Professional Documents
Culture Documents
Aplikasi Analisa Kredit 3
Aplikasi Analisa Kredit 3
1,654,500
LAB 3,266,925 SAL 69,675
DEPO AI 300,000 CAS 281,500
debet laba sep (392,620) PIUT 1,654,500
debet ai okt (80,000) 499,030
debet laba okt (301,625)
debet ai nov (80,000) -
debet laba nov (207,975)
-
2,504,705 - 2,504,705
SDC
VET 69,675
SALDO 69,675 -
800 TUNAI
800 TUNAI
600 TUNAI
700 TUNAI
750 TUNAI
800 TUNAI
750 TUNAI
600 TUNAI
700 TUNAI
900 TUNAI
700 TUNAI
700 TUNAI
1,250 TUNAI
600 TUNAI
700 TUNAI
1,100 TUNAI
700 TUNAI
1,100 TUNAI
800 TUNAI
800 TUNAI
1,100 TUNAI
900 TUNAI
600 KREDIT
800 TUNAI
750 TUNAI
700 TUNAI
600 TUNAI
900 TUNAI
900 TUNAI
700 KREDIT
1,100 TUNAI
700 TUNAI
600 TUNAI
750 TUNAI
900 TUNAI
750 TUNAI
1,100 TUNAI
600 TUNAI
600 TUNAI
700 TUNAI
800 TUNAI
800 TUNAI
750 TUNAI
900 TUNAI
800 TUNAI
700 TUNAI
800 TUNAI
750 TUNAI
700 TUNAI
750 TUNAI
700 TUNAI
800 TUNAI
750 TUNAI
900 TUNAI
900 TUNAI
700 TUNAI
2,700 TUNAI
700 TUNAI
800 TUNAI
600 TUNAI
1,100 TUNAI
900 TUNAI
900 TUNAI
1,100 TUNAI
700 TUNAI
900 TUNAI
700 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
700 TUNAI
700 TUNAI
800 TUNAI
1,100 TUNAI
600 TUNAI
800 TUNAI
700 TUNAI
800 TUNAI
900 KREDIT
900 TUNAI
700 TUNAI
750 TUNAI
800 TUNAI
600 TUNAI
800 TUNAI
750 TUNAI
900 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
750 TUNAI
700 TUNAI
700 TUNAI
700 TUNAI
1,500 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
700 KREDIT
750 TUNAI
600 TUNAI
700 TUNAI
800 KREDIT
700 TUNAI
800 TUNAI
600 TUNAI
600 TUNAI
1,100 TUNAI
800 TUNAI
700 TUNAI
700 TUNAI
750 TUNAI
800 TUNAI
900 TUNAI
700 TUNAI
600 TUNAI
750 TUNAI
700 TUNAI
800 TUNAI
700 TUNAI
600 TUNAI
700 TUNAI
900 TUNAI
800 TUNAI
800 TUNAI
600 TUNAI
700 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
800 TUNAI
600 TUNAI
600 TUNAI
800 TUNAI
800 TUNAI
750 TUNAI
600 TUNAI
600 TUNAI
700 TUNAI
1,100 TUNAI
600 TUNAI
800 TUNAI
900 TUNAI
750 TUNAI
700 TUNAI
600 TUNAI
1,100 TUNAI
800 TUNAI
800 TUNAI
600 TUNAI
800 TUNAI
700 TUNAI
800 TUNAI
750 TUNAI
750 TUNAI
900 TUNAI
850 TUNAI
700 TUNAI
750 TUNAI
750 TUNAI
700 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
600 TUNAI
1,525 TUNAI
800 TUNAI
900 TUNAI
600 TUNAI
1,625 TUNAI
800 TUNAI
700 TUNAI
