Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Fixed asset Equipment

Cost of acquisition $ 14,000 Numberator


Residual value $ 3,000 Denominator
Useful life (years) 7

DEPRECIATION TABLE BY TH

YEAR COST OF ASSET SDA FRACTION


0 $ 14,000
1 0.25
2 0.21
3 0.18
4 0.14
5 0.11
6 0.07
7 0.04
Year 1 Year 2 Year 3
7 6 5
28

DEPRECIATION TABLE BY THE SUM-OF-YEARS METHOD

DEPRECIABLE COST DEPRECIATION AMOUNT ACCUMULATED DEPRECIATION

$ 11,000.00 $ 2,750.00 $ 2,750.00


$ 11,000.00 $ 2,357.14 $ 5,107.14
$ 11,000.00 $ 1,964.29 $ 7,071.43
$ 11,000.00 $ 1,571.43 $ 8,642.86
$ 11,000.00 $ 1,178.57 $ 9,821.43
$ 11,000.00 $ 785.71 $ 10,607.14
$ 11,000.00 $ 392.86 $ 11,000.00
Year 4 Year 5 Year 6 Year 7
4 3 2 1
28

BOOK VALUE OF ASSETS


$ 14,000.00
$ 11,250.00
$ 8,892.86
$ 6,928.57
$ 5,357.14
$ 4,178.57
$ 3,392.86
$ 3,000.00

You might also like