AVIDA SETTINGS TUGUEGARAO

Location : Brgy. Carig Sur, Tuguegarao City, Cagayan

Subject : Financial Bid (CLUBHOUSE)

ITEM DESCRIPTION UNIT QTY

DIVISION 01- GENERAL REQUIREMENTS AND PRELIMINARIES

1.00 Mobilization and demobilization
Mobilization LOT 1.00
Demobilization LOT 1.00
2.00 Bonds and Insurances
Surety Bond LOT 1.00
Performance Bond LOT 1.00
3.00 Permits and Licenses LOT 1.00
4.00 Laydown Area & Temporary Site Offices
Contractor's Site Office MON 10.00
5.00 Temporary Facilities LOT
Water Requirement MON 10.00
Electricity Requirement MON 10.00
Fuel Consumption MON 10.00
Telephone Requirement MON 10.00
Sanitary Facilities MON 10.00
6.00 Safety Requirement NR 75.00
7.00 Workers' Uniform NR 75.00
8.00 Site Management & Supervision
Project in-charge MON 10.00
Site Engineer MON 10.00
Sub-Total
DIVISION 02- SITE CONSTRUCTION
Provide all cost of materials & labor including
supervision and other incidentals necessary to
complete the works as per plan and
specifications.

Clearing and grubbing M2

Batterboard installation LNM
Site layout / preparation M2 500.00
Structural Excavation M3 203.00
to Footings M3
to Footing Tie Beam M3
to Clubhouse M3
 Hauling and disposal of excavated materials M3
to Footings M3
to Footing Tie Beam M3
to Columns/Pedestal M3
to Clubhouse M3
Soil treatment M2 343.00
to Footing & Footing Tie Beam M2
to Clubhouse M2
6 mils polyethylene vapor barrier M2 343.00
Base courses
Imported granular material
to Clubhouse M3
Gravel bedding M3 40.00
to Footings M3
to Slab on grade M3
Backfill and compaction M3 83.00
to Clubhouse M3
to Footing Tie Beam M3
to Footings M3

Sub-Total
DIVISION 03- CONCRETE
03100 Concrete Formworks
Footing M2 43.00
Wall Footing M2
Footing Tie Beam M2 159.00
Slab on fill M2 11.00
Service entrance M2 4.50
Column M2 200.00
Beam M2 200.00
Cantilever slab M2 22.00
Suspended slab M2
Lavatories M2
Kitchen sink M2
Septic tank LOT 25.50

03200 Concrete Reinforcement

Footing KG 910.00
16mm dia KG
Wall Footing
10mm dia KG
Footing Tie Beam KG 1,679.00
10mm dia KG
16mm dia KG
Slab on fill KG 1,819.00
 10mm dia KG
Suspended slab
10mm dia KG
Service entrance KG 50.00
Column KG 3,716.00
10mm dia KG
16mm dia KG
Beam KG 4,349.00
10mm dia KG
16mm dia KG
20mm dia KG
Cantilever slab KG 490.00
10mm dia KG
16mm dia KG
Lavatories
10mm dia KG
Kitchen sink
10mm dia KG
Septic tank KG 626.00

03300 Cast in-place concrete

Footing M3 16.00
Wall Footing M3
Footing Tie Beam M3 12.00
Slab on fill M3 34.00
Suspended slab M3
Service entrance M3 0.29
Column M3 17.00
Beam M3 20.00
Cantilever slab M3 3.50
Lavatories M3
Kitchen sink M3
Septic tank M3 9.00

Concrete topping
to Tiles M2
to Vinyl planks M2
to Suspendes slabs M2

Sub-Total
DIVISION 04- MASONRY
04000 Masonry
Sub-Total
DIVISION 05- METALS
05100 Metal framing
 Sub-Total
DIVISION 07- THERMAL AND MOISTURE PROTECTION
Provide all cost of material, tools, equipment, and
labor including supervision and other incidentals
necessary to complete the works as per plan and
specification.

07100 Waterprrofing and Damproofing

Waterproofing; see detail CH-AR 11.01/11.01
(Sonoguard Polyurethane-based)

At Concrete Ledges M2 25.00

to Ledge 1 M2
to Ledge 2 M2

07500 Roofing
Ga. 24 Pre-painted white twin-rib long span roof
included bended accessories and gutter

Main Roof (upper and lower roof) M2 512.00

to Upper Roof M2
to Lower Roof M2
Canopy M2 53.00
Fascia
to Upper Roof LNM
to Lower Roof LNM
to Canopy LNM
Gutter
to Upper, Lower & Entry Deck LNM
Roof Insulation
to Upper Roof M2
to Lower Roof M2
to Canopy M2

Sub-Total
DIVISION 08- DOORS AND WINDOWS
Provide all cost of material, tools, equipment, and
labor including supervision and other incidentals
necessary to complete the works as per plan and
specification.

