FD INTERST CALCULATION SHEET

PERIOD
SR. NO. NAME ADDRESS F.D. F. D. DATE RATE OF (IN MATURITY INTEREST TOTAL
AMOUNT DATE AMOUNT
INTEREST YEARS)
MUMBAI
1 GANESH
400012 50000 5/7/2013 6 5 5/6/2018 15000 65000
MUMBAI
2 MAHESH
400028 40000 7/8/2013 4 7 7/6/2020 11200 51200
MUMBAI
3 RAM
400001 25000 2/2/2011 5 4 2/1/2015 5000 30000
MUMBAI
4 TEJUS
400013 15000 5/6/2013 8 3 5/5/2016 3600 18600
MUMBAI
5 ADITYA
400029 32000 4/8/2013 9 3 4/7/2016 8640 40640
MUMBAI
6 SURESH
400018 10000 4/5/2013 11 2 4/5/2015 2200 12200
MUMBAI
7 MAHESH 400012 72000 6/4/2012 6 6 6/3/2018 25920 97920
8 RAMESH MUMBAI
400029 20000 9/3/2013 7 4 9/2/2017 5600 25600
9 RUPESH MUMBAI
400013 12000 9/2/2013 5 3 9/1/2016 1800 13800
10 UMANG MUMBAI
400012 37000 2/1/2012 8 3 1/31/2015 8880 45880
 FD INTEREST CALCULATION SHEET
PERIOD
F.D.
SR. NO. NAME ADDRESS F. D. DATE RATE OF (IN MATURITY DATE
AMOUNT
INTEREST YEARS)
MUMBAI
1 GANESH
400012 50000 5/7/2013 6 5 5/6/2018
MUMBAI
2 MAHESH
400028 40000 7/8/2013 4 7 5/5/2020
MUMBAI
3 RAM
400001 25000 2/2/2011 5 4 7/7/2017
MUMBAI
4 TEJUS
400013 15000 5/6/2013 8 3 2/1/2014
MUMBAI
5 ADITYA
400029 32000 4/8/2013 9 3 5/5/2016
MUMBAI
6 SURESH
400018 10000 4/5/2013 11 2 4/8/2015
MUMBAI
7 MAHESH
400012 72000 6/4/2012 6 6 4/4/2019
MUMBAI
8 RAMESH
400029 20000 9/3/2013 7 4 6/3/2016
MUMBAI
9 RUPESH
400013 12000 9/2/2013 5 3 9/2/2016
MUMBAI
10 UMANG
400012 37000 2/1/2012 8 3 9/1/2016
SHEET
TOTAL
INTEREST
AMOUNT

15000 65000

11200 51200

5000 30000

3600 18600

8640 40640

2200 12200

25920 97920

5600 25600

1800 13800

8880 45880
 SALARY SHEET
Name designation basic Da 25% hra 30% ta 5% ma 15% total pf 11% tds 3.06%
Sarita manager 50000 22500 15000 2500 7500 97500 10725 2983.5
Sushma cashier 15000 3000 4500 750 2250 25500 2805 780.3
Sanket acountant 20000 4000 6000 1000 3000 34000 3740 1040.4
Sanchit cleark 25000 7500 8500 1250 3750 46000 5060 1407.6
Trushali peon 7500 750 2250 375 1125 12000 1320 367.2
Dipeka cashier 35000 12250 10500 1750 5250 64750 7122.5 1981.35
Sagar acountant 15000 3000 4500 750 2250 25500 2805 780.3
Dinesh cleark 10000 1500 3000 500 1500 16500 1815 504.9
Sankalp peon 7000 700 2100 350 1050 11200 1232 342.72

