PROJECT: Proposed 2 storey buiding with roofdeck

LOCATION: macanhan cdo

OWNER:
SUBJECT: Bill of Materials & Cost Estimates

STRUCTURAL

NO. ITEM PARTICULAR UNIT UNIT PRICE TOTAL COST

1 MOBILIZATION/DEMOBILAZATION
Tools and equipment 1 lot 12,000.00 12,000.00
labor cost P 12,000.00

sub-total P 12,000.00

2.2 EXCAVATION
soil Excavation 10 lot 450.00 P 4,500.00
onfill 25.00 sqm 45.00 P 1,125.00
gravel 2.00 cu 2,100.00 P 4,200.00
labor cost P 9,825.00

sub-total P 9,825.00

3 FOUNDATION /COLUMN
Portland Cement 67 bags 250.00 P 16,750.00
mix Sand 12.0 cu.m 950.00 P 11,400.00
3/4''Crush Gravel 6.0 cu.m 1,200.00 P 7,200.00
16mmo Deform bars x 6m 30 pcs 354.00 P 10,620.00
12mmo Deform bars x 6m 21 pcs 197.00 P 4,137.00
10mmo Deform bars x 6m 56 pcs 154.00 P 8,624.00
Material Cost P 58,731.00

sub-total P 58,731.00

4.1 2nd Floor BEAM and SLAB

Portland Cement 56 bags 250.00 P 14,000.00
Fine Sand 8.0 cu.m 950.00 P 7,600.00
3/4''Crush Gravel 8.0 cu.m 1,200.00 P 9,600.00
2 X 2 x 6 angle bar 17 pcs 320.00 P 5,440.00
1 x 1 x 6 angle bar 20 pcs 150.00 P 3,000.00
10mmo Deform bars x 6m 56 pcs 120.00 P 6,720.00
Material Cost P 46,360.00

sub-total P 46,360.00
4.1 roof BEAM AND SLAB
Portland Cement 56 bags 250.00 P 14,000.00
Fine Sand 8.0 cu.m 950.00 P 7,600.00
3/4''Crush Gravel 8.0 cu.m 1,200.00 P 9,600.00
2 X 2 x 6 angle bar 17 pcs 320.00 P 5,440.00
1 x 1 x 6 angle bar 20 pcs 150.00 P 3,000.00
10mmo Deform bars x 6m 56 pcs 120.00 P 6,720.00
Material Cost P 46,360.00

sub-total P 46,360.00

7 MASONRY
Area sq.m.
4"X8"X16" CHB 1,800 pcs 10.00 P 18,000.00
Mortar filler & Block laying
Portland Cement 54 bags 250.00 P 13,500.00
Fine Sand 7.00 cu.m 800.00 P 5,600.00
10mm 0 Deform Bar 45 pcs 142.00 P 6,390.00
#16 G.I. Tie Wire 1 bandle 1,850.00 P 1,850.00

Plastering
Portland Cement 80 bags 223.00 P 17,840.00
Fine Sand 12.0 cu.m 950.00 P 11,400.00
Rebars
10mm 0 Deform Bar 21 pcs 142.00 P 2,982.00
#16 G.I. Tie Wire 2 bandle 1,850.00 P 3,700.00
Material Cost P 81,262.00

sub-total P 81,262.00
 11 FORMS & SCAFFOLDING
1/4'' Thick Plywood 21 pcs 420.00 P 8,820.00
2x2x10 Cocolumber 43 pcs 54.00 P 2,322.00
2x3x10 Cocolumber 12 pcs 80.00 P 960.00
2x3x12 Cocolumber 12 pcs 96.00 P 1,152.00
2x2x8 Cocolumber 26 pcs 43.00 P 1,118.00
Nail # 4 4 kilo 42.00 P 168.00
Nail # 3 3 kilo 44.00 P 132.00
Nail # 2 5 kilo 46.00 P 230.00
Material Cost P 14,902.00

sub-total P 14,902.00

11 PARTATION FRAMING
Metal studs 56 pcs 120.00 P 6,720.00
smart board 43 pcs 280.00 P 12,040.00
blind revitz 1 box 560.00 P 560.00
conc. Nail 1 kl 96.00 P 96.00
reviter 2 pcs 350.00 P 700.00

Material Cost P 20,116.00

sub-total P 20,116.00

26 ELECTRICAL ROUGH-IN ONLY lumpsum P 21,000.00

Total Material Cost P 331,556.00

Total Labor Cost P 116,044.60

TOTAL CONSTRUCTION COST P 447,600.60

Prepared By:
Conforne:
Archt. Owner