Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

LEVERAGE WAJIB GUNA 1:30

MODAL YANG ANDA INGIN GUNAKAN ADALAH : $300.00

COMPOUNDING TRADE PAIR 20 PIPS/DAY ATAU

BIL
BULAN MODAL (USD) TARGET HARIAN (4%) TARGET (USD) JUMLAH PROFIT LOT SIZE
HARI
1 $300.00 0.04 $12.00 $312.00 0.06
2 $312.00 0.04 $12.48 $324.48 0.06
3 $324.48 0.04 $12.98 $337.46 0.06
4 $337.46 0.04 $13.50 $350.96 0.07
5 $350.96 0.04 $14.04 $365.00 0.07
6 $365.00 0.04 $14.60 $379.60 0.07
7 $379.60 0.04 $15.18 $394.78 0.08
8 $394.78 0.04 $15.79 $410.57 0.08
9 $410.57 0.04 $16.42 $426.99 0.08
10 $426.99 0.04 $17.08 $444.07 0.09
BULAN 1
11 $444.07 0.04 $17.76 $461.84 0.09
12 $461.84 0.04 $18.47 $480.31 0.09
13 $480.31 0.04 $19.21 $499.52 0.10
14 $499.52 0.04 $19.98 $519.50 0.10
15 $519.50 0.04 $20.78 $540.28 0.10
16 $540.28 0.04 $21.61 $561.89 0.11
17 $561.89 0.04 $22.48 $584.37 0.11
18 $584.37 0.04 $23.37 $607.74 0.12
19 $607.74 0.04 $24.31 $632.05 0.12
20 $632.05 0.04 $25.28 $657.34 0.13
21 $657.34 0.04 $26.29 $683.63 0.13
22 $683.63 0.04 $27.35 $710.98 0.14
23 $710.98 0.04 $28.44 $739.41 0.14
24
25
26
$739.41
$768.99
$799.75
CREATED BY:
0.04
0.04
0.04
$29.58
$30.76
$31.99
$768.99
$799.75
$831.74
0.15
0.15
0.16

MUHAMMAD
27 $831.74 0.04 $33.27 $865.01 0.17
28 $865.01 0.04 $34.60 $899.61 0.17
29 $899.61 0.04 $35.98 $935.60 0.18
30 $935.60 0.04 $37.42 $973.02 0.19
BULAN 2

SYIMIR
31 $973.02 0.04 $38.92 $1,011.94 0.19
32 $1,011.94 0.04 $40.48 $1,052.42 0.20
33 $1,052.42 0.04 $42.10 $1,094.51 0.21
34 $1,094.51 0.04 $43.78 $1,138.29 0.22
35
36
37
$1,138.29
$1,183.83
$1,231.18
0162022095
0.04
0.04
0.04
$45.53
$47.35
$49.25
$1,183.83
$1,231.18
$1,280.43
0.23
0.24
0.25
38 $1,280.43
0162022095
0.04 $51.22 $1,331.64 0.26
39 $1,331.64 0.04 $53.27 $1,384.91 0.27
40 $1,384.91 0.04 $55.40 $1,440.31 0.28
41 $1,440.31 0.04 $57.61 $1,497.92 0.29
42 $1,497.92 0.04 $59.92 $1,557.84 0.30
43 $1,557.84 0.04 $62.31 $1,620.15 0.31
44 $1,620.15 0.04 $64.81 $1,684.95 0.32
45 $1,684.95 0.04 $67.40 $1,752.35 0.34
46 $1,752.35 0.04 $70.09 $1,822.45 0.35
47 $1,822.45 0.04 $72.90 $1,895.34 0.36
48 $1,895.34 0.04 $75.81 $1,971.16 0.38
49 $1,971.16 0.04 $78.85 $2,050.00 0.39
50 $2,050.00 0.04 $82.00 $2,132.01 0.41
BULAN 3
51 $2,132.01 0.04 $85.28 $2,217.29 0.43
52 $2,217.29 0.04 $88.69 $2,305.98 0.44
53 $2,305.98 0.04 $92.24 $2,398.22 0.46
54 $2,398.22 0.04 $95.93 $2,494.14 0.48
55 $2,494.14 0.04 $99.77 $2,593.91 0.50
56 $2,593.91 0.04 $103.76 $2,697.67 0.52
57 $2,697.67 0.04 $107.91 $2,805.57 0.54
58 $2,805.57 0.04 $112.22 $2,917.80 0.56
59 $2,917.80 0.04 $116.71 $3,034.51 0.58
60 $3,034.51 0.04 $121.38 $3,155.89 0.61
61 $3,155.89 0.04 $126.24 $3,282.12 0.63
62 $3,282.12 0.04 $131.28 $3,413.41 0.66
63 $3,413.41 0.04 $136.54 $3,549.95 0.68
64 $3,549.95 0.04 $142.00 $3,691.94 0.71
65 $3,691.94 0.04 $147.68 $3,839.62 0.74
66 $3,839.62 0.04 $153.58 $3,993.21 0.77
67 $3,993.21 0.04 $159.73 $4,152.93 0.80
68 $4,152.93 0.04 $166.12 $4,319.05 0.83
69 $4,319.05 0.04 $172.76 $4,491.81 0.86
70 $4,491.81 0.04 $179.67 $4,671.49 0.90
BULAN 4
71 $4,671.49 0.04 $186.86 $4,858.34 0.93
72 $4,858.34 0.04 $194.33 $5,052.68 0.97
73 $5,052.68 0.04 $202.11 $5,254.79 1.01
74 $5,254.79 0.04 $210.19 $5,464.98 1.05
75 $5,464.98 0.04 $218.60 $5,683.58 1.09
76 $5,683.58 0.04 $227.34 $5,910.92 1.14
77 $5,910.92 0.04 $236.44 $6,147.36 1.18
78 $6,147.36 0.04 $245.89 $6,393.25 1.23
79 $6,393.25 0.04 $255.73 $6,648.98 1.28
80 $6,648.98 0.04 $265.96 $6,914.94 1.33
81 $6,914.94 0.04 $276.60 $7,191.54 1.38
82 $7,191.54 0.04 $287.66 $7,479.20 1.44
83 $7,479.20 0.04 $299.17 $7,778.37 1.50
84 $7,778.37 0.04 $311.13 $8,089.50 1.56
85 $8,089.50 0.04 $323.58 $8,413.08 1.62
86 $8,413.08 0.04 $336.52 $8,749.60 1.68
87 $8,749.60 0.04 $349.98 $9,099.59 1.75
88 $9,099.59 0.04 $363.98 $9,463.57 1.82
89 $9,463.57 0.04 $378.54 $9,842.12 1.89
90 $9,842.12 0.04 $393.68 $10,235.80 1.97
BULAN 5
91 $10,235.80 0.04 $409.43 $10,645.23 2.05
92 $10,645.23 0.04 $425.81 $11,071.04 2.13
93 $11,071.04 0.04 $442.84 $11,513.88 2.21
94 $11,513.88 0.04 $460.56 $11,974.44 2.30
95 $11,974.44 0.04 $478.98 $12,453.42 2.39
96 $12,453.42 0.04 $498.14 $12,951.55 2.49
97 $12,951.55 0.04 $518.06 $13,469.61 2.59
98 $13,469.61 0.04 $538.78 $14,008.40 2.69
99 $14,008.40 0.04 $560.34 $14,568.74 2.80
100 $14,568.74 0.04 $582.75 $15,151.48 2.91
101 $15,151.48 0.04 $606.06 $15,757.54 3.03
102 $15,757.54 0.04 $630.30 $16,387.85 3.15
103 $16,387.85 0.04 $655.51 $17,043.36 3.28
104 $17,043.36 0.04 $681.73 $17,725.09 3.41
105 $17,725.09 0.04 $709.00 $18,434.10 3.55
106 $18,434.10 0.04 $737.36 $19,171.46 3.69
107 $19,171.46 0.04 $766.86 $19,938.32 3.83
108 $19,938.32 0.04 $797.53 $20,735.85 3.99
109 $20,735.85 0.04 $829.43 $21,565.29 4.15
110 $21,565.29 0.04 $862.61 $22,427.90 4.31
BULAN 6
111 $22,427.90 0.04 $897.12 $23,325.01 4.49
112 $23,325.01 0.04 $933.00 $24,258.01 4.67
113 $24,258.01 0.04 $970.32 $25,228.34 4.85
114 $25,228.34 0.04 $1,009.13 $26,237.47 5.05
115 $26,237.47 0.04 $1,049.50 $27,286.97 5.25
116 $27,286.97 0.04 $1,091.48 $28,378.45 5.46
117 $28,378.45 0.04 $1,135.14 $29,513.58 5.68
118 $29,513.58 0.04 $1,180.54 $30,694.13 5.90
119 $30,694.13 0.04 $1,227.77 $31,921.89 6.14
120 $31,921.89 0.04 $1,276.88 $33,198.77 6.38
HASIL

