Scribd Logo
Upload

Welcome to Scribd!

  • Harga Pokok Produksi Terza Farm

    Uploaded by

    Minarto Boy
    4 views3 pages
    The document provides a cost of goods sold breakdown for Terza Farm. It lists the unit costs and quantities of raw materials like seeds, rockwool, and nutrients. It also includes labor costs for employees and overhead costs for items like plastic, electricity, depreciation of installations, greenhouses, and equipment. The total cost of goods sold per month is 1,349,000 with a profit of 99,000 per month after selling 1,250,000 kilos of produce at 12,500 per kilo.

    Original Description:

    mungkin penting

    Original Title

    HPP KEBUN TIMUR

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a cost of goods sold breakdown for Terza Farm. It lists the unit costs and quantities of raw materials like seeds, rockwool, and nutrients. It also includes labor costs for employees and overhead costs for items like plastic, electricity, depreciation of installations, greenhouses, and equipment. The total cost of goods sold per month is 1,349,000 with a profit of 99,000 per month after selling 1,250,000 kilos of produce at 12,500 per kilo.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    4 views3 pages

    Harga Pokok Produksi Terza Farm

    Uploaded by

    Minarto Boy
    The document provides a cost of goods sold breakdown for Terza Farm. It lists the unit costs and quantities of raw materials like seeds, rockwool, and nutrients. It also includes labor costs for employees and overhead costs for items like plastic, electricity, depreciation of installations, greenhouses, and equipment. The total cost of goods sold per month is 1,349,000 with a profit of 99,000 per month after selling 1,250,000 kilos of produce at 12,500 per kilo.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    HARGA POKOK PRODUKSI TERZA FARM

    1 BIAYA BAHANBAKU HARGA SATUAN KEBUTUHAN


    1.1 BENIH 50 1,600 80,000
    1.2 ROCKWOOL 70,000 3 210,000
    1.3 NUTRISI 110,000 2 220,000
    1.4 ASAM PHOSPAT 55,000 1 55,000
    1.5 AIR 0

    2 BIAYA TENAGA KERJA


    2.1 KARYAWAN 300,000 1 300,000

    3 BIAYA OVERHEAD
    3.1 PLASTIK PACKING 9,000 16 144,000
    3.2 KRESEK 35,000 2 70,000
    3.3 LISTRIK 4,000 30 120,000
    3.4 PENYUSUTAN INSTALASI/MEJA 50,000 1 50,000
    3.5 PENYUSUTAN GH 50,000 1 50,000
    3.6 PENYUSUTAN PERALATAN 50,000 1 50,000
    3.7 BIAYA TRANSPORT 1 0

    HPP / BULAN 1,349,000

    JUMLAH LUBANG 1,600


    HASIL / KILO 100
    HPP / BATANG 843

    HPP /KILO 8,431


    HARGA/KILO 12500
    PEMASUKAN 1 BULAN 1250000

    LABA / BULAN 99,000


    565,000
    PENYUSUTAN
    1 MEJA
    300,000 TALANG 21 110000 2310000
    BESI 7 80000 560000
    POMPA 1 150000 150000
    TANDON 1 300000 300000
    PARALON 4 30000 120000
    LAINLAIN 1 100000 100000
    3540000
    PENYUSUTAN 79500
    PENYUSUTAN 15 MEJA 1192500
    484,000

    PERALATAN
    AERATOR 6 35000 210000
    LAIN2 6 50000 300000
    SANYU 1 350000 350000
    860000
    PENYUSUTAN 71666.67
    GH
    PERMETER 120000 360 43200000

    PENYUSUTAN 900000

    You might also like