08100 Metal Doors, Frames and Hardwares

Metal Doors
SD-01, size 0.90mWx2.10mH ST 1.00
 Prefabricated Hollow Core Steel Door with
metal louver, epoxy automotive lacquer paint
finish(by LECSTEEL or approved equal);
including Hafele lever-type lockset, and
heavy-duty Door Closer

SD-02, size 0.90mWx2.10mH ST 1.00

With frosted tempered glass window pane.

SD-03, size 0.90mWx2.10mH ST 1.00

Prefabricated Hollow Core Steel Door with
metal louver, with annealed clear fixed vision
glass, epoxy automotive lacquer paint finish(by
LECSTEEL or approved equal); including Hafele
lever-type lockset, and heavy-duty Door Closer

SD-04, size 1.00mWx2.10mH; at PWD Toilet ST 1.00

Prefabricated Hollow Core Steel Door, epoxy
automotive lacquer paint finish(by LECSTEEL or
approved equal); with 6mm thk stainless steel
kick plate, including Hafele lever-type lockset,
and heavy-duty Door Closer

SD-05, size 0.70mWx2.10mH; at PWD Toilet ST 1.00

Prefabricated Hollow Core Steel Door with louver, epoxy
automotive lacquer paint finish(by LECSTEEL or
approved equal); including Hafele lever-type
lockset, and heavy-duty Door Closer

Door Hardwares
Supply and installation of Door Accessories
Hafele Lever-type lockset ST
Heavy duty Door Closer ST
Door Handle ST
Hinges PC
6mm thk S/S Kick Plate ST

08800 Glass and Glazing

Glass Doors
GD-01, size 0.90mWx2.10mH ST 2.00
12mm thk tempered glass, FD 100 Door
Frames, with rectangular profile non-directional
brushed stainless steel door handle, top and
bottom hinge/lock fittings, & Ryobi Door Closer

GD-02, size 0.90mWx2.10mH ST 1.00

12mm thk tempered frosted glass, FD 100 Door
Frames, with rectangular profile non-directional
brushed stainless steel door handle, top and
bottom hinge/lock fittings, & Ryobi Door Closer

GD-02A ST

GD-02B, size 0.90mWx2.10mH ST 4.00

GD-02B, size 0.90mWx2.10mH(transom) ST

Windows
(refer to drawing CH-AR 8.01-8.02)

CW-01, size 2-1.30mWx5.12/5.25mH ST 1.00

Fixed and awning combination, 10mm thk clear
tempered glass on analok stake type aluminum
frames, with operable awning/hinges.

CW-02, size 2-1.30mWx3.95/4.07mH ST 1.00

CW-03, size 2-1.30mWx2.70mH ST 1.00

W-01, size 2.70mWx0.60mH ST 3.00

with 6mm thk clear tempered glass

W-01A, size 3.60mWx0.60mH ST 1.00

W-01B, size 0.90mWx0.60mH ST 1.00

W-02, size 3.60mWx1.70mH ST 1.00

W-03, size 0.90mWx1.65mH ST 2.00

W-04, size 3.60mWx0.80mH ST 1.00

W-05, size 1.80mWx1.23/1.41mH ST 1.00

with 10mm thk clear tempered glass

W-06, size 1.80mWx1.58/1.77mH ST 1.00

W-07, size 7.20mWx0.80mH ST 1.00

with 6mm thk clear tempered glass

W-08, size 5.00mWx0.80mH ST 2.00

 Sub-Total
DIVISION 09- FINISHES
Provide all costs of materials & labor
including supervision and other
incidentals necessary to complete the
work as per plan and specifications .

