Professional Documents
Culture Documents
Liwang Final DEDR Vol 1 - 20190425 PDF
Liwang Final DEDR Vol 1 - 20190425 PDF
TSTWSSSP/CS-01/070-71
Contract No Western Regional Design Supervision and Management
Consultant (WRDSMC)
Submission Information
No. of Volumes 6
Version No. 1
Date of Submission July 2018, Revised on April 2019
Copies produced 3
ACKNOWLEDGEMENTS
We, Building Design Authority Pvt. Ltd. and Plush Engineers and Architects (P) Ltd. Joint
Venture (BDA-PEA JV) express our sincere thanks to the Project Management Office,
TSTWSSSP/DWSS/MoUD/GON and ADB for entrusting us to carry out Feasibility Study,
Detailed Engineering Design; Construction Supervision and Management of Batch II, Package
IV projects and subsequently of four additional financing projects of Western Regional towns.
We would also like to thank Mr.Bidya Nath Bhattarai, Project Director for his kind help in
providing valuable guidance and information. We further like to express our sincere thanks to
Mr. Purna Prasad Upadhyaya, Project Manager, Western Region Project Management Office
(WRPMO) for his valuable suggestions and co-operations in connection to preparing this
report. We also thank to Mr. Ram Kumar Shrestha, Deputy Project Director, PMO and
concerned experts for their valuable suggestions.
We also extend our special thanks to Mr. Liladhar Acharya, Chairperson, Mr. Khati Gharti, Vice
Chairperson and other members of Liwang Town Water Users and Sanitation Committee for
their valuable support while conducting topographical survey and socio-economic survey and
providing information during field visits.
Joint Venture:
Building Design Authority (P) Ltd.
Plush Engineers & Architects (P) Ltd.
Kamaladi, Kathmandu
ACRONYMS
EXECUTIVE SUMMARY
1. Introduction
This Detailed Engineering Design Report (DEDR) on Liwang Town Project of Urban Water Supply and
Sanitation (Sector) Project (UWSSP) has been prepared with the purpose of mainly ensuring the
participation of the beneficiaries in the project from the beginning of the project cycle i.e. from project
preparation stage to final operation and takeover of the project. The preliminary design of water supply
and sanitation system, estimate and cost sharing arrangements, cost recovery and tariff collection
mechanism, and implementation arrangements etc. including scenario on alternative sources are all
covered in this report.
2. Project Area
The proposed Town Project of Water Supply and Sanitation Sector is located at Liwang Municipality in
Rolpa district of Rapti zone. The proposed service area of the project covers parts of ward nos. 5, 6 7
and 8 of Liwang Municipality of Rolpa district.
Refer water supply service area drawing wherein the limits of supply are demarcated. The 2016
household survey conducted by WRDSMC in association with WUSC is summarized in table below.
Table: Service Area, HH and Population
Ward No Population
Municipality Cluster / Settlements HHs Rental
New Old Permanent Total
(Floating)
1 8 Purano Bamruk, Mewang, Bamruk
Mulpani, Siwang, Reeuga, Thaliwang,
2 5&6 Kavrekharka, Pipalchautara,
Liwang Khanepani Tole, Bich Bazar Tole 1060 5809 181 5990
Loktantrik Chowk, Bich Bazar Tole,
Sibalaya Tole, Prasasan Tole, Jilla
4 7
Bikas Tole, Solowang, Balmandir
Tole, Kami Tole
Total 1060 5809 181 5990
3. Population Projection
While projecting the population, population density and other factor were also considered. Probable
growth pattern like low medium, medium and high were studied.
The distribution system wise population projection for base year and for design year is presented below:
Table : Designated Service Area, Growth Rate and Population Density
The following table summarizes the subsystem wise population projection up to the design year 2039:
4. Water Demand
The water demand scenario for Liwang Town WSP comprises of domestic, institutional, offices and
commercial/industrial water demand and has been calculated as per the TSTWSSSP guidelines. Table
below summarizes the total water demand for the survey year 2016, base year 2019 and design year
2039.
