Column1 BELANJA STOKIS ABATA MITRA ABADI

HRG STOKIS JML JUAL MMB LABA/BKS LABA/SLOP %

No TGL JENIS ROKO KODE QUANTITY PER BKS HRG /SLOP PER BKS

1 19/9/17 Spanduk Market tools STK 350,000.00 350,000.00

2 Kartu HU kartu 40,000.00 - 50,000.00 10,000.00 -

3 Platinum Special SPS 12,500.00 - 16,000.00 3,500.00 -

-
4 SIN KUJANG MAS SKM 12,500.00 - 13,000.00 500.00 -
- -
5 Sinergi Mind SRM 14,800.00 - 16,000.00 1,200.00 -
- -
6 SIN Provost 19 SPV19 19,500.00 - 20,000.00 500.00 -
- -
7 Sin Platinium Filter SPF 15,200.00 - 16,000.00 800.00 -
- -
8 Sinergi Mind Menthol SRMM 15,800.00 - 17,000.00 1,200.00 -
- -
9 Sin Trust ST 17,500.00 - 18,000.00 500.00 -
- -
10 SIN SAPU JAGAT SSJ 10,000.00 - 11,000.00 1,000.00 -
-
11 Sin Trust Menthol STM 18,000.00 - 19,000.00 1,000.00 -
-
12 Sin Kujang Mas Filter SKMF 30 15,200.00 456,000.00 16,000.00 800.00 24,000.00
-
TOTAL 30 806,000.00 11,000.00 24,000.00 0.03
-
 HARGA
STOKIS : ABATA MITRA ABADI STC SERANG
Sedia Rokok Herbal, Bukan Rokok Biasa, Nikmatnya Luar Biasa

KODE BRG NAMA BRG QTY HARGA MEMBER HARGA ECER STOKIS LAB ECER

SPS PLATINUM SPESIAL TSI 1 13,000.00 16,000.00 12500 3,500.00 0.28

-
SKM SIN KUJANG MAS 1 13,000.00 16,000.00 12500 3,500.00 0.28
-
SRM SINERGI MIND 1 16,000.00 19,000.00 14800 4,200.00 0.28
-
SPV19 SIN PROVOST19 1 20,000.00 25,000.00 19500 5,500.00 0.28
-
SPF SIN PLATINIUM FILTER 1 16,000.00 19,000.00 15200 3,800.00 0.25
-
SRMM SINERGI MIND MENTHOL 1 17,000.00 20,000.00 15800 4,200.00 0.27
-
ST SIN TRUST 1 18,000.00 21,000.00 17500 3,500.00 0.20
-
SSJ SIN SAPU JAGAT 1 11,000.00 13,000.00 10000 3,000.00 0.30
-
STM SIN TRUST MENTHOL 1 19,000.00 22,000.00 18000 4,000.00 0.22
-
SKMF SIN KUJANG MAS FILTER 1 16,000.00 19,000.00 15200 3,800.00 0.25
-
 DOWN LINE
STOKIS : ABATA MITRA ABADI STC SERANG
Sedia Rokok Herbal, Bukan Rokok Biasa, Nikmatnya Luar Biasa

NO TGL NO ID NAMA
1 16/09/17 GEN07016 RIZKY HAIKAL AKBAR
2 18/09/17 GEN07811 HJ DEASI YANTI
3 18/09/17 GEN07840 H. EDY RACHMAT
4 18/09/17 GEN07082 MEILITA AULIA NISSA
5 18/09/17 GEN07032 ALYA NAZWA FADIAH
6 19/09/17 GEN07810 JURISMAN HAREFA
7 20/09/17 GEN07807 DEDE
8 20/09/17 GEN07806 AGUS
9 21?09/17 GEN07809 H. UCU
10 21/09/17 GEN07808 LOK NYAN
11 26/09/17 GEN07813 SAFRAH
12 27/09/17 GEN07866 BAHAUDIN
13 27/09/17 GEN09651 Wildan Awaludin
14 27/09/17 GEN07280 SHESA KURNIA
15 27/09/17 GEN07866 WARMAN MULYANA

16 29/09/17 GEN07276 EVI HREA

17 GEN07278 RIA PUSPITASARI
18 GEN07277 BUDI
19 GEN07274 EDI RUSDI
20 GEN07275 H. USTURI
 DOWN LINE
: ABATA MITRA ABADI STC SERANG
Herbal, Bukan Rokok Biasa, Nikmatnya Luar Biasa

