Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

New Innovation

Product Cost (INR)


Anti Algal Spray 500
Nickel - Brass Polish Spray 500
Tiles Polish Liquid 400
Total Cost 1400

Campaigns
Cost per view
Activity Expected Views
(INR)
YouTube Ads (True View) ₹0.25 5000
Facebook Ads ₹0.20 10000
Inshorts - Banner Ad ₹0.30 5000
Radio - 10 cities
Total Cost
New App Feature
Particulars
Android App Feature Addition
iOS App Feature Addition
Total Cost

Onboarding Influencers

Total Cost per month (INR) Particulars

₹1,250.00 Komal Gudan


₹2,000.00 Prajakta Koli
₹1,500.00 Total Cost
₹1,527,000.00
₹1,531,750.00

Total Budget
Particulars
Campaigns
New App Feature
Influencers
Grand Total
App Feature
Cost (INR)
35000
45000
80000

ding Influencers

Cost per video (INR)

₹1,000,000.00
₹1,000,000.00
₹2,000,000.00

al Budget
Cost (INR)
₹1,531,750.00
₹80,000.00
₹2,000,000.00
₹3,611,750.00
Youtube - Vi True View AdsNA NA

Inshorts - Ba ₹ 0.3 per vie NA 9Mn Active Users

Facebook - Video 
₹ 0.2 per vie NA 2.32B active Uses
per day per month
Radio- 93.5 Re₹ 130 per se 1300 13000 390000
Banglore 48 480 4800 144000
Mumbai  128 1280 12800 384000
HYD 43 430 4300 129000
Pune 35 350 3500 105000
Kolkata 35 350 3500 105000
Ahmedabad 26 260 2600 78000
Kochi 33 330 3300 99000
Guwhati 15 150 1500 45000
Jaipur 16 160 1600 48000
1527000

You might also like