Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 85

ITEMS 3/15/2020 GIVEN TO EMPLOYEES ENDING INVENTORY

CRAB PANCIT 83 83
LUMPIANG SOTANGHON 15 15 0
WANSOY SHRIMP NUGGETS 10 10 0
CRISPY WINGS 22 2 20
GREEN MANGO SALAD 0
CENTURY SALAD 11 11
0
BAKED CHICKEN 1 1 0
LEMON GRASS CHICKEN 11 11
WOODEN SPOON CHICEN 40 5 35
BONELESS CHICKEN 17 17
SINAMPALUKAN 14 14 0
CHICKEN PANDAN 6 6 0
0
BICOL EXPRESS 32 12 20
ADOBO FLAKES 40 25 15
TOSTADONG ADOBO 34 34 0
HUMBA 22 4 18
DINAKDAKAN 55 15 40
LECHON KAWALI 15 15 0
DINAKDAKAN NA LECHON 20 10 10
DINUGUAN NA BAGNET 15 15 0
PORK SINIGANG 72 7 65
PORK SISIG 37 25 12
TOPPINGS 60 18 42
SPARE RIBS 9 9 0
BINAGOONGAN 3 3 0
0
BREADED FISH SILLET 27 21 6
TUNA BELLY 7 7 0
SQUID WITH CHILI 17 17
STING RAY/KINUNOT 7 2 5
SHRIMP PAPANGO 8 8 0
SEAFOOD KARE2X 10 10
SINIGANG SALMON BELLY 63 15 48
SINIGANG LAMANDAGAT 31 11 20
PATA FISH 9 9 0
BANGUS SISIG 9 9 0
CRISPY BANGUS 7 7 0
OKOY 13 13 0
BELLY CHIPS 7 7 0
0
KARE-KARE 63 23 40
OX TRIPE 63 23 40
KALDEERETA 20 5 15
SANDY'S BEEF CURRY 22 22 0
BISTEK TAGALOG 54 31 23
BEEF SINIGANG NA BAYABAS 22 22 0
0
STUFFED PECHAY 100 2 98
TORTANG TALONG 0
STIR FRIED KANGKONG 0
SIGARILYAS 0
ADOBONG KANGKONG 0
LAKSA PUSO NG SAGING 17 17 0
0
GARLIC RICE 0
TINAPA RICE 0
FIESTA RICE 0
CAULI RICE 13 13 0
FORWARDED TO MAY 19 BEGINNING INVENTORY
5/19/2020
ITEMS
BEG PROD SOLD ENDING

CRAB PANCIT 83 2 81
LUMPIANG SOTANGHON 0 0
WANSOY SHRIMP NUGGETS 0 2 -2
CRISPY WINGS 20 1 19
GREEN MANGO SALAD 0 0
CENTURY SALAD 11 11
0 0
BAKED CHICKEN 0 0
LEMON GRASS CHICKEN 11 11
WOODEN SPOON CHICEN 35 3 32
BONELESS CHICKEN 17 3 14
SINAMPALUKAN 0 0
CHICKEN PANDAN 0 0
0 0
BICOL EXPRESS 20 2 18
ADOBO FLAKES 15 1 14
TOSTADONG ADOBO/BINAGOON 0 0
HUMBA 18 1 17
DINAKDAKAN 40 40
LECHON KAWALI 0 10 4 6
DINAKDAKAN NA LECHON 10 10
DINUGUAN NA BAGNET 0 0
PORK SINIGANG 65 1 64
PORK SISIG 12 12
TOPPINGS 42 6 36
SPARE RIBS 0
0 0
0 0
BREADED FISH SILLET 6 6
TUNA BELLY 0 0
SQUID WITH CHILI 17 17
STING RAY/KINUNOT 5 5
SHRIMP PAPANGO 0
SEAFOOD KARE2X 10 10
SINIGANG SALMON BELLY 48 1 47
SINIGANG LAMANDAGAT 20 20
PATA FISH 0 0
BANGUS SISIG 0 0
CRISPY BANGUS 0 5 2 3
OKOY 0 8 3 5
BELLY CHIPS 0 1 -1
0 0
KARE-KARE 40 3 37
OX TRIPE 40 3 37
KALDERETA 15 2 13
SANDY'S BEEF CURRY/BEEF SINI 0 0
BISTEK TAGALOG 23 6 17
0 0
0 0
STUFFED PECHAY 98 6 92
TORTANG TALONG 0 8 8 0
STIR FRIED KANGKONG 0 0
SITAW SA GATA 0
SIGARILYAS 0 2 2 0
ADOBONG KANGKONG 0 9 9 0
LAKSA PUSO NG SAGING 0 6 6 0
0 0
GARLIC RICE 0 2 2 0
TINAPA RICE 0 0
FIESTA RICE 0 1 1 0
CAULI RICE 0 0
LANG LANG
5/20/2020 5/21/2020
VARIANCE BEG PROD SOLD ENDING VARIANCE BEG PROD