700 TUNAI
900 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
600 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
750 TUNAI
700 TUNAI
600 TUNAI
750 TUNAI
800 TUNAI
750 TUNAI
750 TUNAI
900 TUNAI
800 TUNAI
700 TUNAI
750 TUNAI
750 TUNAI
600 TUNAI
800 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
900 TUNAI
700 TUNAI
800 TUNAI
900 TUNAI
800 TUNAI
900 TUNAI
700 TUNAI
600 TUNAI
600 TUNAI
800 KREDIT
800 TUNAI
1,800 TUNAI
750 TUNAI
800 TUNAI
750 TUNAI
800 TUNAI
1,200 TUNAI
500 TUNAI
900 TUNAI
700 TUNAI
700 TUNAI
700 TUNAI
1,700 TUNAI
800 TUNAI
600 TUNAI
900 TUNAI
800 TUNAI
900 TUNAI
700 TUNAI
600 TUNAI
700 TUNAI
750 TUNAI
700 TUNAI
800 TUNAI
850 TUNAI
850 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
800 TUNAI
900 TUNAI
600 TUNAI
900 TUNAI
700 TUNAI
600 KREDIT
800 TUNAI
800 TUNAI
800 TUNAI
750 TUNAI
600 TUNAI
700 TUNAI
750 TUNAI
900 TUNAI
800 TUNAI
800 TUNAI
900 TUNAI
700 TUNAI
800 KREDIT
800 TUNAI
750 TUNAI
800 TUNAI
600 KREDIT
900 TUNAI
850 TUNAI
900 TUNAI
800 TUNAI
750 TUNAI
800 TUNAI
500 TUNAI
750 TUNAI
900 TUNAI
800 TUNAI
800 TUNAI
700 TUNAI
900 TUNAI
600 TUNAI
600 TUNAI
700 KREDIT
700 KREDIT
900 KREDIT
750 TUNAI
875 KREDIT
700 KREDIT
750 TUNAI
800 TUNAI
750 KREDIT
900 TUNAI
800 KREDIT
700 KREDIT
800 TUNAI
600 KREDIT
600 TUNAI
900 TUNAI
800 TUNAI
750 TUNAI
700 KREDIT
1,000 TUNAI
800 TUNAI
850 TUNAI
1,300 KREDIT
600 KREDIT
2,850 KREDIT
1,000 KREDIT
1,300 KREDIT
1,300 KREDIT
800 KREDIT
900 TUNAI
700 KREDIT
1,000 KREDIT
600 KREDIT
700 TUNAI
800 TUNAI
700 TUNAI
750 TUNAI
700 KREDIT
1,000 KREDIT
800 KREDIT
800 KREDIT
700 TUNAI
600 TUNAI
600 KREDIT
1,000 KREDIT
700 KREDIT
700 KREDIT
800 TUNAI
800 KREDIT
750 KREDIT
1,000 KREDIT
1,300 KREDIT
700 KREDIT
800 KREDIT
750 TUNAI
800 KREDIT
800 TUNAI
800 TUNAI
1,300 KREDIT
700 KREDIT
1,000 KREDIT
1,300 KREDIT
1,400 TUNAI
600 KREDIT
700 KREDIT
700 KREDIT
1,900 KREDIT
700 TUNAI
1,400 KREDIT
1,300 KREDIT
600 KREDIT
800 TUNAI
600 KREDIT
700 KREDIT
1,200 KREDIT
1,300 KREDIT
600 KREDIT
800 KREDIT
2,000 KREDIT
750 KREDIT
1,400 KREDIT
700 KREDIT
800 KREDIT
700 KREDIT
800 KREDIT
1,000 KREDIT
1,000 KREDIT
1,000 KREDIT
600 KREDIT
1,250 KREDIT
800 KREDIT
800 TUNAI
750 KREDIT
600 KREDIT
1,000 KREDIT
1,000
900
900
850
750
