 kV, Single phase, outdoor NCT 13000
11 KV R.V.T. 25184.33
11 KV 3 Phase, Residual voltage
Transformer with terminal connectors. 27702.76

L.T. Current Transformer. 500/5A (Ring type) 234

L.T. Current Transformer. 300/5A (Ring type) 209

L.T. Current Transformer. 200/5A (Ring type) 180

L.T. Current Transformer. 100/5A (Ring type) 180

L.T. Current Transformer. 1000/5A (Ring type) 313

L.T. Current Transformer. 1500/5A (Ring type) 313

CT 50/5 A LT (Ring Type) 2374

ROLLED STELL JOIST (RSJ Pole)

RSJ 116x100, 8 m long 8065

RSJ 116x100, 9 m long 9073
RSJ 116x100, 10 m long 10081
RSJ 116x100, 11 m long 11089
RSJ 116x100, 12 m long 12097
RSJ 116x100, 13 m long 13105
RSJ 152x152, 8 m long 13009
RSJ 152x152, 9 m long 14634
RSJ 152x152, 10 m long 16261
RSJ 152x152, 11 m long 17887
RSJ 152x152, 12 m long 19513
RSJ 152x152, 13 m long 21139
RSJ 125x70, 8 m long 4591
RSJ 125x70, 9 m long 5165
RSJ 125x70, 10 m long 5739
RSJ 125x70, 11 m long 6313
RSJ 125x70, 12 m long 6887
RSJ 125x70, 13 m long 7461
RSJ 175x85, 8 m long 9103
RSJ 175x85, 9 m long 10241
RSJ 175x85, 10 m long 11379
RSJ 175x85, 11 m long 12517
RSJ 175x85, 12 m long 13655
RSJ 175x85, 13 m long 14792
Stud Pole H.T. 100 x 116 mm RSJ Pole 11
Rmt. 11089

FABRICATION

M.S.Flat 25x6 mm 47.55

M.S.Flat 50 x 6 mm 48.2
MS angle 50x50x6 mm 50.78
MS angle 65x65x6 mm 50.78
MS Channel 100x50x6 mm 50.78
M.S.Channel 75x40x6 mm 50.78
M.S. Angel(75 X 40 mm) 50.78
M.S. Flats(50 X 10mm) 47.55
MS Flat 50 X 8 mm 47.55
MS Flat 75x10 mm 47.55
MS Flat 80x10 mm 47.55
Steel - Flat 47.55
M.S.Plate 10 mm Thick Size 1' x 1 ' 50.78
Steel - Angle, Channel, Column , Structure
50.72
33 kv guarding channel MS100x50 50.78
22 kv guarding channel MS100x50 50.78
11 kv guarding channel MS 75x40 50.78
11 KV Guarding angle with clamp 50.78
Structure for 22 KV PT 50.78
Structure for 22 KV CT 50.78
Structure for 22 KV L.A. 50.78
Structure for 22 KV H/G. 50.78
Structure for 11 KV PT 50.78
Structure for 11 KV CT 50.78
Structure for 11 KV L.A. 50.78
Structure for 11 KV H/G. 50.78
Structure for 33 KV LA + 11/22 KV LA (155 Kg
X 2) 50.78
Structure for Breaker and Capacitors 50.78
Structure for 33 KV CT 50.78
Structure for 33 KV L.A. 50.78
Structure for 33 KV PT 50.78
Structure for Power T/F Neutral Earthing 50.78
Structure for Series Reactor(Set) 11838
Structure for Series Reactor(Set) 22 kV 19959
11 KV Top fitting with clamp 89.03
L.T. Four pin cross arm with clamp 574
152x152 mm Cross Arm clamp 247.33
152x152 mm pole clamps 252.06
L.T. Two pin cross arm with clamp 391.72
33 KV Top Fitting 374.36
22 KV Top Fitting 374.36
Clamps for 100 x 116 mm RSJ Pole Stay
167.05
Clamps for 152 x 152 mm RSJ Pole Stay
247.23
11 KV V cross arm with clamp 626.03
22 KV V cross arm with clamp 887.79
33 KV V Cross Arms 887.79
Cutpoint channel - 11 KV 901.05
Cutpoint channel - 33 / 22 KV 1456.79
Column type HG(4 Nos.)-496.0 kg. 45587
Beam type HA(2 Nos.)-261.0 Kg. 45587
Column type HG( 6Nos.)-496.0 kg. 45587
Beam type HA(4 Nos.)-261.0 Kg. 0
G.I Flat 50x10 mm 61.55
G.I Flat 75x10 mm 61.55
G.I..Flat 50 x 6 mm 61.55
Earthing HDG Flat 75 X 10 mm 61.55
Earthing HDG Flat 50 X 6 mm 61.55
G.I Structure for 22 KV PT 64.78
G.I.Angle 50x50x6mm 64.78
G.I.Angle 75x40 mm 64.78
G.I.Channel 100x50x6mm 64.78
G.I.Channel 75x40x6mm 64.78
G.I.Strip (25 X 3 mm) 64.78
G. I Structure for 22 KV H/G. 64.78
G.I Angles (50X50X6mm) forcable tray 64.78
G.I. Pipe 200 mm 255.4894
GI Pipe 20 mm 64.78
GI Pipe 25 mm 81.75659
G.I. Pipe 110 mm 219.8238
G.I.Nut Bolts 82.88924
G.I.Nut Boltss Washer & Misc Material 2060.905
Gantry Structures 57.74

