Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 27

SUMMARY OUTPUT

Regression Statistics

Adjusted R Square 0.164175778


Standard Error 15.11714794
Observations 153

Coefficients P-value
Intercept 24.727088 7.252738E-36
DER -12.3059902 1.222463E-07
Company Industry Year ROCE DER
Bajaj Auto Ltd. Automotive 2010 43.38 0.46
Bajaj Auto Ltd. Automotive 2011 52.01 0.07
Bajaj Auto Ltd. Automotive 2012 51.79 0.02
Bajaj Auto Ltd. Automotive 2013 40.94 0.01
Bajaj Auto Ltd. Automotive 2014 35.41 0.01
Bajaj Auto Ltd. Automotive 2015 30.41 0.01
Bajaj Auto Ltd. Automotive 2016 32.16 0.01
Bajaj Auto Ltd. Automotive 2017 24.62 0.01
Bajaj Auto Ltd. Automotive 2018 22.19 0.01
Hero Motocorp Ltd. Automotive 2010 60.4 0.02
Hero Motocorp Ltd. Automotive 2011 46.76 0.73
Hero Motocorp Ltd. Automotive 2012 42.94 0.4
Hero Motocorp Ltd. Automotive 2013 35.55 0.18
Hero Motocorp Ltd. Automotive 2014 35.93 0.05
Mahindra & Mahindra Ltd. Automotive 2010 21.1 0.37
Mahindra & Mahindra Ltd. Automotive 2011 22.36 0.23
Mahindra & Mahindra Ltd. Automotive 2012 19.22 0.3
Mahindra & Mahindra Ltd. Automotive 2013 19.69 0.24
Mahindra & Mahindra Ltd. Automotive 2014 19.28 0.24
Mahindra & Mahindra Ltd. Automotive 2015 13.77 0.19
Mahindra & Mahindra Ltd. Automotive 2016 13.27 0.13
Mahindra & Mahindra Ltd. Automotive 2017 14.3 0.11
Mahindra & Mahindra Ltd. Automotive 2018 13.77 0.1
Maruti Suzuki India Ltd. Automotive 2010 21.51 0.08
Maruti Suzuki India Ltd. Automotive 2011 16.59 0.03
Maruti Suzuki India Ltd. Automotive 2012 9.8 0.09
Maruti Suzuki India Ltd. Automotive 2013 12.92 0.08
Maruti Suzuki India Ltd. Automotive 2014 12.5 0.09
Maruti Suzuki India Ltd. Automotive 2015 15.77 0.02
Maruti Suzuki India Ltd. Automotive 2016 19.78 0.01
Maruti Suzuki India Ltd. Automotive 2017 22.41 0.02
Ultratech Cement Ltd. Cement 2010 18.26 0.35
Ultratech Cement Ltd. Cement 2011 12.05 0.39
Ultratech Cement Ltd. Cement 2012 15.03 0.32
Ultratech Cement Ltd. Cement 2013 13.68 0.36
Ultratech Cement Ltd. Cement 2014 9.35 0.3
Ultratech Cement Ltd. Cement 2015 8.13 0.39
Ultratech Cement Ltd. Cement 2016 8.2 0.38
Ultratech Cement Ltd. Cement 2017 8.14 0.26
Ultratech Cement Ltd. Cement 2018 5.55 0.67
I T C Ltd. Cigarettes & FMCG 2010 28.91 0.01
I T C Ltd. Cigarettes & FMCG 2011 33.22 0.01
Reliance Industries Ltd. Conglomerate 2010 8.56 0.49
Reliance Industries Ltd. Conglomerate 2011 10.06 0.46
Reliance Industries Ltd. Conglomerate 2012 9.02 0.42
Reliance Industries Ltd. Conglomerate 2013 8.72 0.4
Reliance Industries Ltd. Conglomerate 2014 8.19 0.46
Reliance Industries Ltd. Conglomerate 2015 7.57 0.45
Reliance Industries Ltd. Conglomerate 2016 8.13 0.42
Reliance Industries Ltd. Conglomerate 2017 8.32 0.37
Reliance Industries Ltd. Conglomerate 2018 8.13 0.37
Nestle India Ltd. Consumer Food 2011 114.33 0.01
Nestle India Ltd. Consumer Food 2012 62.9 0.76
Nestle India Ltd. Consumer Food 2013 42.49 0.58
Nestle India Ltd. Consumer Food 2014 34.36 0.53
Nestle India Ltd. Consumer Food 2015 36.55 0.01
Nestle India Ltd. Consumer Food 2016 38.37 0.01
Nestle India Ltd. Consumer Food 2017 33.32 0.01
Nestle India Ltd. Consumer Food 2018 37.42 0.01
Titan Company Ltd. Diamond & Jewellery 2010 33.04 0.1
Titan Company Ltd. Diamond & Jewellery 2011 42.9 0.07
Titan Company Ltd. Diamond & Jewellery 2012 46.97 0.01
Titan Company Ltd. Diamond & Jewellery 2014 28.56 0.32
Titan Company Ltd. Diamond & Jewellery 2015 25.37 0.03
Titan Company Ltd. Diamond & Jewellery 2016 19.81 0.03
Titan Company Ltd. Diamond & Jewellery 2017 15.67 0.43
Titan Company Ltd. Diamond & Jewellery 2018 19.11 0.31
Larsen & Toubro Ltd. Infrastructure 2010 19.83 0.37
Larsen & Toubro Ltd. Infrastructure 2011 13.78 0.33
Larsen & Toubro Ltd. Infrastructure 2012 13.83 0.39
Larsen & Toubro Ltd. Infrastructure 2013 11.03 0.3
Larsen & Toubro Ltd. Infrastructure 2014 12.65 0.34
Larsen & Toubro Ltd. Infrastructure 2015 10.58 0.35
Larsen & Toubro Ltd. Infrastructure 2016 8.35 0.34
Larsen & Toubro Ltd. Infrastructure 2017 8.05 0.23