-3 78 78 78
0 0 0
2 0 14 14 14
19 2 17 17
0 0 0
-11 0 0 0
0 0 0
0 0 0
11 11 11
32 1 31 31
14 1 13 13
0 9 9 9
0 0 0
0 0 0
18 18 18
14 5 9 9
0 15 1 14 14
17 17 17
40 5 35 35
6 1 5 5
10 10 10
0 10 3 7 7
64 1 63 63
12 2 10 10
36 2 34 34
0 0 0
0 0 0
0 0 0
6 6 6
0 17 1 16 16
17 1 16 16
5 5 5
0 0 0
10 10 10
47 2 45 45
20 20 20
0 0 0
0 0 0
3 3 3
5 1 4 4
1 0 0 0
0 0 0
37 37 37
37 37 37
13 1 12 12
15 15 15 15
17 2 15 15
0 0 0
0 0 0
92 92 92
0 5 3 2 2 4
0 1 1 0 0
0 1 1 0
0 5 5 0 0 4
0 2 2 0 0 2
0 10 10 10
0 0 0
0 3 3 0 0 4
0 0 0 1
0 1 1 0 0 1
0 0 0
5/21/2020 5/22/2020 5/
SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

2 76 76 3 73 73
0 0 0 0
14 14 14 14
2 15 15 1 14 14
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
11 11 11 -1 10
2 29 29 1 28 28
13 13 1 12 12
1 8 8 8 8
0 0 0 0
0 0 0 0
1 17 17 17 17
1 8 8 2 6 6
1 13 13 1 12 12
17 17 17 17
1 34 34 34 34
2 3 3 3 3
10 10 1 9 9
7 7 7 7
63 63 1 62 62
10 10 10 10
2 32 32 1 31 31
0 0 0 0
0 0 0 0
0 0 0 0
6 6 6 -1 5
1 15 15 15 15
1 15 15 1 14 14
5 5 5 5
0 0 0 0
10 10 10 10
45 45 1 44 44
20 20 20 20
0 0 0 0
0 0 0 0
3 0 0 8 8 8
2 2 2 2 2
0 0 0 0
0 0 0 0
1 36 36 4 32 32
1 36 36 4 32 32
1 11 11 11 11
15 15 1 14 14
3 12 12 2 10 10
0 0 0 0
0 0 0 0
92 92 4 88 88
4 2 2 2 2 2 2
0 0 0 0
2 0
4 0 0 3 3 0 0
2 0 0 1 1 0 0
10 10 10 10
0 0 0 0
4 0 0 1 1 0 0
1 0 0 2 2 0 0
1 0 0 0 0
0 0 0 0
0
0
5/23/2020 5/24/2020 5/25/2
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

1 72 72 1 71 71
0 0 10 10 10
1 13 13 1 12 12
1 13 13 13 13
1 1 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10 10 10 10
1 27 27 2 25 25
1 11 11 11 11
8 8 8 8
0 0 0 0
0 0 0 0
2 15 15 1 14 14
6 6 6 6
1 11 11 2 9 9
1 16 16 1 15 15
5 29 29 3 26 26
10 2 11 11 1 10 10
1 8 8 2 6 6
7 7 7 7
62 62 62 62
10 10 10 10
31 31 3 28 28
0 0 0 0
0 0 0 0
0 0 0 0
5 5 5 5
15 15 15 15
1 13 13 3 10 10
5 5 5 5
0 0 0 0
2 8 8 8 8
4 40 40 2 38 38
20 20 20 20
0 0 0 0
0 0 0 0
2 6 6 3 3 -2 1
1 1 1 1 0 0
0 0 0 0
0 0 0 0
2 30 30 1 29 29
2 30 30 1 29 29
11 11 2 9 9
1 13 13 13 13
2 8 8 3 5 5
0 0 0 0
0 0 0 0
4 84 84 3 81 81
7 7 2 2 2 2 2 2
0 0 0 0
1 1 0
7 7 0 0 2 2 0 0
0 0 3 3 0 0
10 10 10 10
0 0 0 0
0 0 3 3 0 0
2 2 0 0 3 3 0 0
0 0 0 0
0 0 0 0
2 2 0 0 0 0
0 0 0 0
5/25/2020 5/26/2020 5/27/2
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

1 70 70 2 68 68
3 7 -1 6 6 6
3 9 9 1 8 8
13 13 2 11 11
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10 10 10 10
25 25 3 22 -1 21
11 11 11 11
1 7 7 1 6 6
0 0 0 0
0 0 0 0
1 13 13 3 10 10
6 6 6 6
1 8 8 8 8
1 14 14 14 14
1 25 25 2 23 23
4 6 6 2 4 4
6 6 6 6
7 7 7 7
1 61 61 2 59 59
1 9 9 1 8 1 9
4 24 24 1 23 23
0 0 0 0
0 0 0 0
0 0 0 0
5 5 5 5
1 14 14 3 11 11
3 7 7 7 7
5 5 5 5
0 0 0 0
1 7 7 7 7
2 36 36 1 35 35
20 20 20 20
0 0 0 0
0 0 0 0
1 0 0 0 0
0 0 0 1 1
0 0 0 0
0 0 0 0
3 26 26 2 24 24
3 26 26 2 24 24
9 9 2 7 7
2 11 11 1 10 10
4 1 1 1 0 0
0 0 0 0
0 0 0 0
3 78 78 2 76 76
8 8 2 2 3 3 2 2
0 0 1 1 0 0
1 1 0
2 2 0 0 6 6 0 0
4 4 0 0 1 1 0 0
10 10 3 7 1 8
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
5/27/2020 5/28/2020 5/29/2
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