Hot dip Galvanised Elevating Structure for

Capacitor Bank & RVT, Isolator, VCB etc.
54956.53
L.T.Shackle hardware 34.62299
Angle for fixing trays 50x50x6mm 50.78
Earthing with GI pipe 268.8108
Earthing with GI plate 1570.043
C.I. Plates 2' X 2' 242
C.I. Pipes 4" dia 3 Metre Long 7088
Transformer Base Channel Supporting
Strucutre (Specially designed) - 10kVA 862.75
Transformer Base Channel Supporting
Strucutre (Specially designed) - 16/25 kVA
1081.71
11 KV V cross arm with clamp GI 64.78
11 KV Top fitting with clamp GI 64.78
G.I.Channel 75x40x6mm GI 64.78
11 kv guarding channel GI 75x40 64.78
CT Structure 6528.53
Erection of 25 nos of towers in place of old
rusted towers with pile foundation and
caps and reconductoring with 0.2 ACSR
conductor this includes the cost of tower
material 517690.5

Stainless steel neutral earth resistor for 10

MVA 22/11 kV DZ-10 Power Transformer 38108
GI Bend 20 mm. 16.48775
GI Coupling 20 mm. 6.873114
Anti Climbing Devices 52.02

Steel Items
H.T.Stay Set 586.66
L.T. Stay sets 462.84
Earthing Sets H.T 335.51
Earthing Sets L.T. 162.57
DTC Metering Cabinet ( Box ) 4033
Three Phase Meter Box 1755.61
Non Magnetic stainless steel nut bolt with
plain washer 119.77
Marshalling Box 4200

H.T. CABLE

XLPE Cable 33 KV, 3 C / 300 mm sq. 1640.8

XLPE Cable 22 KV, 3 C / 300 mm sq. 1409
XLPE Cable 22 KV, 3 C / 240 mm sq. 1149.61
XLPE Cable 22 KV, 3 C / 95 mm sq. 812.56
XLPE Cable 11 kV 3C 400 sq.mm. 1569.7
XLPE Cable 11 KV, 3 C / 300 mm sq. 1130.43
XLPE Cable 11 KV, 3 C / 240 mm sq. 982.46
XLPE Cable 11 KV, 3 C / 185 mm sq. 794
XLPE Cable 11 KV, 3 C / 95 mm sq. 636.67
XLPE Cable 11 kV 3C 50 sq.mm. 433.59
XLPE Cable 11 kV 3C 35 sq.mm. 318.33
Single Core 11 KV 300 sq mm XLPE
Cable 1143.522

L.T. CABLE

W.P.Wire 10 mm2 T/C 1100 V Grade 1749

do- 4 mm2 T/C 1100 V Grade 821.42
do- 2.5 mm2 T/C 1100 V Grade 527.54
do- 1.5 mm2 T/C 1100 V Grade #VALUE!
L.T.Aerial bunched cable(3x120) 227.82
L.T.Aerial bunched cable(3x70) 140.8
L.T.Aerial bunched cable(3x50) 105.34
L.T. XLPE cable 3.5 Core 300 mm2 659.26
L.T. XLPE cable 3.5 Core 240 mm2 558.3