ALAMAT NO HP
Jl. Trip Jamaksari Komp Sumuer Gede Gg Nila 27 Serang 87771592637
Jl. Trip Jamaksari Komp Sumuer Gede Gg Nila 27 Serang 87808457282
Jl. Trip Jamaksari Komp Sumuer Gede Gg Nila 27 Serang 81383349225
Jl. Trip Jamaksari Komp Sumuer Gede Gg Nila 27 Serang 89507348966
Jl. Trip Jamaksari Komp Sumuer Gede Gg Nila 27 Serang 87808457282
Per. Taman Alam Lestari no 01 Srg 81210689393
Per. Citra gading Serang 81280943878
81315670867
Kp Wanasaba Kec. Kramatwatu Kabupaten Serang 8161109616
Pasar Bersih Serang Trade Ceneter STC legok Kota Serang 81386919189
DS KRAMATWATU KAB. SERANG 87759081591
kp cileyet ds nyompok kec kopo kab serang 83813555634
Kp. Pasangrahan Ds Pasangrahan Kec. Solearan Kab. Tangerang banten 83813555634
perum cinere residence blok E no 7 Rt 8 rw kel meruyung kec limo depok 87889983475
Jln Jalan cagak Subang Kp Cibengah Rt 12 rw 35 kel sagalah 85221444449
herang kab subang
Komp. Pakupatan Kota serang Banten 82114997131
Komp 87871068895
Komp 87871068895
KP. PEJATEN DS PEJATEN KEC. KRAMATWATU KAB. SERANG 81316855755
KP. KEBAGUSAN DS PEJATEN KEC. KRAMATWATU KAB SERANG 87772317842
 STOK AWAL 30
TRIDAYA PENJUALAN KE DISTRIBUTOR
SINERGI Priode/ Bulan : SEPTEMBER 2017 STOK AKHIR PADA SAAT LAPOR BULAN INI

Nama Stokis : Abata Mitra Abadi

LAPORAN PEMBELANJAAN DISTRIBUTOR

JUMLAH BUNGKUS / TANGGAL

No No ID Mbr Nama Lengkap 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 JML
1 GEN07016 RIZKY HAIKAL AKBAR 0 0
2 GEN07811 HJ DEASI YANTI 0 0
3 GEN07840 H. EDY RACHMAT 1 3 2 0 6
4 GEN07082 MEILITA AULIA NISSA 0 0
5 GEN07032 ALYA NAZWA FADIAH 0 85 85
6 GEN07810 JURISMAN HAREFA 10 10
7 GEN07807 DEDE 10 10
8 GEN07806 AGUS 0 0
9 GEN07809 H. UCU 0 0
10 GEN07808 LOK NYAN 0 40 40
11 GEN07813 SAFRAH 100 100
13 0
14 0 0
15 0 251
 JUAL HARGA MEMBER PRIODE BULAN : SEPTEMBER 2017

KODE NAMA BRG 1 2 3 4 5 6 7 8 9 10 11

SPS PLATINUM SPESIAL

SKM SIN KUJANG MAS

SRM SINERGI MIND

SPV19 SIN PROVOST19

SPF SIN PLATINIUM FILTER

SRMM SINERGI MIND MENTHOL

ST SIN TRUST

SSJ SIN SAPU JAGAT

STM SIN TRUST MENTHOL

SKMF SIN KUJANG MAS FILTER

 16
12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 JML

10 10 20

10 10 2 22

10 20 30

15 1 14 30

10 10 20

16 2 12 30

10 10 20

20 20 40

10 10 0 20

10 10 20
252
 JUAL HARGA ECERAN PRIODE BULAN : SEPTEMBER 2017

KODE NAMA BRG 1 2 3 4 5 6 7 8 9 10 11 12 13

SPS PLATINUM SPESIAL

SKM SIN KUJANG MAS

SRM SINERGI MIND

SPV19 SIN PROVOST19

SPF SIN PLATINIUM FILTER

SRMM SINERGI MIND MENTHOL

ST SIN TRUST

SSJ SIN SAPU JAGAT

STM SIN TRUST MENTHOL

SKMF SIN KUJANG MAS FILTER

14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 JML

0 0 0 0

0 0 0 0

0
0
 STOK BARANG

KODE NAMA BRG JUMLAH

SPS PLATINUM SPESIAL

SKM SIN KUJANG MAS

SRM SINERGI MIND

SPV19 SIN PROVOST19

SPF SIN PLATINIUM FILTER

SRMM SINERGI MIND MENTHOL

ST SIN TRUST

SSJ SIN SAPU JAGAT

STM SIN TRUST MENTHOL

SKMF SIN KUJANG MAS FILTER

68
 BELANJA
TANGGAL priode september 17
NO BARANG KODE HRG 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Kartu HU kartu 40,000.00 10

