MARKET SURVEY CUM DETAILED TECHNO

ECONOMIC FEASIBILITY REPORT

(PROJECT FEASIBILITY REPORT)

ON
MAIZE PROCESSING PLANT
(150 Ton/Day Maize Processing Plant)
Starches / Modified starches/ Liquid glucose / Dextrose
Monohydrate / Glucose Syrups / Corn Syrup solids / High
Maltose Corn syrups / Malto Dextrine Powder / Corn Gluten
Meal (60%) Maize Oil / Sorbitol

CODE: EIRI/EDPR/1899
J.C.: 774 (150TPD), 405 (300TPD)

www.eiribooksandprojectreports.com 1
 MAIZE PROCESSING PLANT
(150 Ton/Day Maize Processing Plant)
Starches / Modified starches/ Liquid glucose / Dextrose
Monohydrate / Glucose Syrups / Corn Syrup solids / High
Maltose Corn syrups / Malto Dextrine Powder / Corn Gluten Meal
(60%) Maize Oil / Sorbitol
[EIRI/EDPR/1899] J.C.: 774

CONTENTS

1. INTRODUCTION
2. PRODUCT DESCRIPTION AND USE
3. ECONOMIC SIZE UNIT AND PRODUCTION PATTERN
4. PROPERTIES
5. MARKET SURVEY
6. NAME AND ADDRESS OF MANUFACTURERS OF LIQUID GLUCOSE
7. LIQUID GLUCOSE AND DEXTROSE - AN ASSESSMENT OF MARKET
8. ESTIMATED DEMAND FOR DEXTROSE
9. LIST OF MANUFACTURERS OF RAW MATERIAL-DEXTROSE

10. SPECIFICATION
11. INDIAN STANDARDS
12. SPECIFICATIONS
13. MANUFACTURES OF STARCH AND ALLIED PRODUCTS
14. PROCESS DESCRIPTION
15. PROCESS FLOW DIAGRAM FOR THE MFG. OF STARCH
16. RAW MATERIALS AND UTILITIES
17. MANUFACTURING PROCESS FOR LIQUID GLUCOSE-G
18. MANUFACTURE OF DEXTROSE MONOHYDRATE AND DEXTROSE
ANHYDROUS
19. MANUFACTURING DIAGRAM OF LIQUID GLUCOSE
20. MANUFACTURING DIAGRAM OF ANHYDROUS DEXTROSE

www.eiribooksandprojectreports.com 2
21. SUPPLIERS OF RAW MATERIALS
22. SUPPLIERS OF PLANT & MACHINERY
23. PLANT AND MACHINERY
24. IMPLEMENTATION SCHEDULE
25. LIST OF FOOD AND AGRO PROCESSING CONSULTANTS

26. MANUAL ON STANDARDS OF MAIZE

27. PLANT ECONOMICS
28. PLANT & MACHINERY

www.eiribooksandprojectreports.com 3
APPENDIX –A

01. PLANT ECONOMICS A-1

02. LAND & BUILDING A-2

03. PLANT AND MACHINERY A-3

04. OTHER FIXED ASSESTS A-4

05. FIXED CAPITAL A-5

06. RAW MATERIAL A-6

07. SALARY AND WAGES A-7

08. UTILITIES AND OVERHEADS A-8

09. TOTAL WORKING CAPITAL A-9

10. TOTAL CAPITAL INVESTMENT A-10

11. COST OF PRODUCTION A-11

12. TURN OVER/ANNUM A-12

13. BREAK EVEN POINT A-13

14. RESOURCES FOR FINANCE A-14

15. INSTALMENT PAYABLE IN 5 YEARS A-15

16. DEPRECIATION CHART FOR 5 YEARS A-16

17. PROFIT ANALYSIS FOR 5 YEARS A-17

18. PROJECTED BALANCE SHEET FOR (5 YEARS) A-18

www.eiribooksandprojectreports.com 4
 MAIZE PROCESSING PLANT 150 tpd (EIRI/EDPR/1899) J.C. 774
J.C. 774 Page A- 1

PLANT ECONOMICS

Rated Plant capacity = 150 TON MAIZE/DAY PROCESSING PLANT

Basis

No. of working days = 25 days/month

= 300 days/annum

No. of shifts = 3 per day

One shift = 8 hours

1. Starch 18,000 MT
2. Liquid Glucose 2400 MT
3. Dextrose Monohydrate 750 MT
4. Maize Germ 60 MT
5. Sorbitol 1200 MT
6. Dextrin 900 MT
7. Gluten 750 MT
8. Animal feed 2400 MT

Currency - Rs.

www.eiribooksandprojectreports.com 5
 TOTAL CAPITAL INVESTMENT

TOTAL FIXED CAPITAL Rs.53,70,15,000.00

TOTAL WORKING CAPITAL FOR 2 MONTHS

Rs.14,41,91,000.00

------------------------
TOTAL Rs.68,12,06,000.00

------------------------

www.eiribooksandprojectreports.com 6
 PROFIT SALES RATIO = Profit / Sales x 100

= 14.58 %

RATE OF RETURN = Operating profit / T.C.I x 100

= 26.12 %

BREAK EVEN POINT (B.E.P)

= 54.18 %

www.eiribooksandprojectreports.com 7