Professional Documents
Culture Documents
CM Workbook
CM Workbook
X Y Z
384 554.4 720
Gantt plan
Std output per day 500 units
Guaranteed payment 270 Rs per day
Per unit 0.54 Rs
A produces 450 units
B 650 units
C 500 units
A 270 Rs
C 324 Rs
B 421.2 Rs
Extra work:
Split 20-80
20% as bonus for employees 20500
80% taken by company 82000
(This can be reversed too, or values can also be changed)
(bonus 65% of 20500to mktg people
20% to finance people
20% to HR people
10% for IT
10% for admin)
6/30/2020
Company abc in 2015
Total Wage bill 4500000
SVOP 12000000
Ratio of total wage bill/SVOP 0.375 37.50%
2019,
Wage bill 6900000
SVOP 19900000
Allowed wage bill 7462500
Savings 562500
Rucker plan
Spending 40 Rs
Product 100 Rs
Production value added 60
ATE 50%
Wage bill 35000
Actual production vale 250000
Saving?
Total amount of bonus to be distributed among emp?
Rucker plan
Spending 142500 Rs
Product 500000 Rs
Production value added 357500
Attributable to the emp 45%
Wage bill 135000
Actual production value 6250000
Saving?
Total amount of bonus to be distributed among emp?
96 per day
which has 25 employees.
0.4
1
0.6
0.5
PR 3.33333333
Exp prod val 116666.667
Savings 133333.333
Bonus 66666.6667
75% of bonus 50000
0.285
1
0.715
0.45
PR 3.10800311
Exp prod val 419580.42
Savings 5830419.58
Bonus 2623688.81
75% of bonus 1967766.61