800

TIME IN WEEKS (YEAR 3)

LAYER FLOCKS 0 4
Age of 1st Layers 68 72 75 23
Feeds(kilo) 3906* 3864**
Age of 2nd Layers 56 60
Feeds(kilo) 12138***
Age of 3rd Layers 44 48
Feeds(kilo) 20370****

*new procure 1848 + old 2058

**new procure 1120 + culled 2744
***old 10290 + new 1848
 ****old 18522 + new 1848

TIME IN WEEKS (YEAR 4)

LAYER FLOCKS 0 4
Age of 1st Layers 68 72 75 23
Feeds(kilo) 3906* 3864**
Age of 2nd Layers 56 60
Feeds(kilo) 12138***
Age of 3rd Layers 44 48
Feeds(kilo) 20370****

*new procure 1848 + old 2058

**new procure 1120 + culled 2744
***old 10290 + new 1848
****old 18522 + new 1848

TIME IN WEEKS (YEAR 5)

LAYER FLOCKS 0 4
Age of 1st Layers 68 72 75 23
Feeds(kilo) 3906* 3864**
Age of 2nd Layers 56 60
Feeds(kilo) 12138***
Age of 3rd Layers 44 48
Feeds(kilo) 20370****

*new procure 1848 + old 2058

**new procure 1120 + culled 2744
***old 10290 + new 1848
****old 18522 + new 1848
 8 12 16 20 24 28 32 36
24 28 32 36 40 44 48 52
8190 22638
64 68 72 75 23 24 28 32 36 40
3864** ### 14406
52 56 60 64 68 72 75 23 24 28
20370**** 3864** 8190
 8 12 16 20 24 28 32 36
24 28 32 36 40 44 48 52
8190 22638
64 68 72 75 23 24 28 32 36 40
3864** ### 14406
52 56 60 64 68 72 75 23 24 28
20370**** 3864** 8190

8 12 16 20 24 28 32 36
24 28 32 36 40 44 48 52
8190 22638
64 68 72 75 23 24 28 32 36 40
3864** ### 14406
52 56 60 64 68 72 75 23 24 28
20370**** 3864** 8190
 LAYER FLOCKS 0 4 8
Age of 1st Layers 16 20 23 24
Feeds(kilo) 1,848 1,680
Age of 2nd Layers
Feeds(kilo)
Age of 3rd Layers
Feeds(kilo)

LAYER FLOCKS 0 4
Age of 1st Layers 68 72 75 23
Feeds(kilo) 3906* 3864** 8190
Age of 2nd Layers 56 60
Feeds(kilo) 12138***
Age of 3rd Layers 44 48
Feeds(kilo) 20370*

*new procure 1848 + old 2058

**new procure 1120 + culled 2744
***old 10290 + new 1848
****old 18522 + new 1848

40 44 48 52
56 60 64 68 38598

44 48 52 56 38598
14406
32 36 40 44 38598
8190 6174 115794
 40 44 48 52
56 60 64 68 38598

44 48 52 56 38598
14406
32 36 40 44 38598
8190 6174 115794

40 44 48 52
56 60 64 68 38598

44 48 52 56 38598
14406
32 36 40 44 38598
8190 6174 115794
 TIME IN WEEKS (YEAR 1)
12 16 20 24 28 32 36 40
28 32 36 40 44 48 52 56
8,190
16 20 23 24 28 32 36 40 44
1,848 1,680 8,190
16 20 23 24 28 32
1848 1680 8190

TIME IN WEEKS (YEARS 2 TO YEAR 5)

8 12 16 20 24 28
24 28 32 36 40 44
8190 22638
64 68 72 75 23 24 28 32
38*** 3864** 8190
52 56 60 64 68 72 75 23
20370**** 3864** 8190
 44 48 52
60 64 68
22,638 34,356
48 52 56
14,406 26,124
36 40 44
6,174 17,892

32 36 40 44 48 52
48 52 56 60 64 68
22638 38598
36 40 44 48 52 56
14406 38598
24 28 32 36 40 44
8190 6174 38598
115794
SCHEDULE 3
SCHEDULE OF FEED CONSUMPTION PER ANNUM
YEAR 1