09260 Framing and Drywall

Moisture resistant gypsum board on metal M2 25.00
studs (W-5)

Toilet partiion (W-3), male & female toilet M2 15.00

1/4 thk Ficemboard cladding M2 53.00

09300 Tiles
0.60x0.60m Marco Polo Cliffstone Beige Rock (FF-2)
Social Hall M2 168.00
Hallway M2 14.00

5"x0.90mx3mm Bronze Oak Apo Vinyl M2 58.00

Plank (FF-3)
to Admin office M2
to Meeting Room M2
to Security office M2
to Storage M2

0.60x0.60m Marco Polo Pietra Beige Rock M2 80.00

(FF-5)
to Female Bathroom M2
to Male Bathroom M2
to Kitchen M2
to Shop/Flex Space M2
to PWD M2
to Hallway M2
to Janitor room M2
to Security office M2

2.50mm thk fine grain pebble washout finish M2 22.00

(FF-6)
to Social Hall M2
to Hallway M2
to Walkway Deck M2
to Canopy Drop-off M2

Plain cement finish (FF-8) M2 18.00

 to Storage room M2
to Janitor room M2
to Security office M2

Homogenous tile finish

to Kitchen M2

Wall Finishes
Z-stone matterhorn accent finish M2 99.00

0.30x0.60m Marco Polo Cloudy Cream (WT-1) M2 112.00

to Female Bathroom M2
to Male Bathroom M2
to Kitchen M2
to Janitor room M2
to PWD M2
to Lavatory at Female Bathroom M2
to Lavatory at Male Bathroom M2
to Kitchen sink M2

3/4" thk white solid surface toilet countertop LNM 4.00

(TA-3)
to Male Bathroom M2
to Female Bathroom M2

09510 Acoustical Ceiling

1/2" thk closed joint moisture resistant gypsum 343.00
board ceiling on metal furring (CF-1)
Social Hall M2 187.00
Facility Rooms M2 156.00

to Social Hall M2
to Admin office M2
to Shop/Flex Space M2
to Security office M2
to Meeting Room M2
to Kitchen M2
to Storage room M2
to Janitor room M2
to Female toilet M2
to Male toilet M2
to PWD M2
to Hallway M2

1/4" thk fibercement board with linear M2 214.00

ventilator opening(provide nylon screen) on LNM
 metal furring channels (CF-2)
to Canopy M2
to Upper Roof M2
to Lower Roof M2

09900 Painting Works

Elastomeric Paint Finish on Exterior Walls M2 249.00

Permacoat Latex Finish on Interior Walls M2 518.00

to Exterior Wall M2
to Social Hall M2
to Admin office M2
to Meeting Room M2
to Female Bathroom M2
to Male Bathroom M2
to Kitchen M2
to Shop/Flex Space M2
to Storage room M2
to PWD M2
to Janitor room M2
to Security office M2
to Interior ceiling M2

Paint finish on cement plastered wall M2

to Exterior Wall M2
to Social Hall M2
to Admin office M2
to Meeting Room M2
to Female Bathroom M2
to Male Bathroom M2
to Kitchen M2
to Shop/Flex Space M2
to Storage room M2
to PWD M2
to Janitor room M2
to Security office M2

Enamel Paint finish for Ceiling Eaves M2 106.00

to Lower Roof M2
to Upper Roof M2
to Entry deck M2
Overhang M2

Latex paint on exposed beam/slab soffit(CF-3) M2 5.00

Wall painted finish M2

 to Social Hall M2
to Hallway M2
to Retention wall M2

To Interior Ceiling M2

Sub-Total
DIVISION 10- SPECIALTIES
10150 Toilet partition and Compartments
Urinal partition, 0.40x0.10m NR
1 divider with 1 door toilet partition NR
1 divider with 2 door toilet partition NR
Male toilet, enclosed unit w/ cubicle NR
Male toilet shower, enclosed unit w/ door NR
Female toilet, enclosed unit w/ cubicle NR
Female toilet shower, enclosed unit w/ door NR

10800 Toilet and Bath Accessories

Sub-Total
DIVISION 15- MECHANICAL
15400 Plumbing
Sub-Total
15500 Heating, Ventilating, Air Conditioning
Provide all cost of material, tools, equipment, and
labor including supervision and other incidentals
necessary to complete the works as per plan and
specification.

