CIRP Expenses - Breakup

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

VSP UDYOG PRIVATE LIMITED

Annexure -A
COST INCURRED BY RP FROM 01.03.2020 to 04.06.2020

Particulars Amount

COST INCURRED IN RELATION TO EXPENSES INCURRED BY RP

9th CoC Meeting Expenses (02.03.2020) 16,800


10th CoC Meeting Expenses (20.03.2020) 10,650
E-Voting Expenses (9th CoC Meeting) 5,900
Expenses at Factory Site 6,500
Lockdown Expenses (Fooding for security Personell 67 Days) 80,400
Electricity Charges at Factory for March,April & May 20,772
Printing & Stationery, Xerox & Miscellaneous 19,350
(A) 160,372

Already Approved Expenses

COST INCURRED IN RELATION TO CIRP RUNNING

Security Charges for the period 09.03.2020 to 08.04.2020 319,004


Security Charges for the period 09.04.2020 to 08.05.2020 319,004
Security Charges for the period 09.05.2020 to 08.06.2020 319,004
Resolution Professional Fees for the period 07.03.2020 to 06.04.2020 413,000 (Rs 350000+ GST)
Resolution Professional Fees for the period 07.04.2020 to 06.05.2020 413,000 (Rs 350000+ GST)
Resolution Professional Fees for the period 07.05.2020 to 06.06.2020 413,000 (Rs 350000+ GST)
(B) 2,196,012

TOTAL (A+B) 2,356,384


CIRP Cost to be distributed among the members in their voting ratio

CIRP Expenses as for the period 01.03.2020 to 06.06.2020

Punjab
National Bank
(Including
Allahabad Corporation Shares of OBC Religare Kunal
Bank (Indian Bank of Bank (Union and United Finvest Finnace & Oarsman
Bank) Baroda Bank) Bank of India) ICICI Bank Limited Credit Credit BVPL CSPL FGSPL MBPL MAPL RDPL UMCPL Total

CIRP Cost Heads Voting Share (N 25.03 28.62 5.60 35.32 0.45 3.94 0.17 0.18 0.07 0.07 0.10 0.09 0.09 0.06 0.21 100.00

RP Fees 07.03.2020 to 06.06.202 1,239,000.00 310,122.00 354,602.00 69,384.00 437,615.00 5,576.00 48,817.00 2,106.00 2,230.00 867.00 867.00 1,239.00 1,115.00 1,115.00 743.00 2,602.00 1,239,000.00

Other Expenses
Incurred by RP 01.03.2020 to 06.06.202 160,372.00 40,141.00 45,898.00 8,981.00 56,644.00 722.00 6,319.00 273.00 289.00 112.00 112.00 160.00 144.00 144.00 96.00 337.00 160,372.00

Security Guard 09.03.2020 to 08.05.202 957,012.00 239,540.00 273,897.00 53,593.00 338,016.00 4,307.00 37,706.00 1,627.00 1,723.00 670.00 670.00 957.00 861.00 861.00 574.00 2,010.00 957,012.00
Charges

TOTAL CIRP Expenses 2,356,384.00 589,803.00 674,397.00 131,958.00 832,275.00 10,605.00 92,842.00 4,006.00 4,242.00 1,649.00 1,649.00 2,356.00 2,120.00 2,120.00 1,413.00 4,949.00 2,356,384.00

Add : Old contribution


due as on 01.03.2020 279,511.00 181,002.00 251,463.00 253,757.00 14,142.00 88,321.00 5,280.00 5,676.00 3,932.00 3,910.00 5,373.00 4,969.00 4,718.00 3,112.00 11,324.00 1,116,490.00

Less " Amount Received 273,251.00 181,002.00 64,399.00 - - 88,321.00 - - - - - - - - - 606,973.00

TDS deducted if any -

Total Amount Due and receivable 596,063.00 674,397.00 319,022.00 1,086,032.00 24,747.00 92,842.00 9,286.00 9,918.00 5,581.00 5,559.00 7,729.00 7,089.00 6,838.00 4,525.00 16,273.00 2,865,901.00

You might also like