L.T. XLPE Armoured 3.5 Core cable185 sq.mm. 424.97

L.T.XLPE Armoured 3.5 Core cable120 sq.mm. 286.71

LT XLPE Armoured Cable 3 1/2C X 95 Sq
mm 239.08

L.T.XLPE Armoured 3.5 Core cable70 sq.mm. 170.7

L.T. XLPE armoured cable 3 1/2 C 50 sq.mm. 145.97

L.T. XLPE armoured cable 3 1/2 C 35 sq.mm. 110.78

Single Core armoured XLPE Cable 300 sq.mm 197.44

Single Core armoured XLPE Cable 240 sq.mm 164.64

Single Core armoured XLPE Cable 185 sq.mm 132.31

Single Core armoured XLPE Cable 120 sq.mm 85.61

Single Core armoured XLPE Cable 70 sq.mm 62.36

Single Core armoured XLPE Cable 50 sq.mm 48.97

Single Core armoured XLPE Cable 35 sq.mm 39.8

L.T.PVC Armoured cable 4core 16sq.mm. 75.89

L.T. XLPE Armoured cable 4core 16sq.mm. 75.89

L.T.XLPE Armoured cable 4core 16sq.mm. 75.89

L.T. XLPE Amourred 2C 16 Sqmm cable
50.49
L.T. XLPE armoured cable 2/C 16 Sq.mm 50.49
L.T. 2 Core Cable 4 sqmm Armoured 82.8
L.T. 2 Core Cable 4 sqmm Un-armoured 53.58
L.T. 2 Core Cable 2.5 sqmm Armoured 75.01
L.T. 2 Core Cable 2.5 sqmm Un-armoured
49.68
Single core PVC insulated 10 Sq. mm
Stranded Alluminium Conductor wire for HT
Jumpering 25
Four core PVC insulated 6 Sq. mm Stranded
Copper Conductor wire for LT Jumpering
236
Four core PVC insulated 4 Sq. mm Stranded
Copper Conductor wire for LT Jumpering
137

CONTROL CABLE

19 C X 2.5 sq mm Copper Cable 319.36

Armoured Copper control cable 19C X 2.5
Sq mm 245.07
Armoured Copper control cable 12C X 2.5
Sq mm 160.36
12 C X 2.5 sq mm Copper Cable 211.92
Un-Armoured Copper control cable 7Cx2.5
sq.mm. 115.33

Armoured Copper control cable 7Cx2.5 sq.mm. 134.52

Armoured Copper control cable 4C X 2.5
Sq mm 180.2
4 C X 2.5 sq mm Copper Cable 71.53

Armoured Copper control cable 2Cx2.5 sq.mm. 55.73

2 C X 2.5 sq mm Copper Cable 41.18

Armoured Copper control cable 2Cx4 sq.mm. 89.18

Control Cable 2/4 sq.mm. 72.94

CONDUCTOR

AAC Ant 23.17

AAC Gnat 12.06
AAAC 34 mm2 16.97
AAAC 55 mm2 27.45
AAAC 100 mm2 50.89
AAAC 232 mm2 123.26

Wedge Connector
Ant To Ant 114.112
GNAT To GNAT 114.112
WEASEL TO WEASEL 114.112
WEASEL To ANT/ GNAT 0
RABIT To RABIT 114.112
RACCON TO RACCON 438.896
DOG TO DOG 558.592
PANTHER TO PANTHER 718.192

CONDUCTOR HARDWARE

Strain Hardware for AAAC232 sq.mm. 602.56

Strain Hardware for0.2 ACSR 608.86
Suspension Hardware for 0.2 ACSR 338.89
Strain Hardware forWeasel/Squirrel 178.4
Strain Hardware for Dog0.1 or Equ.AAAC. 321.66
SSN Hardware for 0.1 Dog or AAAC 100
Sq.mm 224.63
Strain Hardware for 30 Sq mm ACSR
Conductor 136
Strain Hardware for 55 Sq.mm AAAC 140
Strain Hardware for 34 Sq.mm AAAC 140
Strain Hardware for 80 Sq mm 252
Tension Hardware for 100 sq.mm Conductor.
341
Tension Hardware for 200 sq.mm Conductor.
590
 ` 463
Suspension Hardware for 55 sq mm Condr.
149.62

H.T. METERING CUBICLE

22KV metering cubical with ratio 5/5A CTs &

PTs but without meter 115000
-do- with ratio 10/5A 115000
-do- with ratio 25/5A 115000
-do- with ratio 50/5A 125000
11KV metering cubical with ratio 5/5A CTs &
PTs but without meter 85000
-do- with ratio 10/5A 85000
-do- with ratio 25/5A 85000
-do- with ratio 50/5A 90000
-do- with ratio 100/5A 90000

METERS

S.P. meter with 6LoWPAN tech. with

enclosure 696
S.P. meter with 6LoWPAN tech. without
enclosure 596
LTAC T.P. 10-40A IR port meter 1377
LTAC T.P. 10-40A LPRF meter with
Zigbee Tech. (for loads upto 20 kW) 2187
LTAC T.P. CT embedded 40-200 A Meter
(for loads above 20kW) 13437
HT TOD Meter 0.5S, -/5A, Category C 2166
HT TOD Meter 0.5S, -/1A, Category C 2323
HT TOD Meter 0.2S, -/5A, Category C 4332
HT TOD Meter 0.2S, -/1A, Category C 4332
Single Phase Net Energy Meter 950
Three Phase Net Energy Meter 3438
50/5A CT Operated Meter 3673
100/5A CT Operated Meter 3673
0.5S, -/5A HT TOD Net Energy Meter 3908
0.2S, -/5A HT TOD Net Energy Meter 6496
GSM / GPRS Modem 2164
Single Phase Pre-paid Energy Meter 2340

