Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

Bahan Kuantiti Kos per unit (RM) Kos (RM)

Tepung kanji 1 ¾ kg 4/kg 7


Bawang putih 100 g 10/kg 1
Serbuk lada 50g 2.15/100g 1.08
Daun bawang 70g 12.99/kg 0.91
Minyak masak 2 kg 2.50/kg 5
Bawang merah 100g 6/kg 0.60
Cili padi 20g 16.99/kg 0.34
Halia 20g 6.49/kg 0.13
Garam 5g 0.60/100g 0.03
Perasa 5g 3/100g 0.15
Daun limau purut 20g 19.20/kg 0.38
16.62
Appertizer: Seblak Cimol with Spicy Bumbu

RM16.62 / 26 pax

RM0.64 / pax

Soup: Indonesia Pearl Soup serve with Chicken Bakso

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Bebola ayam 850 g 11.69/850g 11.69
Lobak merah 200g 1.70/500g 0.68
Cendawan tiram 1 paket 2.30/paket 2.30
Corn kenel ½ kg 2.99/500g 2.99
Bawang merah 50 g 6/kg 0.3
Bawang putih 20 g 10/kg 0.2
Halia 20 g 6.49/kg 0.13
Garam 25g 0.60/100g 0.15
Lada sulah 10g 2.15/100g 0.22
18.66

RM18.66 / 26 pax

RM0.72 / pax

Main course A: Padang Green Curry with Rice

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Beras 2.5 kg 13/5kg 6.50
Santan 1L 8/kg 8
Ayam (16 ketul Hole 3kg 10.99/kg 33
leg)
Bawang merah 200g 6/kg 1.20
Bawang putih 20g 10/kg 0.2
Buah keras 10g 23.89/kg 0.24
Halia 20g 6.49/kg 0.13
Serai 30g 5.89/250g 0.71
Daun salam 5g 17.90/kg 0.09
Daun kunyit 20g 14.99/kg 0.30
Garam 15g 0.60/100g 0.09
Perasa 15g 3/100g 0.45
Keropok belinjou 100g 15/kg 1.50
52.41

Sayur goreng jawa

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Kacang panjang 1kg 5/kg 5
Cili merah 100g 10.99/kg 1.10
Suhun 1 paket 2.50/paket 2.50
Gula 50 g 2.80/kg 0.14
Garam 15g 0.60/100g 0.09
Santan 150ml 8/kg 1.2
Lengkuas 15 g 5/kg 0.08
Serai 40g 5.89/kg 0.24
Tempe 6 paket 2/paket 12
Tauhu 6 ketul 4/6ketul 4
Bawang merah 50g 6/kg 0.3
Bawang putih 10g 10/kg 0.1
26.75

RM52.41 + RM26.75

=RM79.16 /26pax

RM3.04 /pax

Main course B: Royal Rice Dendeng Beef

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Beras 2.5 kg 13/5kg 6.50
Daging 3kg 18/kg 54
Asam jawa 30g 2.45/500g 0.15
Serai 30g 5.89/kg 0.18
Daun limau 5g 19.20/kg 0.01
Perasa 15g 3/100g 0.45
Kicap manis 30ml 3.15/340ml 0.28
Kicap masin 30ml 3.15/340ml 0.28
Bawang goreng 1 paket kecil 2.06/100g 2.06
Cili kering 100g 13.99/kg 1.39
Bawang besar 120g 5/kg 0.6
Bawang putih 50g 10/kg 0.5
Minyak masak 40ml 2.50/kg 0.1
Keropok belinjou 100 g 15/kg 1.50
68

Kangkung belancan

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Kangkung 1kg 4.52/kg 4.52
Cili merah 10g 10.99/kg 0.11
Bawang merah 20g 6/kg 0.12
Bawang putih 5g 10/kg 0.05
Ikan bilis 50g 23/kg 0.12
Belacan 50g 2.30/140g 0.82
Garam 10g 0.60/100g 0.06
Minyak masak 20ml 2.50/kg 0.05
5.85

RM68+ RM5.85

=RM73.85 /26pax

RM2.84 /pax

Dessert A: Melted Syrup Banana with vanilla ice cream

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Pisang 1kg 6/kg 6
Gula Melaka 150g 12/kg 1.8
Santan 90ml 8/kg 0.72
Garam 5g 0.60/100g 0.03
Gula pasir 25g 2.80/kg 0.07
Esen vanilla 5g 2.60/30ml 0.43
Aiskrim vanilla 500g 6.29/1.5l 2.10
11.15
RM11.15 / 26 pax

RM0.56 /pax

Dessert B: Sweetness Coconut Sauce with Purple Yam

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Ubi ungu ½ kg 5/kg 2.50
Tepung kanji 150g 4/kg 0.6
Gula melaka 100g 12/kg 1.20
Gula merah 100g 5/kg 0.50
Gula pasir 50g 2.80/kg 0.14
Santan 250ml 8/kg 2
Garam 5g 0.60/100g 0.03
Sagu 100g 5/kg 0.50
7.47

RM7.47 (26 pax)

RM0.57 (1PAX)

Special beverages : Sari Jawa

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Asam jawa 250g 2.45/500g 1.23
Gula pasir 200g 2.80/kg 0.56
Gula merah 100g 5/kg 0.5
2.29

Bahan Kuantiti Kos per unit (RM) Kos (RM)


Tepung berprotein 1kg 8.79/900g 9.77
tinggi
Gula pasir 150g 2.80/kg 0.42
Yis segera 50g 0.60/11g 2.73
Tepung susu 30g 4.40/250g 0.53
Garam 10g 0.60/100g 0.06
Butter 150g 5.89/250g 3.53
Telur 4 nos 0.45/nos 1.80
Fresh milk 500ml 4.99/l 2.50
11.57

Soft roll

Modal

= bahan kering + bahan mentah (5 course) + Special beverages + soft roll

= RM16.62 + RM 18.66 + RM 79.16 + RM73.85 + RM11.15 + RM7.47 + RM2.29 +


RM11.57

= RM220.77

Harga jualan hidangan utama

= RM20 X 26 orang

=RM520

Harga jualan ala carte

= RM40

Harga jualan special beverages

=RM2 X 16

= RM32

Jumlah jualan

= Jualan hidangan utama + jualan ala carte + Special beverages


= RM520 + RM40 + RM32

=RM592

Untung

= Jumlah jualan – modal

= RM592 – RM220.77

= RM371.23

You might also like