Table: Water Demand
3
Demand (m /day)
S.No. Description Unit Year Year Year Year Year Year
2016 2019 2024 2029 2034 2039
1 Revenue Demand
3
1a Domestic Demand m /d 526.78 568.94 667.58 784.93 931.24 1081.90
3
1b Non Domestic Demand m /d 419.30 440.57 481.45 526.60 578.83 637.91
3
Total Revenue Demand m /d 946.08 1009.51 1149.03 1311.53 1510.07 1719.81
2 Non-Revenue Demand
3
2a Fire Fighting Demand m /d 5.81 6.27 7.13 8.10 9.22 10.49
3
2b Leakage and Wastage m /d 94.61 100.95 114.91 131.16 151.01 171.98
Total Non-Revenue 3
m /d 100.42 107.22 122.04 139.26 160.23 182.47
Demand
3
m /d 1046.50 1116.73 1271.07 1450.79 1670.30 1902.28
3 Total Daily Demand
lps 12.11 12.93 14.71 16.79 19.33 22.02
Treatment Facilities: The water treatment process has been selected based on the raw water quality.
The proposed treatment process aims to remove the high concentrations of turbidity present in the raw
water. It also kills pathogenic organisms present in raw water and ensures the presence of residual
chlorine to kill the pathogenic organisms during the conveyance of treated water in pipelines. The
treatment process consists of pressure filters and disinfection units.
Transmission main
Transmission mains of 10,071 m are estimated to convey water from source to distribution reservoirs of
all the schemes. GI pipes are proposed for pumping schemes. Transmission pipes for all the gravity
schemes are proposed to have HDP (PE) pipes. Following table describes the length and sizes of the
transmission mains required.
Service Reservoirs
The total storage requirement for the system at the end of design period i.e. 2039 is calculated as 545
3
m . The provision of this quantity has been fulfilled by providing additional ground reservoirs. Most of the
existing reservoirs are made of ferrocement and thus will not be used. Few which are in good condition
and needs minor repair are proposed to use.
Distribution Network
The distribution system comprises of pipe network, which consists of mainly loops and branch
Distribution pipes are laid both sides of the all weather and major roads. Single line pipes are proposed
in earthen and other roads. PE pipes are predominantly used. Pipe of class and size lesser than 6 kgf
and 50 mm is not proposed. Existing pipes will not be used as these are leaking and found substandard
(class of 4 kgf). The total distribution pipe length of the proposed systems is 48.120 km.
House Connections
The system has been designed, predominantly as house to house connections. The system has been
analyzed for a design capacity of providing a total of 1.914 house connections at the end of design
period. However, initially during construction phase, only 1,060 house connections are provided to
satisfy the need for the base year population.
Other appurtenances and buildings (Office Building, Guard Houses etc) have been provided as per
requirement.
6. Sanitation Improvement
Liwang does not have a water-borne sewerage system. One public toilet with the capacity of 100 users
is proposed as discussed with the WUSC and Municipality. It contains 5 urinals and 2 pans for male
users while & 4 female units in separate male and female compartments.
7. Project Cost Estimate
The total project cost (water supply component only) for the proposed water supply project has been
estimated as Rs.343.5383 million. Contingencies @ 15% and VAT @13% are all included. The cost has
been based on prevalent unit rate for similar system components and district rate of Liwang (FY 074/75)
and is to be understood as a total cost estimate for the water supply facilities.
8.2 Affordability
The proposed tariffs were compared with the affordability data from the results of the socio-economic
survey of the Liwang town. The analysis, shown in Table below, indicates that the proposed water tariffs
are affordable and fall below 5% of the monthly income for all the subprojects.
Table: Water Tariff and Affordability
Liwang (Rolpa)
Income
Monthly % of
Categorically Monthly
water HH
income
tariff income
Low income
13750 347 2.5
household
SALIENT FEATURES
S.No. Items Description
Urban Water Supply and Sanitation (Sector) Project,
1 Name of the Project Liwang, Rolpa
Pumping and gravity type using spring as water
2 Type source
3 Study Level Final Detailed Engineering Design Report
4 Location Area
Region MId Western Development Region
Zone Rapti
District Rolpa
/Municipality Liwang Municipality
Wards Parts of Ward No. 5, 6, 7 and 8
5 Available Facilities
Rapti Highway (Connected to East West Highway in
Road Bhaluwang)
Nearest Airport Wadachour, Rolpa
Partially covered by piped water supply system. .