AGE FEEDS CONSUMED (In kilos)

Week TOTAL FEEDS

1ST 1ST
2nd LAYERS 3rd LAYERS 2nd LAYERS 3rd LAYERS CONSUMED (IN
LAYERS LAYERS
KILOS)

16 367.92
17 367.92
1 to 4 1533
18 398.58
19 398.58
20 490.56
21 490.56
5 to 8 1977.57
22 490.56
23 505.89
24 505.89
25 505.89
9 to 12 2422.14
26 505.89
27 16 505.89 398.58
28 17 505.89 398.58
29 18 505.89 429.24
13 to 16 3771.18
30 19 505.89 429.24
31 20 505.89 490.56
32 21 505.89 490.56
33 22 505.89 490.56
17 to 20 4016.46
34 23 505.89 505.89
35 24 505.89 505.89
36 25 536.55 505.89
37 26 536.55 505.89
21 to 24 4568.34
38 27 536.55 505.89
39 28 16 536.55 505.89 398.58
40 29 17 536.55 505.89 398.58
41 30 18 536.55 505.89 429.24
25 to 28 5917.38
42 31 19 536.55 505.89 429.24
43 32 20 536.55 505.89 490.56
44 33 21 536.55 505.89 490.56
45 34 22 536.55 505.89 490.56
29 to 32 6193.32
46 35 23 536.55 505.89 505.89
47 36 24 536.55 536.55 505.89
48 37 25 536.55 536.55 505.89
49 38 26 536.55 536.55 505.89
33 to 36 6315.96
50 39 27 536.55 536.55 505.89
51 40 28 536.55 536.55 505.89
52 41 29 536.55 536.55 505.89
37 to 40 6315.96
 53 42 30 536.55 536.55 505.89
37 to 40 6315.96
54 43 31 536.55 536.55 505.89
55 44 32 536.55 536.55 505.89
56 45 33 536.55 536.55 505.89
57 46 34 536.55 536.55 505.89
41 to 44 6346.62
58 47 35 536.55 536.55 505.89
59 48 36 536.55 536.55 536.55
60 49 37 536.55 536.55 536.55
61 50 38 536.55 536.55 536.55
45 to 48 6438.6
62 51 39 536.55 536.55 536.55
63 52 40 536.55 536.55 536.55
64 53 41 536.55 536.55 536.55
65 54 42 536.55 536.55 536.55
49 to 52 6438.6
66 55 43 536.55 536.55 536.55
67 56 44 536.55 536.55 536.55
TOTAL FEED CONSUMED IN YEAR 1 26750.85 20971.44 14532.84 62255.13
SCHEDULE 4
SCHEDULE OF FEED CONSUMPTION PER ANNUM
YEAR 2 to 5

AGE FEEDS CONSUMED (In kilos)

