ESTIMATE SELECTION

PROPOSED BUDGET (CLIENT) P 4,000,000.00

Level / Stories 2
Roof Classification
Total Level 2
 CONSTRUCTION COST PESO/sq.m
BUILDING M & E TOTAL SERVICES TOTAL
DESCRIPTION
min. max. min. max. min. max.
DOMESTIC

Apartments, high rise, average standard 27,000.00 34,000.00 7,050.00 10,700.00 34,050.00 44,700.00
Apartments, high rise, high end 37,500.00 43,800.00 9,700.00 15,400.00 47,200.00 59,200.00
Terraced houses, Average standard 23,000.00 26,400.00 2,700.00 4,600.00 25,700.00 31,000.00
Detached houses, high end 46,000.00 51,000.00 7,900.00 12,150.00 53,900.00 63,150.00

OFFICE AND COMMERCIAL

Medium/high rise offices, average standard 25,000.00 27,500.00 9,500.00 13,900.00 34,500.00 41,400.00
High rise offices prestige quality 40,200.00 45,500.00 13,200.00 17,100.00 53,400.00 62,600.00
Out-of-town shopping centre, ave. standard 23,800.00 27,100.00 6,925.00 12,580.00 30,725.00 39,680.00
Retail malls, high end 32,500.00 41,500.00 8,200.00 15,400.00 40,700.00 56,900.00

HOTELS

Budget hotels - 3 star, mid market 34,000.00 46,700.00 46,450.00 16,050.00 46,450.00 62,750.00
Business hotels - 4/5 star 35,100.00 46,800.00 48,700.00 20,350.00 48,700.00 67,150.00
Luxury hotels - 5 star 49,100.00 54,200.00 63,400.00 23,700.00 63,400.00

INDUSTRIAL

Industrial unit, shell (Conventional single storey

13,200.00 14,200.00 3,950.00 7,200.00 17,150.00 21,400.00
framed unit)
Owner operated factories, low rise, light weight
15,400.00 16,600.00 3,950.00 7,200.00 19,350.00 23,800.00
industry

OTHERS

Underground/basement car parks (<3 levels) 16,800.00 17,300.00 3,950.00 7,050.00 20,720.00 24,350.00
Multi storey car parks, above ground (<4 levels) 14,200.00 16,500.00 3,650.00 6,800.00 17,850.00 23,300.00
Schools (primary & secondary) 19,500.00 22,200.00 7,050.00 13,000.00 26,550.00 35,200.00
Student residences 22,500.00 24,800.00 7,000.00 10,500.00 29,500.00 35,300.00
Sports clubs, multi purpose sport/leisure centres (dry
45,500.00 53,100.00 6,200.00 9,720.00 51,700.00 62,820.00
sports) with a/c and including FF & E
General Hospital - public sector 41,600.00 48,600.00 12,600.00 20,350.00 54,200.00 68,950.00

Cost are at 4h Quarter 2015 Levels, Manila building costs are expected to increase by approximately 0.5% per month (compounded) during 2015
 OTHERS
DESCRIPTION Unit Php
Excavating basements; not exceeding 2.00 deep cu.m 220.00
Excavating for footings; not exceeding 1.50 deep cu.m 250.00
Remove excavated materials off site cu.m 145.00

150mm thick Hardcore bed blinded with fine materials cu.m 784.00

Mass concrete grade 15 cu.m 2,750.00

Reinforced concrete grade 30 cu.m 3,500.00
Mild steel rod reinforcement kg 42.00
High tensile rod reinforcement kg 43.00
Sawn formwork to soffits of suspended slabs sq.m 900.00
Sawn formwork to columns and walls sq.m 850.00
112.5mm thick brick walls sq.m N/A

"Kliplok Colorband" 0.64mm profiled steel sheeting sq.m 1,100.00

Aluminium casement windows single glazed (Aluminium

sq.m 10,500.00
with anodized finish; 6mm thick)

