Professional Documents
Culture Documents
Cash Flow Belanja Material & Upah CG
Cash Flow Belanja Material & Upah CG
Cash Flow Belanja Material & Upah CG
1
No. Tipe konstruksi
Pnjng Ekivalen=1m3
lbr tg panj
Kbthn. Tul
(mm)
Brt Tul
(Kg/m')
Berat per
1m' (kg)
A. Tulangan Pokok
1 Balok sloof s1 25 X 15 0.15 0.25 26.67 4 Ø 10.0 0.617 2.47
syam:
2 Ø 8.0 0.395 0.79
susut
2 Balok sloof s2 30 X 20 0.30 0.20 90.00 7 Ø 12.0 0.888 6.22
2 Ø 8.0 0.395 0.79
3 Balok BL1 30 X 20 0.30 0.20 16.67 7 Ø 12.0 0.888 6.22
2 Ø 8.0 0.395 0.79
4 Balok RB1 15 X 25 0.15 0.15 15.00 4 Ø 10.0 0.617 2.47
2 Ø 8.0 0.395 0.79
5 kolom KL1 15 x 20 0.15 0.20 57.60 6 Ø 12.0 0.888 5.33
6 kolom KL2 15 x 15 0.15 0.15 8.20 4 Ø 10.0 0.617 2.47
7 kolom KL3 20 x 20 0.20 0.20 25.00 8 Ø 12.0 0.888 7.10
8 balok K1 25 x 35 0.25 0.35 11.43 7 Ø 12.0 0.888 6.22
9 balok K2 20 x 30 0.20 0.30 16.67 7 Ø 12.0 0.888 6.22
8 Plat tebal 12 cm 10.00 0.10 3.00 100 Ø 10.0 0.617 61.70
30 Ø 10.0 0.617 18.51
10 Tangga Beton 1.00 0.12 6.82 13 Ø 12.0 0.888 11.84
91 Ø 10.0 0.617 56.09
12 Poer tebal 25 cm 1.00 0.25 4.10 13 Ø 12.0 0.888 11.84
82 Ø 10.0 0.617 50.59
2.00
1.50
3.00
PERHITUNGAN JUMLAH BERAT SENGKANG PER M3 BETON PADA TIAP ELEMEN KON
24
5
6
7
Balok RB1 15 X 25
kolom KL1 15 x 20
kolom KL2 15 x 15
kolom KL3 20 x 20
0.13
0.13
0.13
0.18
0.13
0.18
0.13
0.18
0.60
0.70
0.60
0.80
76
289
42
126
Ø
Ø
Ø
Ø
8.0
8.0
8.0
8.0
0.395
0.395
0.395
0.395
18.01
79.91
9.95
39.82
8 balok K1 25 x 35 0.23 0.33 1.20 58 Ø 9.0 0.499 34.73
9 balok K2 20 x 30 0.18 0.28 1.00 85 Ø 10.0 0.617 52.45
NGAN PER M3 BETON TOTAL KEBUTUHAN BESI (LONJOR)
Output Output
Kbthn Jumlah lonjor Luasan Jumlah Begel/ m3 JUMLAH TULANGAN (LONJ
per m3 (kg) Per M3 bkstng (m2) beton volume beton P12
Input Manual
JUMLAH TULANGAN (LONJOR) Kawat Beton
D10 P8 (Kg)
37.50 30.2
28.88 4.9
82.30 13.6
148.08 16.9
33.06 2.1
153.22 8.4
58.46 5.8
71.40 7.1
135.71
6.91
8.68
BERAT/6m
UKURAN UKURAN
kg
50.36.5 mm 33.50 60.30.10.1,2
65.42.5,5 mm 42.50 60.30.10.2,3
75.40.5 mm 41.50 75.35.10.1,6
80.45.5 mm 47.00 75.45.15.2,3
100.50.5 mm 56.20 100.50.20.2,3
120.55.6 mm 75.00 100.50.20.3,2
125.55.6 mm 80.40 125.50.20.2,3
140.60.7 mm 96.00 125.50.20.3,2
150.75.6,5 mm 112.00 150.50.20.2,3
160.66.7 mm 115.50 150.50.20.3,2
180.75.7 mm 132.00 150.65.20.2,3
200.80.7,5 mm 152.00 150.65.20.3,2
220.80.9 mm 187.50 200.75.20.3,2
240.85.9,5 mm 205.00
250.80.7,1 mm 182.50
250.90.9 mm 208.00
260.90.10 mm 114.00
300.90.9 mm 229.00
300.100.10 mm 278.00
380.100.10,5 mm 337.50
PIPA PERSEGI
UKURAN ( mm )
12,5 X 12,5
15 X 15
20 X 20
25 X 25
30 X 30
40 X 40