Existing Water Supply System Spring sources are used
Electricity Available
Communication Available
Health Services Available
Banking Facilities Available
6 Source Characteristics
All spring sources – Mulkhola, Mulpani, Sattale and
Source Name Rimkhola
Source Type Springs
Source Location Ward # 6, 7 and 8
Mulkhola : 8,31 lps
Mulpani : 4.03 lps
Proposed Tapping yield (lps) Sattale : 6.67 lps
Rimkhola : 3.08 lps
Total : 22.09 lps
7 Project Components
Multiple distribution system is adopted , 8 distribution
Storage Tank reservoirs ranging from 15 Cum to 140 Cum ( Total
capacity is 545 Cum)
Type I ( 1500x900x1000) : 16 #
Valve Chamber (Nos.)
Type 2 ( 900 x900x1000) : 198 #
Community Stand Posts Nil
Household Connection (Nos.) 1,060
Transmission : 10.071 Km
Total Length of pipe (Km) Distribution : 48.120 Km
14 Environment
ADB Category Category B
IEE finding No adverse effect, IEE required
15 Project Status
Started October 2015
TABLE OF CONTENTS
Acknowledgements
Acronyms
Executive Summary
Salient Features
1. INTRODUCTION.................................................................................................................... 1
1.1 Purpose of the Report.....................................................................................................................1
1.2 Background of the Project ..............................................................................................................1
1.3 Objective and Scope of the Project ................................................................................................2
1.4 Structure of the Report ...................................................................................................................2
2. REVIEW OFFEASIBILITY REPORT...................................................................................... 4
3. DEMOGRAPHIC AND SOCIAL FEATURES ......................................................................... 5
3.1 Background .....................................................................................................................................5
3.2 Objectives of the Study ...................................................................................................................5
3.3 Approach and Methodology ............................................................................................................5
3.3.1 Desk Study ........................................................................................................................5
3.3.2 Data Collection Technique ................................................................................................5
3.3.3 Census Survey and Sample Survey ..................................................................................6
3.3.4 Tools for Primary Data Collection ......................................................................................6
3.4 Major Findings ................................................................................................................................7
3.4.1 Economic Base and Growth Potentiality ...........................................................................7
3.4.2 Institutions ..........................................................................................................................8
3.4.3 Demographic Assessment .................................................................................................9
3.4.4 Economic Condition .........................................................................................................11
3.4.5 Poverty Situation..............................................................................................................14
3.5 Existing WASH Situation ..............................................................................................................15
3.5.1 Existing Water Supply Condition .....................................................................................15
3.5.2 Water Sources .................................................................................................................15
3.5.3 Water Fetching Trip .........................................................................................................16
3.5.4 Water Fetching Time .......................................................................................................16
3.5.5 Existing Water Consumption Level..................................................................................16
3.5.6 Existing Sanitation Condition ...........................................................................................17
3.5.7 Access to Household Latrine ...........................................................................................17
3.5.8 Public Toilet .....................................................................................................................18
3.5.9 Existing Health Situation ..................................................................................................18
3.5.10 Water Borne Diseases in the Project Area ......................................................................18
3.6 Willingness in Participation ...........................................................................................................18
3.6.1 Willingness to New Tap Connection ................................................................................19
3.6.2 Willingness to Pay 5 Percent Cash Contribution .............................................................19
3.6.3 Contribution in Sanitation Management ..........................................................................19
1. INTRODUCTION
1.1 Purpose of the Report
An Agreement dated 7June, 2015 was entered into between the Project Management Office,
Department of Water Supply and Sewerage, Government of Nepal and Joint venture team of Building
Design Authority (P) Ltd and Plush Engineers and Architects (P) Ltd to provide services on Feasibility
Study, Detailed Engineering Design and Construction Supervision of thirteen Town Projects. The
services include a) Supervision and Construction management in six towns viz. i) Khalanga Sitalpati
(Salyan), ii) Musikot Khalanga ( Rukum) iii) Chandrauta ( Kapilbastu) iv) Nirmal Pokhari (Kaski) v)
Dumre (Tanahun) , and vi) Tikapur ( Kailali); and b) Feasibility, design, supervision and construction
management in seven towns viz. i) Suda (Kanchanpur) ii) Amargadhi (Dadeldhura) iii) Chainpur
(Bajhang) iv) Tamsariya (Nawalparasi) v) Babiyachaur (Surkhet) vi) Abukhaireni (Tanahun) and vii)
Liwang (Rolpa).