Airconditioning System
Wall mounted, split type, inverter/R410A
type; Daikin, Mitsubishi, Carrier, Trane or
approved equal

FCU/ACCU-1, 5.20 kW; at Admin Office UNIT 1.00

FCU/ACCU-2, 3.5 kW; at Meeting Office UNIT 1.00

Floor mounted, split type, inverter/R410A

type; Daikin, Mitsubishi, Carrier, Trane or
approved equal

FCU/ACCU-1-4, 12.50 kW; at Social Hall UNIT 4.00

(Future use; roughing-ins only)
Refrigerant Piping
(Type L copper tubing)

For FCU/ACCU-1, 5.20 kW; at Admin Office

12.7mm(1/2")Ø Suction line LNM 4.00
6.4mm(1/4")Ø Liquid line LNM 4.00

For FCU/ACCU-2, 3.5 kW; at Meeting Office

9.5mm(3/8")Ø Suction line LNM 2.00
6.4mm(1/4")Ø Liquid line LNM 2.00

For FCU/ACCU-1-4, 12.5 kW; at Social Hall

15.9mm(5/8")Ø Suction line LNM 17.00
9.5mm(3/8")Ø Liquid line LNM 17.00

Others
Anchor Bolts and Rubber Padding LOT 1.00
Clamp supports, hangers, Anchor Grip and U-bolts LOT 1.00
25 mm thick, pre molded elastomeric closed LNM 19.00
cell rubber insulation
Polyethylene Tape LNM 3.00
Metal cladding gauge 24 aluminum cladding refrigerant pip M2 7.00
Electrical Works LOT 1.00
(Conduits & Wires)
THHN Wire
3.5mm LNM
5.5mm LNM
for future A/C
3.5mm LNM
5.5mm LNM

Copper elbow, short radius, 45 deg.

1/2" NR
3/8" NR
1/4" NR

Copper elbow, short radius, 90 deg.

1/2" NR
3/8" NR
1/4" NR

Elastomeric rubber insulation

1/2" x 2m LNM
3/8" x 2m LNM
3/8" LNM
1/2" LNM
 1/4" LNM
for future A/C
5/8" LNM
3/8" LNM

Condensate Drain Piping & Insulation

20mm diameter x 3m PVC Blue Pipe PC 4.00

20mm diameter, 90 deg. Elbow, PVC PC 16.00
20mm diameter, End Cap, PVC PC 4.00

Pipe PVC Series 1000

50mm dia LNM
25mm dia LNM

Fittings, PVC
Tee
50mm dia PC

Wye
50mm dia PC

Elbow, 45 deg.
50mm dia PC

Elbow, 90 deg.
50mm dia PC
20mm dia PC

Floor cleanout
50mm dia PC
25mm dia PC
20mm dia PC

Elbow, 90 deg.
20mm dia PC

Tee
20mm dia PC

Tee Reducer
20mm dia PC

Reducer
50x20mm dia PC
50x25mm dia PC
End cap
25mm dia PC
20mm dia PC

Elastomeric rubber insulation

50mm dia x 2m LNM
25mm dia x 2m LNM
20mm dia x 2m LNM

Fans
(including applicable vibration isolators,
controllers, electrical works, supports,
markings, paintings and other miscellaneous
items)

Exhaust Fans; ceiling mounted type

EF-1, 19 Watts; at PWD, Janitor, & Storage UNIT 3.00

Rooms
EF-2, 138 Watts; at M&F Restrooms UNIT 2.00
EF-3, 32 Watts; at Security office & Kitchen UNIT 2.00
EF-4, 42 Watts; at Shop/flex space UNIT 1.00
Electrical Works LOT 1.00
(Conduits & Wires)

Ventilation System
Air Duct, GI Sheet Gauge 26 M2 43.65

200x100mm diameter, backdraft damper PC 1.00

Circular backdraft damper

250mm diameter PC 4.00
200mm diameter PC 3.00

Others
Blockouts and Pipe Sleeves LOT 1.00
Hangers & Supports LOT 1.00
Consumable items - painting/marking/fire 1.00
sealant

Testing /Adjusting/Balancing LOT

Aluminum bare flexiduct, 100mm dia LNM

Exhaust air louver/vent, 100mm dia. NR

 Exhaust air louver/vent, 200mm dia. NR
Exhaust air louver/vent, 250mm dia. NR

Fire Protection

Fire extinguisher NR 8.00

Testing & commissioning LOT 1.00

Sub-Total
DIVISION 16- ELECTRICAL
16000 Electrical
Provide all cost of materials & labor
including supervision and other
incidentals necessary to complete the
work as per plan and specifications .