10 X 20
12,5 X 27,5
15 X 30
20 X 40
25 X 50
20 X 60
SI SIKU
BESI W.F
BESI I.N.P
PONDASI FOOT
PLAT TYPE - 1 0.8 0.8 0.20 18.00 2.304 POKOK 1
80 X 80 X 20 POKOK 2
103.70 Jumlah Total 2.304
KOLOM STUMP 0.25 0.25 1.10 18.00 1.2375 POKOK 1
15 / 25 SENGKANG
163.62 Jumlah Total 1.238
KOLOM K3 0.15 0.4 3.80 18.00 4.104 POKOK 1
15 / 40 SENGKANG
146.94 Jumlah Total 4.104
KOLOM K4 0.15 0.15 3.80 10.00 0.855 POKOK 1
15 / 15 SENGKANG
106.02 Jumlah Total 0.855
BALOK LINTEL 0.1 0.1 4.02 4.00 0.161 POKOK
10 X 10 SENGKANG
Jumlah Total 0.161
PLAT CANOPY Bidang : 24 0.08 0.80 1.00 1.536 LAPIS ATAS
+6.85
T = 8 Cm 5.00 x 0.80
LAPIS BAWAH
NO URAIAN KEBUTUHAN MATERIAL JML BTG 0.10 HARSAT LBR / BTG JUMLAH Rp
Ø12 -200 2.20 4.00 18 0.8917 141.240 11.77 0.64 0.16 18 14.4
1-Ø12 1.00 0.4 22 0.8917 7.847 0.65 0.3 0.08 22 0.53 9.58
Ø8 -200 1.50 0.85 22 0.3950 11.080 0.92 0.92
Sub Jumlah 18.926 Sub Jumlah 0.53
Ø12 -150 1.00 7.6 1 0.8917 6.777 0.56 7.5 0.45 1 3.38
50.00 0.25 1 0.8917 11.146 0.93
Ø12 -150 1.00 7.6 1 0.8917 6.777 0.56
50.00 0.25 1 0.8917 11.146 0.93
Sub Jumlah 35.845 Sub Jumlah 3.38
Ø12 -150 7.67 2.55 1 0.8917 17.432 1.45 2.45 1.45 1 3.55
16.33 1.25 1 0.8917 18.205 1.52
Ø12 -150 7.67 2.55 1 0.8917 17.432 1.45
16.33 1.25 1 0.8917 18.205 1.52
Sub Jumlah 71.274 Sub Jumlah 3.55
6-Ø12 6.00 8.31 1 0.8917 44.459 3.70 9.78 2.45 1 13.23
117.25
4.75
112.50
RAB VOL
SEMEN ZAK 146 54,000.00 7,884,000.00
PASIR BETON m³ 18 240,000.00 4,320,000.00
KORAL BETON m³ 35 260,000.00 9,100,000.00
21,304,000.00
REAL VOL
SEMEN ZAK 100 54,000.00 5,400,000.00
PASIR BETON m³ 12 240,000.00 2,880,000.00
KORAL BETON m³ 24 260,000.00 6,240,000.00
14,520,000.00
m³ BALOKAN
SAT P L T VOL
0.30 0.30 0.15 0.01 18.00
POTANGAN
TOTAL BALOK
m³ KOLOM LT. 1
18.00 0.15 0.20 3.20
m³ PLAT LANTAI
112.50 0.10
2.34
1.89
4.23
0.24
3.99 m³
1.17
0.95
1.87 m³
2.30 m³
0.54 m³
2.75 m³
1.73 m³
11.25 m³
0.23 m³
0.43 m³
0.30 m³
1.47 m³
26.85 m³
TOTAL PJ DIAGONAL
1t 2.60
p 3.50 3.64
d 4.36 1.20
2.60
2t 1.20 4.36
p 2.30
bordes 1.20
d 2.59 3.50
3.60
URAIAN KEBUTUHAN
N0 MATERIAL VOL SAT MATERIAL VOL JML SAT HARGA SAT HARGA VOL JUMLAH JADWAL PEMBELAJAAN KEBUTUHAN MATERIAL
Rp. Rp. Rp. 1 2 3 4 5 6 7 8 9 10 11 12
285,124,606.33 8-Jul
I. PEKERJAAN PERSIAPAN
1 Pengukuran 1.00 Ls Besi 12 100.000 btg 75,000.00 7,500,000.00
Persiapan kerja Besi 8 50.000 btg 39,000.00 1,950,000.00
Besi 6 50.000 btg 25,000.00 1,250,000.00
Cakar Ayam 12.000 set 140,000.00 1,680,000.00
Kunci Begeul 6 + 8 2.000 bh 25,000.00 50,000.00
Gerinda pisau besi 20.000 bh 3,500.00 70,000.00
Kuas 2.000 bh 20,000.00 40,000.00