1,000
1,300
1,000
1,500
500
1,250
1,250
1,100
1,400
750
800
800
1,000
750
800
750
750
1,300
750
600
500
600
1,500
750
1,250
800
750
1,100
450
1,250
1,250
1,250
1,250
1,500
1,250
1,250
1,300
1,100
1,100
1,500
800
1,200
1,200
1,200
1,100
1,200
1,200
1,250
1,200
1,250
1,100
1,200
1,200
1,400
1,250
1,200
1,300
1,250
1,400
1,900
1,100
1,300
1,200
1,200
1,200
1,100
1,300
1,500
2,500
1,000
1,400
1,200
1,300
1,250
1,300
1,200
1,200
1,200
1,200
1,500
800
800
1,500
1,200
1,200
1,300
1,500
1,200
1,500
1,250
1,200
1,200
1,300
1,500
1,000
1,300
1,500
1,375
1,500
1,100
1,300
1,300
1,200
1,250
1,200
1,300
800
1,300
1,400
1,300
1,300
1,100
1,300
800
1,250
1,200
1,100
1,200
1,200
1,200
1,200
2,000
800
1,400
1,200
800
1,200
800
800
2,600
1,400
1,500
1,350
1,300
1,200
1,200
1,300
1,250
1,200
800
1,300
1,300
800
1,200
1,200
1,200
1,500
1,200
1,250
1,500
1,300
1,300
1,300
1,300
1,300
1,250
1,300
1,900
1,300
1,250
1,400
1,400
1,900
1,550
1,200
1,200
1,250
1,100
1,200
1,200
1,300
1,200
1,200
1,500
1,200
1,400
1,300
1,200
1,500
1,200
1,100
1,900
1,300
1,400
500
1,200
1,300
1,300
1,300
1,100
1,400
700
1,500
700
1,300
1,100
1,500
1,100
1,200
1,100
1,100
1,250
1,250
1,200
1,200
1,200
500
1,200
1,250
500
1,500
1,200
1,300
1,300
1,200
500
1,500
1,500
1,100
1,400
1,400
1,200
1,900
1,250
1,200
1,900
500
1,500
1,300
1,200
1,500
1,250
1,500
1,300
1,100
500
500
500
500
500
1,250
1,300
1,100
1,400
1,200
1,100
1,300
1,100
1,500
1,200
1,500
1,100
1,300
1,100
1,100
1,250
1,200
1,250
1,500
1,100
1,300
1,300
1,500
1,200
1,300
1,300
1,450
1,200
1,100
1,100
500
1,300
1,300
1,250
1,200
1,250
1,300
1,200
1,300
1,250
1,200
1,400
1,500
1,100
1,250
1,400
1,250
1,400
1,200
1,500
1,250
1,200
1,400
1,350
1,500
1,300
1,250
1,250
1,250
1,200
1,200
1,250
1,500
500
1,500
1,100
1,100
1,300
1,100
1,250
500
1,200
1,500
1,200
1,200
1,300
1,300
1,200
1,200
1,200
1,200
400
1,300
1,500
1,200
1,200
1,100
1,100
1,100
1,100
1,200
2,600
1,900
1,900
1,300
1,100
1,250
1,500
1,100
1,100
1,400
1,300
1,700
1,200
1,300
800
1,100
1,300
1,400
400
1,900
400
1,300
1,400
400
1,200
1,200
1,300
1,300
1,300
1,900
1,200
2,250
800
1,400
2,600
400
400
1,200
1,300
1,300
1,500
800
1,100
1,300
1,200
1,000
1,900
1,400
1,100
1,000
1,250
800
400