RING MAIN UNIT

11 kV SF6, Motorized, SCADA COmpatible
RMU 1 Iso + 1 Br 360000
11 kV SF6, Motorized, SCADA COmpatible
RMU 1 Iso + 2 Br 480000
11 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 1 Br 390000
11 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 2 Br 530000
11 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 3 Br 820000
11 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 4 Br 920000
11 kV SF6, Motorized, SCADA COmpatible
RMU 3 Iso + 2 Br 750000
11 kV SF6, Motorized, SCADA COmpatible
RMU 3 Iso + 1 Br -
22 kV SF6, Motorized, SCADA COmpatible
RMU 1 Iso + 1 Br 420000
22 kV SF6, Motorized, SCADA COmpatible
RMU 1 Iso + 2 Br 600000
22 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 1 Br 500000
22 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 2 Br 680000
22 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 3 Br 940000
22 kV SF6, Motorized, SCADA COmpatible
RMU 2 Iso + 4 Br 1100000
22 kV SF6, Motorized, SCADA COmpatible
RMU 3 Iso + 2 Br -

ISOLATORS / AB SWITCH / HG FUSE

11KV A.B. Switch 8400

22KV A.B.Switch 12050
11KV H.G.Fuses 1780
22KV H.G.Fuses 4050
11 KV Isolator with EB 400 A 25500
11 KV Isolator without EB 400 A 22000
11 KV Isolators with EB (800 A) 26000
11 KV Isolators without EB (800 Amp.) 22400
22 KV Isolators with EB (800 A) 43600
22 KV Isolators without EB (800 Amp.) 39000
33 KV Isolators with EB (800 A) 57000
33 KV Isolators without EB (800 Amp.) 46750

11 KV, 3 Phase, 400 amps. Isolator with

earth switch, Double blade complete with
set of insulators and terminal connectors.
46333.03
22 kV SF6 Isolator 391157.3

INSULATORS

33 kV Pin Insulators with G.I. Pins 556.33

22 kV Pin Insulators with G.I. Pins 345.26
11 kV Pin Insulators with G.I. Pins 138.84
Antifog type Disc.Insulators 7000 Kg.for highly
polluted area 677.96
Disc Insulator 11 KV 7000 KG. 344.48
Disc Insulator 11 KV 4500 KG. 244.47
33 KV Pin Insulators{CD 840mm] 309.14
33 KV Post Insulator 917.6544
22 KV Post Insulator 835
22 KV Post Insulator 834
L.T.Shackle Insulator 9.99
Stay Insulators 9.75
Reel Insulator 25 / 20 mm 2

L.T. Bistribution Boxes / Pillars

HT Pillar 22 KV 73412
11 KV Feedar Pillar 2 Way 32000
11 KV Feeder Pillar 4 Way 80900
L.T.Dist.Boxes 25/63 KVA with MCCB 15000
L.T.Dist.Boxes 25/63 KVA with KITKAT 13487
L.T.Dist.Boxes 100 KVA with MCCB 15325
L.T.Dist.Boxes 100 KVA with KITKAT 14209
L.T.Dist.Boxes 200 KVA with MCCB 24661
L.T.Dist.Boxes 200 KVA with KitKat 18479
8 way feeder pillar with ACB 72000
6 way feeder pillar with ACB 61500
Common Meter Reading Instru. for Static
Meters. 30630
L.T. Mini Feedar Pillar 8400
LT Feeder Pillar 2/3 Way 14950
L.T. Feedar Pillar 4 Way 21250
LT Feeder pillar 4 way 22500
L.T. Feedar Pillar 6 Way 28000
LT Feeder Pillar 6 Way 28750
LT Feeder Pillar 8 Way 36500
Single Phase Distribution Box 15/25 KVA 2281
AC Distribution Board 'B' type 25660.96

Jointing Kits
11 kV heat shrinkable Indoor termination
joint kit for 3 C X 300 sqmm 1661.61
11 kV heat shrinkable Indoor termination
joint kit for 3 C X 240 sqmm 1581.1
11 kV heat shrinkable Indoor termination
joint kit for 3 C X 185 sqmm 1537.49
11 kV heat shrinkable Indoor termination
joint kit for 3 C X 120 sqmm 1537.49
11 kV heat shrinkable Indoor termination
joint kit for 3 C X 95 sqmm 1168.49
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 300 sqmm 2029.48
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 240 sqmm 2029.48
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 185 sqmm 1906.49
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 120 sqmm 1906.49
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 95 sqmm 1458.1
11 kV heat shrinkable Outdoor termination
joint kit for 3 C X 50 sqmm 1325.04
11 kV heat shrinkable Straight through joint
kit for 3 C X 300 sqmm 5288.96
11 kV heat shrinkable Straight through joint
kit for 3 C X 240 sqmm 5288.96
11 kV heat shrinkable Straight through joint
kit for 3 C X 185 sqmm 5042.96
11 kV heat shrinkable Straight through joint
kit for 3 C X 120 sqmm 5042.96
11 kV heat shrinkable Straight through joint
kit for 3 C X 95 sqmm 4181.97
11 kV heat shrinkable Straight through joint kit
for 3 C X 50 sqmm 3801.79
22 kV Heat shrik Indoor termination joint
(Al) kit for XLPE 3 C X 300 sqmm 12873.69
22 kV Heat shrik Indoor termination joint
(Al) kit for XLPE 3 C X 240 sqmm 9022.54
22 kV Heat shrik Indoor termination joint
(Al) kit for XLPE 3 C X 95 sqmm 9022.54
22 kV Heat shrik Outdoor termination joint
(Al) kit for XLPE 3 C X 300 sqmm 13714.39
22 KV OD for 240 Sqmm cable (End
Termination Joint) 12467.63
22 KV Termination joint (OD) for 3 C / 95
mm sq. 7380.96
22 KV st. through joints for 3 C / 300 mm sq.
14271.95
22 kV Heat shrik Straight through joint (Al)
kit for XLPE 3 C X 300 sqmm 24599.81

