FOR PROPOSED TOURISM DEVELOPMENT OF REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.

#REF!

COMPARATIVE STATEMENT

S.N. DESCRIPTION OF ITEM COST AS PER COST AS PER DIFFERENCE

APPROVED P.E. DETAILED ESTIMATE
A B (A-B)

1. COST FOR P.H.C. BUILDING 37.17 #REF! #REF!

2. COST FOR M.O. RESIDENCE 9.39 #REF! #REF!

3. COST FOR TYPE- II RESIDENCE 11.45 #REF! #REF!

4. COST FOR TYPE- I RESIDENCE 6.57 #REF! #REF!

5. COST FOR BRICK KOBA TREATMENT Included in building 0.00

6. ORDER GOVT. OF 30/11/2007, TO EXTRA 3.00 Included in building 3.00

(TAKEN 1.0 LAC OUT OF 4.0 LAC,CONSIDER 3.0 LAC FOR BUILDING )

TOTALCOST BUILDING WORK 67.59 #REF! #REF!

7. COST OF O.H.T. & TUBEWELL 5.50 #REF! #REF!

8. COST FOR BOUNDARY WALL & GAT 5.88 #REF! #REF!

9. COST FOR EXTERNAL SITE DEVLOPME 2.08 #REF! #REF!

10. ORDER GOVT. OF 30/11/2007, TO EXTRA COST Included in External 0.00

(BALANCE AMOUNT FOR EXTERNAL WORK.)
11. COST FOR SOLAR BACKUP 1.50 1.50

12. INDIA MARKA-2 HAND PUMP 0.35 0.35

TOTALCOST EXT. DEVLOPMENT WORK 15.31 #REF! #REF!

SUB TOTAL Rs. ( Lacs) 82.90 #REF! #REF!

13. LESS 5.0 % DUE TO WORK DONE BY D 4.14 #REF!

SUB TOTAL Rs. ( Lacs) 78.75 #REF! #REF!

14. ADD 12.50 % FOR CENTAGE CHARGES 9.84 #REF! #REF!

88.60 #REF! #REF!

15. ADD FOR EXTERNAL ELECTRIC CONNEC 2.50 2.50 0.00

G.TOTAL 91.10 #REF! #REF!

 DETAILED ESTIMATE FOR PROPOSED TOURISM DEVELOPMENT OF
REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.AYODHYA
SUMMARY OF COST
S.N. DESCRIPTION OF ITEM AMOUNT(RS.)

1 COST OF Renovation of CHEQUERED STONE (AS PER SPECIFICATION ATTACHED) 7.15

2 COST OF DRINKING WATER ROOM (AS PER SPECIFICATION ATTACHED) 5.55

3 COST OF TOILET (AS PER SPECIFICATION ATTACHED) 19.45

### COST OF MAIN GATE (AS PER SPECIFICATION ATTACHED) 19.07

5 COST OF KIOSK (AS PER SPECIFICATION ATTACHED) 7.30

6 COST OF CONSTRUCTED WETLAND STP (AS PER SPECIFICATION ATTACHED) 35.27

7 COST OF GAZEBO 1 (AS PER SPECIFICATION ATTACHED) 10.56

8 COST OF CHANGE ROOM (AS PER SPECIFICATION ATTACHED) 7.56

9 COST OF GAZEBO 2 (AS PER SPECIFICATION ATTACHED) 4.73

10 COST OF LANDSCAPING (AS PER SPECIFICATION ATTACHED) 4.28

11 COST OF INTERNAL WATER SUPPLY & SANITATION

(AS PER SPECIFICATION ATTACHED) 1.07

12 COST OF INTERNAL ELECTRIFICATION WORKS

(AS PER SPECIFICATION ATTACHED) 3.59

13 COST OF Litter bins30 Nos @ Rs5000- each 10.00 NO. 5000.00 0.50
& BENCHES 10.00 NO. 9000.00 0.90

14 COST OF Sign boards 2 Nos (M.R QUOTATION ATTACHED) 0.25

15 COST OF Deweeding ,Desilting & (AS PER SPECIFICATION ATTACHED) 28.00

Strengthening

16 Miscellaneous & round off L.S 1.00

17 COST OF Generator/U.P.S Invertor set (M.R QUOTATION ATTACHED) 4.00

18 COST OF ELECTRICAL AS/SPECIFICATION (M.R QUOTATION ATTACHED)

Solar Light 5.25

TOTAL 165.49

19 Dainting Painting of kund along side (M.R QUOTATION ATTACHED) 7.50

20 Boring-2hp (AS PER SPECIFICATION ATTACHED) 1.50

21 INDIAN MARK HAND PUMP (AS PER SPECIFICATION ATTACHED) 0.63

22 SOIL TESTING CHARGES (M.R QUOTATION ATTACHED)

0.50

23 SURVEING & LEVELING CHARGES (M.R QUOTATION ATTACHED)

0.50

24 COST OF USING TRADATIONAL ART FORMS FOR WALLS

(M.R QUOTATION ATTACHED) 4.50

TOTAL 180.62

25 CONTINGENCY 2% 3.61

G.TOTAL 184.23

SAY Rs. 184.23 LACS.

 DETAILED ESTIMATE FOR PROPOSED TOURISM DEVELOPMENT OF
REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.AYODHYA
FORM-J
Civil Work

S.N. DESCRIPTION OF ITEM AMOUNT(RS.)

1 COST OF WORK 184.23

2. LESS 5.0 % DUE TO WORK DONE BY DEPARTMENT 9.21

TOTAL 175.02

3. ADD 12.50 % FOR CENTAGE CHARGES 21.88

TOTAL 196.89

4 LABOUR CESS 1% 1.97

TOTAL 198.86

5 GST TAX 12 % 23.63

TOTAL 222.49

G.TOTAL 222.49

Say Rs. 222.49 LACS

In Words (Rupees Two crore Twenty Two Lakhs Forty Nine Thousand only)
 DISMANTLING OF INTERLOCKING TILES
ANALYSIS OF RATES FOR P/L OF C.C. INTERLOCKING

S.NO DESCRIPTION OF ITEM NO. L B H

1 Taking out existing kerb stones of all types from footpath/
central
verge, including removal of mortar etc., disposal of
unserviceable
material to the dumping ground, for which payment shall 2 680.000 5.000
be made
DSR 16.83-14%
2 Taking out existing kerb stones of all types from footpath/
central
verge, including removal of mortar etc., disposal of
unserviceable
material to the dumping ground, for which payment shall
be made
DSR 18.82-14% 2 680.000 5.000
TOTAL
TILES
TERLOCKING

QTY UNIT RATE AMOUNT

6800.000 SQM 80.89 550052.00

6800.000
6800.000 RM 28.05 190740.00
G. TOTAL 740792.00

COST OF INTERLOCKING 740792.00