Lighting & Power System

Panelboard & ECB

Panel MDP ASSY 1.00

Main: 300AT/400AF, 2P, 230V N1
1 - 100AT/100AF, 2P, 230V MCCB
1 - 75AT/100AF, 2P, 230V MCCB
4 - 60AT/100AF, 2P, 230V MCCB
1- 40AT/100AF, 2P, 230V MCCB
1- 30AT/100AF, 2P, 230V MCCB
2- 40AT/100AF, 2P, 230V MCCB - Spare

Panel PP-1 ASSY 1.00

Main: 75AT/100AF, 2P, 230V N1
19 - 20AT/50AF, 2P, 230V MCCB
2 - 20AT/50AF, 2P, 230V MCCB - Spare

Panel LP-1 ASSY 1.00

Main: 100AT/100AF, 2P, 230V N1
1 - 60AT/100AF, 2P, 230V MCCB
4 - 20AT/50AF, 2P, 230V MCCB
1 - 20AT/50AF, 2P, 230V MCCB - Spare

Panel LP-SP ASSY 1.00

Main: 60AT/100AF, 2P, 230V N1
2 - 30AT/50AF, 2P, 230V MCCB
2 - 20AT/50AF, 2P, 230V MCCB
2 - 20AT/50AF, 2P, 230V MCCB - Spare
ECB's
300AT/400AF, 2P, 230V N3R ASSY 1.00
60AT/100AF, 2P, 230V N3R ASSY 4.00
50AT/100AF, 2P, 230V N3R ASSY
40AT/100AF, 2P, 230V N3R ASSY 1.00
30AT/100AF, 2P, 230V N3R ASSY 1.00

Sundries
LP-CH (NEMA 1 Enclosure) NR
LP-SP (NEMA 1 Enclosure) NR
Breaker Gutter(NEMA 1 Enclosure) NR
Busbar Gutter(NEMA 1 Enclosure) NR

Roughing-in work
65 mm Ø PVC Pipes LNM 13.00
65 mm Ø PVC Pipes LNM
25 mm Ø PVC Pipes LNM 3.00
20 mm Ø PVC Pipes LNM 162.00
20 mm Ø EMT Pipes LNM 2.00
25 mm Ø IMC Pipes LNM 1.00
20 mm Ø IMC Pipes LNM 34.00
15 mm Ø IMC Pipes LNM
20 mm Ø IMC Pipes LNM
25 mm Ø IMC Pipes LNM
32 mm Ø IMC Pipes LNM

Wiring work
200 mm² THHN wire LNM 40.00
30 mm² THHN wire LNM 12.00
38 mm² THHN wire LNM
22 mm² THHN wire LNM 31.00
8.0 mm² THHN wire LNM 173.00
5.5 mm² THHN wire LNM 606.00
3.5mm² THHN wire LNM 2,205.00
14 mm² THHN wire LNM

Boxes
Utility Box PC 63.00
Junction Box PC 92.00
Square Box ASSY 4.00
Pull Box NR

Concrete pedestal NR
Concrete encasement NR
Handhole NR
 Lighting fixture
Circular Recessed Lighting Fixtures w/ 2-15W CFL ST 49.00
Wall Mount Illuminated Exit Sign w/ Green Lettering ST 2.00
2-T5 40Watts Reflectorized Flush Mounted ST 12.00
Lighting Fixtures w/ Reflector Grid Cover
Surface Type Square Down Light w/ 15Watts CFL ST 15.00
Emergency Light w/ 2Hrs Battery Back-Up ST 4.00
2-T5 40Watts Reflectorized Flush Mounted; dust proof ST

Wiring devices
Duplex Convenience Outlet 10A, 250V ST 28.00
Hand Dryer Outlet (GFCI Type) ST 3.00
Special Purposed Outlet ST 3.00
Single Pole Switch ST 22.00
2 Gang Switch ST 3.00
Junction box NR
for exhaust fan NR
for ACCU NR
1 Gang Switch NR
for exhaust fan NR
Switchbank w/ devices, 2-1 gang, 3-2 gang NR

Receptacles
Simplex RO 10A Grounding type with plate cover, NR
emergency light
Duplex RO 10A Grounding type with plate cover NR
Special Purpose Outlet NR
Hand Dryer, GFCI NR
Junction Box, provision for Exhaust Fan NR
Junction Box, provision for ACCU NR

Grounding system
Ground bus bar NR
Ground rod, 20mm dia x 3m, copper clad NR
Steel NR
Ground well NR
100 sq.m.bare copper well LNM
PVC, 32mm dia LNM
Wires
THHN, 3.5sq.mm(G) LNM
THHN, 5.5sq.mm(G) LNM
THHN, 8.0sq.mm(G) LNM
THHN, 22sq.mm(G) LNM

