ACUAN DARI PEMALANG

%
TOTAL BAHAN BAKU 620

HASIL:
BERAS KEPALA 458.3 73.92%
BERAS PATAH 1/2 - BROKEN 18.2 2.94%
BERAS PATAH 1/4 - BROKEN WHITENING 7.5 1.21%
BERAS PATAH 1/8 - BROKEN WHITENING 5.5 0.89%
BERAS PATAH 1/2 - BROKEN POLISH 8.8 1.42%
BERAS PATAH 1/4 - BROKEN POLISH 0.5 0.08%

BERAS REJECT 1.6 0.26%

BEKATUL WHITENING 71 11.45%
BEKATUL POLISHER 10 1.61%
DEBU 1 0.16%
GABAH 19.3 3.11%

601.7 97.05%
BERAS KEPALA 100%
UNTUK HASIL BERAS KEPALA 100% SEBANYAK 10 TON DI BUTUHKAN BAHAN BAKU 13,7 TON

UNIT PRICE
BAHAN BAKU 13,700.00 7,700.00

HASIL:
BERAS KEPALA 10,126.95 73.92% 9,800.00
BERAS PATAH 1/2 - BROKEN 402.16 2.94% 6,000.00
BERAS PATAH 1/4 - BROKEN WHITENING 165.73 1.21% 4,000.00
BERAS PATAH 1/8 - BROKEN WHITENING 121.53 0.89% 4,000.00
BERAS PATAH 1/4 - BROKEN POLISH 194.45 1.42% 5,000.00
BERAS PATAH 1/8 - BROKEN POLISH 11.05 0.08% 5,000.00

BERAS REJECT 35.35 0.26% 5,000.00

BEKATUL WHITENING 1,568.87 11.45% 3,000.00
BEKATUL POLISHER 220.97 1.61% 3,500.00
DEBU 22.10 0.16% 2,500.00
GABAH 426.47 3.11% 4,500.00

97.05%

LOSS
AKU 13,7 TON

TOTAL
105,490,000.00

99,244,125.81 OTHER INCOME

2,412,967.74
662,903.23
486,129.03
972,258.06 894.92
55,241.94

176,774.19
4,706,612.90
773,387.10
55,241.94
1,919,104.84

6,245,874.19 12,220,620.97 5,974,746.77

BERAS KEPALA 85% DAN PATAHAN 15%
UNTUK HASIL BERAS KEPALA 85% DAN 15% PATAHAN SEBANYAK 10 TON DI BUTUHKAN BAHAN BAKU 11,5 TON

UNIT PRICE
BAHAN BAKU 11,500.00 7,700.00
BAHAN BAKU BERAS MEDIUM 10% 1,000.00 6,000.00

HASIL:
BERAS KEPALA 8,500.73 73.92% 9,800.00
BERAS PATAH 1/2 - BROKEN 337.58 2.94% 9,800.00
BERAS PATAH 1/4 - BROKEN WHITENING 139.11 1.21% 9,800.00
BERAS PATAH 1/8 - BROKEN WHITENING 102.02 0.89% 9,800.00
BERAS PATAH 1/4 - BROKEN POLISH 163.23 1.42% 9,800.00
BERAS PATAH 1/8 - BROKEN POLISH 9.27 0.08% 9,800.00

BERAS REJECT 29.68 0.26% 5,000.00

BEKATUL WHITENING 1,316.94 11.45% 3,000.00
BEKATUL POLISHER 185.48 1.61% 3,500.00
DEBU 18.55 0.16% 2,500.00
GABAH 357.98 3.11% 4,500.00

97.05%

LOSS

9,251.94
KAN BAHAN BAKU 11,5 TON

TOTAL
88,550,000.00
6,000,000.00
94,550,000.00

83,307,112.90 OTHER INCOME

3,308,290.32
1,363,306.45
999,758.06
1,599,612.90
90,887.10

148,387.10
3,950,806.45
649,193.55
46,370.97
1,610,927.42

90,668,967.74
(3,881,032.26) 6,405,685.48 2,524,653.23
KUALITAS 86%
BAHAN BAKU 12,175.82
BERAS KEPALA 10,000.00

KGS % UNIT PRICE

PEMBELIAN BAHAN BAKU PK 12,175.82 IDR 7,700.00
OTHER INCOME
TOTAL BAHAN BAKU

HASIL:
BERAS KEPALA BERAS PREMIUM 14% 10,000.00 82.13% IDR 9,800.00
BERAS PATAH 1/2 - BROKEN BERAS BROKEN 1/2 1,500.00 0.00%
BERAS PATAH 1/4 - BROKEN WHITENING
BERAS PATAH 1/8 - BROKEN WHITENING
PATAHAN 3.38%
BERAS PATAH 1/4 - BROKEN POLISH
BERAS PATAH 1/8 - BROKEN POLISH 411.54