22 KV Str Thr Joints for 240 Sqmm cable 24599.81

22 KV st. through joints for 3 C / 240 mm sq.
13723.03
22 KV st. through joints for 3 C / 95 mm
sq. 12076.27
33 kV Heat shrik Indoor termination joint
(Al) kit for XLPE 3 C X 300 sqmm 14144.89
33 kV Heat shrik Outdoor termination joint
(Al) kit for XLPE 3 C X 300 sqmm 19027.95
33 kV Heat shrik Straight through joint (Al)
kit for XLPE 3 C X 300 sqmm 36899.71
LT St.through joints for 300 sqmm 1253.47
LT St.through joints for 240 sqmm 1253.47
LT St.through joints for 185 sqmm 863.64
LT Jointing kits for 185 Sqmm 805.08
L.T. jointing kits for 120 Sqmm 559.09
L.T. jointing kits for 95 Sqmm 503.18
L.T. jointing kits for 70 Sqmm 447.27

CIVIL ITEMS & WORKS

PSC Pole 8 Mtr (200 KG) 1800

PSC Pole 8 Mtr (140 KG) 1500
PSC Pole 9 Mtr (200 KG) 1968
R.C.C. Pipe 150 mm 2 M 520
R.C.C. Pipe 200 mm 2 M 520
RCC Tiles (0.6 x 0.5) Mtrs. 94.82
RCC Ring work for earthing pits 241.53
RCC half round pipe (1mtr) 100
RCC Ring work for earthing pits 242
Half round cement pipe ( 150mm X 1mtr) 100
Concreting ration 1:4:8 2596.082
Concreting ration 1:3:6 2892.262
Plinth for station Transformer 4763.934
Foundation for 11 kV Isolators 2596.082
Foundation for 11 kV Isolators without EB 2596.082
Foundation for 11 kV Lightning Arrestor 2596
Foundation for 11 kV C.Ts 2596
Foundation for 11 kV P.Ts 2596
Foundation for 11 kV Breaker 2596
Foundation for Gantry Structures 2596
Foundation for 22 kV Isolators 2596
Foundation for 22 kV Isolators without EB 2596
Foundation for 22 kV Lightning Arrestor 2596
Foundation for 22 kV C.Ts 2596
Foundation for 22 kV Breaker 2596
Foundation for Gantry Structures 2596
Foundation for 33 kV Isolators with EB 2892
Foundation for 33 kV Isolators without EB 2892
Foundation for 33 kV Lightning Arrestor 2892
Foundation for 33 kV C.Ts 2892
Foundation for 33 kV P.Ts 2596
Foundation for 33 kV Breaker 2892
Foundation for Gantry Structures 2596
HT Pillar Foundation 11995
Foundation for RMU 16315
Civil Works 20 Sq. Mtr 271915
Civil Works - Foundation Structure for Feeder
Pillar, RMU & Transformer 22841
Road resurfacing charges #VALUE!
Foundation Structure for RMU for Cable
Entry Etc. 19143
Foundations for structures and equipments for
switching station 811898
Foundations for structures and equipments (for
2 t/f bays) 1683078
HT Cable Joint Chamber (Civil) 1098

Breakers and Switchgears

33 kV 1000 MVA 1600 Amp.IN Door Type VCB 985166.8

22 kV 1000 MVA 1600 Amp.IN Door Type VCB 985166.8

33 KV VCB complete 1600 Amp (O.D.) 180000
22 KV VCB complete 1600 Amp (O.D.) 180000
22 KV VCB complete 800 Amp (O.D.) 149777.7
11 KV VCB 400 A Indoor 142500
11 KV VCB 400 A Outdoor 142500
11 KV VCB 800 A Indoor 145000
11 KV VCB 800 A Outdoor 145000

11 kv 250 MVA OD Switchgears comprising of 1

Incomer and 3 single feeder with associated OD
panels, Islators, C.T. & P.T. etc. 1108356
11kV I D switchgear (2 I/c+1 B/c+8O/G) 3005006
11 KV 250 MVA OD switchgear comprising
of 2 incomer & 4 single feeders with
associated OD pannels , Isolators CT & PT
etc 1947918
11 KV 250 MVA OD Single Feeder with
Panel , Isolator CT etc 414536.5
11 KV 250 MVA O.D. Switch gear with one
I/C+ one O/G 556548.1
11 KV 250 MVA O.D. Switch gear with one
I/C+ three O/G 1113096