Kawat Bengdrat 10.000 kg 12,500.00 125,000.00
Meteran 2.000 bh 35,000.00 70,000.00
Wiremesh 12,735,000.00
bondek floordeck
Canal C galvalum light trust
Reng Galvalum
Mur Baja Ringan
gunting baja
atap metal
hollow plafond 4x4
hollow plafond 2x4
Gypsum board
mur gypsum
compound gypsum
lakban
list gypsum
19,330,000.00
-
II. PEKERJAAN TANAH & PONDASI
1 Pek. Galian Tanah Pondasi Sloof 4.15 m 3
- Bekisting 5.77 M² Bambu / dolken / Scafolding 24.000 set/btg 1,080,000.00 45,000.00 1,080,000.00
- Bekisting 5.25 1.80 M² Papan teakblok 1.500 lbr 147,000.00 98,000.00 147,000.00
Bambu / dolken / Scafolding 6.000 set/btg 270,000.00 45,000.00 270,000.00
IV. PEK. PASANGAN DINDING & PLESTERAN
LANTAI 1
1 Pasangan Bata Hebel 32.45 M² Bata Ringan Hebel 35.45 8.300 bh 55,361.00 6,670.00 1,962,547.45
Semen Mortar 35.45 2.500 kg 5,625.00 2,250.00 199,406.25
Scafolding / bambu
2 Plesteran dan Acian Dinding 32.45 M² Semen PC 2 sisi 42.45 6.240 kg 13,478.40 1,080.00 572,158.08
32.45 Pasir pasang 42.45 0.024 m³ 15,744.00 328,000.00 668,332.80
32.45 Semen Acian Mortar 2 sisi 42.45 2.000 kg 9,000.00 2,250.00 382,050.00
3 Plesteran Finishing Opening / Sudut Kusen 20.55 M' Semen PC 15.41 6.240 kg 6,739.20 1,080.00 103,867.92
20.55 Pasir pasang 15.41 0.024 m³ 7,872.00 328,000.00 121,327.20
20.55 Semen Acian Mortar 15.41 2.000 kg 4,500.00 2,250.00 69,356.25
4 Pasangan Dinding Keramik 25 x 50 ( KM/WC ) 15.90 M² Keramik 25 x 50 16.90 1.100 m² 93,500.00 85,000.00 1,580,150.00
Semen PC 16.90 0.180 zak 10,440.00 58,000.00 176,436.00
Pasir pasang 16.90 0.020 m³ 6,560.00 328,000.00 110,864.00
Grouting Keramik 16.90 0.020 kg 300.00 15,000.00 5,070.00
LANTAI 2
1 Pasangan Bata Hebel 206.99 M² Bata Ringan Hebel 209.99 8.300 bh 55,361.00 6,670.00 11,625,256.39
Semen Mortar 209.99 2.500 kg 5,625.00 2,250.00 1,181,193.75
Scafolding / bambu
2 Plesteran dan Acian Dinding 206.99 M² Semen PC 2 sisi 216.99 6.240 kg 13,478.40 1,080.00 2,924,678.02
206.99 M² Pasir pasang 216.99 0.024 m³ 7,872.00 328,000.00 1,708,145.28
206.99 M² Semen Acian Mortar 2 sisi 216.99 2.000 kg 4,500.00 2,250.00 976,455.00
3 Plesteran Finishing Opening / Sudut Kusen 32.10 M' Semen PC 24.08 6.240 kg 13,478.40 1,080.00 324,492.48
32.10 M' Pasir pasang 24.08 0.024 m³ 7,872.00 328,000.00 189,518.40
32.10 M' Semen Acian Mortar 24.08 2.000 kg 4,500.00 2,250.00 108,337.50
4 Pasangan Dinding Keramik 25 x 50 ( KM/WC ) 47.70 M² Keramik 25 x 50 48.70 1.100 m² 93,500.00 85,000.00 4,553,450.00
Semen PC 48.70 0.180 zak 10,440.00 58,000.00 508,428.00
Pasir pasang 48.70 0.020 m³ 6,560.00 328,000.00 319,472.00