1,500
1,200
1,200
1,300
400
800
1,000
1,200
1,500
505
1,300
505
1,100
1,100
1,100
1,400
1,200
1,200
1,100
1,400
1,200
1,200
1,200
1,100
1,400
1,900
1,700
1,300
400
1,200
1,000
400
1,450
1,450
800
1,300
505
1,300
1,300
505
1,900
1,250
1,300
1,300
1,000
1,100
1,450
1,450
1,200
1,200
1,300
1,250
2,050
1,250
2,500
1,900
1,100
1,300
1,300
1,200
1,400
1,200
1,300
1,250
505
1,300
1,200
1,200
1,200
1,100
1,450
1,200
1,350
1,500
1,300
1,250
1,200
1,300
1,200
1,250
1,250
1,450
1,100
1,200
505
505
1,200
1,000
1,300
1,300
1,200
1,200
1,200
1,200
1,500
1,200
1,300
1,700
1,100
1,900
1,200
1,250
1,450
1,450
1,250
1,450
1,200
1,050
1,100
1,050
1,450
1,200
1,250
505
1,000
1,200
1,400
1,350
1,500
1,300
1,900
505
1,500
1,200
1,300
1,200
505
505
1,250
1,200
505
1,300
1,200
1,300
1,200
1,300
2,500
1,500
1,200
1,350
1,600
505
1,300
1,300
1,800
1,050
1,500
1,250
1,300
800
800
800
1,100
1,300
1,300
1,200
1,950
1,100
1,250
1,000
505
505
1,200
1,300
1,450
505
1,300
1,150
1,200
1,900
1,200
2,200
1,200
1,200
1,100
505
1,000
1,200
1,000
1,200
1,200
1,900
505
1,200
1,250
1,200
505
1,250
1,050
1,500
1,500
505
505
1,300
505
1,200
1,200
1,450
1,200
1,200
1,200
1,100
1,300
505
1,200
1,300
1,250
1,275
1,200
1,350
1,500
1,250
1,100
1,200
1,100
1,200
1,350
1,425
1,500
600
1,800
1,375
1,250
600
800
1,250
1,200
1,275
1,200
1,600
1,500
1,250
600
1,200
1,375
1,275
1,275
1,475
1,275
600
1,975
1,500
1,375
1,450
3,000
1,375
1,275
1,950
1,200
1,450
600
1,275
1,275
600
1,275
1,275
1,800
1,150
650
505
1,600
2,000
1,300
1,350
1,250
650
1,250
1,600
1,275
1,400
1,250
1,800
1,600
650
1,225
1,275
1,450
1,250
1,350
1,350
1,250
1,225
1,600
1,250
1,025
650
1,825
1,350
1,250
650
1,300
1,275
1,400
1,800
1,500
1,250
1,250
1,225
1,250
1,250
1,600
1,250
1,250
1,700
1,700
1,025
1,025
1,250
1,250
1,225
800
1,275
1,600
1,275
1,225
1,125
1,350
2,100
800
1,350
800
1,250
1,450
1,450
2,100
1,250
3,150
1,275
1,250
1,250
1,600
1,600
800
1,350
1,200
2,000
2,000
1,200
1,250
800
1,200
1,450
1,200
1,200
1,250
1,250
1,700
1,250
1,250
1,250
1,025
1,025
1,025
1,250
1,275
2,100
800
2,100
1,225
1,450
1,350
800
1,350
1,600
1,250
1,250
1,250
1,250
1,250
1,225
1,500
1,500
1,700
1,250
1,250
1,350
800
1,250
1,600
800
1,250
1,225
1,225
800
1,350
1,250
