Item Mar April May June July Aug Sept Oct Nov

PXY001 11 13 16 20 16 19 15 18 22
PXY002 9 11 13 16 13 15 12 15 18
PXY003 8 10 12 14 11 14 11 13 16
PXY004 7 9 10 13 10 12 9 11 14
PXY005 2 2 3 4 3 3 3 3 4
PXY006 3 4 4 5 4 5 4 5 6
PXY007 14 17 21 25 20 24 19 23 28
PXY008 5 6 7 9 7 9 7 8 10
PXY009 8 10 12 14 11 14 11 13 16
PXY010 10 12 15 18 14 17 13 16 20
PXY011 13 16 19 23 18 22 17 21 26
PXY012 11 13 16 20 16 19 15 18 22
PXY013 16 19 24 29 23 28 22 26 32
PXY014 7 9 10 13 10 12 9 11 14
PXY015 9 11 13 16 13 15 12 15 18

Item Mar April May June July Aug Sept Oct Nov
PXY001 11 13 16 20 16 19 15 18 22
PXY002 9 11 13 16 13 15 12 15 18
PXY003 8 10 12 14 11 14 11 13 16
PXY004 7 9 10 13 10 12 9 11 14
PXY005 2 2 3 4 3 3 3 3 4
PXY006 3 4 4 5 4 5` 5 6
PXY007 14 17 21 25 20 24 19 23 28
PXY008 5 6 7 9 7 9 7 8 10
PXY009 8 10 12 14 11 14 11 13 16
PXY010 10 12 15 18 14 17 13 16 20
PXY011 13 16 19 23 18 22 17 21 26
PXY012 11 13 16 20 16 19 15 18 22
PXY013 16 19 24 29 23 28 22 26 32
PXY014 7 9 10 13 10 12 9 11 14
PXY015 9 11 13 16 13 15 12 15 18
Dec Jan Feb Average
17 21 16 17
14 17 13 14
12 15 12 12
11 13 10 11
3 4 3 3
5 6 4 5
22 27 21 22
8 10 7 8
12 15 12 12
16 19 15 15
20 25 19 20
17 21 16 17
25 30 24 25
11 13 10 11
14 17 13 14

Dec Jan Feb Average

17 21 16 17
14 17 13 14
12 15 12 12
11 13 10 11
3 4 3 3
5 6 4 5
22 27 21 22
8 10 7 8
12 15 12 12
16 19 15 15
20 25 19 20
17 21 16 17
25 30 24 25
11 13 10 11
14 17 13 14
Item Mar April May June July Aug Sept Oct Nov
PXY001 2 2 1 1 1 1 1 1 1
PXY002 1 1 1 0 1 0 1 0 1
PXY003 13 10 8 6 8 6 7 6 7
PXY004 0 0 0 0 0 0 0 0 0
PXY005 15 12 9 7 9 7 8 7 8
PXY006 4 3 2 2 2 2 2 2 2
PXY007 3 2 2 1 2 1 2 1 2
PXY008 7 5 4 3 4 3 4 3 4
PXY009 9 7 6 4 5 4 5 4 5
PXY010 6 5 4 3 3 3 3 3 3
PXY011 11 9 7 5 6 5 6 5 6
PXY012 1 1 1 0 1 0 1 0 1
PXY013 4 3 2 2 2 2 2 2 2
PXY014 6 5 4 3 3 3 3 3 3
PXY015 9 7 6 4 5 4 5 4 5

Item Mar April May June July Aug Sept Oct Nov
PXY001 2 2 1 1 1 1 1 1 1
PXY002 1 1 1 0 1 0 1 0 1
PXY003 13 10 8 6 8 6 7 6 7
PXY004 0 0 0 0 0 0 0 0 0
PXY005 15 12 9 7 9 7 8 7 8
PXY006 4 3 2 2 2 2 2 2 2
PXY007 3 2 2 1 2 1 2 1 2
PXY008 7 5 4 3 4 3 4 3 4
PXY009 9 7 6 4 5 4 5 4 5
PXY010 6 5 4 3 3 3 3 3 3
PXY011 11 9 7 5 6 5 6 5 6
PXY012 1 1 1 0 1 0 1 0 1
PXY013 4 3 2 2 2 2 2 2 2
PXY014 6 5 4 3 3 3 3 3 3
PXY015 9 7 6 4 5 4 5 4 5
Dec Jan Feb Average
1 2 2 1
1 1 1 1
8 10 12 8
0 0 0 0
10 12 14 10
3 3 4 3
2 2 3 2
4 5 6 4
6 7 9 6
4 5 6 4
7 9 11 7
1 1 1 1
3 3 4 3
4 5 6 4
6 7 9 6

