Running Head: APCO/IASC 1P01 – WINTER 2019

APCO/IASC 1P01 – Winter 2019

Name.

Institution.

Date.
 2
APCO/IASC 1P01 – WINTER 2019

Loan Function.

The table below shows the monthly repayments of the loan.

Loan Amount $ 350,000

Monthly Payment For Loan

Loan Period (Years)

5 10 15 20 25
2.50% ($6,211.58) ($3,299.45) ($2,333.76) ($1,854.66) ($1,570.16)
3.00% ($6,289.04) ($3,379.63) ($2,417.04) ($1,941.09) ($1,659.74)
3.50% ($6,367.11) ($3,461.01) ($2,502.09) ($2,029.86) ($1,752.18)
4.00% ($6,445.78) ($3,543.58) ($2,588.91) ($2,120.93) ($1,847.43)
4.50% ($6,525.06) ($3,627.34) ($2,677.48) ($2,214.27) ($1,945.41)
5.00% ($6,604.93) ($3,712.29) ($2,767.78) ($2,309.85) ($2,046.07)

The table below shows amounts to be paid back at different rates.

Total Amount Paid Back

Loan Period (Years)

5 10 15 20 25
$372,694.5
2.50% 9 $395,933.59 $420,077.20 $445,118.43 $471,047.57
$377,342.5
3.00% 0 $405,555.13 $435,066.43 $465,861.98 $497,921.88
$382,026.6
3.50% 4 $415,320.64 $450,376.00 $487,166.16 $525,654.75
$386,746.9
4.00% 6 $425,229.58 $466,003.39 $509,023.48 $554,228.68
$391,503.4
4.50% 0 $435,281.32 $481,945.77 $531,425.48 $583,624.10
$396,295.9
5.00% 1 $445,475.16 $498,199.98 $554,362.82 $613,819.54
 3
APCO/IASC 1P01 – WINTER 2019

The table below shows different annual interest accumulated after 5 years.

Cost of Loan (Amount of Interest)

Loan Period (Years)

5 10 15 20 25
2.50% ($22,694.59) ($45,933.59) ($70,077.20) ($95,118.43) ($121,047.57)
3.00% ($27,342.50) ($55,555.13) ($85,066.43) ($115,861.98) ($147,921.88)
($100,376.00
3.50% ($32,026.64) ($65,320.64) ) ($137,166.16) ($175,654.75)
($116,003.39
4.00% ($36,746.96) ($75,229.58) ) ($159,023.48) ($204,228.68)
($131,945.77
4.50% ($41,503.40) ($85,281.32) ) ($181,425.48) ($233,624.10)
($148,199.98
5.00% ($46,295.91) ($95,475.16) ) ($204,362.82) ($263,819.54)

Class Statistics.

Stud Last First Raw

Num Name Name Major Lab 1 Lab 2 Lab 3 Test 1 Test 2 Exam Final Final Grade
630034 Concurrent
1 ostream oren ed. 7 9 8 56 37 69 66.57 67 C
631939
4 driggs donovan history 10 10 8 45 50 67 59.29 60 C
632889
4 dunkley drew math 8 10 7 66 57 92 82.29 83 A
635565
2 jardin jasper history 10 7 10 67 46 88 80.14 81 A
639708
8 maquire mose math 6 6 8 69 62 93 86.71 87 A
640049
2 juares julius history 10 9 9 45 46 65 58.14 59 C
642071
6 moy michelle math 8 6 8 62 62 66 79.71 80 A
 4
APCO/IASC 1P01 – WINTER 2019

646048 Concurrent
1 seward stanton ed. 8 7 7 68 36 86 78.29 79 A
647704
4 calandra charlie english 7 9 8 55 41 80 66.71 67 C
648537
2 marble mitchell english 6 10 9 51 62 87 68.71 69 B
650306
8 toby trinidad history 7 10 7 59 40 80 70.43 71 B
666766 Concurrent
2 toliver travis ed. 8 10 6 30 41 49 41.71 42 F
667869
5 nettles noah english 3 9 6 62 51 73 76.57 77 B
670216
5 moy malcom math 7 6 2 23 62 33 40.71 41 F
672030 mohmma
7 marchal d history 4 7 10 51 46 80 64.14 65 C
672895
7 gast gregg math 10 9 6 55 64 64 73.29 74 B
674980
9 junkins jerrold math 4 3 6 43 65 44 61.57 62 C
676515 gammel
9 s granvill english 9 10 9 50 62 67 67.71 68 C
677078
1 deluane darin english 10 9 10 39 64 52 57.29 58 D
677492 Concurrent
4 varnes virgil ed. 10 7 8 45 41 65 56.71 57 D