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER WASTE
DEBU
GABAH 1,809.33 14.86%
TOTAL SALES

GROSS PROFIT / LOSS

MANPOWER IDR 75.00

LISTRIK IDR 60.00
MAINTENANCE IDR 300.00
KEMASAN 50KG IDR 40.00
ONGKIR IDR 100.00

NET PROFIT / LOSS

13,720.87 100.37%

UNIT PRICE
 TOTAL
IDR 93,753,804.94
IDR (5,747,595.28)
IDR 88,006,209.67

IDR 98,000,000.00 OTHER INCOME: % KG UNIT PRICE TOTAL PRICE

IDR - BERAS PATAH 1/2 0% - 5,000.00 IDR 0.00
BERAS PATAH 1/4 - BROKEN WHITENING 1.73% 210.64 3,000.00 IDR 631,925.00
BERAS PATAH 1/8 - BROKEN WHITENING 0.38% 46.27 3,000.00 IDR 138,804.33
BERAS PATAH 1/4 - BROKEN POLISH 1.22% 148.54 4,000.00 IDR 594,179.96
BERAS PATAH 1/8 - BROKEN POLISH 0.05% 6.09 4,000.00 IDR 24,351.64

BERAS REJECT 0.25% 30.44 4,000.00 IDR 121,758.19

BEKATUL WHITENING 8.92% 1,086.08 2,000.00 IDR 2,172,166.08
BEKATUL POLISHER 2.33% 283.70 2,500.00 IDR 709,241.45
DEBU 0.18% 21.92 - IDR 0.00
GABAH 3.18% 387.19 3,500.00 IDR 1,355,168.64
IDR 98,000,000.00 18% 2,220.87 IDR 5,747,595.28

IDR 9,993,790.33

IDR 750,000.00
IDR 600,000.00
IDR 3,000,000.00
IDR 400,000.00
IDR 1,000,000.00

IDR 4,243,790.33

IDR 9,575.62
KUALITAS 100%
BAHAN BAKU 14,184.40
BERAS KEPALA 10,000.00

KGS % UNIT PRICE

PEMBELIAN BAHAN BAKU PK 14,184.40 IDR 7,700.00
OTHER INCOME
TOTAL BAHAN BAKU

HASIL:
BERAS KEPALA BERAS PREMIUM 0% PATAHAN 10,000.00 70.50% IDR 9,800.00
BERAS PATAH 1/2 - BROKEN BERAS BROKEN 1/2 1,500.00 11.63%
BERAS PATAH 1/4 - BROKEN WHITENING
BERAS PATAH 1/8 - BROKEN WHITENING
PATAHAN 3.38%
BERAS PATAH 1/4 - BROKEN POLISH
BERAS PATAH 1/8 - BROKEN POLISH 479.43

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER WASTE
DEBU
GABAH 2,107.80 14.86%
TOTAL SALES

GROSS PROFIT / LOSS

MANPOWER IDR 75.00

LISTRIK IDR 60.00
MAINTENANCE IDR 300.00
KEMASAN 50KG IDR 40.00
ONGKIR IDR 270.00

NET PROFIT / LOSS

14,087.23 100.37%

UNIT PRICE
 TOTAL
IDR 109,219,858.16
IDR (14,943,971.63)
IDR 94,275,886.52

IDR 98,000,000.00 OTHER INCOME: % KG UNIT PRICE TOTAL PRICE

IDR - BERAS PATAH 1/2 11.63% 1,649.65 5,000.00 IDR 8,248,226.95
BERAS PATAH 1/4 - BROKEN WHITENING 1.73% 245.39 3,000.00 IDR 736,170.21
BERAS PATAH 1/8 - BROKEN WHITENING 0.38% 53.90 3,000.00 IDR 161,702.13
BERAS PATAH 1/4 - BROKEN POLISH 1.22% 173.05 4,000.00 IDR 692,198.58
BERAS PATAH 1/8 - BROKEN POLISH 0.05% 7.09 4,000.00 IDR 28,368.79

