Cost Flow Model

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

CHAPTER 3

23. Cost flow model

Computer Chips Potato Chips Poker chips


Beginning Inventory 600,000 160,000 60,000
Transfers In 1,600,000 600,000 200,000
The discrepancy
Transfers Out is that physical(1,800,000)
count of inventory doesn’t match up with the
(500,000) accounting
(180,000)
Ending Inventory 400,000 260,000 80,000

Physical Count 600,000 240,000 50,000


Differences 200,000 20,000 30,000
records.

24. Just-in-time method

Cost of Goods Sold $50,000.00


Accounts
Accounts Payable
Payable Cost of Goods $50,000.00
Sold
Cost of Goods Sold $50,000.00 $50,000.00
$30,000.00 $16,000.00
Accounts and Wages Payable $30,000.00 $30,000.00
Finished Goods Inventory $16,000.00
Accounts and Wages
Cost of Goods Sold Payable Finished Goods Inventory
$16,000.00
$30,000.00
([COGS 80,000.00/2,000]x400) $16,000.00

25. Just-in-time method.

Cost of Goods Sold $26,000.00


AccountsPayable
Accounts Payable Cost of Goods Sold$26,000.00
Cost of Goods Sold
$26,000.00 $22,000.00
$26,000.00 $4,000.00
Accounts and Wages Payable $22,000.00 $22,000.00
Finished Goods Inventory $4,000.00
Costand
Accounts of Goods
WagesSold
Payable $4,000.00
Finished Goods Inventory
([COGS $48,000.00/1,200]x100)
$22,000.00 $4,000.00
26. Job costs in service organization.
A.

WIP: Springsteen Production $240,000.00


WIP: RCI Records $120,000.00
Direct Labor – Unbillable $24,000.00
Accounts and Wages Payable $384,000.00
WIP: Springsteen Production $80,000.00
WIP: RCI Records $40,000.00
OH (applied) $120,000.00
Overhead $140,000.00
Accounts and Wages Payable $140,000.00
Marketing and Administrative Costs $20,000.00
Accounts and Wages Payable $20,000.00
Accounts Receivable $600,000.00
Revenue: Springsteen Production $400,000.00
Revenue: RCI Records $200,000.00
Cost of Services Billed $480,000.00
WIP: Springsteen Production $320,000.00
WIP: RCI Records $160,000.00
B.

Loomis and Associates


Income Statement for the Month Ending January 31
27.
Revenue from Services $600,000.00
Less: Cost of Services Billed 480,000.00
Gross Margin 120,000.00
Less:
Direct Labor – Unbillable 24,000.00
Overhead (underapplied) 20,000.00
Marketing and Administrative Costs 20,000.00
Operating Profit $56,000.00
Job costs in a service organization.

A.
WIP: Mountain View Company $120,000.00
WIP: Palatine Productions $72,000.00
Direct Labor – Unbillable $8,000.00
Accounts and Wages Payable $200,000.00
WIP: Mountain View Company $90,000.00
WIP: Palatine Productions $54,000.00
OH (applied) $144,000.00
Overhead $140,000.00
Accounts and Wages Payable $140,000.00
Marketing and Administrative Costs $60,000.00
Accounts and Wages Payable $60,000.00
Accounts Receivable $300,000.00
Revenue: Mountain View Company $200,000.00
Revenue: Palatine Productions $100,000.00
Cost of Services Billed $336,000.00
WIP: Mountain View Company $210,000.00
WIP: Palatine Productions $126,000.00
B.

Internet Designs
Income Statement for the Month Ending January 31

Revenue from Services $300,000.00


Less: Cost of Services Billed 336,000.00
Gross Margin 36,000.00

Overhead (overapplied) 4,000.00


Less:
Direct Labor – Unbillable 8,000.00
Marketing and Administrative Costs 60,000.00
Operating Loss $100,000.00

C. No. The two jobs aren’t profitable for Internet Design.

You might also like