Larsen & Toubro Ltd. Infrastructure 2018 7.25 0.22
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2012 19.8 0.04
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2015 11.84 0.01
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2018 10.14 0.15
Asian Paints Ltd. Paints & Varnishes 2010 54.62 0.04
Asian Paints Ltd. Paints & Varnishes 2011 41.97 0.03
Asian Paints Ltd. Paints & Varnishes 2012 40.66 0.07
Asian Paints Ltd. Paints & Varnishes 2013 36.42 0.02
Asian Paints Ltd. Paints & Varnishes 2014 34.97 0.01
Asian Paints Ltd. Paints & Varnishes 2015 33.56 0.01
Asian Paints Ltd. Paints & Varnishes 2016 32.72 0.01
Asian Paints Ltd. Paints & Varnishes 2017 27.69 0.01
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2010 16.45 0.01
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2011 22.14 0.01
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2012 27.22 0.01
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2013 6.56 0.01
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2014 0.54 0.33
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2015 -7.49 0.3
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2016 -3.55 0.27
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2017 -0.95 0.29
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2018 3.68 0.31
N T P C Ltd. Power 2010 8.39 0.61
N T P C Ltd. Power 2011 6.65 0.64
N T P C Ltd. Power 2012 6.71 0.69
N T P C Ltd. Power 2013 6.56 0.72
N T P C Ltd. Power 2014 5.66 0.78
N T P C Ltd. Power 2015 4.57 1.06
N T P C Ltd. Power 2016 4.71 1.03
N T P C Ltd. Power 2017 4.63 1.11
N T P C Ltd. Power 2018 4.15 1.2
Power Grid Corpn. Of India Ltd. Power 2010 4.39 2.13
Power Grid Corpn. Of India Ltd. Power 2011 4.69 1.9
Power Grid Corpn. Of India Ltd. Power 2012 4.64 2.27
Power Grid Corpn. Of India Ltd. Power 2013 4.84 2.6
Power Grid Corpn. Of India Ltd. Power 2014 4.25 2.41
Power Grid Corpn. Of India Ltd. Power 2015 3.98 2.49
Power Grid Corpn. Of India Ltd. Power 2016 4.17 2.48
Power Grid Corpn. Of India Ltd. Power 2017 4.69 2.39
Power Grid Corpn. Of India Ltd. Power 2018 4.67 2.42
H C L Technologies Ltd. Software 2010 20.16 0.28
H C L Technologies Ltd. Software 2011 18.03 0.19
H C L Technologies Ltd. Software 2012 26.69 0.16
H C L Technologies Ltd. Software 2013 38.98 0.06
H C L Technologies Ltd. Software 2014 43.67 0.04
H C L Technologies Ltd. Software 2016 22.24 0.03
H C L Technologies Ltd. Software 2017 28.73 0.02
H C L Technologies Ltd. Software 2018 27.33 0.02
Tata Consultancy Services Ltd. Software 2010 39.16 0.01
Tata Consultancy Services Ltd. Software 2011 43.48 0.01
Tata Consultancy Services Ltd. Software 2012 48.97 0.01
Tata Consultancy Services Ltd. Software 2013 45.02 0.01
Tata Consultancy Services Ltd. Software 2015 41.79 0.01
Tech Mahindra Ltd. Software 2010 23.51 0.48
Tech Mahindra Ltd. Software 2011 15.54 0.36
Tech Mahindra Ltd. Software 2012 10.41 0.33
Tech Mahindra Ltd. Software 2013 11.97 0.34
Tech Mahindra Ltd. Software 2014 28.77 0.04
Tech Mahindra Ltd. Software 2016 21.5 0.02
Tech Mahindra Ltd. Software 2017 17.19 0.02
Tech Mahindra Ltd. Software 2018 20.12 0.01
Tata Steel Ltd. Steel 2010 8.43 0.68
Tata Steel Ltd. Steel 2011 9.91 0.58
Tata Steel Ltd. Steel 2012 8.59 0.48
Tata Steel Ltd. Steel 2013 6.14 0.48
Tata Steel Ltd. Steel 2014 7.33 0.44
Tata Steel Ltd. Steel 2015 5.54 0.41
Tata Steel Ltd. Steel 2016 1.26 0.67
Tata Steel Ltd. Steel 2017 4.56 0.59
Tata Steel Ltd. Steel 2018 4.99 0.44
Bharti Airtel Ltd. Telecommunications 2010 24.62 0.14
Bharti Airtel Ltd. Telecommunications 2011 15.47 0.27
Bharti Airtel Ltd. Telecommunications 2012 9.52 0.31
Bharti Airtel Ltd. Telecommunications 2013 7.67 0.26
Bharti Airtel Ltd. Telecommunications 2014 9.16 0.16
Bharti Airtel Ltd. Telecommunications 2015 14.94 0.28
Bharti Airtel Ltd. Telecommunications 2016 6.02 0.41
Bharti Airtel Ltd. Telecommunications 2017 4.07 0.59
Bharti Airtel Ltd. Telecommunications 2018 0.07 0.64
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.767963056
R Square 0.5897672554
