UNIT PRICE ANALYSIS

Pay Item No. Description of Item Unit of Measurement m2

Quantity 1.00
20mm thk natural stone "Antique Taupe"
Productivity Rate (hr/m)

Item Name/Description of Materials Unit Quantity Unit Cost Amount

(A) MATERIALS

20mm thk natural stone antique taupe m2 1.00 15,000.00 15,000.00

Misc. & other wastage Materials (5%) lot 1.00 750.00 750.00
Stone sealer
Adhesive

Material Cost (A) 15,750.00

Material Unit Rate 15,750.00
Designation/Description of Personnel Unit Quantity Unit Cost Amount
(B) LABOR

Labor cost (From EuroAsia) 1.00 3,700.00

Foreman
DIRECT COST

Skilled Worker
Unskilled Labor

Labor Cost (B) 3,700.00

Labor Unit Rate 3,700.00
Name/Description of Equipment/Tools Unit Quantity Unit Cost Amount
EQUIPMENT/TOOLS
(C)

Minor Tools: 10% of the labor cost lot 1.00 370.00 370.00

Equipment Cost (C) 370.00

Equipment Unit Rate 370.00
Total Direct Cost (A + B + C) 19,820.00
INDIRECT

Overhead & Contingencies (5%) lot 1.00 991.00 991.00

COST

Profit (10%) lot 1.00 1,982.00 1,982.00

VAT(12%) lot 1.00 2,378.40 2,378.40

Total Indirect Cost 5,351.40

TOTAL COST (Direct + Indirect) 25,171.40

UNIT COST (TOTAL COST / QUANTITY) 25,172.00

Note:
Unit rate for supply and intallation of 20mm thick natural stone "Antique Taupe" is based on actual amount
1.)
from EuroAsia.
 UNIT PRICE ANALYSIS

Pay Item No. Description of Item Unit of Measurement m2

Quantity 1.00
20mm thk natural stone "Palisandro Ocean"
Productivity Rate (hr/m)

Item Name/Description of Materials Unit Quantity Unit Cost Amount

(A) MATERIALS

20mm thk natural stone antique taupe m2 1.00 12,000.00 12,000.00

Misc. & other wastage Materials (5%) lot 1.00 750.00 750.00
Stone sealer
Adhesive

Material Cost (A) 12,750.00

Material Unit Rate 12,750.00
Designation/Description of Personnel Unit Quantity Unit Cost Amount
(B) LABOR

Labor cost (From EuroAsia) 1.00 3,700.00

Foreman
DIRECT COST

Skilled Worker
Unskilled Labor

Labor Cost (B) 3,700.00

Labor Unit Rate 3,700.00
Name/Description of Equipment/Tools Unit Quantity Unit Cost Amount
EQUIPMENT/TOOLS
(C)

Minor Tools: 10% of the labor cost lot 1.00 370.00 370.00

Equipment Cost (C) 370.00

Equipment Unit Rate 370.00
Total Direct Cost (A + B + C) 16,820.00
INDIRECT

Overhead & Contingencies (5%) lot 1.00 841.00 841.00

COST

Profit (10%) lot 1.00 1,682.00 1,682.00

VAT(12%) lot 1.00 2,018.40 2,018.40

Total Indirect Cost 4,541.40

TOTAL COST (Direct + Indirect) 21,361.40

UNIT COST (TOTAL COST / QUANTITY) 21,362.00

Note:
Unit rate for supply and intallation of 20mm thick natural stone "Palisandro Ocean" is based on actual
1.)
amount from EuroAsia.