1,350
1,575
1,700
1,250
1,700
1,250
1,250
1,250
1,250
2,100
1,225
1,250
1,275
1,250
1,225
1,700
1,250
1,600
800
1,575
1,275
975
1,350
1,250
800
800
1,750
1,250
1,250
1,700
1,250
550
1,275
1,450
1,600
1,250
1,250
1,700
1,125
1,250
3,150
1,250
1,225
1,250
1,900
1,350
1,250
1,400
1,350
1,600
1,400
1,300
1,600
1,700
1,400
1,700
1,350
1,575
1,450
1,250
2,100
1,350
2,000
900
1,250
1,125
1,725
1,950
1,950
1,250
1,250
1,250
1,250
1,250
1,125
1,350
1,250
1,125
800
1,950
1,250
1,600
1,400
800
1,350
1,025
1,250
1,400
1,250
1,700
750
1,250
1,025
1,025
1,225
1,250
2,100
1,700
1,350
1,275
1,225
3,000
1,225
800
800
1,350
1,025
750
1,275
1,525
1,025
1,950
2,750
1,950
800
1,250
1,250
1,025
1,600
1,350
750
1,250
1,250
2,100
975
1,250
1,350
1,250 82129393289
1,250
1,250
1,250
1,250 92268678
1,250 82120633999
975
1,250
1,350
1,450
1,250
1,250 82120292300
1,600
2,100
1,250
1,350
1,225 81311274104
800 87821188873
1,450 81394115110
800 85921369301
1,250 82120750094
800 87823083886
1,450
1,350
1,350
1,450
1,275 91159918
1,575 85722666725
975
1,250 82116022920
1,250
1,250
1,275 91159918
1,575
1,250 82117343361
1,700 70684887
1,825
1,250
1,275
1,025 7
1,425
1,600
1,250
3,000
1,350
750
800 8
1,225
1,275
1,225
1,025
800
1,225
1,600
1,275
750
1,350
1,350
1,350
1,250
1,250
2,100
1,400
1,225
1,350 9
1,225
1,250
1,250
1,225
1,700
1,250
1,225
1,225
1,225
1,225 13
1,350
1,025
1,275 91299170
800
1,000
1,700
1,100
1,100
1,100
1,500
1,225
1,225
1,350
1,225
1,225
1,225
1,225
1,700
1,225
1,600
1,225
1,225
1,225
1,575
1,275
1,250
1,225
1,225
1,500
1,100
1,600
1,500
1,100
1,225
1,400
1,400
1,700
1,100
1,225
1,225
1,350
1,225
1,025
1,600
1,700
1,350
1,100
1,225
1,225
1,100
1,575
1,250
1,250
1,225
1,350
1,100
1,225
1,025
1,400
1,350
1,225
1,225
1,225
1,225
1,225
1,250
2,100
1,350
1,225
1,100
1,600
1,225
2,100
800
1,725
1,225
1,250
1,350
1,225
1,275
1,225
1,250
1,250
1,250
1,250
1,100
1,400
1,275
1,100
1,700
1,225
1,100
1,250
1,250
1,225
1,225
1,275
1,350
1,275
1,275
1,350
1,100
1,250
750
1,500
1,600
1,225
1,400
2,100
2,100
1,100
1,400
1,275
750
1,225
1,600
1,025
1,350
1,225
1,275
1,575
1,950
1,700
1,700
750
1,600 24/25
1,600
1,700
1,500
1,250
1,250
1,350
1,400
1,225
1,500
1,275
2,100
1,225
3,000
1,225 .