1 67 67 1 66 66
2 4 4 4 4
8 8 3 5 5
11 11 11 -1 10
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10 10 10 10
21 21 21 21
2 9 9 1 8 8
6 6 1 5 5
0 0 0 0
0 0 0 0
10 10 10 10
2 4 4 2 2 2
1 7 7 7 7
14 14 1 13 13
1 22 22 2 20 20
1 3 3 1 2 2
6 6 6 6
7 7 7 7
1 58 58 58 58
9 9 2 7 7
1 22 22 22 22
0 0 0 0
0 0 0 0
0 0 0 0
5 5 5 5
11 11 11 11
1 6 6 38 1 43 43
5 5 5 5
0 0 0 0
7 7 1 6 6
35 35 1 34 34
20 20 20 20
0 0 0 0
0 0 0 0
0 0 7 2 5 5
1 1 16 17 17
0 0 0 0
0 0 0 0
1 23 23 2 21 21
1 23 23 2 21 21
1 6 6 6 6
1 9 9 1 8 8
23 1 22 22 1 21 1 22
0 0 0 0
0 0 0 0
1 75 75 4 71 71
5 5 2 2 2 2 2 2
0 0 0 0

0 0 0 0
1 1 0 0 0 0
8 8 8 8
0 0 0 0
0 0 3 3 0 0
0 0 0 0
1 1 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
5/29/2020 5/30/2020 5/31/2
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

3 63 63 1 62 62
4 4 2 2 2
14 2 17 17 17 17
10 10 10 10
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10 10 1 9 9
2 19 19 19 19
8 8 8 8
5 5 5 5
0 0 0 0
0 0 0 0
1 9 9 1 8 8
22 2 22 22 22 22
1 6 6 6 6
1 12 12 12 12
4 16 16 1 15 15
2 2 2 2
1 5 5 5 5
7 7 7 7
58 58 58 58
7 7 7 7
22 22 1 21 21
0 0 0 0
0 0 0 0
0 0 0 0
5 5 5 5
11 11 11 11
4 39 39 1 38 38
5 5 5 5
0 0 0 0
6 6 6 6
1 33 33 2 31 31
20 20 20 20
0 0 0 0
0 0 0 0
5 5 5 5
17 17 1 16 16
0 0 0 0
0 0 0 0
2 19 19 3 16 16
2 19 19 3 16 16
3 3 3 1 2 2
8 8 8 8
5 17 17 17 17
0 0 0 0
0 0 0 0
3 68 68 1 67 67
3 3 2 2 2 2 2 2
1 1 0 0 0 0
0
4 4 0 0 3 3 0 0
1 1 0 0 1 1 0 0
8 8 2 6 6
0 0 0 0
1 1 0 0 0 0
1 1 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
5/31/2020 TOTAL DECLARED
PROD SOLD ENDING VARIANCE BEG VARIANCES SPOILAGES
2 60 60 -3
1 1 -1 0 -2 1
17 17 2
10 10 -1
0 0 0
0 0 -11
0 0 0
0 0 0
9 9 -1 1
19 19 -1 1
1 7 7 0
5 5 0
0 0 0
0 0 0
8 8 0
22 22 0
6 6 0 1
1 11 11 0
1 14 14 0
1 1 1 0
1 4 4 0
7 7 0
1 57 57 0
7 -1 6 0 1
3 18 18 0
0 0 0
0 0 0
0 0 0
5 5 -1
11 11 0
38 38 0
5 5 0
0 0 0
6 6 0
1 30 30 0
20 20 0
0 0 0
0 0 0
1 4 4 -2 2
2 14 14 1
0 0 1
0 0 0
2 14 14 0
2 14 14 0
1 1 1 0
8 8 15
1 16 16 1
0 0 0
0 0 0
67 67 0
4 4 2 2 0
0 0 0
1 1 0 0
1 1 0 0 0
3 3 0 0 0
6 6 1
0 0 0
1 1 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6/1/2020
ITEMS
BEG PROD SOLD ENDING

CRAB PANCIT 60 2 58
LUMPIANG SOTANGHON 0 0
WANSOY SHRIMP NUGGETS 17 17
CRISPY WINGS 10 10
GREEN MANGO SALAD 0 0
CENTURY SALAD 0 0
0 0
BAKED CHICKEN 0 0
LEMON GRASS CHICKEN 9 9
WOODEN SPOON CHICEN 19 19
BONELESS CHICKEN 7 7
SINAMPALUKAN 5 5
CHICKEN PANDAN 0 0
0 0
BICOL EXPRESS 8 8
ADOBO FLAKES 22 22
TOSTADONG ADOBO/BINAGOO 6 6
HUMBA 11 11
DINAKDAKAN 14 2 12
LECHON KAWALI 1 1
DINAKDAKAN NA LECHON 4 3 1
DINUGUAN NA BAGNET 7 7
PORK SINIGANG 57 57
PORK SISIG 6 6
TOPPINGS 18 18
SPARE RIBS 0 0
0 0
0 0
BREADED FISH SILLET 5 5
TUNA BELLY 11 11
SQUID WITH CHILI 38 1 37
STING RAY/KINUNOT 5 5
SHRIMP PAPANGO 0 0
SEAFOOD KARE2X 6 6
SINIGANG SALMON BELLY 30 30
SINIGANG LAMANDAGAT 20 2 18
PATA FISH 0 0
BANGUS SISIG 0 0
CRISPY BANGUS 4 4
OKOY 14 3 11
BELLY CHIPS 0 0
0 0
KARE-KARE 14 2 12
OX TRIPE 14 2 12
KALDERETA 1 1
SANDY'S BEEF CURRY/BEEF SIN 8 8
BISTEK TAGALOG 16 16
0 0
0 0
STUFFED PECHAY 67 67
TORTANG TALONG 2 5 5 2
STIR FRIED KANGKONG 0 0
SITAW SA GATA 0 0
SIGARILYAS 0 2 2 0
ADOBONG KANGKONG 0 2 2 0
LAKSA PUSO NG SAGING 6 6
0 0
GARLIC RICE 0 0
TINAPA RICE 0 0
FIESTA RICE 0 0
CAULI RICE 0 0
LANG LANG 0 0
0
6/2/2020 6/3/2020
VARIANCE BEG PROD SOLD ENDING VARIANCE BEG PROD