$102.89
ADE PAIR 20 PIPS/DAY ATAU 200 POINT/DAY
CHECKLIST
PIP (POINT) PROFIT

200 $12.00 $15.67


200 $12.48 $13.70
200 $12.98 $38.31
200 $13.50 $35.21
200 $14.04
200 $14.60
200 $15.18
200 $15.79
200 $16.42
200 $17.08
200 $17.76
200 $18.47
200 $19.21
200 $19.98
200 $20.78
200 $21.61
200 $22.48
200 $23.37
200 $24.31
200 $25.28
200 $26.29
200 $27.35
200 $28.44

Y: 200
200
200
$29.58
$30.76
$31.99

AD
200 $33.27
200 $34.60
200 $35.98
200 $37.42
200 $38.92
200 $40.48
200 $42.10
200 $43.78
200 $45.53
200 $47.35
200 $49.25
200 $51.22
200 $53.27
200 $55.40
200 $57.61
200 $59.92
200 $62.31
200 $64.81
200 $67.40
200 $70.09
200 $72.90
200 $75.81
200 $78.85
200 $82.00
200 $85.28
200 $88.69
200 $92.24
200 $95.93
200 $99.77
200 $103.76
200 $107.91
200 $112.22
200 $116.71
200 $121.38
200 $126.24
200 $131.28
200 $136.54
200 $142.00
200 $147.68
200 $153.58
200 $159.73
200 $166.12
200 $172.76
200 $179.67
200 $186.86
200 $194.33
200 $202.11
200 $210.19
200 $218.60
200 $227.34
200 $236.44
200 $245.89
200 $255.73
200 $265.96
200 $276.60
200 $287.66
200 $299.17
200 $311.13
200 $323.58
200 $336.52
200 $349.98
200 $363.98
200 $378.54
200 $393.68
200 $409.43
200 $425.81
200 $442.84
200 $460.56
200 $478.98
200 $498.14
200 $518.06
200 $538.78
200 $560.34
200 $582.75
200 $606.06
200 $630.30
200 $655.51
200 $681.73
200 $709.00
200 $737.36
200 $766.86
200 $797.53
200 $829.43
200 $862.61
200 $897.12
200 $933.00
200 $970.32
200 $1,009.13
200 $1,049.50
200 $1,091.48
200 $1,135.14
200 $1,180.54
200 $1,227.77
200 $1,276.88

You might also like