Structural steelwork - beams, stanchions and the like kg 95.00

Steelwork - angles, channels, flats and the like kg 95.00

25mm Cement and sand (1:3) paving sq.m 250.00
20mm Cement and sand (1:4) plaster to walls sq.m 275.00
Ceramic tiles bedded to floor screed (m/s) sq.m 1,600.00
12mm Fibrous plasterboard ceiling lining sq.m 965.00
Two coats of emulsion paint plastered surfaces sq.m 220.00
Average expected preliminaries % 12 - 18
The above cost are based on lump sum fixed price contract rate exclusive of preliminaries and
contigencies unless otherwise stated.
 UNIT COSTS FOR ANCILLARY FACILITIES FOR PHILIPPINES
DESCRIPTION Unit Php
SQUASH COURTS

Single coourt with glass backwall including associated

mechanical and electrical services but including any per court 1,400,000.00
public facilities (enclosing structure not included)

TENNIS COURTS
Single court on grade with crylic surfacing completed per court 2,000,000.00
with chain link fence
Single court on grade with artificial turf surfacing per court 2,400,000.00
including chain link fence
Extra for lighting per court 500,000.00
SWIMMING POOLS

Half Olympuc (25m x 16m) 6-lanes outdoor swimming

pool buil in ground, fully tiled, complete with 5m wide per pool 8,000,000.00
deck and associated equipment

Half Olympic (25m x 16m) 6-lanes indoor swimming

pool with suspended structure (enclosing structure non
included) fully tiled and completed with 5m wide deck, per pool 12,000,000.00
including mechanical ventilation and associated
equipment.

Extra for heating equipment per pool 1,500,000.00

Extra for salt chlorine generator per pool 500,000.00
BASKETBALL COURTS
Exposed court, approximately 975sq.m including player
per court 4,000,000.00
benches and exluding equipment

Covered court approximately 975sq.m including metal

per court 20,000,000.00
viewing seats, built-in furniture, provision for T&B, etc*

PLAYGROUND EQUIPMENT
500,000.00
Outdoor playground equipment comprising various per set
activities and safety mat to
1,500,000.00
SAUNAS
Sauna room for 4-6 people complete with all per room 500,000.00
accessories (enclosing structure not included)
STEAM BATH
Steam bath for 4-6 people complete with all accessories per room 800,000.00
(enclosing structure not included)
GOLF COURSES
(Based on 'Average Cost Model' of 18 hole golf course
in Asia) excluding fairway construction and rough per hole 23,000,000.00
hydroseeding

Including Fairway construction and rough hydroseeding per hole 27,000,000.00

GOLF SIMULATOR

Complete golf simulation system with projector, high

impact projection screen, artificial grass putting turf, 3,000,000.00
putting green cup and control computer with software per set to
overall size 4m x 7m x 3m high (enclosing structure not 4,500,000.00
included)

*includes provision for forward/rear fold ceiling mounted basketball goal

 M & E BREAKDOWN COST PESO/sq.m
TOTAL ELECTRICAL MECHANICAL FIRE LIFTS / PLUMBING
DESCRIPTION SERVICES SERVICES SERVICES SERVICES ESCALATOR SERVICES
min. max. min. max. min. max. min. max. min. max. min. max.

DOMESTIC

Apartments, high rise, average standard 7,050.00 10,700.00 3,600.00 4,300.00 600.00 1,400.00 650.00 900.00 800.00 2,000.00 1,400.00 2,100.00
Apartments, high rise, high end 9,700.00 15,400.00 3,900.00 6,300.00 2,100.00 3,000.00 700.00 1,300.00 900.00 2,100.00 2,100.00 2,700.00
Terraced houses, Average standard 2,700.00 4,600.00 1,400.00 1,800.00 600.00 1,300.00 - - - - 700.00 1,500.00
Detached houses, high end 7,900.00 12,150.00 3,000.00 5,500.00 2,500.00 2,950.00 - - - - 2,400.00 3,700.00