58 58 58
0 0 0
17 17 17
10 10 10
0 0 0
0 0 0
0 0 0
0 0 0
9 9 9
-1 18 18 18
7 7 7
5 1 4 4
0 0 0
0 0 0
8 8 8
22 2 20 20
6 1 5 5
11 2 9 9
-1 11 2 9 9
1 10 11 11
1 10 1 10 10
7 2 5 5
57 1 56 56
6 1 5 5
18 3 15 15
0 0 0
0 0 0
0 0 0
5 5 5
11 11 11
37 1 36 36
5 1 4 4
0 0 0
6 6 6
30 30 30
18 18 18
0 0 0
0 0 0
4 4 4
11 1 10 10
0 0 0
0 0 0
12 1 11 11
12 1 11 11
1 2 -1 1 0
8 8 8
16 4 12 12
0 0 0
0 0 0
67 2 65 65
2 1 1 2 2 3
0 0 0 1
0 2 2 0 0 1
0 6 6 0 0 1
0 3 3 0 0 1
6 1 5 5
0 0 0
0 4 4 0 0 2
0 1 1 0 0 2
0 1 1 0 0
0 0 0
0 0 0
0 0 0
6/3/2020 6/4/2020
SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE

2 56 56 8 48 -1
0 0 0
17 17 3 14
10 10 10
0 0 0
0 0 0
0 0 0
0 0 0
1 8 8 8
1 17 17 1 16
7 7 1 6
4 4 4
0 0 0
0 0 0
2 6 6 3 3
1 19 19 1 18
3 2 1 3 3 -1
9 9 9
1 8 8 5 3
2 9 9 1 8
10 10 1 9
5 5 5
3 53 53 53
5 5 3 2
15 15 15
0 0 0
0 0 0
0 0 0
5 5 5
11 11 11
2 34 34 1 33
4 4 4
0 0 0
6 6 6
1 29 29 1 28
18 18 18
0 0 0
0 0 0
1 3 3 3
10 10 10
0 0 0
0 0 0
11 11 2 9
11 11 2 9
0 0 0
8 8 8
4 8 8 5 3
0 0 0
0 0 0
65 65 2 63
3 2 2 2 2 2
1 0 0 1 1 0
1 0 0 0
1 0 0 1 1 0
1 0 0 0
5 5 5
0 0 0
2 0 0 1 1 0
2 0 0 2 2 0
0 0 0
0 0 0
0 0 0
0 0 0
6/5/2020 6/6/2020
BEG PROD SOLD ENDING VARIANCE BEG PROD SOLD

47 1 46 46 1
0 0 0
14 3 11 11
10 10 10
0 0 0
0 0 0
0 0 0
0 0 0
8 8 8
16 4 12 1 13 1
6 6 6
4 4 4 2
0 0 0
0 0 0
3 16 19 19
18 18 18 2
2 15 17 17 1
9 9 9 2
3 2 1 1 56 2
8 2 6 6 4
9 1 8 8
5 5 5 2
53 1 52 52 2
2 2 0 0 29 2
15 1 14 14
0 0 0
0 0 0
0 0 0
5 5 5
11 2 9 9 2
33 33 33 2
4 4 4
0 0 0
6 6 6 1
28 1 27 27 2
18 18 18
0 0 0
0 0 0
3 1 2 2 5 1
10 1 9 9 3
0 0 0
0 0 0
9 2 7 7 3
9 2 7 7 3
0 0 0
8 1 7 7 2
3 3 3 5
0 0 0
0 0 0
63 2 61 61 2
2 4 4 2 2 3 3
0 0 0
0 0 0 2 2
0 1 1 0 0 4 4
0 1 1 0 0 3 3
5 5 5
0 0 0
0 0 0 2 2
0 2 2 0 0 1 1
0 1 1 0 0 1 1
0 0 0
0 0 0
0 0 0
/6/2020 6/7/2020 6/
ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