The marking scheme generated

APXO 1P01 Marking Scheme St Num Stud Num

6300341 oren ostream Lab 1-7 Lab 2-9 Lab 3-8
  Base Weight 6319394 donovan driggs Lab 1-10 Lab 2-10 Lab 3-8
Lab 1 10 9 6328894 drew dunkley Lab 1-8 Lab 2-10 Lab 3-7
Lab 2 10 9 6355652 jasper jardin Lab 1-10 Lab 2-7 Lab 3-10
Lab 3 10 9 6397088 mose maquire Lab 1-6 Lab 2-6 Lab 3-8
Test 1 70 20 6400492 julius juares Lab 1-10 Lab 2-9 Lab 3-9
Test 2 65 20 6420716 michelle moy Lab 1-8 Lab 2-6 Lab 3-8
Exam 100 33 6460481 stanton seward Lab 1-8 Lab 2-7 Lab 3-7
Total 100 6477044 charlie calandra Lab 1-7 Lab 2-9 Lab 3-8
6485372 mitchell marble Lab 1-6 Lab 2-10 Lab 3-9
6503068 trinidad toby Lab 1-7 Lab 2-10 Lab 3-7
6667662 travis toliver Lab 1-8 Lab 2-10 Lab 3-6
 5
APCO/IASC 1P01 – WINTER 2019

6678695 noah nettles Lab 1-3 Lab 2-9 Lab 3-6

6702165 malcom moy Lab 1-7 Lab 2-6 Lab 3-2
mohmmad marchal Lab 1-4 Lab 2-7 Lab 3-
6720307 10
6728957 gregg gast Lab 1-10 Lab 2-9 Lab 3-6
6749809 jerrold junkins Lab 1-4 Lab 2-3 Lab 3-6
6765159 granvill gammels Lab 1-9 Lab 2-10 Lab 3-9
6770781 darin deluane Lab 1-10 Lab 2-9 Lab 3-10
6774924 virgil varnes Lab 1-10 Lab 2-7 Lab 3-8

The class statistics showed that the average mean grade attained by the students was a C, with a

mean mark of 67%. The two marks A and C recorded the highest number of grades as shown in

the table below.

Grade No.
Class Stat A 5
Min 41 B 4
Max 87 C 5
Median 68   D 2
Average 67 C F 2
18

Charts to display class statistics

The breakdown major chart generated was as shown in the table below.

Major A B C D F
Concurrent ed. 1 0 1 1 1
 6
APCO/IASC 1P01 – WINTER 2019

English 0 2 2 1 0
History 1 1 3 0 0
Math 2 1 3 0 1
Total All
Majors 4 4 9 2 2

From the table above it is evident that grade C was attained by a high number of students from

the totals of all majors. A graph was drawn to represent the breakdown major chart representing

grades attained by various subjects. A pie chart representing percentage of attainment of grades

was also established.

Major Chart
F

0 1 2 3 4 5 6 7 8 9 10

Concurrent ed. English History

Math Total All Majors
 7
APCO/IASC 1P01 – WINTER 2019

Grades

A
11% B
28% C
11% D
F

28% 22%
 8
APCO/IASC 1P01 – WINTER 2019

References

Akbar, A., & Putra, Z. P. (2017). Excel Functions and Formulas Pocketbook.

Bartholomew, P. (2017). A Structured Approach to the development of Solutions in Excel. arXiv

preprint arXiv:1704.01142.

Emil, C. (2018). What-If Analysis Tools in Excel. Ovidius University Annals, Economic

Sciences Series, 18(2), 240-245.