OFFICE AND COMMERCIAL

Medium/high rise offices, average standard 9,500.00 13,900.00 3,300.00 4,700.00 3,000.00 4,500.00 700.00 900.00 1,600.00 2,200.00 900.00 1,600.00
High rise offices prestige quality 13,200.00 17,100.00 4,800.00 6,000.00 4,000.00 5,000.00 700.00 1,200.00 2,000.00 2,900.00 1,500.00 2,000.00
Out-of-town shopping centre, ave. standard 6,925.00 12,580.00 3,060.00 5,100.00 2,125.00 3,825.00 550.00 765.00 595.00 1,700.00 595.00 1,190.00
Retail malls, high end 8,200.00 15,400.00 3,600.00 6,000.00 2,500.00 4,500.00 700.00 1,300.00 700.00 2,000.00 700.00 1,600.00

HOTELS

Budget hotels - 3 star, mid market 12,450.00 16,050.00 4,700.00 5,500.00 3,300.00 4,500.00 700.00 950.00 1,800.00 2,300.00 1,950.00 2,800.00
Business hotels - 4/5 star 13,600.00 20,350.00 5,100.00 6,500.00 3,800.00 6,200.00 700.00 950.00 1,700.00 2,900.00 2,300.00 3,800.00
Luxury hotels - 5 star 14,300.00 23,700.00 5,400.00 9,000.00 4,000.00 6,500.00 650.00 1,200.00 1,800.00 3,000.00 2,400.00 4,000.00

INDUSTRIAL

Industrial unit, shell (Conventional single storey 3,950.00 7,200.00 2,000.00 3,500.00 650.00 1,500.00 600.00 900.00 - - 700.00 1,300.00
framed unit)
Owner operated factories, low rise, light weight 3,950.00 7,200.00 2,000.00 3,500.00 650.00 1,500.00 600.00 900.00 - - 700.00 1,300.00
industry

OTHERS

Underground/basement car parks (<3 levels) 3,950.00 7,050.00 2,000.00 3,500.00 650.00 1,500.00 600.00 750.00 - - 700.00 1,300.00
Multi storey car parks, above ground (<4 levels) 3,650.00 6,800.00 1,800.00 3,300.00 450.00 1,300.00 700.00 900.00 - - 700.00 1,300.00
Schools (primary & secondary) 7,050.00 13,000.00 3,300.00 4,900.00 600.00 3,500.00 650.00 900.00 1,600.00 2,200.00 900.00 1,500.00
Student residences 7,000.00 10,500.00 3,600.00 4,300.00 600.00 1,400.00 600.00 900.00 800.00 1,800.00 1,400.00 2,100.00
Sports clubs, multi purpose sport/leisure centres (dry 6,200.00 9,720.00 2,900.00 3,770.00 1,500.00 1,950.00 400.00 700.00 - 1,500.00 1,400.00 1,800.00
sports) with a/c and including FF & E
General Hospital - public sector 12,600.00 20,350.00 5,000.00 7,700.00 4,200.00 6,500.00 750.00 1,500.00 900.00 1,800.00 1,750.00 2,850.00
Cost are at 4h Quarter 2015 Levels, Manila building costs are expected to increase by approximately 0.5% per month (compounded) during 2015
 COST
DESCRIPTION UNIT (Php)
min. max.
Water cooled electric chillers per TR 16,000.00 28,000.00
Air-cooled electric chillers per TR 25,000.00 35,000.00
Cooling Towers; induced draft per GPM 2,300.00 3,000.00
Air Handling Units (AHU) per TR 13,000.00 19,000.00
Packaged Water-Cooled units (PWCU) per TR 18,000.00 27,000.00
Fire Pumps; electric motor driven per HP 17,000.00 22,000.00
Fire Pumpsl diesel engine driven per HP 22,000.00 26,000.00
Standby generator sets per KVA 5,500.00 9,500.00
Power transformer, with built-in primary protections;
per KVA 1,600.00 6,000.00
padmount
Power transformer, with primary protection; silicon oil per KVA 1,300.00 4,400.00
filled