Dec Jan Feb Average

1 2 2 1
1 1 1 1
8 10 12 8
0 0 0 0
10 12 14 10
3 3 4 3
2 2 3 2
4 5 6 4
6 7 9 6
4 5 6 4
7 9 11 7
1 1 1 1
3 3 4 3
4 5 6 4
6 7 9 6
 Item Average
PXY001 9
PXY002 7
PXY003 10
PXY004 5
PXY005 6
PXY006 4
PXY007 12
PXY008 6
PXY009 9
PXY010 10
PXY011 14
PXY012 9
PXY013 14
PXY014 7
PXY015 10
 Item Unit Cost ($)
PXY001 $ 1.25
PXY002 $ 1.45
PXY003 $ 0.90
PXY004 $ 2.01
PXY005 $ 1.98
PXY006 $ 3.50
PXY007 $ 2.80
PXY008 $ 1.50
PXY009 $ 4.50
PXY010 $ 2.57
PXY011 $ 0.50
PXY012 $ 5.50
PXY013 $ 2.87
PXY014 $ 3.02
PXY015 $ 0.60
Item Name Unit Cost Number of Units Annual Usage Value % Of Total Units
Used Per Annum (AUV)
PXY001 $ 1.25 9 $ 11.45 6.92%
PXY002 $ 1.45 7 $ 10.57 5.50%
PXY003 $ 0.90 10 $ 9.38 7.87%
PXY004 $ 2.01 5 $ 10.89 4.09%
PXY005 $ 1.98 6 $ 12.73 4.86%
PXY006 $ 3.50 4 $ 12.72 2.74%
PXY007 $ 2.80 12 $ 33.06 8.92%
PXY008 $ 1.50 6 $ 9.09 4.57%
PXY009 $ 4.50 9 $ 41.04 6.89%
PXY010 $ 2.57 10 $ 24.90 7.32%
PXY011 $ 0.50 14 $ 6.82 10.30%
PXY012 $ 5.50 9 $ 48.60 6.67%
PXY013 $ 2.87 14 $ 39.26 10.33%
PXY014 $ 3.02 7 $ 22.25 5.56%
PXY015 $ 0.60 10 $ 5.94 7.47%
132 299

Cumulative Perc. Of
AUV Cumulative Perc. Of Item
3.8% 6.9%
7.4% 12.4% 120.0%
10.5% 20.3%
14.2% 24.4% 100.0%
18.4% 29.2%
80.0%
22.7% 32.0%
33.7% 40.9%
60.0%
36.8% 45.5%
50.5% 52.4% 40.0%
58.9% 59.7%
61.1% 70.0% 20.0%
77.4% 76.6%
90.6% 87.0% 0.0%
0.0% 20.0%
98.0% 92.5%
100.0% 100.0%
 Cumulative Perc. % of AUV Cumulative Perc.

6.92% 3.83% 3.83%

12.42% 3.54% 7.37%
20.29% 3.14% 10.51%
24.38% 3.64% 14.16%
29.23% 4.26% 18.42%
31.98% 4.26% 22.68%
40.89% 11.07% 33.75%
45.47% 3.04% 36.79%
52.35% 13.74% 50.53%
59.67% 8.34% 58.87%
69.97% 2.28% 61.15%
76.64% 16.27% 77.42%
86.97% 13.14% 90.56%
92.53% 7.45% 98.01%
100.00% 1.99% 100.00%

ABC Analysis
120.0%

100.0%

80.0%

60.0%
A
B
40.0%
C
20.0%

0.0%
0.0% 20.0% 40.0% 60.0% 80.0% 100.0% 120.0%
Holding Cost 12%
Particulars Annual Requirements Unit Fixed Cost EOQ
XYZP089 1120 inches 30 748.3315
XYZP023 2000 Kgs 45 1224.745
XYZP056 900 Bags 16 489.8979
XYZP077 4338 tons 200 3802.631
XYZP101 32050 Bags 215 10716.61

Annual Requirements EOQ

1120 748.3315
2000 1224.745 35000
900 489.8979
30000
4338 3802.631
32050 10716.61 25000

20000

15000

10000

5000

0
1
 No. of Orders Frequency of Ordering Days
1.4966629547 169
1.6329931619 155
1.8371173071 138
1.1407892005 222
2.9906832073 85

EOQ Analysis
35000 12000

30000 10000
25000
8000
20000
6000
15000
4000
10000

5000 2000

0 0
1 2 3 4 5

Annual Requirements EOQ