Inventory of TIK, 12/31/ 10 Inventory of TAK, 12 / 31 / 10

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

2

Inventory
First quarter purchases
Second quarter purchases
Third quarter purchases
Total

3
Inventory
First quarter purchases
Fourth quarter purchases
Total

4
Inventory of TIK, 12/31/ 10
Inventory of TAK, 12 / 31 / 10
Total inventory using average method
Total inventory using FIFO method

Decrease in ending inventory (Decrease in n


income)

TIK Third Quarter


TAK Fourth Quarter
Inventory 12/31/07 using
FIFO

1
TAK

Total TAK
TIK
Units Unit Cost Total Cost
ventory ₱45,000.00 ₱2,550,000.00
rst quarter purchases ₱9,000.00 70 ₱630,000.00
econd quarter purchases ₱36,000.00 75 ₱2,700,000.00
hird quarter purchases ₱60,000.00 80 ₱4,800,000.00
otal ₱150,000.00 ₱10,680,000.00

Average Unit Cost 71.2


Inventory of TIK 12/31/07 3417600

Units Unit Cost Total Cost


ventory ₱43,500.00 ₱1,087,500
rst quarter purchases ₱105,000.00 30 ₱3,150,000
ourth quarter purchases ₱91,500.00 35 ₱3,202,500
otal ₱240,000.00 ₱7,440,000

Average Unit Cost 31


Inventory of TAK 12/31/07 1860000

ventory of TIK, 12/31/ 10 ₱3,417,600


ventory of TAK, 12 / 31 / 10 ₱1,860,000
otal inventory using average method ₱5,277,600
otal inventory using FIFO method ₱5,940,000
ecrease in ending inventory (Decrease in net
income) -₱662,400

Units Unit Cost Total Cost


K Third Quarter ₱48,000.00 80 3840000
AK Fourth Quarter ₱60,000.00 35 2100000
ventory 12/31/07 using
FO ₱108,000.00 5940000

Units Unit Cost Total Cost


Fourth Quarter ₱30,000.00 60 ₱1,800,000
Third Quarter ₱51,000.00 50 ₱2,550,000
₱4,350,000
Third Quarter ₱34,500.00 50 ₱1,725,000
First Quarter

You might also like