The agreed start date for the consulting services is June 21, 2015. In July 22, 2015 the WRDSMC has
submitted Inception Report.
After submission of Inception report, topographic field survey, including socioeconomic survey, were
carried out. During the fieldwork the team members have studied the existing service infrastructures; and
also interacted with Municipality officials, local representatives of the political parties, local journalists
and media representatives, a few NGOs, and community based water users’ committees. A number of
water samples were also collected for test and analysis. On May 2016 Feasibility Study Report was
submitted. Presentation in both PMO level and community level took place. Comments, suggestions
were received and these have been incorporated in this Detailed Engineering Design Report.
The feasibility study report has considered for 20 subsystem components. It was well discussed during
the presentation in PMO as well as in Liwang to reduce the subsystems as operation cost for large
numbers of subsystems will be high.
This Detailed Engineering Design Report (DEDR) has been prepared for Liwang Water Supply and
Sanitation Sector Project with the purpose to mainly ensuring the participation of the beneficiaries in the
project for the implementation and successive operation of the project. This design report summarizes
the task undertaken, data collected and analyzed, review of feasibility study report, detail design,
estimate and cost sharing arrangements, cost recovery and tariffs, and implementation arrangements,
socio-technical profile, and economic and financial analysis and construction supervision of the
subproject. The main purpose of this task is to assist the community and the Project Management Office
to enter into effective implementation of the project. The report has been prepared in close association
with TSTWSSSP, PMO, RPMO, TDF, WUSC Liwang and local authorities.
This Final Detailed Engineering Design Report incorporates suggestions/comments of TSTWSSSP PMO
made on Draft Final Detailed Engineering Design Report.
1.2 Background of the Project
Over the last two decades, in the water supply and sanitation sector, Government of Nepal has mainly
focused towards rural areas. During this period, substantial improvement has been achieved especially
in water supply coverage. Recent WHO figures indicate that 81% people use reasonable safe water in
Nepal. But the Government's figure on the provision of safe water supply is around 70%. Sanitation is
lagging behind the water supply as only about 27% population use latrines. Moreover, infant mortality
rate has come down and it is less than hundred. Extending the water supply and sanitation services to
hardship area is still a priority in Nepal. However, there are other new issues; migration from hinterland
to road center is very common in Nepal. This has created many small towns especially along highways
in Terai and hills as well. Further, political movements in certain parts of the Terai and eastern hilly
region have also contributed population influx in certain towns.
In these towns, the improvement of the service level of drinking water is most desirable; moreover, the
quality of water has to be assured. Quality of drinking water in Nepal was largely overlooked in the past
due to various reasons. Now, the time has come to ensure both in terms of quantity and quality of
drinking water as well to take appropriate steps towards other environmental aspects. Second Small
Towns Water Supply and Sanitation Sector Project aim to fulfill these lacunas.
The scope of services of the project is to improve health and quality of life of the people living in the
project towns by facilitating water supply, drainage, and sanitation facilities as well as by providing health
and hygiene education program in about 26 small towns in the country. The Ministry of Water Supply
(MoWS) is the executing agency, whereas the Department of Water Supply and Sewerage Management
(DWSSM) is the implementing agency of these projects. A loan of $ 60.0 million (54.9 %) will be
provided by ADB to implement the project, whereas $ 23.3million (21.4%) and $ 20.0 million (18.3%) will
be contributed by GON and OPEC Fund respectively. Rest amount $5.8 million (5.4%) will be borne by
Sanitation Fund, Local Bodies and beneficiaries. Thus a total of $109.2 million has been allocated for the
town projects to be implemented under TSTWSSSP.