45 45 45 45
0 0 10 10 10
11 11 1 10 10
10 10 10 10
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
8 8 8 8
12 12 2 10 10
6 6 2 4 4
2 2 2 2
0 0 0 0
0 0 0 0
19 19 1 18 18
16 16 7 9 9
16 16 16 16
7 7 1 6 6
55 55 4 51 51
2 2 2 0 2 2
8 8 8 8
3 3 3 0 0
50 50 50 50
27 27 2 25 25
14 14 2 12 12
0 0 0 0
0 0 0 0
0 0 0 0
5 5 5 5
7 7 7 7
31 31 2 29 29
4 4 4 4
0 0 0 0
5 5 5 5
25 25 25 25
18 18 18 18
0 0 0 0
0 0 0 0
6 6 2 4 -1 3
6 6 6 6
0 0 0 0
0 0 0 0
4 4 4 0 0
4 4 4 0 0
0 0 3 -3 3 0
5 5 1 4 2 6
-2 13 11 22 4 29 29
0 0 0 0
0 0 0 0
59 59 2 57 57
2 2 5 5 2 2
0 0 0 0
0 0 1 1 0 0
0 0 5 5 0 0
0 0 2 2 0 0
5 5 1 4 4
0 0 0 0
0 0 3 3 0 0
0 0 1 1 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6/8/2020 6/9/2020
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING

2 43 43 1 42
2 8 8 8
10 10 10
10 10 10
0 0 0
0 0 0
0 0 0
0 0 0
8 8 8
2 8 8 8
4 4 4
2 2 14 3 13
0 0 0
0 0 0
1 17 17 17
1 8 -1 7 7
2 14 14 1 13
1 5 5 5
1 50 50 4 46
1 1 1 1
8 8 1 7
0 0 0
1 49 49 49
1 24 24 3 21
1 11 11 2 9
0 0 0
0 0 0
0 0 0
5 5 5
7 7 7
3 26 26 1 25
4 4 4
0 0 0
5 5 5
25 25 25
18 18 18
0 0 0
0 0 0
3 3 2 1
6 6 2 4
0 0 1 -1
0 0 0
25 25 25 2 23
25 25 25 2 23
0 0 0
2 4 4 4
5 24 -1 23 2 21
0 0 0
0 0 0
57 57 57
3 3 2 2 3 3 2
0 0 0
1 1 0 0 0
8 8 0 0 1 1 0
1 1 0 0 2 2 0
2 2 2 1 1
0 0 0
0 0 0
0 0 0
0 0 1 1 0
0 0 0
0 0 0
0 0 0
6/10/2020 6/11/2020
VARIANCE BEG PROD SOLD ENDING VARIANCE BEG PROD

42 42 42
8 1 7 7
10 1 9 9
10 10 10
0 0 0
0 0 0 1
0 0 0
0 0 0
8 1 7 7
8 8 8
4 1 3 3
13 1 12 12
0 0 0
0 0 0
17 17 17
7 1 6 6
13 13 13
5 5 5
46 2 44 44
1 2 -1 1 0
7 7 7
0 0 0
49 49 49
21 1 20 20
9 3 6 3 9
0 0 0
0 0 0
0 0 0
5 5 5
7 7 7
25 4 21 21
4 4 4
0 0 0
5 5 5
25 1 24 24
18 18 18
0 0 0
0 0 0
1 1 0 0 5
4 4 4
1 0 0 0
0 0 0
23 1 22 22
23 1 22 22
0 0 0
4 4 4
21 21 21
0 0 0
0 0 0
57 4 53 53
2 2 2 2 2 4
0 1 1 0 0 1
0 1 1 0 0
0 7 7 0 0 1
0 3 3 0 0 3
1 1 1
0 0 0
0 4 4 0 0
0 2 2 0 0 1
0 1 1 0 0
0 0 0
0 0 0
0 0 0
6/11/2020 6/12/2020
SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE

3 39 39 39
1 6 6 6
2 7 7 7 -1
10 10 10
0 0 0
1 0 0 0
0 0 0
0 0 0
1 6 6 6
1 7 7 5 2
3 3 3
12 12 12
0 0 0
0 0 0
17 17 1 16
1 5 5 3 2
13 13 1 12
5 5 3 2
1 43 43 3 40
0 0 1 -1 1
7 7 7
0 0 0
4 45 45 45
20 20 20
3 6 6 6
0 0 0
0 0 0
0 0 0
5 5 1 4
7 7 7
1 20 20 3 17
4 4 4
0 0 0
2 3 -1 2 2
24 24 2 22
18 18 1 17
0 0 0
0 0 0
5 5 1 4
4 4 1 3
0 0 0
0 0 0
1 21 21 2 19
1 21 21 2 19
0 0 0
4 4 4
21 21 2 19
0 0 0
0 0 0
2 51 51 1 50
4 2 2 2 2 2
1 0 0 1 1 0
0 0 1 1 0
1 0 0 3 3 0
3 0 0 5 5 0
1 -1 0 0
0 0 0
0 0 1 1 0
1 0 0 1 1 0
0 0 0
0 0 0
0 0 0
0 0 0
6/13/2020 6/14/2020
BEG PROD SOLD ENDING VARIANCE BEG PROD SOLD