BERAS REJECT 0.25% 35.46 4,000.00 IDR 141,843.97

BEKATUL WHITENING 8.92% 1,265.25 2,000.00 IDR 2,530,496.45
BEKATUL POLISHER 2.33% 330.50 2,500.00 IDR 826,241.13
DEBU 0.18% 25.53 - IDR 0.00
GABAH 3.18% 451.06 3,500.00 IDR 1,578,723.40
IDR 98,000,000.00 29.87% 4,236.88 IDR 14,943,971.63

IDR 3,724,113.48

IDR 750,000.00
IDR 600,000.00
IDR 3,000,000.00
IDR 400,000.00
IDR 2,700,000.00

IDR (3,725,886.52)

IDR 10,202.59
KUALITAS 90%
BAHAN BAKU 12,766.50
BERAS KEPALA 10,000.00

KGS % UNIT PRICE

PEMBELIAN BAHAN BAKU PK 12,766.50 IDR 7,700.00
OTHER INCOME
TOTAL BAHAN BAKU

HASIL:
BERAS KEPALA BERAS PREMIUM 10% 10,000.00 78.33% IDR 9,800.00
BERAS PATAH 1/2 - BROKEN BERAS BROKEN 1/2 1,500.00 3.80%
BERAS PATAH 1/4 - BROKEN WHITENING
BERAS PATAH 1/8 - BROKEN WHITENING
PATAHAN 3.38%
BERAS PATAH 1/4 - BROKEN POLISH
BERAS PATAH 1/8 - BROKEN POLISH 431.51

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER WASTE
DEBU
GABAH 1,897.10 14.86%
TOTAL SALES

GROSS PROFIT / LOSS

MANPOWER IDR 75.00

LISTRIK IDR 60.00
MAINTENANCE IDR 300.00
KEMASAN 50KG IDR 40.00
ONGKIR IDR 300.00

NET PROFIT / LOSS

13,828.61 100.37%

UNIT PRICE
 TOTAL
IDR 98,302,055.41
IDR (8,452,061.79)
IDR 89,849,993.62

IDR 98,000,000.00 OTHER INCOME: % KG UNIT PRICE TOTAL PRICE

IDR - BERAS PATAH 1/2 3.80% 485.13 5,000.00 IDR 2,425,635.13
BERAS PATAH 1/4 - BROKEN WH 1.73% 220.86 3,000.00 IDR 662,581.39
BERAS PATAH 1/8 - BROKEN WH 0.38% 48.51 3,000.00 IDR 145,538.11
BERAS PATAH 1/4 - BROKEN POL 1.22% 155.75 4,000.00 IDR 623,005.23
BERAS PATAH 1/8 - BROKEN POL 0.05% 6.38 4,000.00 IDR 25,533.00

BERAS REJECT 0.25% 31.92 4,000.00 IDR 127,665.01

BEKATUL WHITENING 8.92% 1,138.77 2,000.00 IDR 2,277,543.73
BEKATUL POLISHER 2.33% 297.46 2,500.00 IDR 743,648.67
DEBU 0.18% 22.98 - IDR 0.00
GABAH 3.18% 405.97 3,500.00 IDR 1,420,911.53
IDR 98,000,000.00 22.04% 2,813.74 IDR 8,452,061.79

IDR 8,150,006.38

IDR 750,000.00
IDR 600,000.00
IDR 3,000,000.00
IDR 400,000.00
IDR 3,000,000.00

IDR 400,006.38

IDR 9,760.00
KUALITAS 90%
BAHAN BAKU IR64 700.00
BAHAN BAKU PANDAN WANGI
BERAS KEPALA

BAHAN BAKU IR 64
BAHAN BAKU PANDAN WANGI
OTHER INCOME
TOTAL BAHAN BAKU

HASIL:
BERAS KEPALA BERAS PREMIUM 10%
BERAS PATAH 1/2 - BROKEN BERAS BROKEN 1/2
BERAS PATAH 1/4 - BROKEN WHITENING
BERAS PATAH 1/8 - BROKEN WHITENING
PATAHAN
BERAS PATAH 1/4 - BROKEN POLISH
BERAS PATAH 1/8 - BROKEN POLISH

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER WASTE
DEBU
GABAH
TOTAL SALES