Week 1ST
2nd LAYERS 3rd LAYERS Cull 1ST LAYERS 2nd LAYERS 3rd LAYERS
LAYERS

68 & 16 57 45 904.47 536.55 536.55

69 & 17 58 46 904.47 536.55 536.55
1 to 4
70 & 18 59 47 935.13 536.55 536.55
71 & 19 60 48 935.13 536.55 536.55
72 & 20 61 49 1027.11 536.55 536.55
21 62 50 73 490.56 536.55 536.55
5 to 8
22 63 51 74 490.56 536.55 536.55
23 64 52 75 505.89 536.55 536.55
24 65 53 76 505.89 536.55 536.55
25 66 54 505.89 536.55 536.55
9 to 12
26 67 55 505.89 536.55 536.55
27 68 & 16 56 505.89 904.47 536.55
28 69 & 17 57 505.89 904.47 536.55
29 70 & 18 58 505.89 935.13 536.55
13 to 16
30 71 & 19 59 505.89 935.13 536.55
31 72 & 20 60 505.89 1027.11 536.55
32 21 61 73 505.89 490.56 536.55
33 22 62 74 505.89 490.56 536.55
17 to 20
34 23 63 75 505.89 505.89 536.55
35 24 64 76 505.89 505.89 536.55
36 25 65 536.55 505.89 536.55
37 26 66 536.55 505.89 536.55
21 to 24
38 27 67 536.55 505.89 536.55
39 28 68 & 16 536.55 505.89 904.47
40 29 69 & 17 536.55 505.89 904.47
41 30 70 & 18 536.55 505.89 935.13
25 to 28
42 31 71 & 19 536.55 505.89 935.13
43 32 72 & 20 536.55 505.89 1027.11
44 33 21 73 536.55 505.89 490.56
45 34 22 74 536.55 505.89 490.56
29 to 32
46 35 23 75 536.55 505.89 505.89
47 36 24 76 536.55 536.55 505.89
48 37 25 536.55 536.55 505.89
49 38 26 536.55 536.55 505.89
33 to 36
50 39 27 536.55 536.55 505.89
51 40 28 536.55 536.55 505.89
52 41 29 536.55 536.55 505.89
37 to 40
 53 42 30 536.55 536.55 505.89
37 to 40
54 43 31 536.55 536.55 505.89
55 44 32 536.55 536.55 505.89
56 45 33 536.55 536.55 505.89
57 46 34 536.55 536.55 505.89
41 to 44
58 47 35 536.55 536.55 505.89
59 48 36 536.55 536.55 536.55
60 49 37 536.55 536.55 536.55
61 50 38 536.55 536.55 536.55
45 to 48
62 51 39 536.55 536.55 536.55
63 52 40 536.55 536.55 536.55
64 53 41 536.55 536.55 536.55
65 54 42 536.55 536.55 536.55
49 to 52
66 55 43 536.55 536.55 536.55
67 56 44 536.55 536.55 536.55
TOTAL FEED CONSUMED IN YEAR 1 29433.6 29433.6 29433.6
ONSUMED (In kilos)
TOTAL FEEDS
Cull CONSUMED (IN
KILOS)

7971.6

536.55
8416.17
536.55
536.55
536.55
7220.43

7971.6

536.55
536.55
8308.86
536.55
536.55

6683.88

7971.6

536.55
536.55
8339.52
536.55
536.55

6315.96

6315.96
 6315.96

6346.62

6438.6

6438.6

6438.6 94739.4
Age per No. of No of grams per Total Feeds
In Kilo
week Chicken days day (gm)
16-17 800 14 80 896,000 896
18-19 800 14 85 952,000 952
20-22 800 21 100 1,680,000 1,680
23-35 800 91 112.5 8,190,000 8,190
36-72 800 259 122.5 25,382,000 25,382
73 - 80 800 56 125 5,600,000 5,600 Year 1

LAYER FLOCKS
1st Layers
2nd Layers
3rd Layers
Total
* Supplier: Pacifica Agrivet

LAYER FLOCKS
1st Layers
2nd Layers
3rd Layers
Culled Birds
Total
* Supplier: Pacifica Agrivet
 Total Feeds Sacks of Feeds Cost of Feed per Total Cost of Feeds
Consumed in kilos Consumed (1 sack Sack (Layer Mash) (Year 1)
= 50 kilos) *
26750.85 535 1,170.00 625,950.00
20971.44 419 1,170.00 490,230.00
14532.84 291 1,170.00 340,470.00
62255.13 1245 1,170.00 1,456,650.00
ifica Agrivet

Total Feeds Sacks of Feeds Cost of Feed per Total Cost of

Consumed in kilos Consumed (1 sack Sack (Layer Mash) Total Cost of Feeds Feeds (Year 2)
= 50 kilos) *
29433.6 589 1,170.00 689,130.00 702,912.60
29433.6 589 1,170.00 689,130.00 702,912.60
94739.4 1895 1,170.00 2,217,150.00 2,261,493.00
0 0 1,090.00 - -
153606.6 3073 1,170.00 3,595,410.00 3,667,318.20
ifica Agrivet
2,132,910.00
 Total Cost of Total Cost of Total Cost of
Feeds (Year 3) Feeds (Year 4) Feeds (Year 5)

716,970.85 731,310.27 745,936.47

716,970.85 731,310.27 745,936.47
2,306,722.86 2,352,857.32 2,399,914.46
- - -
3,740,664.56 3,815,477.86 3,891,787.41