Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

Sales Accounts Receivable

Debit Credit Debit Credit


1,047,600.00 564,200.00 519,400.00
331,000.00 1,173,312.00 5,600.00
1,378,600.00 1,737,512.00 525,000.00
1,212,512.00

Accounts Payable Purchases


Debit Credit Debit Credit
58,800.00 250,320.00 838,000.00
2,240.00 938,560.00 160,000.00
5,600.00 998,000.00
66,640.00 1,188,880.00
1,122,240.00

Cash Sales Discounts


Debit Credit Debit Credit
952,450.00 297,245.50 16,500.00
871,640.00 16,500.00
1,824,090.00 297,245.50
1,526,844.50

Prepaid Insurance Insurance Expense


Debit Credit Debit Credit
6,000.00 6,000.00 6,000.00
- 6,000.00

Unused Store Supplies Utilities Payable


Debit Credit Debit Credit
8,000.00 8,000.00 121.00 121.00
- -
Purchases Returns and Allowances Sales Returns and Allowances
Debit Credit Debit Credit
2,000.00 5,000.00
5,000.00 5,000.00
7,000.00

Pag-ibig Premium Expense Philhealth Premium Expense


Debit Credit Debit Credit
300.00 337.50
300.00 337.50

Pag-ibig Premium Payable Philhealth Premium Payable


Debit Credit Debit Credit
600.00 675.00
300.00 337.50
900.00 1,012.50
VAT Output Tax
Debit Credit
600.00 125,712.00
162,852.00 37,740.00
163,452.00 163,452.00
-

VAT Input Tax


Debit Credit
100,560.00 240.00
19,011.00 600.00
118,731.00
119,571.00 119,571.00
-

iscounts Purchases Discounts


Debit Credit
1,575.00
1,575.00

Store Supplies Expense


Debit Credit
8,000.00
8,000.00

Utilities Expense
Debit Credit
121.00
121.00
Allowances SSS Premium Expense
Debit Credit
2,019.00
2,019.00

Expense SSS Premium Payable


Debit Credit
3,000.00
2,019.00
5,019.00

Payable VAT Payable


Debit Credit
32,920.00
44,121.00
77,041.00
ASSETS
Cash Petty Cash Fund
Debit Credit Debit Credit
Beg. Bal 952,450.00 297,245.50 Beg. Bal 1,000.00
871,640.00

1,824,090.00 297,245.50 1,000.00


1,526,844.50

Allowance for D.A. Advances to Employees


Debit Credit Debit Credit
2,072.00 Beg. Bal Beg. Bal 7,000.00 2,500.00

2,072.00 4,500.00

Prepaid Insurance Unused Store Supplies


Debit Credit Debit Credit
Beg. Bal 6,000.00 6,000.00 Beg. Bal 8,000.00 8,000.00

- -

Accumulated Dep. VAT Input Tax


Debit Credit Debit Credit
85,000.00 Beg. Bal 100,560.00 240.00
19,011.00 600.00
118,731.00

85,000.00 119,571.00 119,571.00


-
Accounts Receivable DEBIT CREDIT
Debit Credit
Beg. Bal 564,200.00 519,400.00
1,173,312.00 5,600.00

1,737,512.00 525,000.00
1,212,512.00

Merchandise Inventory
Debit Credit
Beg. Bal 950,600.00

950,600.00

Store F&E
Debit Credit
Beg. Bal 425,000.00

425,000.00

Account Title
Debit Credit
LIABILITIES
Accounts Payable Utilities Payable
Debit Credit Debit Credit
58,800.00 250,320.00 121.00 121.00
2,240.00 938,560.00
5,600.00

66,640.00 1,188,880.00 -
1,122,240.00

Pag-ibig Premium Payable Philhealth Premium Payable


Debit Credit Debit Credit
600.00 600.00 675.00 675.00
300.00 337.50
300.00 337.50

600.00 1,200.00 675.00 1,350.00


600.00 675.00

VAT Payable VAT Output Tax


Debit Credit Debit Credit
32,920.00 32,920.00 600.00 125,712.00
44,121.00 162,852.00 37,740.00

32,920.00 77,041.00 163,452.00 163,452.00


44,121.00 -

Account Title Account Title


Debit Credit Debit Credit
SSS Premium Payable
Debit Credit
3,000.00 3,000.00
981.00
2,019.00

3,000.00 6,000.00
3,000.00

Withholding Tax Payable


Debit Credit
1,179.77 1,179.77
1,179.77

1,179.77 2,359.54
1,179.77

Account Title
Debit Credit

Account Title
Debit Credit
EQUITY
Canzana, Capital Account Title Account Title
Debit Credit Debit Credit Debit Credit
2,538,362.23

2,538,362.23
count Title
INCOME

Sales Sales Ret. & All. Sales Discount


Debit Credit Debit Credit Debit Credit
1,047,600.00 5,000.00 16,500.00
331,000.00

1,378,600.00 5,000.00 16,500.00

Account Title Account Title Account Title


Debit Credit Debit Credit Debit Credit

Account Title Account Title Account Title


Debit Credit Debit Credit Debit Credit
COSTS

Purchases Purchase Ret. & All. Purchase Discount


Debit Credit Debit Credit Debit Credit
838,000.00 2,000.00 1,575.00
160,000.00 5,000.00

998,000.00 7,000.00 1,575.00

Freight-in Account Title Account Title


Debit Credit Debit Credit Debit Credit
195.00

Account Title Account Title Account Title


Debit Credit Debit Credit Debit Credit
EXPENSES

Transportation Freight-out
Debit Credit Debit Credit
192.00 425.00

192.00 425.00

Store Supp. Exp Utilities Exp sss


Debit Credit Debit Credit Debit Credit
8,000.00 121.00 121.00 2,019.00

8,000.00 - 2,019.00

Account Title Account Title Account Title


Debit Credit Debit Credit Debit Credit
Salaries Exp Insurance Exp Account Title
Debit Credit Debit Credit Debit Credit
27,000.00 6,000.00

27,000.00 6,000.00

pag-ibig philhealth
Debit Credit Debit Credit
300.00 337.50

300.00 337.50

You might also like