1,100
1,350
750
750
1,575
1,700
1,250
1,350
750
1,225 26
1,225
1,575
1,225
1,225
1,500
1,225
1,950
1,225
1,225
1,000
1,600
1,275
1,225
1,400
750
1,225
1,025
1,025 27
1,225
1,350
1,225
1,225
1,225
1,225
1,275
1,400
1,025
2,100
1,575
1,350
1,250
1,225 28
1,100
1,350
1,700
1,025
1,325
1,225
1,250
1,225
1,575
1,700 29
1,275
1,100
1,225
750
1,275
1,700
1,225
1,500
1,350
1,350
1,000
1,225
1,350
1,500
1,225
1,250
1,575
1,225
1,600
1,700
1,600
1,225
1,350
1,100
1,000
1,400
1,600
-
1,350 4
1,250
1,275
1,225
1,350
1,225
2,100
1,275
1,600
1,225
1,225
800
1,100 5
1,225
1,225
1,225
1,400
1,225
1,250
1,225
1,225
1,225
750 6
1,600
1,575
1,225
1,400
1,575
1,275
1,275
1,350
1,350
1,250
1,350 7
2,100
1,100
1,225
1,250
1,225
1,225
1,250
1,225
2,100
1,250
1,575
1,225 10
1,250
1,250
1,250
1,250
1,700
1,225
1,225
1,350
1,225
1,225 9
1,350
1,000
1,225 8
1,350
1,000 12
1,700
1,400
1,275
1,350
1,225
1,250
1,225
1,225
1,350 11
1,575
1,600
1,600 13
1,275
1,400
1,350
1,225
1,700
1,225
1,225
1,350
1,000
1,225 14
1,225
1,225
1,250
1,250
1,225
1,225
1,250
1,225
1,700
1,575
1,225
1,225
1,100
1,600
1,700
1,225
1,000
1,350 15
1,225
1,225
1,100
1,225
1,600
1,350
1,100
1,700
1,225
1,250
1,350
1,225
1,225
1,225 16
1,250
1,125
1,225
1,250
1,225 17
1,225
1,350
1,125
1,225
1,600
1,350
1,225
1,225
1,400
1,225 18
1,225
1,250
1,250
1,700
1,700
1,425
1,225
1,225
1,250
1,225
1,100
1,250
1,225 19
1,225
1,225
1,275
1,400
825
1,275
1,575 20
1,400
750
1,725
1,400
1,225
1,275
1,600
1,225
1,100
1,000
1,225
1,250
1,575 21
1,225
2,100
1,225
1,225
1,225
1,350
1,600
1,600
1,100
1,500
1,250
1,250
1,225
1,350
1,225
1,225
1,100
1,225
1,700
1,400
1,225
2,100
1,225
1,225
1,250 23
1,600
1,225
1,250
1,700
1,350
1,225 24
1,350
1,700
1,250
1,250
1,700
1,500
1,600
1,600
1,225
1,225
1,700
1,225 25
1,275
1,400
1,350
1,700
1,400
1,275
1,225
1,225
1,225
1,225
1,575
1,600
1,275
1,250
1,225
1,225 26
1,225
1,225
1,400
1,600
1,400
1,400
1,350
1,350 27
1,100
1,275
1,225
1,700
1,250
1,225
1,225
1,225
1,350
1,225 28
1,225
1,350
1,000
1,225
1,500
1,700
2,900
1,400
1,225
1,575
1,350
1,225
1,250
1,000 29
1,700
1,225
1,350
1,225
1,225
1,250
1,250
1,575
1,000
1,700
1,225 30
1,500
1,225
2,100
1,600
1,600
1,225
1,275
1,100
1,225
1,125
1,125 31
1,225
1,100
1,275
1,225
1,600
1,600
2,100
1,225
1,500
1,225
1,225
1,225
1,025
1,275
1,700
1,225
1,250
1,250
1,275
1,400
1,275
1,100
1,225
1,275
1,100
1,400
1,250
1,225
1,225
1,225
1,225
1,275
1,275
1,225
1,575
1,225
1,225
1,500
1,400
1,225
1,700
1,225
1,275
1,400