Adjusted R Square 0.5481494407
Standard Error 11.115008496
Observations 153

ANOVA

Coefficients P-value
Intercept 27.7186366 3.246238E-27
DER -3.876790419 0.203289244
1 -15.31323402 0.000466576
2 3.3851313039 0.677353754
3 -17.54231713 7.532692E-05
4 23.1792931 5.71E-07
5 1.8400918428 0.677023481
6 -14.77681566 0.000666733
7 -13.53351724 0.046096547
8 10.20453316 0.022485725
9 -19.87749691 5.677525E-06
10 -16.35721733 0.003691508
11 0.9841318057 0.754598091
12 -19.35838212 1.921892E-05
13 -16.22941675 0.000203564
Company Industry Year ROCE DER 1 2 3
Bajaj Auto Ltd. Automotive 2010 43.38 0.46 0 0 0
Bajaj Auto Ltd. Automotive 2011 52.01 0.07 0 0 0
Bajaj Auto Ltd. Automotive 2012 51.79 0.02 0 0 0
Bajaj Auto Ltd. Automotive 2013 40.94 0.01 0 0 0
Bajaj Auto Ltd. Automotive 2014 35.41 0.01 0 0 0
Bajaj Auto Ltd. Automotive 2015 30.41 0.01 0 0 0
Bajaj Auto Ltd. Automotive 2016 32.16 0.01 0 0 0
Bajaj Auto Ltd. Automotive 2017 24.62 0.01 0 0 0
Bajaj Auto Ltd. Automotive 2018 22.19 0.01 0 0 0
Hero Motocorp Ltd. Automotive 2010 60.4 0.02 0 0 0
Hero Motocorp Ltd. Automotive 2011 46.76 0.73 0 0 0
Hero Motocorp Ltd. Automotive 2012 42.94 0.4 0 0 0
Hero Motocorp Ltd. Automotive 2013 35.55 0.18 0 0 0
Hero Motocorp Ltd. Automotive 2014 35.93 0.05 0 0 0
Mahindra & Mahindra Ltd. Automotive 2010 21.1 0.37 0 0 0
Mahindra & Mahindra Ltd. Automotive 2011 22.36 0.23 0 0 0
Mahindra & Mahindra Ltd. Automotive 2012 19.22 0.3 0 0 0
Mahindra & Mahindra Ltd. Automotive 2013 19.69 0.24 0 0 0
Mahindra & Mahindra Ltd. Automotive 2014 19.28 0.24 0 0 0
Mahindra & Mahindra Ltd. Automotive 2015 13.77 0.19 0 0 0
Mahindra & Mahindra Ltd. Automotive 2016 13.27 0.13 0 0 0
Mahindra & Mahindra Ltd. Automotive 2017 14.3 0.11 0 0 0
Mahindra & Mahindra Ltd. Automotive 2018 13.77 0.1 0 0 0
Maruti Suzuki India Ltd. Automotive 2010 21.51 0.08 0 0 0
Maruti Suzuki India Ltd. Automotive 2011 16.59 0.03 0 0 0
Maruti Suzuki India Ltd. Automotive 2012 9.8 0.09 0 0 0
Maruti Suzuki India Ltd. Automotive 2013 12.92 0.08 0 0 0
Maruti Suzuki India Ltd. Automotive 2014 12.5 0.09 0 0 0
Maruti Suzuki India Ltd. Automotive 2015 15.77 0.02 0 0 0
Maruti Suzuki India Ltd. Automotive 2016 19.78 0.01 0 0 0
Maruti Suzuki India Ltd. Automotive 2017 22.41 0.02 0 0 0
Ultratech Cement Ltd. Cement 2010 18.26 0.35 1 0 0
Ultratech Cement Ltd. Cement 2011 12.05 0.39 1 0 0
Ultratech Cement Ltd. Cement 2012 15.03 0.32 1 0 0
Ultratech Cement Ltd. Cement 2013 13.68 0.36 1 0 0
Ultratech Cement Ltd. Cement 2014 9.35 0.3 1 0 0
Ultratech Cement Ltd. Cement 2015 8.13 0.39 1 0 0
Ultratech Cement Ltd. Cement 2016 8.2 0.38 1 0 0
Ultratech Cement Ltd. Cement 2017 8.14 0.26 1 0 0
Ultratech Cement Ltd. Cement 2018 5.55 0.67 1 0 0
I T C Ltd. Cigarettes & FMCG 2010 28.91 0.01 0 1 0
I T C Ltd. Cigarettes & FMCG 2011 33.22 0.01 0 1 0
Reliance Industries Ltd. Conglomerate 2010 8.56 0.49 0 0 1
Reliance Industries Ltd. Conglomerate 2011 10.06 0.46 0 0 1
Reliance Industries Ltd. Conglomerate 2012 9.02 0.42 0 0 1
Reliance Industries Ltd. Conglomerate 2013 8.72 0.4 0 0 1
Reliance Industries Ltd. Conglomerate 2014 8.19 0.46 0 0 1
Reliance Industries Ltd. Conglomerate 2015 7.57 0.45 0 0 1
Reliance Industries Ltd. Conglomerate 2016 8.13 0.42 0 0 1
Reliance Industries Ltd. Conglomerate 2017 8.32 0.37 0 0 1
Reliance Industries Ltd. Conglomerate 2018 8.13 0.37 0 0 1
Nestle India Ltd. Consumer Food 2011 114.33 0.01 0 0 0
Nestle India Ltd. Consumer Food 2012 62.9 0.76 0 0 0
Nestle India Ltd. Consumer Food 2013 42.49 0.58 0 0 0
Nestle India Ltd. Consumer Food 2014 34.36 0.53 0 0 0
Nestle India Ltd. Consumer Food 2015 36.55 0.01 0 0 0
Nestle India Ltd. Consumer Food 2016 38.37 0.01 0 0 0
Nestle India Ltd. Consumer Food 2017 33.32 0.01 0 0 0
Nestle India Ltd. Consumer Food 2018 37.42 0.01 0 0 0
Titan Company Ltd. Diamond & Jewellery 2010 33.04 0.1 0 0 0
Titan Company Ltd. Diamond & Jewellery 2011 42.9 0.07 0 0 0
Titan Company Ltd. Diamond & Jewellery 2012 46.97 0.01 0 0 0
Titan Company Ltd. Diamond & Jewellery 2014 28.56 0.32 0 0 0