GROSS PROFIT / LOSS

MANPOWER
LISTRIK
MAINTENANCE
KEMASAN 50KG
ONGKIR

NET PROFIT / LOSS

KUALITAS 90%
BAHAN BAKU IR64
BAHAN BAKU PANDAN WANGI 534.00
BERAS KEPALA

BAHAN BAKU IR 64
BAHAN BAKU PANDAN WANGI
OTHER INCOME
TOTAL BAHAN BAKU

HASIL:
BERAS KEPALA BERAS PREMIUM 10%
BERAS PATAH 1/2 - BROKEN BERAS BROKEN 1/2
BERAS PATAH 1/4 - BROKEN WHITENING
BERAS PATAH 1/8 - BROKEN WHITENING
PATAHAN
BERAS PATAH 1/4 - BROKEN POLISH
BERAS PATAH 1/8 - BROKEN POLISH

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER WASTE
DEBU
GABAH
TOTAL SALES

GROSS PROFIT / LOSS

MANPOWER
LISTRIK
MAINTENANCE
KEMASAN 50KG
ONGKIR

NET PROFIT / LOSS

 KGS % UNIT PRICE TOTAL
700.00 IDR 7,800.00 IDR 5,460,000.00

IDR (253,260.00)
BAKU IDR 5,206,740.00

583.03 83.29% IDR 13,800.00 IDR 8,045,814.00 OTHER INCOME:

0.00% IDR - BERAS PATAH 1/2
BERAS PATAH 1/4 - BROKEN WH
BERAS PATAH 1/8 - BROKEN WH
3.38%
BERAS PATAH 1/4 - BROKEN POL
23.66 BERAS PATAH 1/8 - BROKEN POL

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER
DEBU
104.02 14.86% GABAH
ES IDR 8,045,814.00

/ LOSS IDR 2,839,074.00

IDR 45.00 IDR 31,500.00

IDR 50.00 IDR 35,000.00
IDR 50.00 IDR 35,000.00
IDR 40.00 IDR 28,000.00
IDR 250.00 IDR 175,000.00

LOSS IDR 2,534,574.00

710.71 101.53%
 KGS % UNIT PRICE TOTAL
534.00 IDR 8,300.00 IDR 4,432,200.00

IDR (261,170.00)
BAKU IDR 4,171,030.00

456.30 85.45% IDR 13,800.00 IDR 6,296,981.40 OTHER INCOME:

0.00% IDR - BERAS PATAH 1/2
BERAS PATAH 1/4 - BROKEN WH
BERAS PATAH 1/8 - BROKEN WH
3.38%
BERAS PATAH 1/4 - BROKEN POL
18.05 BERAS PATAH 1/8 - BROKEN POL

BERAS REJECT
BEKATUL WHITENING
BEKATUL POLISHER
DEBU
79.35 14.86% GABAH
ES IDR 6,296,981.40

/ LOSS IDR 2,125,951.40

IDR 45.00 IDR 24,030.00

IDR 50.00 IDR 26,700.00
IDR 50.00 IDR 26,700.00
IDR 40.00 IDR 21,360.00
IDR 250.00 IDR 133,500.00

LOSS IDR 1,893,661.40

553.70 103.69%

TOTAL COST IDR 9,914,560.00

TOTAL KG 1,039.33
UNIT PRICE 9539.34879388993
 % KG UNIT PRICE TOTAL PRICE
0.00% - 5,000.00 IDR 0.00
0.55% 3.85 3,000.00 IDR 11,550.00
1.79% 12.53 3,000.00 IDR 37,590.00
0.44% 3.08 4,000.00 IDR 12,320.00
0.09% 0.63 4,000.00 IDR 2,520.00

0.11% 0.77 4,000.00 IDR 3,080.00

8.23% 57.61 2,000.00 IDR 115,220.00
3.30% 23.10 2,500.00 IDR 57,750.00
0.09% 0.63 - IDR 0.00
0.54% 3.78 3,500.00 IDR 13,230.00
15.14% 105.98 IDR 253,260.00
 % KG UNIT PRICE TOTAL PRICE
0.00% - 5,000.00 IDR 0.00
1.74% 12.18 3,000.00 IDR 36,540.00
0.50% 3.50 3,000.00 IDR 10,500.00
0.58% 4.06 4,000.00 IDR 16,240.00
0.11% 0.77 4,000.00 IDR 3,080.00

