Scribd Logo
Upload

Welcome to Scribd!

  • 669 views

    Tour Quotation Fasya Nur Rahman XII UPW 2

    Uploaded by

    Fasyanurrahman Fasyanurrahman
    This document provides a quotation sheet for a 4 day, 3 night Java tour package for 30 people plus a tour guide. It lists the itinerary components and costs for each day, which include transportation, entrance fees, meals, and guide fees. The total basic and fixed costs are provided, as well as calculations to determine the minimum selling price per person in USD including fixed costs, variable costs, profit margin, agent commission, and return on expenditure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Tour Quotation Fasya Nur Rahman XII UPW 2

    Uploaded by

    Fasyanurrahman Fasyanurrahman
    669 views4 pages
    This document provides a quotation sheet for a 4 day, 3 night Java tour package for 30 people plus a tour guide. It lists the itinerary components and costs for each day, which include transportation, entrance fees, meals, and guide fees. The total basic and fixed costs are provided, as well as calculations to determine the minimum selling price per person in USD including fixed costs, variable costs, profit margin, agent commission, and return on expenditure.

    Original Description:

    Contoh tour quotation

    Original Title

    Tour Quotation fasya nur rahman XII UPW 2

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a quotation sheet for a 4 day, 3 night Java tour package for 30 people plus a tour guide. It lists the itinerary components and costs for each day, which include transportation, entrance fees, meals, and guide fees. The total basic and fixed costs are provided, as well as calculations to determine the minimum selling price per person in USD including fixed costs, variable costs, profit margin, agent commission, and return on expenditure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    669 views4 pages

    Tour Quotation Fasya Nur Rahman XII UPW 2

    Uploaded by

    Fasyanurrahman Fasyanurrahman
    This document provides a quotation sheet for a 4 day, 3 night Java tour package for 30 people plus a tour guide. It lists the itinerary components and costs for each day, which include transportation, entrance fees, meals, and guide fees. The total basic and fixed costs are provided, as well as calculations to determine the minimum selling price per person in USD including fixed costs, variable costs, profit margin, agent commission, and return on expenditure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    QUOTATION SHEET FOR TAILORED MADE

    Name of our : java Tour


    Duration 4 D 3N
    Number of Pax 30 + 1.Persons

    DAY TOUR COMPONENT BASIC COST FIXED COST


    Bus 28 - 40 seat
    IDR 3,000,000 IDR 3,000,000
    1 (Fullday)
    Tips driver IDR 350,000 IDR 350,000

    Taman Mini IDR 141,000


    Aquarium Air Tawar IDR 141,000

    Dinner (Rizen Hotel ) IDR 580,000

    Bus 28 - 40 seat
    IDR 3,000,000 IDR 3,000,000
    2 (Fullday)
    Tips driver IDR 350,000 IDR 350,000

    Taman Safari IDR 141,000


    Puncak Pancawati IDR 141,000
    Buni kasih IDR 141,000

    Dinner (Gumilang RegencIDR 580,000

    Bus 28 - 40 seat
    IDR 1,800,000 IDR 1,800,000
    3 (Transfer Out)
    Tips driver IDR 350,000 IDR 350,000

    Amazing Art World IDR 70,500

    Tour Guide (Overland)


    IDR 2,400,000 IDR 2,400,000
    IDR 600.000 X 4 Days

    P3K Standard IDR 250,000 IDR 250,000

    TOTAL COST IDR 13,435,500 IDR 11,500,000


    SELLING PRICE :
    Total Fixed cost / person IDR 35,783
    Total Variable cost / pers IDR 575,021
    Total cost per person IDR 610,804
    Profit Margin IDR 122,161
    Minimum Selling price IDR 18,324
    Agent Commission IDR 61,080
    Minimum Selling price IDR 751,289
    ROE IDR 14,100
    Selling Price in USD USD 53

    Singgle Supplement

    800.000 + ( 1.000.000/2)*2 = (800.000 - 500.000)*2 = 600.000


    D MADE

    VARIABLE COST

    IDR 141,000
    IDR 141,000

    IDR 290,000

    IDR 141,000
    IDR 141,000
    IDR 141,000

    IDR 290,000

    IDR 70,500

    IDR 1,073,500
    00.000)*2 = 600.000

    You might also like