Professional Documents
Culture Documents
Discounted Cash Flow Valuation
Discounted Cash Flow Valuation
$10,500 = $10,000×(1.05)
The total amount due at the end of the investment is call the
Future Value (FV).
C1
PV
1 r
Where C1 is cash flow at date 1, and
r is the appropriate interest rate.
4-7
$10,000
NPV $9,500
1.05
NPV $9,500 $9,523.81
NPV $23.81
FV = C0×(1 + r)T
$5.92 = $1.10×(1.40)5
$1.10 (1.40)
0 1 2 3 4 5
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-13
How much would an investor have to set aside today
in order to have $20,000 five years from now if the
current rate is 15%?
PV $20,000
0 1 2 3 4 5
$20,000
$9,943.53
(1.15) 5
ln( 2) 0.6931
T 7.27 years
ln( 1.10) 0.0953
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-15
Assume the total cost of a college education will be
$50,000 when your child enters college in 12 years. You
have $5,000 to invest today. What rate of interest must
you earn on your investment to cover the cost of your
child’s education?
About 21.15%.
FV C0 (1 r ) T
$50,000 $5,000 (1 r ) 12
$50,000
(1 r )
12
10 (1 r ) 101 12
$5,000
r 10
1 12
1 1.2115 1 .2115
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-16
Consider an investment that pays $200 one year from
now, with cash flows increasing by $200 per year
through year 4. If the interest rate is 12%, what is the
present value of this stream of cash flows?
If the issuer offers this investment for $1,500, should
you purchase it?
318.88
427.07
508.41
1,432.93
Present Value < Cost → Do Not Purchase
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-19
Compounding an investment m times a year for T years
provides for future value of wealth:
mT
r
FV C0 1
m
23
.12
FV $50 1 $50 (1.06) 6 $70.93
2
2
The Effective Annual Rate (EAR) of interest is the
annual rate that would give us the same end-of-
investment wealth after 3 years:
$50
13
$70.93
EAR 1 .1236
$50
So, investing at 12.36% compounded annually is the
same as investing at 12% compounded semi-annually.
C C C
PV
(1 r ) (1 r ) (1 r )
2 3
C
PV
r
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-28
What is the value of a British consol that promises to
pay £15 every year for ever?
The interest rate is 10-percent.
£15
PV £150
.10
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-29
A growing stream of cash flows that lasts forever
C C×(1+g) C ×(1+g)2
…
0 1 2 3
C C (1 g ) C (1 g ) 2
PV
(1 r ) (1 r ) 2
(1 r ) 3
C
PV
rg
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-30
The expected dividend next year is $1.30, and
dividends are expected to grow at 5% forever.
If the discount rate is 10%, what is the value of this
promised dividend stream?
C C C C
PV
(1 r ) (1 r ) (1 r )
2 3
(1 r ) T
C 1
PV 1 T
r (1 r )
Copyright © 2016 McGraw-Hill Education. All rights reserved.
No reproduction or distribution without the prior written consent of McGraw-Hill Education.
4-32
If you can afford a $400 monthly car payment, how
much car can you afford if interest rates are 7% on 36-
month loans?
$400 1
PV 1 36
$12,954.59
.07 / 12 (1 .07 12)
4-33
What is the present value of a four-year annuity of
$100 per year that makes its first payment two years
from today if the discount rate is 9%?
4
$100 $100 $100 $100 $100
PV1 t
1
2
3
4
$323.97
t 1 (1.09) (1.09) (1.09) (1.09) (1.09)
0 1 2 3 4 5
$327 .97
PV $297 .22
0 1.09 4-34
A growing stream of cash flows with a fixed maturity
PV 1
r g (1 r )
4-35
A defined-benefit retirement plan offers to pay
$20,000 per year for 40 years and increase the annual
payment by 3% each year. What is the present value at
retirement if the discount rate is 10%?
$20,000 $20,000×(1.03) $20,000×(1.03)39
0 1 2 40
$20,000 1.03
40
PV 1 $265,121.57
.10 .03 1.10
4-36
You are evaluating an income generating property. Net rent is
received at the end of each year. The first year's rent is expected to
be $8,500, and rent is expected to increase 7% each year. What is the
present value of the estimated income stream over the first 5 years if
the discount rate is 12%?
$8,500 (1.07) 2 $8,500 (1.07) 4
$8,500 (1.07) $8,500 (1.07)3
$8,500 $9,095 $9,731.65 $10,412.87 $11,141.77
0 1 2 3 4 5
$34,706.26
4-37
Pure Discount Loans are the simplest form of loan.
The borrower receives money today and repays a
single lump sum (principal and interest) at a future
time.
Interest-Only Loans require an interest payment each
period, with full principal due at maturity.
Amortized Loans require repayment of principal over
time, in addition to required interest.
$40,000
$20,000
$0
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000
Consumption today
4-48
Consumption at t+1
$120,000
Another choice available
is to consume $60,000
$100,000
now; invest the remaining
$80,000
$35,000; consume
$38,500 next year.
$60,000
$40,000
$0
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000
Consumption today
4-49
Consumption at t+1
$120,000
A person’s preferences will
$100,000
determine what point on the
Ms. Patience
opportunity set she will choose.
$80,000
$60,000
$40,000
Ms. Impatience
$20,000
$0
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000
Consumption today
4-50
Consider an investor who has chosen
Consumption at t+1
$120,000
to consume $40,000 now and to
consume $60,000 next year.
$100,000
$20,000
$0
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000
Consumption today
4-51
Consider an investor who has an initial endowment of
income of $40,000 this year and $55,000 next year.
Suppose that she faces a 10-percent interest rate and
is offered the following investment.
$30,000
Cash inflows
0
Time
1
Cash outflows
-$25,000
$0
$0 $15,000 $40,000 $90,000
Consumption today
4-53
A better alternative would be to invest in the
Consumption at t+1
$0
$0 $15,000 $40,000 $90,000
Consumption today
4-54
Note that we are better off in that we can
Consumption at t+1
$55,000
$85,000
(1.10)
$0
$0 $15,000 $40,000 $90,000 $92,273
Consumption today
4-55
The value created by the investment opportunity
increased our possible consumption.
This opportunity, therefore, created value.
The current value of the opportunity is the
investment’s NPV.