Grouting Keramik 48.70 0.020 kg 300.00 15,000.00 14,610.00
LANTAI ATAP - DINDING ATAP KUDA-KUDA
1 Pasangan Bata Hebel 46.61 M² Bata Ringan Hebel 46.61 8.300 bh 55,361.00 6,670.00 2,580,486.93
Semen Mortar 46.61 2.500 kg 5,625.00 2,250.00 262,192.50
Scafolding / bambu
2 Plesteran dan Acian Dinding 46.61 M' Semen PC 1 sisi 46.61 6.240 kg 6,739.20 1,080.00 314,127.59
46.61 Pasir pasang 46.61 0.024 m³ 7,872.00 328,000.00 366,929.66
46.61 Semen Acian Mortar 1 sisi 46.61 2.000 kg 4,500.00 2,250.00 209,754.00
V. PEKERJAAN KUSEN
LANTAI 1
1 Pasang Kusen + Daun Pintu Type P1 & Roster (Lengkap en 1.00 unit Pasang Kusen + Daun Pintu 1.00 1.000 unit 5,500,000.00 5,500,000.00 5,500,000.00
(Finished Duco White Lengkap engsel, kunci
& aksesoris)
2 Pasang Kusen + Daun Pintu Toilet (Lengkap engsel,kunci 2.00 unit Pasang Kusen + Daun Pintu 2.00 1.000 unit 750,000.00 750,000.00 1,500,000.00
3 Pasang Kusen Jendela Type J1 (Lengkap engsel,kunci, kac 7.00 unit Kusen daun jendela kaca l 7.00 1.000 unit 850,000.00 850,000.00 5,950,000.00
LANTAI 2
1 Pasang Kusen + Daun Pintu Type P1 & Roster (Lengkap en 4.00 unit Kusen daun pintu kamar + 4.00 1.000 unit 2,125,000.00 2,125,000.00 8,500,000.00
2 Pasang Kusen + Daun Pintu Type PJ1 (Lengkap engsel,kunc 1.00 unit Kusen daun pintu sorong u 1.00 1.000 unit 6,350,000.00 6,350,000.00 6,350,000.00
3 Pasang Kusen + Daun Pintu Type P2 (Lengkap engsel,kunc 2.00 unit Kusen daun pintu toilet P 2.00 1.000 unit 750,000.00 750,000.00 1,500,000.00
4 Pasang Kusen + Daun Pintu Type P2 (Lengkap engsel,kunc 1.00 unit Kusen daun pintu kayu panel 1.00 1.000 unit 2,125,000.00 2,125,000.00 2,125,000.00
5 Pasang Kusen Type J1 (Lengkap engsel,kunci, kaca dan as 2.00 unit Kusen daun jendela alumu 2.00 1.000 unit 750,000.00 750,000.00 1,500,000.00
6 Pasang Kusen Type J2 (Lengkap engsel,kunci, kaca dan as 1.00 unit Kusen daun pintu sorong u 1.00 1.000 unit 2,250,000.00 2,250,000.00 2,250,000.00
VI. PEKERJAAN PENUTUP LANTAI
LANTAI 1
1 Pekerjaan Lantai Keramik 60x60 109.00 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 9,265,000.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 1,137,960.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 890,530.00
Semen warna 0.013 kg 15,000.00 195.00 21,255.00
2 Pekerjaan Lantai Keramik Teras 60X60 5.35 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 454,750.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 55,854.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 43,709.50
Semen warna 0.013 kg 15,000.00 195.00 1,043.25