22 kv 500 MVA OD Switchgears comprising of 1

Incomer and 3 single feeder with associated OD
panels, Islators, C.T. & P.T. etc.
1678895
11kV 250 MVA OD switchgear comprising
of one incomer and 3 single feeders
withassociated o.d.panels 1536672
11 KV 250 MVA OD switchgear comprising
of one incomer ,3 O/G & 1 B/C with
associated OD panels, Isolators, CT & PT
etc. 1391370
11 KV 500 MVA ID switchgear comprising
of one incomer ,3 O/G & 1 B/C with
associated OD panels, Isolators, CT & PT
etc. 1365876
11 KV OD type VCB with directional relay
with Bus coupler complete 614544.2

11 KV VCB With C.T.; P.T& Panel Indoor 310576.6

11KV HT O.S.F. 99199.44
11kV I D switchgear (1 I/c+1 B/c+4O/G) 1639052
11 KV 250 MVA Indoor Switch Gears
comprising of 2 Incomer and 6 Single
feeder & Bus Coupler with associated C.R
Panels, V.C.B. for Incoming & Bus
Coup.for Feeder 2504466

CAPACITOR / REACTOR / SWITCHES

1.2 MVAr, 22 kV Capacitor Bank 219315

2.4 MVAr, 22 kV Capacitor Bank 302434
3.0 MVAr, 22 kV Capacitor Bank 405582

3960 KVAR, HT Capacitor Bank, 22 KV 369539

72 kVAr, 11 kV series reactor 265962
11 KV Capa. Bank 0.6 MVAR without
switch 38240
Capacitor banks without Switchgear 11 KV 0.6
MVAR 43795
Capacitor Cell 84 KVAR 7511
1.2 MVAr, 11 kV Capacitor Bank 118369

Capacitor Bank 11 KV 1.2 MVAR ( 200

KVAR x 6 ) Single Star connected with
Internal fuses, Interconnected mounting
Structure, Insulators & Other Accessories
819357
2.4 MVAr, 11 kV Capacitor Bank 240731
3.0 MVAr, 11 kV Capacitor Bank 291765
Capacitor banks wit Switchgear 11 KV 3
MVAR 1229946
0.48 KVAr, 22 kv, 1 Ph, Al winded series
reactor 92133
0.97 KVAr, 22 kv, 1 Ph, Al winded series
reactor 120173
1.32 KVAr, 22 kv, 1 Ph, Al winded series
reactor 144207
79.2 kVAr, 22 kV series reactor 435625
0.9688 KVAr, 11 kv, 1 Ph, Al winded series
reactor 46220
1.93 KVAr, 11 kv, 1 Ph, Al winded series
reactor 54887
2.42 KVAr, 11 kv, 1 Ph, Al winded series
reactor 89552
180 KVAR, 11 KV Series Reactor 466589
Automatic capacitor switch 11 KV 104152.5
LT Fixed Capacitor 9 KVAR 2901
LT Fixed Capacitor 18 KVAR 5802

C & R PANELS

C&R panel for 33 KV for feeder breaker 85545.18

C&R panel for 33 KV Transformer with 1 Amp.
Relay 56649.73
33 KV Transformer CR Panel With 1 Amp
relay 72580.29
C&R panel for 33 KV Transformer with Diff.
Protection 133331.4
33 KV Transformer CR Panel With
Differential 151628.9
CR Panel for 33/22 KV line breaker with
1/5A relay 75554.23
C&R panel for 22 KV feeder breaker 75556.18
C&R panel for 22 KV Transformer with 1 A relay
51655.23
22 KV Transformer CR Panel With 1 Amp
relay 72580.29
C&R panel for 22 KV Transformer with Diff.
Protection 111259.9
Control C&R Panel 22 KV for feeder with
accessories. 75554.23
Replacement of Control Panel 22 KV 65982.08
CR Panel for 11 KV Capacitor bank with
relay 75554.23
C&R Panel for 11 kV Outgoing Feeder
OD 75556.18
Control Panel complete with NDR,UV,OV
& 2 O/C + 1 E/F and Time delay relay and
accessories. 72580.29
11 KV Annunciator Panel 4889.47
30 Volt Non directional type Electronic
Static relay
(Numeric Relay) 23007.27

Lightning Arrestor
33 KV LA 9 KA 9900
33 KV Lightning Arrestors (Station type) 13094
22 KV Lightning Arrestors (Screw type) 8400
22 KV Lightning Arrestors (Station type) 11467
11 KV Lightning Arrestors (Station type) 9900