Titan Company Ltd. Diamond & Jewellery 2015 25.37 0.03 0 0 0
Titan Company Ltd. Diamond & Jewellery 2016 19.81 0.03 0 0 0
Titan Company Ltd. Diamond & Jewellery 2017 15.67 0.43 0 0 0
Titan Company Ltd. Diamond & Jewellery 2018 19.11 0.31 0 0 0
Larsen & Toubro Ltd. Infrastructure 2010 19.83 0.37 0 0 0
Larsen & Toubro Ltd. Infrastructure 2011 13.78 0.33 0 0 0
Larsen & Toubro Ltd. Infrastructure 2012 13.83 0.39 0 0 0
Larsen & Toubro Ltd. Infrastructure 2013 11.03 0.3 0 0 0
Larsen & Toubro Ltd. Infrastructure 2014 12.65 0.34 0 0 0
Larsen & Toubro Ltd. Infrastructure 2015 10.58 0.35 0 0 0
Larsen & Toubro Ltd. Infrastructure 2016 8.35 0.34 0 0 0
Larsen & Toubro Ltd. Infrastructure 2017 8.05 0.23 0 0 0
Larsen & Toubro Ltd. Infrastructure 2018 7.25 0.22 0 0 0
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2012 19.8 0.04 0 0 0
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2015 11.84 0.01 0 0 0
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2018 10.14 0.15 0 0 0
Asian Paints Ltd. Paints & Varnishes 2010 54.62 0.04 0 0 0
Asian Paints Ltd. Paints & Varnishes 2011 41.97 0.03 0 0 0
Asian Paints Ltd. Paints & Varnishes 2012 40.66 0.07 0 0 0
Asian Paints Ltd. Paints & Varnishes 2013 36.42 0.02 0 0 0
Asian Paints Ltd. Paints & Varnishes 2014 34.97 0.01 0 0 0
Asian Paints Ltd. Paints & Varnishes 2015 33.56 0.01 0 0 0
Asian Paints Ltd. Paints & Varnishes 2016 32.72 0.01 0 0 0
Asian Paints Ltd. Paints & Varnishes 2017 27.69 0.01 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2010 16.45 0.01 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2011 22.14 0.01 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2012 27.22 0.01 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2013 6.56 0.01 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2014 0.54 0.33 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2015 -7.49 0.3 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2016 -3.55 0.27 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2017 -0.95 0.29 0 0 0
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2018 3.68 0.31 0 0 0
N T P C Ltd. Power 2010 8.39 0.61 0 0 0
N T P C Ltd. Power 2011 6.65 0.64 0 0 0
N T P C Ltd. Power 2012 6.71 0.69 0 0 0
N T P C Ltd. Power 2013 6.56 0.72 0 0 0
N T P C Ltd. Power 2014 5.66 0.78 0 0 0
N T P C Ltd. Power 2015 4.57 1.06 0 0 0
N T P C Ltd. Power 2016 4.71 1.03 0 0 0
N T P C Ltd. Power 2017 4.63 1.11 0 0 0
N T P C Ltd. Power 2018 4.15 1.2 0 0 0
Power Grid Corpn. Of India Ltd. Power 2010 4.39 2.13 0 0 0
Power Grid Corpn. Of India Ltd. Power 2011 4.69 1.9 0 0 0
Power Grid Corpn. Of India Ltd. Power 2012 4.64 2.27 0 0 0
Power Grid Corpn. Of India Ltd. Power 2013 4.84 2.6 0 0 0
Power Grid Corpn. Of India Ltd. Power 2014 4.25 2.41 0 0 0
Power Grid Corpn. Of India Ltd. Power 2015 3.98 2.49 0 0 0
Power Grid Corpn. Of India Ltd. Power 2016 4.17 2.48 0 0 0
Power Grid Corpn. Of India Ltd. Power 2017 4.69 2.39 0 0 0
Power Grid Corpn. Of India Ltd. Power 2018 4.67 2.42 0 0 0
H C L Technologies Ltd. Software 2010 20.16 0.28 0 0 0
H C L Technologies Ltd. Software 2011 18.03 0.19 0 0 0
H C L Technologies Ltd. Software 2012 26.69 0.16 0 0 0
H C L Technologies Ltd. Software 2013 38.98 0.06 0 0 0
H C L Technologies Ltd. Software 2014 43.67 0.04 0 0 0
H C L Technologies Ltd. Software 2016 22.24 0.03 0 0 0
H C L Technologies Ltd. Software 2017 28.73 0.02 0 0 0
H C L Technologies Ltd. Software 2018 27.33 0.02 0 0 0
Tata Consultancy Services Ltd. Software 2010 39.16 0.01 0 0 0
Tata Consultancy Services Ltd. Software 2011 43.48 0.01 0 0 0
Tata Consultancy Services Ltd. Software 2012 48.97 0.01 0 0 0
Tata Consultancy Services Ltd. Software 2013 45.02 0.01 0 0 0
Tata Consultancy Services Ltd. Software 2015 41.79 0.01 0 0 0
Tech Mahindra Ltd. Software 2010 23.51 0.48 0 0 0
Tech Mahindra Ltd. Software 2011 15.54 0.36 0 0 0
Tech Mahindra Ltd. Software 2012 10.41 0.33 0 0 0
Tech Mahindra Ltd. Software 2013 11.97 0.34 0 0 0
Tech Mahindra Ltd. Software 2014 28.77 0.04 0 0 0