3 Pekerjaan Lantai Keramik 50x50 Warna / Motif ( KM/WC 2.25 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 191,250.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 23,490.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 18,382.50
Semen warna 0.013 kg 15,000.00 195.00 438.75
4 Pekerjaan Plint Keramik 10x60 30.10 m2 Keramik 10 x 50 cm 1.000 m2 75,000.00 75,000.00 2,257,500.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 314,244.00
Pasir pasang 0.020 m3 380,000.00 7,600.00 228,760.00
Semen warna 0.020 kg 15,000.00 300.00 9,030.00
5 Pekerjaan Plint Keramik 10x50 Warna/ Motif (KM/WC) 6.25 m2 Keramik 10 x 50 cm 1.000 m2 75,000.00 75,000.00 468,750.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 65,250.00
Pasir pasang 0.020 m3 380,000.00 7,600.00 47,500.00
Semen warna 0.020 kg 15,000.00 300.00 1,875.00
LANTAI 2
1 Pekerjaan Lantai Keramik 60x60 88.50 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 7,522,500.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 923,940.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 723,045.00
Semen warna 0.013 kg 15,000.00 195.00 17,257.50
2 Pekerjaan Lantai Keramik Teras Balkon 60X60 28.50 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 2,422,500.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 297,540.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 232,845.00
Semen warna 0.013 kg 15,000.00 195.00 5,557.50
3 Pekerjaan Lantai Keramik 50x50 Warna / Motif ( KM/WC 2.25 m2 Keramik ukuran 60 x 60 cm 1.000 m2 85,000.00 85,000.00 191,250.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 23,490.00
Pasir pasang 0.022 m3 380,000.00 8,170.00 18,382.50
Semen warna 0.013 kg 15,000.00 195.00 438.75
4 Pekerjaan Plint Keramik 10x60 32.50 m2 Keramik 10 x 50 cm 1.000 m2 75,000.00 75,000.00 2,437,500.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 339,300.00
Pasir pasang 0.020 m3 380,000.00 7,600.00 247,000.00
Semen warna 0.020 kg 15,000.00 300.00 9,750.00
5 Pekerjaan Plint Keramik 10x50 Warna/ Motif (KM/WC) 15.50 m2 Keramik 10 x 50 cm 1.000 m2 75,000.00 75,000.00 1,162,500.00
Semen PC (abu-abu) 0.180 sak 58,000.00 10,440.00 161,820.00
Pasir pasang 0.020 m3 380,000.00 7,600.00 117,800.00
Semen warna 0.020 kg 15,000.00 300.00 4,650.00
LANTAI ATAP
1 Waterproofing Plat Dak Atap, Canopy & KM/WC lantai 2 28.89 m2 Waterproofing & screeding 10.11 0.350 kg 15,575.00 44,500.00 449,883.88
VII. PEKERJAAN PLAFOND
LANTAI 1
1 Pekerjaan Pasang Plafond Gypsum ex. A Plus + Rangka La 118.00 m2 Hollow 4/4 Zincromate 48.97 0.415 btg 7,262.50 17,500.00 856,975.00