Power transformer, with primary protection; cast resin per KVA 2,000.00 5,000.00

Sewage Treatment Plant, Sequencing Batch Reactor

per cu.m/day 20,000.00 30,000.00
(SBR) including civil works
1. Rates are based on direct supply of imported equipment and materials by the developer
2. Rates include all government imposed taxes, import duties brokerage fees and allowances for local
materials and installation cost.
3. Rates exclude preliminaries and contigencies
4. Rates are based on fixed price tenders received in 4th Quarter 2015
DENSITY OF COMMON MATERIALS CONCRETE
Concrete 2,400 kg/cu.m Minimum recommended cement factor based on concrete s
Cement 1,600 kg/cu.m cement)
Sand 1,350 kg/cu.m Strength Ordinary Design Mix
Gravel 7,850 kg/cu.m Psi Mpa 1 1/2”
Steel 1,441 kg/cu.m 8,000 55 21
Water 1,000 kg/cu.m 7,000 48 19
Softwood 1,100 kg/cu.m 6,000 41 17
Hardwood 2,750 kg/cu.m 5,000 35 15
Aluminum 2,100 kg/cu.m 4,000 28 11.75
Soil (compact) 700 kg/cu.m 3,000 21 9

DIMENSIONS FOR STANDARD PARKING SPA

AVERAGE LOADS UNLOADING BAYS AND LAY-BYS
Average Loads Volume Length
Lorry (24 ton) 10.0 m 3 (m)
Concrete truck (24 ton) 5.5 m 3 Private Cars, 5
Taxis and Light Vans 12
Coaches and Buses 11
Lorries 16
Container Vehicles 5
Minimum headroom means the clearance between the floor
projection from the ceiling including any lightings units, venti
similar.

`
 REINFORCEMENT
t factor based on concrete strength (in bags of 40kg Bar Diameter Weight/m Perimeter
(mm) (kg/m) (mm)
ry Design Mix Pumpcrete Design 6 0.222 18.85
Gravel Size 3/4” Gravel Size 3/4” 8 0.395 25.13
22 23 10 0.616 31.42
20 21 12 0.888 37.7
18 19 16 1.579 50.27
16 17 20 2.466 62.83
12.75 14.5 25 3.854 78.54
10 11.5 28 4.834 87.96
32 6.313 100.53
36 7.99 113.09
40 9.864 125.66
NDARD PARKING SPACE, LOADING/
LAY-BYS
Width Headroom
(m) (m)
2.5 2.4
3 3.8
3.5 4.1
3.5 4.5
2.5 2.4
clearance between the floor and the lowest most
ding any lightings units, ventilation duct, conduits or
 STRUCTURAL DESIGN - CONCRETE RATIO
Area The following is a range of concrete ratios for building
(mm2) superstructure design in Manila:
28.27 Des. Min Max
50.26 Reinforcement 0.4 m3/m2 0.55 m3/m2
78.54 Formwork/floor area 2.0 m2/m2 3.0 m2/m2
113.1 Concrete/floor area 180 kg/m3 280 kg/m3
201.06
314.16
490.88
615.8
804.25
1,017.90
1,256.64
AVERAGE EXTERNAL WALL/FLOOR RATIO AVERAGE INTERNAL WALL/FLOOR RA
Residential Apartments 0.35 m 2/m2 Residential Apartments
Industrial 0.40 m 2/m2 Hotel
Office, Hotel 0.40 m 2/m2 Office
ERNAL WALL/FLOOR RATIO
1.0 m2/m2
0.5 m2/m2
1.5 m2/m2