L.A.s 22KV (Gapless type) with disconnector 2200

L.As. 11 KV (Gapless type) with disconector 1100

9 KV, 10 KA, 1 Ph. Metal Oxide (Gapless)
Lightning Arresters with terminal
connectors. 8744

Clamps / Sleeves
Aluminium Jointing Sleeve for 100 Sq mm
ACSR 118
Aluminium Jointing Sleeve for 55 Sq mm
AAAC 118
Aluminium Jointing Sleeve for 30 Sq mm
ACSR 118
Jointing Sleeves for AAC 32.03
Jointing Sleeves for Conductor. 36.6
Sleve Joints 115.21
Clamps for 33 KV C.T. 1450
Clamps for 33 KV Isolator 992.44
Clamps for 33 KV P.T. 1450
Clamps for 33 KV V.C.B. 2100
Clamp for 22 KV VCB 2040.36
Clamps for 22 KV C.T. 1425.459
Clamps for 22 KV Isolator 1020.128
Clamps for 22 KV P.T. 1425.459
Clamp for PT 1450
Clamp for CT 1450
Breaker Clamps 1687.53
clamps for Isolator 845.13
Clamps for CTs 1180.33
Cable Glands,rerules and tape etc. 523.68
Palm Type Clamp (Compression Type) 928.431
PG Clamp 26.502
T-Connector for 100 sq mm conductor 733.152
T-Connector for 200 sq mm
conductor(Compression type) 3352
T Connectors suitable for 200 sqmm twin
conductor 865
Crimping of jumpers at cut points 1475
0.2 ACSR Loop Connector 820
Special type lugs for 100 sqmm 529
Connectors for T/F Bushing 3783.43
Clamp for T/F Bushing special type with
tinned copper and Al Palm 4163
Connectors for T/F Bushing 3783
Transformer Clamps 721
Aluminium Bobbins for neutral 27
All Lugs (Assorted) 23.48
Binding Tape 42.7
Binding Wire 70.45
Cable Trays 2.5 Mtr. X 6" W 333

MMC GI ITEMS
G.I.Wire 8 SWG/ 6 SWG 56.27
G.I.Wire 8 SWG/ 6 SWG 56.27
G.I.Wire 3.15mm (10 SWG) 56.41
G.I.Stay Wire 7/4mm(8 SWG) 56.32
G.I.Stay Wire 7/3.15mm(10SWG) 56.32
G.I.Barbed Wire `A' type. 58.31
Guard Loops 5 wire 55.1565

MCB / KIT KAT

Kit Kat fuses 415 V 200 A 387.87

Kit Kat fuses 415 V 100 A 251.49
Kit Kat fuse 250 V 15 A 30.74
Single pole MCB with encloser 32 A 109.87
Single pole MCB with encloser 20 A 125.38
Single pole MCB with encloser 10 A 109.87
Three Phase Four Pole MCB 16A with
enclosure 2000
Three Phase Four Pole MCB 32A with
enclosure 2000
ACB 800 Amp 29480
Air Circuit Breaker 400 Amp 28318

SUB-STATION ITEMS

30 V, 100 AH Lead Acid Battery sets 35000

Battery chargers suitable for above 35000
Battery set 30 Volt, 100 AH with Battery charger
70000
2.5 / 5 KV Megger (Mannual) 27172
500 V Megger 1812
Fire Extinguisher with stand 4200
Furniture for S/Stn. 6000
Flood lights with control gear box & 250w SV
Lamp 3060
Earthing Sets H.T of C.I.pipe 150 mm 3 mtr.
7182
Tubular pole 9 Mtr. Long 88.9C, 137.7 mm 4815
SLD Board 11 KV side 604
SLD Board 22 KV side 604
Capacitance meter 5597
Rubberised oil corksheet 5mm 406
Rubberised oil corksheet 8mm 749