Hollow 2/4 Zincromate 17.70 0.150 btg 2,175.00 14,500.00 256,650.00
Gypsum board ( 120 x 240 42.95 0.364 lbr 23,660.00 65,000.00 2,791,880.00
Paku sekrup 2,950.00 25.000 bh 12,500.00 500.00 1,475,000.00
Ramset / dina bolt 472.00 4.000 bh 14,000.00 3,500.00 1,652,000.00
Cotton plaster 8.50 0.072 bh 1,080.00 15,000.00 127,440.00
Compoun 14.75 0.125 kg 625.00 5,000.00 73,750.00
2 Pemasangan List gypsum 87.00 m' Lis gypsum m' 1.050 15,750.00 15,000.00 1,370,250.00
sekrup bh 4.000 2,000.00 500.00 1,000,000.00
LANTAI 2
1 Pekerjaan Pasang Plafond Gypsum ex. A Plus + Rangka La 108.00 m2 Hollow 4/4 Zincromate 44.82 0.415 btg 7,262.50 17,500.00 784,350.00
Hollow 2/4 Zincromate 16.20 0.150 btg 2,175.00 14,500.00 234,900.00
Gypsum board ( 120 x 240 39.31 0.364 lbr 23,660.00 65,000.00 2,555,280.00
Paku sekrup 2,700.00 25.000 bh 12,500.00 500.00 1,350,000.00
Ramset / dina bolt 432.00 4.000 bh 14,000.00 3,500.00 1,512,000.00
Cotton plaster 7.78 0.072 bh 1,080.00 15,000.00 116,640.00
Compoun 13.50 0.125 kg 625.00 5,000.00 67,500.00
2 Pemasangan List gypsum 100.00 m' Lis gypsum m' 1.050 15,750.00 15,000.00 1,575,000.00
sekrup bh 4.000 2,000.00 500.00 1,000,000.00
2 Pengecatan Dinding Exterior 16.23 m2 Cat tembok exterior 1.62 0.100 kg 4,600.00 46,000.00 74,635.00
Cat dasar 0.16 0.010 bh 260.00 26,000.00 4,218.50
Rol cat 5.84 0.360 kg 9,000.00 25,000.00 146,025.00
Ampelas 1.62 0.100 kg 250.00 2,500.00 4,056.25
2 Pengecatan Dinding Exterior 20.70 m2 Cat tembok exterior 2.07 0.100 kg 4,600.00 46,000.00 95,215.40
Cat dasar 0.21 0.010 bh 260.00 26,000.00 5,381.74
Rol cat 7.45 0.360 kg 9,000.00 25,000.00 186,291.00
Ampelas 2.07 0.100 kg 250.00 2,500.00 5,174.75
2 Genteng Metal 122.97 m2 Genteng metal minimalis 282.83 2.300 bh 86,250.00 37,500.00 10,606,162.50
Nok Genteng Metal 32.50 m2 Nok wuwung metal 26.00 0.800 bh 17,600.00 22,000.00 572,000.00
List plank 23.00 m' List plank 25.30 1.100 m' 60,500.00 55,000.00 1,391,500.00
2 Fiting lampu downlight 11.00 titik Fiting lampu plafon 11.00 1.0 bh 32,500.00 32,500 357,500.00
3 Lampu 11.00 titik Lampu LED 15 WATT 11.00 1.0 bh 75,000.00 75,000 825,000.00
4 Instalasi Stop Kontak 10.00 titik Stop Kontak 1 Phase, 20 10.00 1.0 bh 45,500.00 45,500 455,000.00
5 Instalasi Panel Box MCB + MCB 6A & 10A 2.00 set MCB Panel box 2.00 1.0 bh 75,500.00 75,500 151,000.00
6 Pasang Outlet TV 2.00 bh Kabel Coax RG 40.00 20.000 m 150,000.00 7,500.00 300,000.00
Fitting Outlet 2.00 1.000 bh 45,000.00 45,000.00 90,000.00
7 Pasang Saklar engkel 5.00 bh Saklar tunggal 5.00 1.0 bh 45,500.00 45,500 227,500.00
