TRADING PLAN

Trade / Day Net Profit / Week

Bulan Ke Saldo
10% 7
1 Rp 3,000,000 Rp 300,000 Rp 2,100,000
2 Rp 12,000,000 Rp 1,200,000 Rp 8,400,000
3 Rp 48,000,000 Rp 4,800,000 Rp 33,600,000
4 Rp 192,000,000 Rp 19,200,000 Rp 134,400,000
5 Rp 768,000,000 Rp 76,800,000 Rp 537,600,000
6 Rp 3,072,000,000 Rp 307,200,000 Rp 2,150,400,000
7 Rp 12,288,000,000 Rp 1,228,800,000 Rp 8,601,600,000
8 Rp 49,152,000,000 Rp 4,915,200,000 Rp 34,406,400,000
9 Rp 196,608,000,000 Rp 19,660,800,000 Rp 137,625,600,000
10 Rp 786,432,000,000 Rp 78,643,200,000 Rp 550,502,400,000
11 Rp 3,145,728,000,000

KONVENSASI
No If Persentasi (X) Trade
0 80% 2.2 Rp 30,000
1 80% 2.2 Rp 66,000
2 80% 2.2 Rp 145,200
3 80% 2.2 Rp 319,440
4 80% 2.2 Rp 702,768
5 80% 2.2 Rp 1,546,090
6 80% 2.2 Rp 3,401,397
7 80% 2.2 Rp 7,483,074
8 80% 2.2 Rp 16,462,762
9 80% 2.2 Rp 36,218,077
10 80% 2.2 Rp 79,679,768
11 80% 2.2 Rp 175,295,490
12 80% 2.2 Rp 385,650,079
13 80% 2.2 Rp 848,430,174

TARGET TRADE HARIAN

JIKA TARGET 10% SEKALI OP
No Jika Saldo
Maka OP 80%
1 Rp 3,000,000 Rp 375,000 Rp 300,000
 Net Profit / Month
30
Rp 9,000,000
Rp 36,000,000
Rp 144,000,000
Rp 576,000,000
Rp 2,304,000,000
Rp 9,216,000,000
Rp 36,864,000,000
Rp 147,456,000,000
Rp 589,824,000,000
Rp 2,359,296,000,000

ONVENSASI
SALDO AWAL
Net Profit Gross Profit Jumlah Trade
Rp 24,000 Rp 54,000 Rp 30,000
Rp 52,800 Rp 118,800 Rp 96,000
Rp 116,160 Rp 261,360 Rp 241,200
Rp 255,552 Rp 574,992 Rp 560,640
Rp 562,214 Rp 1,264,982 Rp 1,263,408
Rp 1,236,872 Rp 2,782,961 Rp 2,809,498
Rp 2,721,118 Rp 6,122,515 Rp 6,210,895
Rp 3,000,000
Rp 5,986,459 Rp 13,469,533 Rp 13,693,968
Rp 13,170,210 Rp 29,632,972 Rp 30,156,730
Rp 28,974,461 Rp 65,192,538 Rp 66,374,807
Rp 63,743,815 Rp 143,423,583 Rp 146,054,575
Rp 140,236,392 Rp 315,531,883 Rp 321,350,066
Rp 308,520,063 Rp 694,170,142 Rp 707,000,145
Rp 678,744,139 Rp 1,527,174,313 Rp 1,555,430,318

TARGET TRADE HARIAN

Target
Jumlah Lebih Aman 10
Profit/Day
10% Rp 300,000 Rp 30,000 Rp 300,000

Rp 30,000
 SISA SALDO SELISIH PROFIT
JIKA LOSS SETELAH KONVEN
Rp 2,970,000 Rp 24,000
Rp 2,874,000 Rp 22,800
Rp 2,632,800 Rp 20,160
Rp 2,072,160 Rp 14,352
Rp 808,752 Rp 1,574
-Rp 2,000,746 -Rp 26,536
-Rp 8,211,640 -Rp 88,380
-Rp 21,905,609 -Rp 224,436
-Rp 52,062,339 -Rp 523,759
-Rp 118,437,146 -Rp 1,182,269
-Rp 264,491,721 -Rp 2,630,992
-Rp 585,841,787 -Rp 5,818,183
-Rp 1,292,841,932 -Rp 12,830,003
-Rp 2,848,272,250 -Rp 28,256,006