1,275
1,225
1,275
1,350
1,250
1,125
750
2,100
1,175
1,225
1,275
1,225
1,075
750
1,225
1,225
2,100
1,225 7
1,275
1,225
1,225
1,700
1,225
1,175
1,250
1,225
750 8
1,350
1,225
1,250
1,700
1,225
1,225
1,400
1,075
4,000
1,225
1,275
1,275
1,225
1,075
750
1,700 9
750
1,175
1,250
750
1,400
1,400
1,225
1,250
1,250
1,575 10
1,350
1,250
1,500
1,175
1,500
1,175
1,225
750
1,250
1,400
1,250
1,225
1,700
1,250
1,250
1,275
1,700
1,175
2,100
1,275
1,275
1,025
1,225
1,075
1,350
1,350
1,575
1,350
1,225
1,225
1,350
1,350
750
1,225
1,275
1,225
1,350
1,275
1,600
825
1,075
1,250
1,350
1,250 16
1,400
1,250
1,575
1,275
1,175
750
1,400 17
1,225
1,250
1,225
1,275
1,275
1,225
1,225
1,175
1,250
1,250
1,350
1,175
1,075
1,225 18
1,275
1,350 19
1,700
1,175
1,175
1,175
1,175 20
1,225
1,275
1,225
1,350
1,700 21
1,075
1,225
1,175
1,250
1,225
1,225
1,575
1,400
1,225
750 22
1,400
1,225
1,225
1,225
1,225
1,225
1,350
1,350
1,225
1,225
1,400
750
1,250
1,275
1,350
1,250
1,250
1,250
1,225
1,400
1,075
1,500
1,225
1,225
1,400
1,350
1,350
1,175
1,175
1,175
750
1,575
750 27
1,225 28
1,175
1,250
1,700
1,600
1,500
1,500
1,225
1,250
1,275
1,250 29
750
1,225
1,225
750
1,225
1,250 30
1,225
1,225
1,225
1,175
1,275
1,225
1,175
1,250
1,250
1,225
1,175
1,225
1,350
1,275
1,275
1,350
1,225
1,600
1,700
1,225
1,225
1,175
1,225
1,075
1,225
1,275
1,225
1,700
1,175
1,400
1,225 8
1,225
1,225
1,600
1,400
1,400
1,225
1,275
1,175
1,225
750
1,700 9
1,500
1,255
1,225
1,350
1,350
1,075
1,025
1,225 10
1,600
1,175
1,225
1,175
1,700
1,225
1,225
1,225
1,225
1,175 11
1,250
750
1,225 12
1,250
1,700 13
1,225
1,175
1,250
1,250
1,225
1,225
1,250
1,250
1,225 14
1,600
1,225
1,225
1,225
1,225
1,075
1,350
1,175
1,225
1,225 15
1,275
1,225
1,700
1,250
1,175 20
1,175
1,600
1,225
1,225
1,275
1,225
1,350
1,175
1,500
1,250
750
1,500
1,500
1,350
1,225
1,075
1,225
1,275
1,225
1,225
1,350
1,250
1,600
1,225
750
1,600
1,600
1,700
1,500
1,350
1,350
1,225
1,225
1,625
1,250
1,225
1,225
1,225
1,175
2,100
1,225 26
1,225
1,700
1,225
1,175
1,350
1,250
1,175
1,225
1,275
1,250
1,225
1,225
1,250
1,175
1,625
1,250
1,350
1,275 28
1,250
1,250
1,250
1,600
1,250
1,250
1,175
1,175
1,600
1,225
1,225
1,175
1,225
- 150 BJB
0KT 920,000 700 AA
NOV 1,500,000 300 papah
DES 2,513,738 650 SUGIYANTO
JAN 2,235,220
FEB 1,184,654
MAR 1,898,176 1,800
APR 1,397,044
MEI 1,650,000
JUNI 1,650,000
JULI 3,200,000
AGU 4,250,000
SEP 3,200,000
OKT 3,150,000
NOV 2,150,000
DES 1,199,193
3,266,925 32,098,025
NO NAMA 1 2
1 AGUS 11,500 11,500
103,000 2