Tech Mahindra Ltd. Software 2016 21.5 0.02 0 0 0
Tech Mahindra Ltd. Software 2017 17.19 0.02 0 0 0
Tech Mahindra Ltd. Software 2018 20.12 0.01 0 0 0
Tata Steel Ltd. Steel 2010 8.43 0.68 0 0 0
Tata Steel Ltd. Steel 2011 9.91 0.58 0 0 0
Tata Steel Ltd. Steel 2012 8.59 0.48 0 0 0
Tata Steel Ltd. Steel 2013 6.14 0.48 0 0 0
Tata Steel Ltd. Steel 2014 7.33 0.44 0 0 0
Tata Steel Ltd. Steel 2015 5.54 0.41 0 0 0
Tata Steel Ltd. Steel 2016 1.26 0.67 0 0 0
Tata Steel Ltd. Steel 2017 4.56 0.59 0 0 0
Tata Steel Ltd. Steel 2018 4.99 0.44 0 0 0
Bharti Airtel Ltd. Telecommunications 2010 24.62 0.14 0 0 0
Bharti Airtel Ltd. Telecommunications 2011 15.47 0.27 0 0 0
Bharti Airtel Ltd. Telecommunications 2012 9.52 0.31 0 0 0
Bharti Airtel Ltd. Telecommunications 2013 7.67 0.26 0 0 0
Bharti Airtel Ltd. Telecommunications 2014 9.16 0.16 0 0 0
Bharti Airtel Ltd. Telecommunications 2015 14.94 0.28 0 0 0
Bharti Airtel Ltd. Telecommunications 2016 6.02 0.41 0 0 0
Bharti Airtel Ltd. Telecommunications 2017 4.07 0.59 0 0 0
Bharti Airtel Ltd. Telecommunications 2018 0.07 0.64 0 0 0
4 5 6 7 8 9 10 11 12 13
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0 0
0 0 0 1 0 0 0 0 0 0
0 0 0 1 0 0 0 0 0 0
0 0 0 1 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 1
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.580481808
R Square 0.3369591294
Adjusted R Square 0.3325681303
Standard Error 10.331426037
Observations 153

ANOVA
df SS MS F Significance F
Regression 1 8190.95267935 8190.9526793 76.73860059 3.705253E-15
Residual 151 16117.4929582 106.73836396
Total 152 24308.4456375

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 26.041278872 1.08356053616 24.033063223 1.806289E-53 23.90038113
ROCE2 -15.72324384 1.79487914724 -8.760057111 3.705253E-15 -19.26956412
Upper 95% Lower 95.0% Upper 95.0%
28.182176613 23.90038113 28.182176613
-12.17692355 -19.26956412 -12.17692355
Company Industry Year ROCE DER ROCE1 DER
Bajaj Auto Ltd. Automotive 2010 43.38 0.46 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2011 52.01 0.07 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2012 51.79 0.02 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2013 40.94 0.01 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2014 35.41 0.01 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2015 30.41 0.01 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2016 32.16 0.01 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2017 24.62 0.01 27.17839 0.139355
Bajaj Auto Ltd. Automotive 2018 22.19 0.01 27.17839 0.139355
Hero Motocorp Ltd. Automotive 2010 60.4 0.02 27.17839 0.139355
Hero Motocorp Ltd. Automotive 2011 46.76 0.73 27.17839 0.139355
Hero Motocorp Ltd. Automotive 2012 42.94 0.4 27.17839 0.139355
Hero Motocorp Ltd. Automotive 2013 35.55 0.18 27.17839 0.139355
Hero Motocorp Ltd. Automotive 2014 35.93 0.05 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2010 21.1 0.37 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2011 22.36 0.23 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2012 19.22 0.3 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2013 19.69 0.24 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2014 19.28 0.24 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2015 13.77 0.19 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2016 13.27 0.13 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2017 14.3 0.11 27.17839 0.139355
Mahindra & Mahindra Ltd. Automotive 2018 13.77 0.1 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2010 21.51 0.08 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2011 16.59 0.03 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2012 9.8 0.09 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2013 12.92 0.08 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2014 12.5 0.09 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2015 15.77 0.02 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2016 19.78 0.01 27.17839 0.139355
Maruti Suzuki India Ltd. Automotive 2017 22.41 0.02 27.17839 0.139355