8 Pasang Saklar Ganda 5.00 bh Saklar Ganda 5.00 1.0 bh 58,500.00 58,500 292,500.00
LANTAI 2
1 Instalasi Titik Lampu 14.00 titik Kabel NYM 3 x 2.5 mm2 126.00 9.0 m 140,400.00 15,600 1,965,600.00
Pipa Conduit 20 HI 126.00 9.0 m 46,800.00 5,200 655,200.00
Klem Pipa Conduit 140.00 10.0 bh 6,500.00 650 91,000.00
T.Doost 28.00 2.0 bh 3,900.00 1,950 54,600.00
Socket Conduit 42.00 3.0 bh 1,950.00 650 27,300.00
Fisher 294.00 21.0 bh 4,095.00 195 57,330.00
Lasdop 42.00 3.0 bh 585.00 195 8,190.00
2 Fiting lampu downlight 14.00 titik Fiting lampu plafon 14.00 1.0 bh 32,500.00 32,500 455,000.00
3 Lampu 14.00 titik Lampu LED 15 WATT 14.00 1.0 bh 75,000.00 75,000 1,050,000.00
4 Instalasi Stop Kontak 12.00 titik Stop Kontak 1 Phase, 20 12.00 1.0 bh 45,500.00 45,500 546,000.00
5 Instalasi Panel Box MCB + MCB 6A & 10A 2.00 set MCB Panel box 2.00 1.0 bh 75,500.00 75,500 151,000.00
6 Pasang Outlet TV 3.00 bh Kabel Coax RG 60.00 20.000 m 150,000.00 7,500.00 450,000.00
Fitting Outlet 3.00 1.000 bh 45,000.00 45,000.00 135,000.00
7 Pasang Saklar engkel 2.00 bh Saklar tunggal 2.00 1.0 bh 45,500.00 45,500 91,000.00
8 Pasang Saklar Ganda 6.00 bh Saklar Ganda 6.00 1.0 bh 58,500.00 58,500 351,000.00
XI. PEKERJAAN MEKANIKAL
LANTAI 1
1 Instalasi Air Bersih Pipa PVC AW 1" + Accesoris 24.00 m' Pipa PVC AW 1" 26.40 1.100 m¹ 8,250.00 7,500.00 198,000.00
Perlengkapan ( 30% harg 24.00 1.000 ls 2,250.00 2,250.00 54,000.00
2 Instalasi Air Bersih Pipa PVC AW 3/4" + Accesoris 24.00 m' Pipa PVC AW 3/4" 26.40 1.100 m¹ 6,600.00 6,000.00 158,400.00
Perlengkapan ( 30% harg 24.00 1.000 ls 1,800.00 1,800.00 43,200.00
3 Instalasi Pipa Air Hujan Pipa PVC D 4" + Accesoris 44.00 m' Pipa PVC D 4" 48.40 1.100 m¹ 22,550.00 20,500.00 992,200.00
Perlengkapan ( 30% harga p 44.00 1.000 ls 6,150.00 6,150.00 270,600.00
4 Instalasi Pipa Air Kotor Pipa PVC D 2" + Accesoris 44.00 m' Pipa PVC D 2" 48.40 1.100 m¹ 10,450.00 9,500.00 459,800.00
Perlengkapan ( 30% harga p 44.00 1.000 ls 2,850.00 2,850.00 125,400.00
5 Pasang Closet duduk lengkap ex. Toto 1.00 unit Kloset duduk / monoblok 1.00 1.000 bh 1,770,000.00 1,770,000.00 1,770,000.00
Perlengkapan ( 10% hrg klo 1.00 1.000 ls 227,000.00 227,000.00 227,000.00
6 Pasang Jet Shower ex. Toto 1.00 bh Shower dinding + tiang+k 1.00 1.000 bh 550,000.00 550,000.00 550,000.00
Instalasi Air Panas Dingin 2.50 2.500 m 43,750.00 17,500.00 43,750.00
7 Pasang Jet Washer 1.00 bh Jet washer dinding 1.00 1.000 bh 135,000.00 135,000.00 135,000.00
8 Pasang Kran Tembok 8.00 bh Kran air 8.00 1.000 bh 35,000.00 35,000.00 280,000.00