39 2 37 37 2
6 6 6 1
6 6 6 4
10 1 9 9
0 0 0
0 0 0
0 0 0
0 0 0
6 6 6
2 2 2 16 3
3 3 3 1
12 12 12
0 0 0
0 0 0
16 2 14 14 1
2 2 0 0 2
12 1 11 11 3
2 2 2
40 3 37 37 2
0 2 -2 2 0
7 7 7
0 0 0
45 2 43 43
20 3 17 17 22 2
6 1 5 5 3
0 0 0
0 0 0
0 0 0
4 9 2 11 1 12 1
7 7 7
17 17 17 4
4 4 4
0 0 0
2 7 9 -2 7
22 1 21 21
17 17 17
0 0 0
0 0 0
4 1 3 3 3
3 3 3
0 0 0
0 0 0
19 2 17 17 1
19 2 17 17 1
0 0 0 1
4 1 3 3
19 2 17 17 1
0 0 0
0 0 0
50 4 46 46 1
2 2 2 2 2 3 3
0 0 0
0 2 2 0 0
0 3 3 0 0 4 4
0 1 1 0 0 3 3
0 12 1 11 11
0 0 0
0 3 3 0 0 4 4
0 2 2 0 0 1 1
0 1 1 0 0
0 0 0
0 0 0
0 0 0
14/2020 6/15/2020 6/1
ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

35 35 2 33 1 34
5 5 5 -1 4
2 2 14 2 14 -1 13
9 9 9 9
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6 6 1 5 5
15 15 15 15
2 2 15 17 17
12 12 1 11 11
0 0 7 1 6 6
0 0 0 0
13 13 13 13
-2 2 0 26 4 22 2 24
8 8 1 7 -2 5
2 2 1 1 1 2
35 35 3 32 1 33
0 0 0 0
7 7 1 6 -6 0
0 0 0 0
43 -2 41 41 41
37 1 38 38 38
2 2 4 -2 4 2
0 0 0 0
0 0 0 0
0 0 0 0
11 11 11 -5 6
7 7 7 7
13 13 13 -1 12
4 4 4 4
0 0 0 0
7 7 7 7
21 21 21 21
17 17 17 17
0 0 0 0
0 0 0 0
0 0 5 2 3 1 4
3 3 19 22 22
0 0 0 0
0 0 0 0
16 16 1 15 15
16 16 1 15 15
-1 1 0 1 -1 1 0
3 3 3 -3 0
16 16 16 2 30 30
0 0 0 0
0 0 0 0
45 45 3 42 -3 39
2 2 2 2 2 2
0 0 0 0
0 0 0 0
0 0 2 2 0 0
0 0 4 4 0 0
11 11 11 11
0 0 0 0
0 0 3 3 0 0
0 0 2 2 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6/16/2020 6/17/2020
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING

1 33 33 1 32
4 4 4
1 12 12 12
9 9 9
0 0 0
0 0 0
0 0 0
0 0 0
5 5 5
1 14 14 1 13
17 -2 15 15
11 11 11
6 6 6
0 0 0
2 11 11 11
24 24 2 22
1 4 4 12 16
2 2 1 1
5 28 2 30 2 28
0 0 10 10
0 0 7 7
0 0 7 7
1 40 40 40
1 37 37 1 36
1 1 -1 0 13 1 12
0 0 0
0 0 0
0 0 0
6 6 6
7 7 7
12 12 2 10
4 4 4
0 0 0
7 7 1 6
1 20 20 20
17 17 17
0 0 0
0 0 0
4 4 4
1 21 21 21
0 0 0
0 0 0
1 14 14 1 13
1 14 14 1 13
6 1 5 5 3 2
6 6 6 6
1 29 29 29
0 0 0
0 0 0
2 37 37 2 35
1 1 2 2 3 3 2
0 0 0
0 0 1 1 0
4 4 0 0 1 1 0
1 1 0 0 1 1 0
11 11 11
0 0 0
0 0 0
1 1 0 0 1 1 0
0 0 2 2 0
0 0 0
0 0 0
0 0 0
6/18/2020 6/19/2020
VARIANCE BEG PROD SOLD ENDING VARIANCE BEG PROD

32 4 28 10 38
4 4 4
12 1 11 11
9 9 9
0 0 0
0 0 0
0 0 0
0 0 0
5 5 5
13 1 12 12
15 15 15
11 1 10 10
6 2 4 4
0 0 0
11 2 9 9
22 2 20 20
16 16 16
1 1 0 0
28 1 27 -1 26
10 10 10
7 7 7
7 1 6 6
40 1 39 39
36 36 36
12 1 11 11
0 0 0
0 0 0
0 0 0
6 6 6
7 7 7
10 3 7 7
4 4 4
0 0 0
6 6 6
20 20 20
17 1 16 16
0 0 0
0 0 0
4 4 4
21 1 20 20
0 0 0
0 0 0
13 2 11 11
13 2 11 11
2 2 2
6 6 6
29 1 28 -2 26
0 0 0
0 0 0
35 2 33 33
2 3 3 2 2 5
0 0 0
0 0 0 2
0 3 3 0 0 3
0 1 1 0 0 1
11 11 11
0 0 0
0 2 2 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6/19/2020 6/20/2020
### ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE

1 37 37 6 31
1 3 3 1 2 -2
1 10 10 1 9
9 9 9
0 0 0
0 0 0
0 0 0
0 0 0
1 4 4 4
4 8 8 2 6
15 15 1 14
10 10 2 8
4 4 1 3
0 0 0
1 8 8 1 7
2 18 18 3 15
1 15 15 1.5 13.5
0 0 1 -1 1
5 21 21 2 19
1 9 9 9
7 7 1 6
2 4 4 2 2
39 39 1 38
1 35 35 1 34
1 10 10 3 7
0 0 0
0 0 0
0 0 0
6 6 2 4
7 7 3 4
1 6 6 2 4
4 4 4
0 0 0
6 6 6
1 19 19 19
16 16 1 15
0 0 0
0 0 0
2 2 2 5 1 6
20 20 1 19
0 0 0
0 0 0
4 7 7 5 2
4 7 7 5 2
2 0 0 5 1 4
1 5 5 1 4
3 23 23 2 21
0 0 0
0 0 0
6 27 27 1 26
5 2 2 7 7 2
0 0 1 1 0
2 0 0 1 1 0
3 0 0 2 2 0
1 0 0 3 3 0
11 11 1 10
0 0 0
0 0 3 3 0
0 0 2 2 0
0 0 0
0 0 0
0 0 0
0 0 0
6/21/2020 6/22/2020
BEG PROD SOLD ENDING VARIANCE BEG PROD SOLD