Ultratech Cement Ltd. Cement 2010 18.26 0.35 10.93222 0.38
Ultratech Cement Ltd. Cement 2011 12.05 0.39 10.93222 0.38
Ultratech Cement Ltd. Cement 2012 15.03 0.32 10.93222 0.38
Ultratech Cement Ltd. Cement 2013 13.68 0.36 10.93222 0.38
Ultratech Cement Ltd. Cement 2014 9.35 0.3 10.93222 0.38
Ultratech Cement Ltd. Cement 2015 8.13 0.39 10.93222 0.38
Ultratech Cement Ltd. Cement 2016 8.2 0.38 10.93222 0.38
Ultratech Cement Ltd. Cement 2017 8.14 0.26 10.93222 0.38
Ultratech Cement Ltd. Cement 2018 5.55 0.67 10.93222 0.38
I T C Ltd. Cigarettes & FMCG 2010 28.91 0.01 31.065 0.01
I T C Ltd. Cigarettes & FMCG 2011 33.22 0.01 31.065 0.01
Reliance Industries Ltd. Conglomerate 2010 8.56 0.49 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2011 10.06 0.46 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2012 9.02 0.42 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2013 8.72 0.4 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2014 8.19 0.46 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2015 7.57 0.45 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2016 8.13 0.42 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2017 8.32 0.37 8.522222 0.426667
Reliance Industries Ltd. Conglomerate 2018 8.13 0.37 8.522222 0.426667
Nestle India Ltd. Consumer Food 2011 114.33 0.01 49.9675 0.24
Nestle India Ltd. Consumer Food 2012 62.9 0.76 49.9675 0.24
Nestle India Ltd. Consumer Food 2013 42.49 0.58 49.9675 0.24
Nestle India Ltd. Consumer Food 2014 34.36 0.53 49.9675 0.24
Nestle India Ltd. Consumer Food 2015 36.55 0.01 49.9675 0.24
Nestle India Ltd. Consumer Food 2016 38.37 0.01 49.9675 0.24
Nestle India Ltd. Consumer Food 2017 33.32 0.01 49.9675 0.24
Nestle India Ltd. Consumer Food 2018 37.42 0.01 49.9675 0.24
Titan Company Ltd. Diamond & Jewellery 2010 33.04 0.1 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2011 42.9 0.07 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2012 46.97 0.01 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2014 28.56 0.32 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2015 25.37 0.03 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2016 19.81 0.03 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2017 15.67 0.43 28.92875 0.1625
Titan Company Ltd. Diamond & Jewellery 2018 19.11 0.31 28.92875 0.1625
Larsen & Toubro Ltd. Infrastructure 2010 19.83 0.37 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2011 13.78 0.33 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2012 13.83 0.39 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2013 11.03 0.3 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2014 12.65 0.34 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2015 10.58 0.35 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2016 8.35 0.34 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2017 8.05 0.23 11.70556 0.318889
Larsen & Toubro Ltd. Infrastructure 2018 7.25 0.22 11.70556 0.318889
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2012 19.8 0.04 13.92667 0.066667
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2015 11.84 0.01 13.92667 0.066667
Oil & Natural Gas Corpn. Ltd. Oil & Gas 2018 10.14 0.15 13.92667 0.066667
Asian Paints Ltd. Paints & Varnishes 2010 54.62 0.04 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2011 41.97 0.03 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2012 40.66 0.07 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2013 36.42 0.02 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2014 34.97 0.01 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2015 33.56 0.01 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2016 32.72 0.01 37.82625 0.025
Asian Paints Ltd. Paints & Varnishes 2017 27.69 0.01 37.82625 0.025