0.15% 1.05 4,000.00 IDR 4,200.00

9.78% 68.46 2,000.00 IDR 136,920.00
2.55% 17.85 2,500.00 IDR 44,625.00
0.07% 0.49 - IDR 0.00
0.37% 2.59 3,500.00 IDR 9,065.00
15.85% 110.95 IDR 261,170.00
 RENDEMAN BAHAN BAKU QTY %
BAHAN BAKU IR 100.00
BAHAN BAKU PANDAN WANGI
BERAS KEPALA 71.00 71.00%
BERAS PATAH 1/2 22.00 22.00%
BERAS PATAH 1/4 - BROKEN WHITENING - 0.00%
BERAS PATAH 1/8 - BROKEN WHITENING - 0.00%
BERAS PATAH 1/4 - BROKEN POLISH - 0.00%
BERAS PATAH 1/8 - BROKEN POLISH - 0.00%

BERAS REJECT - 0.00%

BEKATUL WHITENING 1.00 1.00%
BEKATUL POLISHER 6.00 6.00%
DEBU - 0.00%
GABAH - 0.00%

KUALITAS BERAS
KUALITAS 85.00%
BERAS KEPALA 71.00 85.00%
BERAS PATAH 1/2 YANG TERPAKAI 12.53 15.00%
83.53 100.00%
RENDEMAN LAB BAHAN BAKU 83.53%

LAPORAN HASIL PRODUKSI QTY %

BAHAN BAKU IR 10,000.00
BAHAN BAKU PANDAN WANGI -
BERAS KEPALA 7,100.00 71.00%
BERAS PATAH 1/2 2,200.00 22.00%
BERAS PATAH 1/4 - BROKEN WHITENING - 0.00%
BERAS PATAH 1/8 - BROKEN WHITENING - 0.00%
BERAS PATAH 1/4 - BROKEN POLISH - 0.00%
BERAS PATAH 1/8 - BROKEN POLISH - 0.00%
0.00%
BERAS REJECT - 0.00%
BEKATUL WHITENING 100.00 1.00%
BEKATUL POLISHER 600.00 6.00%
DEBU - 0.00%
GABAH - 0.00%

KUALITAS BERAS
KUALITAS 85.00%
BERAS KEPALA 7,100.00 85.00%
BERAS PATAH 1/2 YANG TERPAKAI 1,252.94 15.00%
 8,352.94 100.00%
RENDEMAN HASIL PRODUKSI 83.53%

SELISIH ANTARA RENDEMAN PRODUKSI DAN BAHAN BAKU 0.00%

PEMBELIAN BAHAN BAKU PK - IR 10,000.00

PEMBELIAN BAHAN BAKU PK - PANDAN WANGI -
OTHER INCOME
TOTAL BAHAN BAKU - OTHER INCOME
MANPOWER
LISTRIK
MAINTENANCE
KEMASAN 50KG
ONGKIR

TOTAL COST
HASIL:
BERAS KEPALA 7,100.00
BERAS PATAH 1/2 - BROKEN 1,252.94

TOTAL PENJUALAN
GROSS PROFIT

OTHER INCOME QTY UNIT PRICE

BERAS PATAH 1/2 YANG TIDAK TERPAKAI 947.06 500000.00%

BERAS PATAH 1/4 - BROKEN WHITENING - 300000.00%
BERAS PATAH 1/8 - BROKEN WHITENING - 300000.00%
BERAS PATAH 1/4 - BROKEN POLISH - 400000.00%
BERAS PATAH 1/8 - BROKEN POLISH - 400000.00%
-
BERAS REJECT - 400000.00%
BEKATUL WHITENING 100.00 200000.00%
BEKATUL POLISHER 600.00 250000.00%
DEBU - 0.00%
GABAH - 350000.00%
1,647.06
 IDR 7,700.00 IDR 77,000,000.00

IDR (6,435,294.12)
HER INCOME IDR 70,564,705.88
IDR 45.00 IDR 375,882.35
IDR 40.00 IDR 334,117.65
IDR 50.00 IDR 417,647.06
IDR 40.00 IDR 334,117.65
IDR 250.00 IDR 2,088,235.29

IDR 74,114,705.88

82.13% IDR 9,800.00 IDR 69,580,000.00

0.00% IDR 9,800.00 IDR 12,278,823.53

LAN IDR 81,858,823.53

IT 7,744,117.65

UNIT PRICE 8,872.89

TOTAL PRICE

IDR 4,735,294.12
IDR 0.00
IDR 0.00
IDR 0.00
IDR 0.00

IDR 0.00
IDR 200,000.00
IDR 1,500,000.00
 IDR 0.00
IDR 0.00
IDR 6,435,294.12
 RENDEMAN BAHAN BAKU QTY %
BAHAN BAKU IR -
BAHAN BAKU PANDAN WANGI
BERAS KEPALA - #DIV/0!
BERAS PATAH 1/2 - #DIV/0!
BERAS PATAH 1/4 - BROKEN WHITENING - #DIV/0!
BERAS PATAH 1/8 - BROKEN WHITENING - #DIV/0!
BERAS PATAH 1/4 - BROKEN POLISH - #DIV/0!
BERAS PATAH 1/8 - BROKEN POLISH - #DIV/0!

