TD 19,01-02.425 Suchion- 2 Pie Gusen oted ® Ghagtur 12. (\44h eddevon) Total Assel = 4 000,000 7 Foomings Before trtewst. and chxes = $500.60 Tax vate = 4or @ lew the bok value & LoF por Shue Gpilal Siracee assooittd and alteratie deb} vélios Jor Cosmetic Menufaatasy eompay - [x late. Debt Equity Number of share Be Asse (iyo) =(3) (2-3) 24) As 204) a @ | i — = | 0%. 45,000,000 45 000,000 QQE TOO L ote | | a 10% 45 000-006 | 45 00, 000 405 00000 _ 2ORG TOT ROY, 4500, 000 | QD, CUD 36000, 000 | 1¢00.000 | (eee _| | BoE 45690,050 | }3,590,000 B15 00 ,000 1515-000 | | r — =o \ 40%, | 45000,000 | (g000,000 24.000, 000 | 1290080 | i ae fa Soy 4500/00 KAS TMP | LLG 00-600 126600 pene an eo isco 607%, 45000; 600 27 G0, 500 [q000, 000 | 990,000TD) -12.0)02125 Seations © @ Oceul of debt. Grtvust va and dollar amcead of annual Frpewt uct Cogmelio. mes company | O lout | wemiaaad. |Siipiee Om | tata open Reteo | a Cig exd= ‘ @ @ @ | on | 0 O'0% oO ae | 1% | 4e00000 0 % 3/506 | LOY 500 600 7 B05 aE a 720,600 Sor, | 13500/000 O57, 1292500 [40% j@e00,600 wo % 19,8 6000 507 | 22550, 000 D5 % 2,812. 500 Cox | RF 000,000 G57 4185, 000 l eeeDD~ 18: OhO2 12S seahon- © aa @ © buen Shat » ECDT = 500,000 $ Tox pale = 40% Ee eect ‘Belt EIT ‘Fatt vo) P| oe | O% (1560,00$ 0 A500 006 | — | { | loz | 7500.50 $ 315600 | A] ¢5000 2644 000 4,2Ib 000 | 2025 606 | gar | Ron 1900, HDF noe | CIB ED | gaiaco | 4008,c0 | reoo-0m | 20 | 30% |7500, 004 | [2¢25u0 62195 00 2g oe? ame 500 [579000 2 2 369 40% |7500.0@4 | jog | 5520000 | 2208-000 | goi2-600 [ feos | 24s (50% |150,@# | gales | 4eeqcoo | iarscoo | gelaseo | nase | o-¥ 607% | 1500, 00 # 418 5000 331 5,000 : 13.26 000 | 1289, 000 26>, 600 2217 Mp- 18.0).02:125 Sea,-C & @ PS sdondard devsdion end eo- -effcierd eit callvuclive capital shruoture etruolue dor eonmebye. onan core parry Sen ALE i | Pi - i & =@ | 2AM : pee cesnttstneett a 0% 200 loo% 20 | { lo% | 212 10 37% Iain ’ ani a al 2a 20°72 a 307 | 2°3260 az ee ee | | ee eae Ge | ee - [8g 169 - = _| = 12°62, 4 eae eee EEEMp 1801-02125 besh'on > C. ©é ©P wil reeommend Reet vahd Zo as it Ages the qmaxemum. show Value vesult and tls cormestont . caith. Tne goals of wealth greoim iodo”: Bo, tre debt vad will be 307% |