Sub-station Board (Name) with angle stand 3623

Tool box with ratchet spanner,flat spanners,box

spanner, plier, screwdriver, hammer ,hacksaw
with blades, chisel,files (Standard make)
3623
Battery Accessories such as hydrometer,cell
tester, Acid can, distilled water can,handgloves
etc. 899
2 no.s 8W CFL lamps with one suitable invertor
( DC to AC) 600
2 Cell torch 55
3 Cell torch 79
Aluminium ladder (Adjustable) 1468
Name plate painting for all equipments 604
Safety Items as per the requirement of
electrical inspector as under 9058
a)      First Aid Box #VALUE!
b)      Shock treatment chart #VALUE!
c)       Rubber matts 8 mm thick #VALUE!
d)      4 Fire buckets with sand & M.S.
Hooks / stand #VALUE!
e)      Helmet #VALUE!
f)       Hand gloves #VALUE!
g)      2 Nos. Fire extinguisher #VALUE!
Dicharge rod for 33 KV 604
Digital Multi meter (10 Amp) 1933
Digital Tong tester (1000 Amp., 500 V)
With associated accessories. 2959
Discharge rod for 11 KV 604
Discharge rod for 22 KV 604
Earth tester 200 Amp. 2000 Ohm 9661.02
Earthing Sets H.T with clamp 7076.69
Emergency Artificial resperation kit 1811.45
0 208340
Land Development ( As per table A) Hybrid 145698.3
Land Development ( As per table A) Indoor 78276
0 2287511
Control room of size 9.45 m X 9.65 m (As per
table B) Hybrid 3678837
Control room of size 9.45 m X 9.65 m (As per
table B) Indoor 3678837
0 563872.9
Store room of size 8.0m X 6.0 m (As per table
C) Hybrid 0
Store room of size 8.0m X 6.0 m (As per table
C) Indoor 0
0 0
0 100000
0 201381.5
WBM Road (As per table D) Hybrid 145459.5
WBM Road (As per table D) Indoor 97549
0 893208.4
Chain link fencing and Bar bed wire fencing (As
per table E) Hybrid 711462.5
Chain link fencing and Bar bed wire fencing (As
per table E) Indoor 332695
0 103885
Metal Spreading (As per table F) Hybrid 129856.3
Metal Spreading (As per table F) Indoor 52576
0 757411
Equipment Foundations for 1X 5 MVA or 1X10
MVA (1+3 Bay) (As table G) Hybrid 352917.2
Equipment Foundations for 1X 5 MVA or 1X10
MVA (1+3 Bay) (As table G) Indoor 181228.6
0 #VALUE!
0 #VALUE!
0 81241
Water Supply arrangement for C/Room and
Switch Yard.(As per table H) Hybrid 81241
Water Supply arrangement for C/Room and
Switch Yard.(As per table H) Indoor 49786
0 80623
Borewell including pumpset and allied
accessories. (As per table I) Hybrid 80623
Borewell including pumpset and allied
accessories. (As per table I) Indoor 80623
0 388788.7
Const.of cable trench with covers in S/Yard. (As
per table J) Hybrid 388788.7
Const.of cable trench with covers in S/Yard. (As
per table J) Indoor 145795.8
0 671122.2
Construction of retaining wall. (As per table K)
Hybrid 341567.5
Construction of retaining wall. (As per table K)
Indoor 341567.5
10MVA Transformer Plint, firewall, additional
bay foundation & metal spreading (As per table
L) 626879.4

GENERAL ITEMS
Transformer Oil 54392.19
Black bituminus paint 60
Coal 5.54
Danger Board in yard. 50
Electron Powder 10.17
Red Oxide Paint for 2 coats 60
Salt 6
Silver paint 100
L.Board with clamp 241.53
Oil paint 301.41
Hiring of Welding machine 225
Painting/Hardware & support with numbering of
pole 219.57
Painting of Supports & fabricated materials
153.7
Backfilling of supports with Boulders. 40
Misc. ( Bricks,sand,tremination kit and etc.)
24153
Brick & Masonary works for earthing pit 1430
Earthing Replenishment for DTC 12097
Misc. ( RCC Tiles/H.R.Pipe,sand,tremination kit
and etc.)
155894
Earthing materials 362.91
PVC pipe 110 mm dia 4Kg/sqcm pressure 90
Re - earthing 69099
Earthing to equipment with Salt ,Coke,
earthing strip Etc. 13306.26
Aluminium Paint for 1 coat 93.93
Bentonite clay 10.99
Red Bricks 2.42
Sand 210.13
Hand Gloves 786
L.T.Spacers 103.64
PVC Pipe 110 mm Dia 4 Kg/sqmm 96.61
Welding Rods 2.42

DTC METERING
DTC Metring with Box, single core L.T.
XLPE cable (16 sq.mm., 120 mtr length)
and other allied material. 10007.01
DTC Metring with Box, single core L.T.
XLPE cable (35 sq.mm., 120 mtr length)
and other allied material. 11954.61
DTC Metring with Box, single core L.T.
XLPE cable (70 sq.mm., 120 mtr length)
and other allied material. 14661.81
DTC Metring with Box, single core L.T.
XLPE cable (185 sq.mm., 200 mtr length)
and other allied material. 23055.81
DTC Metring with Box, single core L.T.
XLPE cable (300 sq.mm., 280 mtr length)
and other allied material. 30871.41

DTC Metring with Box, single core L.T.

XLPE cable (300 sq.mm., 320 mtr length)
and other allied material for 630 KVA 54564.21
DTC Metring with Box, single core L.T.
XLPE cable (300 sq.mm., 320 mtr length)
and other allied material for 995 KVA 78257.01

SUNDRIES.

Sundries such as N/B, Washers, Welding

etc. 2750
Sundries e.g. Ferulls, Glands, Lugs etc. 2750
Sundries 770
Misc 450
Misc. for XLPE U/G Cable 1000
Sundries such as N/B, Washers, Welding
etc. 2750
Sundries such as Civil Work, Foundation
Earthing glands etc. 12076.27

Sundries Nutbolts,Binding Tapes wire etc. 18000