16700 Communications
 Telephone System
100 mm Ø PVC Pipes PC 11.00
100 mm Ø PVC Pipes LNM
50 mm Ø PVC Pipes PC 2.00
25 mm Ø PVC Pipes LNM
20 mm Ø PVC Pipes PC 9.00
20 mm Ø PVC Pipes LNM
15 mm Ø PVC Pipes PC 5.00
4Pair, Cat5e UTP Cable LNM 73.00
4Pair, Cat6 UTP Cable LNM 73.00
Tel./ Lan Outlet ST 6.00
TTC ASSY 1.00
Utility Box PC 6.00

Concrete pedestal LOT

Concrete encasement LNM

16720 Security Systems

CCTV System
20 mm Ø IMC Pipes LNM 44.00
RG-59 Co-Axial Cable LNM 70.00
3.5mm² THHN wire LNM 132.00
21" LED Monitor ST 1.00
DVR ST 1.00
UPS ST 1.00
Fix Type CCTV Camera ST 4.00
CCTV ST
Pull Box ASSY 1.00
Juction Box PC 4.00

Miscellaneous and consumables LOT 1.00

65 mm Ø PVC Pipes LNM
IMC, 15mm dia LNM
EMT, 15mm dia LNM
CAT5E/CAT6 LNM
THHN, 3.5mm LNM

16710 Fire Alarm System

Fire Detection & Alarm System
20 mm Ø PVC Pipes PC 7.00
1.25mm² TF wire LNM 43.00
Stand - Alone Fire Manual Box ST 2.00
Stand-Alone Battery Operated Smoke Detector ST 10.00
Stand-Alone Battery Operated Heat Detector ST 1.00
FDAS Pull Box ASSY 2.00
Square box PC 2.00
 Junction Box PC 11.00

Metal Pipe
IMC, 15mm dia LNM
EMT, 15mm dia LNM

Lightning Protection System

Wires
100mm² BCW LNM 77.00

Raceways
25mm Ø PVC Pipe Conduit, Sch 40 including fittings LNM 22.00

Equipment
Lightning Arrester ST 1.00
Lightning Event Counter ST 1.00
Lightning Mast Pole ASSY 1.00
Earth Test Well ST 1.00
Earth Rod, 20mm dia x 3m ST 6.00

Miscellaneous/consumable items
Ground clamp / exothermic weld LOT 1.00

Labor Cost and other related works including LOT 1.00

testing and commissioning

Testing and commissioning LOT 1.00

Sub-Total

GRAND TOTAL (inclusive of 12% VAT)

NOTE: Please include items in the plans that are not included in the BOQ.

TOTAL BID AMOUNT IN WORDS :

SUBMITTED BY:
FIRM :

POSITION :

SIGNATURE :

DATE :
MATERIAL LABOR UNIT RATE
(a) (b) (a + b) AMOUNT

- -
250,000.00 250,000.00 250,000.00
200,000.00 200,000.00 200,000.00
- -
100,000.00 100,000.00 100,000.00
50,000.00 50,000.00 50,000.00
350,000.00 350,000.00 350,000.00
- -
10,000.00 10,000.00 100,000.00
- -
5,000.00 5,000.00 50,000.00
10,000.00 10,000.00 100,000.00
5,000.00 5,000.00 50,000.00
3,000.00 3,000.00 30,000.00
25,000.00 25,000.00 250,000.00
- -
- -
- -
50,000.00 50,000.00 500,000.00
50,000.00 50,000.00 500,000.00
2,530,000.00

200.00 60.00 260.00 130,000.00

600.00 180.00 780.00 158,340.00
 100.00 30.00 130.00 44,590.00

90.00 27.00 117.00 40,131.00

2,100.00 2,100.00 84,000.00

1,800.00 1,800.00 149,400.00

606,461.00

800.00 400.00 1,200.00 51,600.00

800.00 400.00 1,200.00 190,800.00

800.00 400.00 1,200.00 13,200.00
800.00 400.00 1,200.00 5,400.00
800.00 400.00 1,200.00 240,000.00
800.00 400.00 1,200.00 240,000.00
800.00 400.00 1,200.00 26,400.00