1 Platinum Special SPS 40,000.00 30

2 SIN KUJANG MAS SKM 12,500.00 30

3 Sinergi Mind SRM 12,500.00 30

4 SIN Provost 19 SPV19 14,800.00 30

5 Sin Platinium Filter SPF 19,500.00 30

6 Sinergi Mind Menthol SRMM 15,200.00 30

7 Sin Trust ST 15,800.00 30

8 SIN SAPU JAGAT SSJ 17,500.00 50

9 Sin Trust Menthol STM 10,000.00 30

10 Sin Kujang Mas Filter SKMF 18,000.00 30

TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 320 0 0 0
17 JML
22 23 24 25 26 27 28 29 30 31 BKS
5 2 17

30

30

20 20 70

20 50

30

10 20 60

30

50

20 50

30

70 0 0 0 0 0 0 40 0 0 430
 JUAL KE WARUNG

KODE NAMA BRG QTY HARGA MEMBER HARGA ECER STOKIS WARUNG LABA

SPS PLATINUM SPESIAL 1 13,000.00 16,000.00 12,500.00 15,000.00 2,500.00

SKM SIN KUJANG MAS 1 13,000.00 16,000.00 12,500.00 15,000.00 2,500.00

-
SRM SINERGI MIND 1 16,000.00 19,000.00 14,800.00 18,000.00 3,200.00
-
SPV19 SIN PROVOST19 1 20,000.00 25,000.00 19,500.00 23,000.00 3,500.00
-
SPF SIN PLATINIUM FILTER 1 16,000.00 19,000.00 15,200.00 18,000.00 2,800.00
-
SRMM SINERGI MIND MENTHOL 1 17,000.00 20,000.00 15,800.00 19,000.00 3,200.00
-
ST SIN TRUST 1 18,000.00 21,000.00 17,500.00 20,000.00 2,500.00
-
SSJ SIN SAPU JAGAT 1 11,000.00 14,000.00 10,000.00 13,000.00 3,000.00
-
STM SIN TRUST MENTHOL 1 19,000.00 22,000.00 18,000.00 21,000.00 3,000.00
-
SKMF SIN KUJANG MAS FILTER 1 16,000.00 19,000.00 15,200.00 18,000.00 2,800.00
KODE NAMA BRG QTY HRG MEMBER HARGA NON MEMBER

SPS PLATINUM SPESIAL TSI 1 13,000.00 16,000.00

SKM SIN KUJANG MAS KRETEK 1 13,000.00 16,000.00

SRM SINERGI MIND 1 16,000.00 19,000.00

SPV19 SIN PROVOST19 1 20,000.00 25,000.00

SPF SIN PLATINIUM FILTER 1 16,000.00 19,000.00

SRMM SINERGI MIND MENTHOL 1 17,000.00 20,000.00

ST SIN TRUST 1 18,000.00 21,000.00

SSJ SIN SAPU JAGAT 1 11,000.00 14,000.00

STM SIN TRUST MENTHOL 1 19,000.00 22,000.00

SKMF SIN KUJANG MAS FILTER 1 16,000.00 19,000.00

 KODE NAMA BRG QTY HARGA ECER

SPS PLATINUM SPESIAL TSI 1 17,500.00

SKM SIN KUJANG MAS 1 17,500.00

SRM SINERGI MIND 1 21,000.00

SPV19 SIN PROVOST19 1 27,000.00

SPF SIN PLATINIUM FILTER 1 21,000.00

SRMM SINERGI MIND MENTHOL 1 22,000.00

ST SIN TRUST 1 23,000.00

SSJ SIN SAPU JAGAT 1 16,000.00

STM SIN TRUST MENTHOL 1 24,000.00

SKMF SIN KUJANG MAS FILTER 1 21,000.00