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2010 16.45 0.01 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2011 22.14 0.01 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2012 27.22 0.01 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2013 6.56 0.01 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2014 0.54 0.33 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2015 -7.49 0.3 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2016 -3.55 0.27 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2017 -0.95 0.29 7.177778 0.171111
Sun Pharmaceutical Inds. Ltd. Pharmaceuticals 2018 3.68 0.31 7.177778 0.171111
N T P C Ltd. Power 2010 8.39 0.61 5.130556 1.607222
N T P C Ltd. Power 2011 6.65 0.64 5.130556 1.607222
N T P C Ltd. Power 2012 6.71 0.69 5.130556 1.607222
N T P C Ltd. Power 2013 6.56 0.72 5.130556 1.607222
N T P C Ltd. Power 2014 5.66 0.78 5.130556 1.607222
N T P C Ltd. Power 2015 4.57 1.06 5.130556 1.607222
N T P C Ltd. Power 2016 4.71 1.03 5.130556 1.607222
N T P C Ltd. Power 2017 4.63 1.11 5.130556 1.607222
N T P C Ltd. Power 2018 4.15 1.2 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2010 4.39 2.13 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2011 4.69 1.9 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2012 4.64 2.27 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2013 4.84 2.6 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2014 4.25 2.41 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2015 3.98 2.49 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2016 4.17 2.48 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2017 4.69 2.39 5.130556 1.607222
Power Grid Corpn. Of India Ltd. Power 2018 4.67 2.42 5.130556 1.607222
H C L Technologies Ltd. Software 2010 20.16 0.28 28.25048 0.116667
H C L Technologies Ltd. Software 2011 18.03 0.19 28.25048 0.116667
H C L Technologies Ltd. Software 2012 26.69 0.16 28.25048 0.116667
H C L Technologies Ltd. Software 2013 38.98 0.06 28.25048 0.116667
H C L Technologies Ltd. Software 2014 43.67 0.04 28.25048 0.116667
H C L Technologies Ltd. Software 2016 22.24 0.03 28.25048 0.116667
H C L Technologies Ltd. Software 2017 28.73 0.02 28.25048 0.116667
H C L Technologies Ltd. Software 2018 27.33 0.02 28.25048 0.116667
Tata Consultancy Services Ltd. Software 2010 39.16 0.01 28.25048 0.116667
Tata Consultancy Services Ltd. Software 2011 43.48 0.01 28.25048 0.116667
Tata Consultancy Services Ltd. Software 2012 48.97 0.01 28.25048 0.116667
Tata Consultancy Services Ltd. Software 2013 45.02 0.01 28.25048 0.116667
Tata Consultancy Services Ltd. Software 2015 41.79 0.01 28.25048 0.116667
Tech Mahindra Ltd. Software 2010 23.51 0.48 28.25048 0.116667
Tech Mahindra Ltd. Software 2011 15.54 0.36 28.25048 0.116667
Tech Mahindra Ltd. Software 2012 10.41 0.33 28.25048 0.116667
Tech Mahindra Ltd. Software 2013 11.97 0.34 28.25048 0.116667
Tech Mahindra Ltd. Software 2014 28.77 0.04 28.25048 0.116667
Tech Mahindra Ltd. Software 2016 21.5 0.02 28.25048 0.116667
Tech Mahindra Ltd. Software 2017 17.19 0.02 28.25048 0.116667
Tech Mahindra Ltd. Software 2018 20.12 0.01 28.25048 0.116667
Tata Steel Ltd. Steel 2010 8.43 0.68 6.305556 0.53
Tata Steel Ltd. Steel 2011 9.91 0.58 6.305556 0.53
Tata Steel Ltd. Steel 2012 8.59 0.48 6.305556 0.53
Tata Steel Ltd. Steel 2013 6.14 0.48 6.305556 0.53
Tata Steel Ltd. Steel 2014 7.33 0.44 6.305556 0.53
Tata Steel Ltd. Steel 2015 5.54 0.41 6.305556 0.53
Tata Steel Ltd. Steel 2016 1.26 0.67 6.305556 0.53
Tata Steel Ltd. Steel 2017 4.56 0.59 6.305556 0.53
Tata Steel Ltd. Steel 2018 4.99 0.44 6.305556 0.53
Bharti Airtel Ltd. Telecommunications 2010 24.62 0.14 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2011 15.47 0.27 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2012 9.52 0.31 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2013 7.67 0.26 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2014 9.16 0.16 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2015 14.94 0.28 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2016 6.02 0.41 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2017 4.07 0.59 10.17111 0.34
Bharti Airtel Ltd. Telecommunications 2018 0.07 0.64 10.17111 0.34
Company Name
Asian Paints Ltd.