31 3 28 28
0 0 0
9 9 9 2
9 2 7 7 1
0 0 0
0 0 0
0 0 0
0 0 0
4 4 4 1
6 6 6 2
14 2 12 12 1
8 1 7 7 1
3 3 3
0 0 0
7 6 1 1 17
15 15 15 1
13.5 1 12.5 12.5 2
0 1 -1 1 0 22
19 1 18 18 2
9 1 8 8
6 6 6
2 2 0 0 1
38 2 36 36
34 5 29 29 2
7 2 5 5
0 0 0
0 0 0
0 0 0
4 2 2 2
4 2 2 2
4 1 3 3 2
4 1 3 3
0 0 0
6 2 4 4 1
19 19 19 1
15 1 14 14
0 0 0
0 0 0
6 1 5 5
19 19 19 1
0 0 0
0 0 0
2 14 6 10 10 3
2 14 6 10 10 3
4 4 4
4 1 3 3
21 5 16 16
0 0 0
0 0 0
26 2 24 1 25 3
2 5 5 2 2 4 4
0 1 1 0 0
0 1 1 0 0 2 2
0 7 7 0 0 1 1
0 2 2 0 0
10 2 8 8
0 0 0
0 9 9 0 0 1 1
0 3 3 0 0 2 2
0 0 0
0 0 0
0 0 0
0 0 0
22/2020 6/23/2020 6/2
ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE BEG

28 28 2 26 26
0 0 0 0
7 7 1 6 6
6 6 6 6
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
3 3 3 3
4 4 1.5 2.5 2.5
11 11 11 11
6 6 1 5 5
3 3 3 3
0 0 0 0
18 18 18 18
14 -1 13 0.5 12.5 12.5
10.5 10.5 4.5 6 1 7
22 22 22 22
16 -1 15 0.5 14.5 14.5
8 8 1 7 7
6 6 6 6
-1 1 0 6 3 3 3
36 36 3 33 33
27 1 28 28 28
5 5 2.5 2.5 1 3.5
0 0 0 0
0 0 0 0
0 0 0 0
2 2 2 2
2 2 8 1 9 9
1 1 20 5 16 16
3 3 3 3
0 0 0 0
3 3 3 3
18 18 18 18
14 14 2 12 12
0 0 0 0
0 0 0 0
5 5 2 3 3
18 18 18 18
0 0 0 0
0 0 0 0
7 7 3 3 7 7
7 7 3 3 7 7
4 4 1 3 -0.5 2.5
3 3 3 3
16 16 5 11 -2.5 8.5
0 0 0 0
0 0 0 0
22 22 3 19 19
2 2 4 4 2 2
0 0 0 0
0 0 0 0
0 0 2 2 0 0
0 0 2 2 0 0
8 8 8 8
0 0 0 0
0 0 2 2 0 0
0 0 3 3 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6/24/2020 6/25/2020
PROD SOLD ENDING VARIANCE BEG PROD SOLD ENDING

2 24 24 3 21
0 0 0
6 6 6
6 6 6
0 0 0
0 0 0
0 0 0
0 0 0
1 2 2 1 1
2.5 -2.5 0 0
11 -1 10 3 7
5 5 5
3 3 1 2
0 0 0
18 18 18
1 11.5 11.5 5 6.5
7 -1.5 5.5 5.5
22 22 22
2 12.5 -3.5 9 48 1.5 55.5
7 7 1 6
6 6 6
3 3 0.5 2.5
33 33 1 32
1 27 27 0.5 26.5
2 1.5 1.5 18 3 16.5
0 0 0
0 0 0
0 0 0
2 2 2
2 7 7 7
2 14 14 14
3 3 3
0 0 0
3 3 3
2 16 16 1 15
3 9 9 9
0 0 0
0 0 0
5 1 7 7 7
1 17 17 17
0 0 0
0 0 0
2 5 5 3 2
2 5 5 3 2
0.5 2 2 2
3 3 3
2 6.5 6.5 1.5 5
0 0 0
0 0 0
2 17 17 4 13
4 4 2 2 2
0 0 0
0 0 0
2 2 0 0 3 3 0
2 2 0 0 3 3 0
8 8 8
0 0 0
2 2 0 0 0
0 0 2 2 0
1 1 0 0 0
0 0 0
0 0 0
0 0 0
6/26/2020 6/27/2020
VARIANCE BEG PROD SOLD ENDING VARIANCE BEG PROD