BERAS REJECT - #DIV/0!

BEKATUL WHITENING - #DIV/0!
BEKATUL POLISHER - #DIV/0!
DEBU - #DIV/0!
GABAH - #DIV/0!

KUALITAS BERAS
KUALITAS 85.00%
BERAS KEPALA - 85.00%
BERAS PATAH 1/2 YANG TERPAKAI - #DIV/0!
- 100.00%
RENDEMAN LAB BAHAN BAKU #DIV/0!

LAPORAN HASIL PRODUKSI QTY %

BAHAN BAKU IR 534.00
BAHAN BAKU PANDAN WANGI 700.00
BERAS KEPALA 1,039.40 194.64%
BERAS PATAH 1/2 - 0.00%
BERAS PATAH 1/4 - BROKEN WHITENING 13.20 2.47%
BERAS PATAH 1/8 - BROKEN WHITENING 15.30 2.87%
BERAS PATAH 1/4 - BROKEN POLISH 6.20 1.16%
BERAS PATAH 1/8 - BROKEN POLISH 1.30 0.24%
0.00%
BERAS REJECT 1.60 0.30%
BEKATUL WHITENING 110.00 20.60%
BEKATUL POLISHER 36.70 6.87%
DEBU 1.20 0.22%
GABAH 5.80 1.09%

KUALITAS BERAS
KUALITAS 90.00%
BERAS PREMIUM 10% 1,039.40
BERAS PATAH 1/2 YANG TERPAKAI 0.00%
 1,039.40 100.00%
RENDEMAN HASIL PRODUKSI 84.23%

SELISIH ANTARA RENDEMAN PRODUKSI DAN BAHAN BAKU #DIV/0!

PEMBELIAN BAHAN BAKU PK - IR 534.00

PEMBELIAN BAHAN BAKU PK - PANDAN WANGI 700.00
OTHER INCOME
TOTAL BAHAN BAKU - OTHER INCOME
MANPOWER
LISTRIK
MAINTENANCE
KEMASAN 50KG
ONGKIR

TOTAL COST
HASIL:
BERAS KEPALA 1,039.40
BERAS PATAH 1/2 - BROKEN -

TOTAL PENJUALAN
GROSS PROFIT

OTHER INCOME QTY UNIT PRICE

BERAS PATAH 1/2 YANG TIDAK TERPAKAI - 500000.00%

BERAS PATAH 1/4 - BROKEN WHITENING 13.20 300000.00%
BERAS PATAH 1/8 - BROKEN WHITENING 15.30 300000.00%
BERAS PATAH 1/4 - BROKEN POLISH 6.20 400000.00%
BERAS PATAH 1/8 - BROKEN POLISH 1.30 400000.00%
-
BERAS REJECT 1.60 400000.00%
BEKATUL WHITENING 110.00 200000.00%
BEKATUL POLISHER 36.70 250000.00%
DEBU 1.20 0.00%
GABAH 5.80 350000.00%
191.30
 IDR 7,700.00 IDR 4,111,800.00
IDR 8,300.00 IDR 5,810,000.00
IDR (453,950.00)
HER INCOME IDR 9,467,850.00
IDR 45.00 IDR 46,773.00
IDR 40.00 IDR 41,576.00
IDR 50.00 IDR 51,970.00
IDR 40.00 IDR 41,576.00
IDR 250.00 IDR 259,850.00

IDR 9,909,595.00

82.13% IDR 11,750.00 IDR 12,212,950.00

0.00% IDR 9,800.00 IDR -

LAN IDR 12,212,950.00

IT 2,303,355.00

UNIT PRICE 9,533.96

TOTAL PRICE

IDR 0.00
IDR 39,600.00
IDR 45,900.00
IDR 24,800.00
IDR 5,200.00

IDR 6,400.00
IDR 220,000.00
IDR 91,750.00
 IDR 0.00
IDR 20,300.00
IDR 453,950.00