Bajaj Auto Ltd.
Bharti Airtel Ltd.
H C L Technologies Ltd.
Hero Motocorp Ltd.
I T C Ltd.
Larsen & Toubro Ltd.
Mahindra & Mahindra Ltd.
Maruti Suzuki India Ltd.
N T P C Ltd.
Nestle India Ltd.
Oil & Natural Gas Corpn. Ltd.
Power Grid Corpn. Of India Ltd.
Reliance Industries Ltd.
Sun Pharmaceutical Inds. Ltd.
Tata Consultancy Services Ltd.
Tata Steel Ltd.
Tech Mahindra Ltd.
Titan Company Ltd.
Ultratech Cement Ltd.
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


(%) Times (%)
Mar-10 Mar-10 Mar-11
Return on capital employed Debt to equity ratio (times) Return on capital employed
54.62 0.04 41.97
43.38 0.46 52.01
24.62 0.14 15.47
20.16 0.28 18.03
60.4 0.02 46.76
28.91 0.01 33.22
19.83 0.37 13.78
21.1 0.37 22.36
21.51 0.08 16.59
8.39 0.61 6.65
125.26 0 114.33
20.08 0 20.19
4.39 2.13 4.69
8.56 0.49 10.06
16.45 0.01 22.14
39.16 0.01 43.48
8.43 0.68 9.91
23.51 0.48 15.54
33.04 0.1 42.9
18.26 0.35 12.05
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Times (%) Times
Mar-11 Mar-12 Mar-12
Debt to equity ratio (times) Return on capital employed Debt to equity ratio (times)
0.03 40.66 0.07
0.07 51.79 0.02
0.27 9.52 0.31
0.19 26.69 0.16
0.73 42.94 0.4
0.01 35.44 0
0.33 13.83 0.39
0.23 19.22 0.3
0.03 9.8 0.09
0.64 6.71 0.69
0.01 62.9 0.76
0 19.8 0.04
1.9 4.64 2.27
0.46 9.02 0.42
0.01 27.22 0.01
0.01 48.97 0.01
0.58 8.59 0.48
dp 10.41 0.33
0.07 46.97 0.01
0.39 15.03 0.32
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


(%) Times (%)
Mar-13 Mar-13 Mar-14
Return on capital employed Debt to equity ratio (times) Return on capital employed
36.42 0.02 34.97
40.94 0.01 35.41
7.67 0.26 9.16
38.98 0.06 43.67
35.55 0.18 35.93
36.12 0 35.85
11.03 0.3 12.65
19.69 0.24 19.28
12.92 0.08 12.5
6.56 0.72 5.66
42.49 0.58 34.36
16.13 0 15.59
4.84 2.6 4.25
8.72 0.4 8.19
6.56 0.01 0.54
45.02 0.01 49.26
6.14 0.48 7.33
11.97 0.34 28.77
42.37 0 28.56
13.68 0.36 9.35
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Times (%) Times
Mar-14 Mar-15 Mar-15
Debt to equity ratio (times) Return on capital employed Debt to equity ratio (times)
0.01 33.56 0.01
0.01 30.41 0.01
0.16 14.94 0.28
0.04 34.67 0
0.05 38.76 0
0 33.76 0
0.34 10.58 0.35
0.24 13.77 0.19
0.09 15.77 0.02
0.78 4.57 1.06
0.53 36.55 0.01
0 11.84 0.01
2.41 3.98 2.49
0.46 7.57 0.45
0.33 -7.49 0.3
0 41.79 0.01
0.44 5.54 0.41
0.04 20.36 0
0.32 25.37 0.03
0.3 8.13 0.39
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


(%) Times (%)
Mar-16 Mar-16 Mar-17
Return on capital employed Debt to equity ratio (times) Return on capital employed
32.72 0.01 27.69
32.16 0.01 24.62
6.02 0.41 4.07
22.24 0.03 28.73
41.44 0 35.74
26.02 0 23.27
8.35 0.34 8.05
13.27 0.13 14.3
19.78 0.01 22.41
4.71 1.03 4.63
38.37 0.01 33.32
10.78 0 8.62
4.17 2.48 4.69
8.13 0.42 8.32
-3.55 0.27 -0.95
41.69 0 32.94
1.26 0.67 4.56
21.5 0.02 17.19
19.81 0.03 15.67
8.2 0.38 8.14
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Times (%) Times
Mar-17 Mar-18 Mar-18
Debt to equity ratio (times) Return on capital employed Debt to equity ratio (times)
0.01 25.76 0
0.01 22.19 0.01
0.59 0.07 0.64
0.02 27.33 0.02
0 33.87 0
0 22.37 0
0.23 7.25 0.22
0.11 13.77 0.1
0.02 19.8 0
1.11 4.15 1.2
0.01 37.42 0.01
0 10.14 0.15
2.39 4.67 2.42
0.37 8.13 0.37
0.29 3.68 0.31
0 32.67 0
0.59 4.99 0.44
0.02 20.12 0.01
0.43 19.11 0.31
0.26 5.55 0.67

You might also like