21 2 19 19
0 0 0
6 6 6
6 6 6
0 0 0
0 0 0 1
0 0 0
0 0 0
1 1 -1 0
0 0 0
7 7 7
5 1 4 4
2 1 1 1
0 0 0
18 1 17 17
6.5 2 4.5 4.5
5.5 1 4.5 -2 2.5 12
22 22 22
55.5 4 51.5 51.5
6 2 4 4 5
6 6 6 10
2.5 2.5 2.5 5
32 3 29 29
26.5 3 23.5 23.5
-0.5 16 2 14 1 15 18
0 0 0
0 0 0
0 0 0
2 2 2
7 7 7
14 14 14
3 3 3
0 0 0
3 3 3
15 1 14 14
9 9 9
0 0 0
0 0 0
7 2 5 5
17 1 16 16
0 0 0
0 0 0
1 3 1 2 2 15
1 3 1 2 2 15
2 1 1 1
3 3 3 6
5 2 3 3
0 0 0
0 0 0
13 6 7 7
2 3 3 2 2 5
0 1 1 0 0
0 4 4 0 0 2
0 2 2 0 0 4
0 0 0 9
8 8 8
0 0 0
0 1 1 0 0 3
0 3 3 0 0 3
0 0 0
0 0 0
0 0 0
0 0 0
6/27/2020 6/28/2020
SOLD ENDING VARIANCE BEG PROD SOLD ENDING VARIANCE

5 14 14 7 7
0 0 0
3 3 -2 1 1
6 6 6 -1
0 0 0
1 0 0 0
0 0 0
0 0 0
0 0 6 1 5 -1
0 0 20 6 14
3 4 4 4 -1
1 3 3 3
1 0 0 0
0 0 0
17 17 0.5 16.5
1 3.5 3.5 17 5 15.5 1
1 13.5 13.5 6 7.5
1 21 21 1 20
5 46.5 46.5 2.5 44
2 7 7 1 6
16 16 2 14
7.5 7.5 1 6.5
3 26 26 26
2 21.5 21.5 3.5 18
9 24 24 4 20 -2
0 0 0
0 0 0
0 0 0
2 2 2
7 7 3 4
4 10 10 4 6
3 3 1 2
0 0 0
3 3 3
1 13 13 3 10
9 9 1 8
0 0 0
0 0 0
2 3 3 2 4 1 -1
16 16 1 15
0 0 0
0 0 0
6 11 11 4 7
6 11 11 4 7
1 1 1 0
3 6 6 3 3
1 2 2 2 0
0 0 0
0 0 0
2 5 5 27 3 29 2
5 2 2 5 5 2
0 0 0
2 0 0 0
4 0 0 6 6 0
9 0 0 4 4 0
8 8 8
0 0 0
3 0 0 3 3 0
3 0 0 6 6 0
0 0 3 3 0
0 0 0
0 0 0
0 0 0
6/29/2020 6/30/2020
BEG PROD SOLD ENDING VARIANCE BEG PROD SOLD

7 4 3 3 1
0 6 6 6 1
1 17 1 17 17 1
5 5 5 1
0 0 0
0 0 0
0 0 0
0 0 0
4 4 4
14 2 12 12 4
3 12 15 15 1
3 1 2 2 1
0 0 0
0 0 0
16.5 16.5 16.5
16.5 16.5 16.5 1
7.5 7.5 7.5 1
20 1 19 19
44 5 39 39 6
6 6 6 1
14 14 14
6.5 2 4.5 4.5 2
26 1 25 25
18 18 18 3
18 2 16 16 4
0 0 0 14
0 0 0
0 0 0
2 2 2
4 4 4 1
6 1 5 5 2
2 2 2 1
0 0 0
3 1 2 2
10 1 9 9
8 1 7 7 2
0 0 0
0 0 0
0 8 1 7 7 1
15 15 15
0 0 0
0 0 0
7 3 4 4 2
7 3 4 4 2
0 0 0 5 1
3 1 2 2 1
0 12 1 11 11 1.5
0 0 0
0 0 0
31 4 27 27 6 11
2 2 2 2 2 1 1
0 0 0 1 1
0 1 1 0 0 1 1
0 4 4 0 0 1 1
0 2 2 0 0 4 4
8 8 8
0 0 0
0 2 2 0 0
0 2 2 0 0 4 4
0 1 1 0 0 1 1
0 0 0
0 0 0
0 0 0
30/2020 FORWARDED FOR JULY 1 TOTAL DECLARED
ENDING VARIANCE BEG VARIANCES SPOILAGES
2 2 10
5 5 -3 3
16 1 17 -3 3
4 4 -1 1
0 0 0
0 0 0
0 0 0
0 0 0
4 4 -2
8 8 -2.5 1
14 14 -4 3
1 1 0
0 0 0
0 0 0
16.5 16.5 0
15.5 15.5 3 1
6.5 6.5 -4.5 5
19 19 3
33 33 -3.5
5 5 6
14 14 -6 6
2.5 2.5 1
25 25 -2
15 15 2
12 12 5.5
14 14 0
0 0 0
0 0 0
2 2 -4 5
3 3 0
3 3 -1 1
1 1 0
0 0 0
2 2 -3 3
9 9 0
5 5 0
0 0 0
0 0 0
6 6 -1 1
15 15 0
0 0 1
0 0 0
2 2 1
2 2 1
4 4 5.5
1 1 -1 3
9.5 1 10.5 8.5
0 0 0
0 0 0
22 22 0
2 2 0
0 0 0
0 0 0
0 0 0
0 0 0
8 8 -1 1
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

You might also like