SARITA MANAGER 50000 22500 17500

RAJ ACCOUNTANT 15000 2250 2250
SANDIP PEON 7000 350 490

50000
7
pft Deduction in total salary in hand total package
500 14208.5 83291.5 1170000
500 4085.3 21414.7 306000
500 5280.4 28719.6 408000
500 6967.6 39032.4 552000
0 1687.2 10312.8 144000
500 9603.85 55146.15 777000
500 4085.3 21414.7 306000
500 2819.9 13680.1 198000
0 1574.72 9625.28 134400
Name designatio basic Da 25% hra 30% ta 5% ma 15% total pf 11% tds 3.06%
Sarita manager 50000 12500 15000 2500 7500 87500 9625 2677.5
Sushma cashier 15000 3750 4500 750 2250 26250 2887.5 803.25
Sanket acountant 20000 5000 6000 1000 3000 35000 3850 1071
Sanchit cleark 25000 6250 7500 1250 3750 43750 4812.5 1338.75
Trushali peon 7500 1875 2250 375 1125 13125 1443.75 401.625
Dipeka cashier 35000 8750 10500 1750 5250 61250 6737.5 1874.25
Sagar acountant 15000 3750 4500 750 2250 26250 2887.5 803.25
Dinesh cleark 10000 2500 3000 500 1500 17500 1925 535.5
Sankalp peon 7000 1750 2100 350 1050 12250 1347.5 374.85

SARITA MANAGER 50000 22500 17500

RAJ ACCOUNTA 15000 2250 2250
SANDIP PEON 7000 350 420
pft Deduction in total salary in hand total package
500 12802.5 74697.5 1050000
500 4190.75 22059.25 315000
500 5421 29579 420000
500 6651.25 37098.75 525000
0 1845.375 11279.625 157500
500 9111.75 52138.25 735000
500 4190.75 22059.25 315000
500 2960.5 14539.5 210000
0 1722.35 10527.65 147000
Emp. ID NAME Designation basic DA HRA MA TA TOTAL
EMP-001 Sarita manager 50000 12500 10000 2500 2000 77000
EMP-002 sushma cashier 15000 3750 3000 750 1500 24000
EMP-003 sanket acountant 20000 5000 4000 1000 1200 31200
EMP-004 trushall cleark 25000 6250 5000 1250 1000 38500
EMP-005 dipika peon 7500 1875 1500 375 800 12050
EMP-006 sagar cashier 35000 8750 7000 1750 1500 54000
EMP-007 dinesh acountant 15000 3750 3000 750 1200 23700
EMP-008 sankalp cleark 10000 2500 2000 500 1000 16000
EMP-009 sachit peon 7000 1750 1400 350 800 11300

amit manager 50000 12500 10000 2500 2000 77000

sumit peon 8000 2000 1600 400 800 12800

NAME Designation basic DA HRA MA TA TOTAL

Sarita manager 50000 12500 10000 2500 2000 77000
sushma cashier 15000 3750 3000 750 1500 24000
sanket acountant 20000 5000 4000 1000 1200 31200
trushall cleark 25000 6250 5000 1250 1000 38500
dipika peon 7500 1875 1500 375 800 12050
sagar cashier 35000 8750 7000 1750 1500 54000
dinesh acountant 15000 3750 3000 750 1200 23700
sankalp cleark 10000 2500 2000 500 1000 16000
sachit peon 7000 1750 1400 350 800 11300
P.F. 11% TDS 3.06%PFT TAX DEDUCTION IN TOTAL SALARY IN HAND TOTAL PACKGE
8470 2356.2 500 11326.2 65673.8 924000
2640 734.4 500 3874.4 20125.6 288000
3432 954.72 500 4886.72 26313.28 374400
4235 1178.1 500 5913.1 32586.9 462000
1325.5 368.73 0 1694.23 10355.77 144600
5940 1652.4 500 8092.4 45907.6 648000
2607 725.22 500 3832.22 19867.78 284400
1760 489.6 500 2749.6 13250.4 192000
1243 345.78 0 1588.78 9711.22 135600

8470 2356.2 500 11326.2 65673.8 924000

1408 391.68 0 1799.68 11000.32 153600

P.F. 11% TDS 3.06%PFT TAX DEDUCTION IN TOTAL SALARY IN HAND TOTAL PACKGE
8470 2356.2 500 11326.2 65673.8 924000
2640 734.4 500 3874.4 20125.6 288000
3432 954.72 500 4886.72 26313.28 374400
4235 1178.1 500 5913.1 32586.9 462000
1325.5 368.73 0 1694.23 10355.77 144600
5940 1652.4 500 8092.4 45907.6 648000
2607 725.22 500 3832.22 19867.78 284400
1760 489.6 500 2749.6 13250.4 192000
1243 345.78 0 1588.78 9711.22 135600