800.00 400.00 1,200.00 30,600.00

58.00 29.00 87.00 79,170.00

- - -
- - -
- - -
58.00 29.00 87.00 146,073.00
- - -
- - -
58.00 29.00 87.00 158,253.00
 - - -
- - -
- - -
58.00 29.00 87.00 4,350.00
58.00 29.00 87.00 323,292.00
- - -
- - -
58.00 29.00 87.00 378,363.00
- - -
- - -
- - -
58.00 29.00 87.00 42,630.00
- - -
- - -
- - -
- - -
- - -
- - -
58.00 29.00 87.00 54,462.00
- - -
- - -
2,100.00 1,050.00 3,150.00 50,400.00
- - -
2,100.00 1,050.00 3,150.00 37,800.00
2,100.00 1,050.00 3,150.00 107,100.00
- - -
2,200.00 1,100.00 3,300.00 957.00
2,200.00 1,100.00 3,300.00 56,100.00
2,200.00 1,100.00 3,300.00 66,000.00
2,200.00 1,100.00 3,300.00 11,550.00
- - -
- - -
2,100.00 1,050.00 3,150.00 28,350.00
- - -
- - -
- - -
- - -
- - -

2,342,850.00
- - -
 650.00 325.00 975.00 24,375.00

650.00 325.00 975.00 499,200.00

650.00 325.00 975.00 51,675.00

575,250.00

22,000.00 6,600.00 28,600.00 28,600.00

30,000.00 9,000.00 39,000.00 39,000.00

22,000.00 6,600.00 28,600.00 28,600.00

24,000.00 7,200.00 31,200.00 31,200.00

19,000.00 5,700.00 24,700.00 24,700.00

40,000.00 12,000.00 52,000.00 104,000.00

40,000.00 12,000.00 52,000.00 52,000.00

 20,000.00 6,000.00 26,000.00 104,000.00

300,000.00 90,000.00 390,000.00 390,000.00

30,000.00 9,000.00 39,000.00 39,000.00

20,000.00 6,000.00 26,000.00 26,000.00

10,000.00 3,000.00 13,000.00 39,000.00

12,000.00 3,600.00 15,600.00 15,600.00

3,000.00 900.00 3,900.00 3,900.00

- - -
35,000.00 10,500.00 45,500.00 45,500.00
- - -
10,000.00 3,000.00 13,000.00 26,000.00
- - -
17,000.00 5,100.00 22,100.00 22,100.00
- - -
17,000.00 5,100.00 22,100.00 22,100.00
- - -
- - -
18,000.00 5,400.00 23,400.00 23,400.00
- - -
25,000.00 7,500.00 32,500.00 32,500.00
- - -
- - -
25,000.00 7,500.00 32,500.00 65,000.00
 1,162,200.00

- - -
- - -
- - -
- - -
- - -
1,500.00 450.00 1,950.00 48,750.00
- - -
- - -
20,000.00 6,000.00 26,000.00 390,000.00
- - -
1,500.00 450.00 1,950.00 103,350.00
- - -
- - -
- - -
1,500.00 450.00 1,950.00 327,600.00
1,500.00 450.00 1,950.00 27,300.00
- - -
1,300.00 390.00 1,690.00 98,020.00
- - -
- - -
- - -
- - -
- - -
- - -
1,500.00 450.00 1,950.00 156,000.00

2,500.00 750.00 3,250.00 71,500.00

- - -
- - -
- - -
- - -
- - -
- - -
1,200.00 360.00 1,560.00 28,080.00
 - - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,500.00 450.00 1,950.00 193,050.00
- - -
1,800.00 540.00 2,340.00 262,080.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
10,000.00 3,000.00 13,000.00 52,000.00
- - -
- - -
- - -
- - -
- - -
1,550.00 465.00 2,015.00 691,145.00
- - -
1,550.00 465.00 2,015.00 376,805.00
1,550.00 465.00 2,015.00 314,340.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,450.00 435.00 1,885.00 403,390.00
- - -
 - - -
- - -
- - -
- - -
- - -
- - -
250.00 75.00 325.00 80,925.00
- - -
250.00 75.00 325.00 168,350.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
250.00 75.00 325.00 34,450.00
- - -
- - -
- - -
- - -
- - -
250.00 75.00 325.00 1,625.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
3,828,760.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

PHP 11,045,521.00
 REMARKS

Adopt porposal; ensure that the proposed amount inlcudes all the item in the
breakdown provided and othe rprelim items;

Please provide breakdown