Perlengkapan ( 2% hrg kran 8.00 1.000 ls 700.00 700.00 5,600.00
9 Pasang Wastafel lengkap ex. Toto 1.00 bh Wastafel 1.00 1.000 bh 800,000.00 800,000.00 800,000.00
Perlengkapan ( 12% hrg klo 1.00 1.000 ls 96,000.00 96,000.00 96,000.00
Semen PC (abu-abu) 0.12 0.120 sak 7,380.00 61,500.00 7,380.00
Pasir pasang 0.01 0.010 m3 1,100.00 110,000.00 1,100.00
10 Pasang Floor drain 4.00 bh floor drain 4.00 1.000 BH 57,500.00 57,500.00 230,000.00
11 Pasang Bak Kontrol 2.00 unit Pas. Bata 0.84 0.420 m2 53,984.70 128,535.00 107,969.40
Plesteran 1 Pc : 3 Psr 2.88 1.440 m2 109,368.00 75,950.00 218,736.00
LANTAI 2
1 Instalasi Air Bersih Pipa PVC AW 1" + Accesoris 24.00 m' Pipa PVC AW 1" 26.40 1.100 m¹ 8,250.00 7,500.00 198,000.00
Perlengkapan ( 30% harg 24.00 1.000 ls 2,250.00 2,250.00 54,000.00
2 Instalasi Air Bersih Pipa PVC AW 3/4" + Accesoris 24.00 m' Pipa PVC AW 3/4" 26.40 1.100 m¹ 6,600.00 6,000.00 158,400.00
Perlengkapan ( 30% harg 24.00 1.000 ls 1,800.00 1,800.00 43,200.00
3 Instalasi Pipa Air Hujan Pipa PVC D 4" + Accesoris 44.00 m' Pipa PVC D 4" 48.40 1.100 m¹ 22,550.00 20,500.00 992,200.00
Perlengkapan ( 30% harga p 44.00 1.000 ls 6,150.00 6,150.00 270,600.00
4 Instalasi Pipa Air Kotor Pipa PVC D 2" + Accesoris 44.00 m' Pipa PVC D 2" 48.40 1.100 m¹ 10,450.00 9,500.00 459,800.00
Perlengkapan ( 30% harga p 44.00 1.000 ls 2,850.00 2,850.00 125,400.00
5 Pasang Closet duduk lengkap 3.00 unit Kloset duduk / monoblok 3.00 1.000 bh 1,770,000.00 1,770,000.00 5,310,000.00
Perlengkapan ( 10% hrg klo 3.00 1.000 ls 227,000.00 227,000.00 681,000.00
6 Pasang Jet Shower 3.00 bh Shower dinding + tiang+k 3.00 1.000 bh 150,000.00 150,000.00 450,000.00
Instalasi Air Panas Dingin 7.50 2.500 m 43,750.00 17,500.00 131,250.00
7 Pasang Jet Washer 3.00 bh Jet washer dinding 1.00 1.000 bh 550,000.00 550,000.00 1,650,000.00
8 Pasang Kran Tembok 8.00 bh Kran air 8.00 1.000 bh 35,000.00 35,000.00 280,000.00
Perlengkapan ( 2% hrg kran 8.00 1.000 ls 700.00 700.00 5,600.00
9 Pasang Wastafel lengkap 3.00 bh Wastafel 3.00 1.000 bh 500,000.00 500,000.00 1,500,000.00
Perlengkapan ( 12% hrg klo 3.00 1.000 ls 96,000.00 96,000.00 288,000.00
Semen PC (abu-abu) 0.36 0.120 sak 7,380.00 61,500.00 22,140.00
Pasir pasang 0.03 0.010 m3 1,100.00 110,000.00 3,300.00
10 Pasang Floor drain 4.00 bh floor drain 4.00 1.000 BH 35,000.00 35,000.00 140,000.00
11 Instalasi Pipa Air Panas Water Heater 3.00 unit Pipa PE 1/2" 3.00 1.000 ls 250,000.00 250,000.00 750,000.00
Shock drat dalam
Knee drat dalam
Flexible Kaku 30 cm Merk KEITO
Double neple