PROJECT: ONE STOREY RESIDENCE

SUBJECT: BILLS OF MATERIALS AND COST ESTIMATE

ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL TOTAL COST

COST
I. CONCRETE
WORKS
A. COLUMN FOOTING
PORTLAND CEMENT 53 BAGS 230.00 12,190.00
SAND 3 CU. M. 800.00 2,400.00
GRAVEL 5 CU. M. 410.00 2,050.00
25MM X 6M REBAR 44 PCS. 463.00 20,372.00
37,012.00
B. PLINTH BEAMS
PORTLAND CEMENT 115 BAGS 230.00 26,450.00
SAND 5 CU. M. 800.00 4,000.00
GRAVEL 10 CU. M. 410.00 4,100.00
19MM X 6M REBAR 46 PCS. 296.00 13,616.00
16MM X 6M REBAR 46 PCS. 190.00 8,740.00
56,906.00
C. TIE BEAM
PORTLAND CEMENT 38 BAGS 230.00 8,740.00
SAND 2 CU. M. 800.00 1,600.00
GRAVEL 4 CU. M. 410.00 1,640.00
19MM X 6M REBAR 14 PCS. 296.00 4,144.00
16MM X 6M REBAR 46 PCS. 190.00 8,740.00
24,864.00
D. COLUMN
PORTLAND CEMENT 64 BAGS 230.00 14,720.00
SAND 3 CU. M. 800.00 2,400.00
GRAVEL 6 CU. M. 410.00 2,460.00
19MM X 6M REBAR 56 PCS. 296.00 16,576.00

E. SLAB
PORTLAND CEMENT 221 BAGS 230.00 50,830.00
SAND 10 CU. M 800.00 8,000.00
GRAVEL 6 CU. M 410.00 2,460.00
61,290.00
ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL TOTAL COST
COST
 A. STIRRUPS
10MM X 6M REBAR 129 PCS. 74.00 9,546.00
#16 G.I. TIE WIRE 10 KEGS 72.00 720.00
10,266.00
B. FORM
2” X 2” X 8M COCO 131 PCS. 38.00 4,978.00
LUMBER
1.5M X 1.8M X 1/8” 80 PCS. 410.00 32,800.00
PLYWOOD
37,778.00
II. MASONRY
WALL
A. WALLS
6” CHB 1442 PCS. 18.00 25,956.00
5” CHB 478 PCS. 15.00 7,170.00
16MM X 6M REBAR 63 PCS. 190.00 11,970.00
45,096.00
B. CEMENT MORTAR
PORTLAND CEMENT 164 BAGS 230.00 37,720.00
SAND 7 CU. M. 800.00 5,600.00
43,320.00
C. FINISHING
PORTLAND CEMENT 74 BAGS 230.00 17,020.00
SAND 4 CU. M. 800.00 3,200.00
20,220.00
III. ROOF
FRAMING
2” X 5” X 6M C-PURLINS 36 PCS. 640.00 23,040.00
2” X 4” X 6M C-PURLINS 23 PCS. 518.00 11,914.00
34,954.00
IV. ROOFING
0.5 MM THK. FOIL 4 ROLLS 3,600.00
INSULATION (1M X 50M)
PRE-PAINTED GUTTER GA 22 PCS. 168.00 3,696.00
24(.761MM) X 2.44M
ASPHALT SHINGLES 310 PCS. 210.00 65,100.00
(1340MM X 420MM)
68,796.00
V. CEILING
1.5M X 1.8M X ½” 48 PCS. 410.00 19,680.00
PLYWOOD
WALL ANGLE 50 PCS. 70.00 3,500.00
BLIND RIVETS 1,000 PCS. 1.00 1,000.00
24,180.00
ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL TOTAL COST
COST
 VI. TILE WORKS
60CM X 60CM UNGLAZED 282 PCS. 160.00 45,120.00
(WHITE)
20CM X 20CM UNGLAZED 185 PCS. 15.00 2,775.00
(AQUA BLUE)
PORTLAND CEMENT 25 BAGS 230.00 5,750.00
SAND 1 CU. M. 800.00 800.00
CEMENT GROUT 100 KGS. 50 5,000.00
59,445.00
VII. DOOR AND
WINDOWS
DOOR W/ LOCKSET 8 SET 5,000.00 40,000.00
(DELTAWOOD) PDA (1M X
2.5M)
PVC PLASTIC PANEL DOOR 2 SET 1,500.00 3,000.00
SLIDING GLASS WINDOW 4 SET 3,500.00 14,000.00
(1.5M X 1.2M)
SLIDING GLASS WINDOW 2 SET 2,000.00 4,000.00
(1M X .70M)
VICTORIAN STYLE WINDOW 8 SET 5,000.00 40,000.00
(1M X 1.2M)
101,000.00
VIII. PLUMBING
A. FIXTURES
TISSUE ROLL BAR 2 SET 250.00 500.00
CERAMIC WATER CLOSET 2 SET 5,000.00 10,000.00
CERAMIC TOILET SINK 2 SET 3,000.00 6,000.00
SHOWER HEAD 2 SET 1,500.00 3,000.00
FAUCET 4 SET 600.00 2,400.00
KITCHEN SINK 1 SET 1,500.00 1,500.00
PULL OUT KITHCEN FAUCET 1 SET 800.00 800.00
24,200.00
B. WATER LINE
½” PVC PIPE (BLUE) 4M 8 PCS. 300.00 2,400.00
½” ELBOW 90 DEG. EQUAL 4 PCS. 20.00 80.00
½” TEE EQUAL 5 PCS. 20.00 100.00
1 ¼” PVC P-TRAP(TOILET) 2 PCS. 450.00 900.00
1 ¼” PVC P-TRAP (KITCHEN) 1 PCS. 450.00 450.00
½” FEMALE ADAPTER 6 PCS. 20.00 120.00
4,050.00

ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL TOTAL COST

 COST
A. SEWER LINE
4” PIPE (SEWER) 4M 3 PCS. 650.00 1,950.00
3” PIPE (SEWR) 4M 3 PCS. 500.00 1,500.00
3” CLEAN OUT WITH COVER 2 PCS. 350.00 1,050.00
3” 45 DEG. BEND 2 PCS. 45.00 90.00
3” TO 4” 45 DEG. BEND 2 PCS. 50.00 100.00
3” WYE 2 PCS. 35.00 70.00
3” P-TRAP 2 PCS. 800.00 1,600.00
3” 90 DEG. BEND 1 PCS. 50.00 50.00
6,410.00
A. MINIPOOL
PORTLAND 41 BAGS 230.00 9,430.00
CEMENT
SAND 5 CU. M. 800.00 4,000.00
GRAVEL 8 CU. M. 410.00 3,280.00
6” CHB 450 PCS. 18.00 8,100.00
4” PIPE (SEWER) 1 PCS. 650.00 650.00
4M
16MM X 6M REBAR 23 PCS. 190.00 4,370.00
10MM X 6M REBAR 10 PCS. 74.00 740.00
30,570.00
B. SEPTIC TANK
PORTLAND CEMENT 30 BAGS 230.00 6,900.00
SAND 2 CU. M. 800.00 1,600.00
GRAVEL 4 CU. M. 410.00 1,640.00
6”CHB 132 PCS. 18.00 2,376.00
3” SANITARY TEES 4 PCS. 450.00 1,800.00
4” OUTLET PIPE 1 PCS. 650.00 650.00
4” INLET PIPE 1 PCS. 650.00 650.00
16MM X 6M REBAR 16 PCS. 190.00 3,040.00
10MM X 6M REBAR 15 PCS. 74.00 1,110.00
19,766.00
 ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL TOTAL COST
COST
IX. ELECTRICAL
PANEL BOARD (26 HOLES) 1 SET 4,600.00 4,600.00
BREAKERS (20 AT, 240V. 8 SET 2,000.00 16,000.00
2P)
2.0 SQ. MM. THWN STRD. 3 ROLLS 3,500.00 10,500.00
WIRE
1 GANG SWITCH 8 PCS. 64.00 512.00
2 GANG SWITCH 4 PCS. 80.00 320.00
AIROCN OUTLET 4 PCS. 450.00 1,800.00
20 MM DIA PVC PIPE 4M 18 PCS. 60.00 1,080.00
18W LED BULB 16 PCS. 350.00 5,600.00
4W LED BULB 19 PCS. 200.00 3,800.00
DUPLEX CONVENIENCE 17 PCS. 250.00 4,250.00
OUTLET
47,382.00
LATEX PAINT 22 GALS. 200.00 4,400.00
PAINT THINNER 20 GALS 165.00 3,300.00
7,700.00
765,205.00

Unit Cost of Project = 765,205.00/136.75

Unit Cost of Project = 5,595.65

PREPARED BY: JASON G. DELA ROSA APPROVED BY: ________________