75,500 3 AI 11,500 6,500
20,000 4 BU LILIS 11,500 11,500
50,000 5 WIDI 6,500 11,500
21,500 6 HANA 72,500 11,500
7 ERBI 6,000 6,500
8 MEISA 13,500 6,500
9 BAMBANG 11,500 11,500
270,000 10 GUGUN 11,500 6,500
11 PAK HARI 62,000 21,500
12 BU HETI 11,500
13 PAK JUARSA 7,500
14 MELI 11,500
15 BU IIS 11,500
16 SLAMET 6,500 6,500
17 TRI 37,500 11,500
18
19 PAK ENGKUS 6,500 6,500
20 BU ENI 6,500 21,500
21 SELVI 11,500
22 BU OMI 11,500
23
24 PAK ARIF 11,500 6,500
25 DEWO 11,500
26
27
28
29 BU YUNI 21,500
30 NISA 11,500 11,500
31 KRISAN 11,500
32
1 PAPAH 50,500
2 POPI 43,000
3 MAMAH 65,000 6,500
4 PUJI 11,500
5 IWAN 133,500
6 WA OMBAH 19,500 6,500
7 BD 173,000 15,000
496,000
3 4 5 6 7 8 9
11,500 11,500
11,500 11,500
6,500 6,500 6,500
6,500
11,500
11,500
11,500 11,500 11,500
11,500 11,500
11,500 11,500
6,500
. 6,500
6,500
6,500
8,500 6,500 6,500 6,500 6,500
10 11 12 13 14 15 16 17
RPC (1,800,000)
AKTIVA LANCAR
KAS BANK 750
PIUTANG 10,000
PERSEDIAAN BARANG 3,000
AKTIVA LANCAR LAINNYA 5,000
JUMLAH AKT - 18,750
AKTIVA TETAP
TANAH/ BANGUNAN 75,000
PERALATAN 2,500
KENDARAAN 10,000
AKTIVA TETAP LAINNYA -
JUMLAH AKTIVA TETAP 87,500
2,500 0 -
ITO X 30
250,000
10,000 2 -
RTO X 30
200,000
PERPUTARAN MK 2 HARI
MK YG 125 2
X X 2,000,000
DIPERLUKAN 100 30 150,000
MODAL KERJA SENDIRI 17,250
MK KURANG 132,750
G : APLIKASI ANALISA KREDIT
PROYEKSI KENAIKAN PENILAIAN JAMINAN
30%
PINJAMAN 4,000
BUNGA 2
JW 24
260,000
60%
POKOK 167
BUNGA 80
7,500
POKOK 4,000
1,615,000 BUNGA 1,920
5,920 LIKWIDASI 4,200
(1,355,000)
PEMBELIAN 7,500
PENDAPATAN LAIN2 - 10,125
JUMLAH PENDAPATAN 7,500 -
HPP 5,250
TRANSFOR 600 7,088
TENAGA KERJA - 810
SEWA TOKO - -
LAIN-LAIN - -
BIAYA-BIAYA PRIBADI 1,500 -
JUMLAH BIAYA 7,350 1,500
AKTIVA TETAP
TANAH/ BANGUNAN 50,000
PERALATAN 500
KENDARAAN 7,250
AKTIVA TETAP LAINNYA -
JUMLAH AKTIVA TETAP 57,750
PASIVA
HUTANG JANGKA PENDEK 2,000
-
MODAL SENDIRI 60,450
JUMLAH PASIVA 62,450
3,000 18 17.14
ITO X 30
5,250
1,500 6 6.00
RTO X 30
7,500
PERPUTARAN MK 24 HARI
MK YG 135 24
X X 7,350
DIPERLUKAN 100 30 7,938
MODAL KERJA SENDIRI 2,700
MK KURANG 5,238
STEKELEMBURG
VALDES
REINA
KOMPANY
BONERA
VIDIC
PUYOL
BURDISSO
AURELIO
CLICHY
MAICON
MOTTA
LENNON
VICENTE
PARTRIDGE
FABREGAS
MASCHERANO
INIESTA
XAVI
XABI ALONSO
VILLA
REYES
RONALDO
G : APLIKASI ANALISA KREDIT
PROYEKSI KENAIKAN PENILAIAN JAMINAN
35%
PINJAMAN 5,000
BUNGA 2
JW 24
10,125
70%
POKOK 208
BUNGA 100 110 EKOR
1000 KG
PLAFON PASAR 7,250
POKOK 5,000
9,398 BUNGA 2,400
7,400 LIKWIDASI 5,075
728