Urban Water Supply and Sanitation (Sector) Project is designed with the principle of community
management, making it demand responsive, and adopting participatory approach. Participatory
approach aims for greater community participation in planning, implementation along with their O & M
activities. Demand responsiveness is demonstrated by willingness to pay for improved service delivery
and ultimately aims at 30% cost recovery. Community management is essential for making the
community empowerment so that the community could take full responsibilities on financial, technical
and managerial aspects on operation & maintenance activities.
In terms of financing, 70% of the cost will be contributed by GON. In regard to cash contribution to be
made by WUSC, the initial cash contribution of WUSC should be minimum 5% of the civil works contract
in the form of upfront cash contribution. The remaining 25 % to be borrowed from the TDF as a loan at
an interest rate not exceeding 5% per annum with a maturity of 25 years including a grace period of five
years. The project ensures full participation of Water Users and Sanitation Committee in the formulation,
implementation and operation and maintenance of water supply, sanitation and drainage facilities.
Volume Two: This volume contains design calculations and appendices to water treatment, detailed
design of water supply systems, water demand calculation, hydraulic and structural design, financial
and economic analyses, minutes of meeting, etc.
Volume Three: It includes analysis of rates, detail quantity survey, detail and summary of cost
estimates and table of district rates with prime cost materials.
Volume Four: This volume contains working drawings.
Volume Five: This volume contains bid documents, including BOQ and technical specifications.
The study team thoroughly reviewed the feasibility study report of December 2015 and the subsequent
decisions by the WUSC regarding the service area, location of service reservoir and sources to be
considered for the project. In the feasibility study, the service area of the project covered part of wards
5,6,7,8 of Liwang VDC. The households as of 2016 census were 1,239 and population accounted were
6,247 .
The feasibility study report has considered for 20 subsystem components. It was well discussed during
the presentation in PMO as well as in Liwang to reduce the numbers of subsystems and coverage area.
Accordingly major water sources like Mulpani, Mulkhola were not considered in the feasibility report as
some issues between water users committees were yet to be resolved.
Now as the issues have been resolved major water sources like Mulpani, Mulkhola are also considered
in this detailed design report.
Service area and population has been reviewed for the Detailed Design.
In the following chapter “Demographic and social features” data are presented that were carried out
during the feasibility study report. Study were carried out for the more population than the required so
that more clarity can be achieved.
3.1 Background
The proposed Liwang town project lies in the Rolpa district of Rapti Zone. Liwang is district headquarter
of Rolpa district. It is located in the southwestern mid hill part of the country. The project town is
surrounded by Gajul and Mishri VDC in the East, Jankot and Kotgad in the West, Dhawang and Homa in
the West and Jedwang in the South. All weather road is connected to the town from Bhaluwang, a small
business centre located at East -West Highway.
It has subtropical type of climate. Almost 80% of rainfall occurs during monsoon (June to September).
The location of the project area is 28°18′ North 82°38′ East. The altitude of the project area is varying
from 1,300 m – 1,500 m above the sea level.
In order to assess the Demographic and Social features of the project area, socio-economic survey
covering 100% households and 6.86 % sampled household survey of service area were carried out and
major findings are summarized below.
3.2 Objectives of the Study
The overall objective of the socio-economic survey is to establish baseline data/information for
understanding of the Liwang Town Project area. Other specific objectives are as follow:
• To assess the demographic status (households, population, age, sex, family size, ethnic
composition etc.) of the town project areas;
• To assess the economic condition including household income and expenditure;
• To assess the willingness of the beneficiaries in participation and contribution;
• To assess the existing WASH situation;
• To identify the exact number of poor and vulnerable households
3.3 Approach and Methodology
The detailed approach and methodology for the survey is described in this section. A census survey
covering 100 percent households and sample survey with sample size of 6.86 % households were
conducted in the service area simultaneously and the data obtained from both surveys has been used in
this report. Hence the approach and methodology adopted for both surveys is dealt in this section.
The approach and methodology adopted in carrying out the assignment to achieve the desired
objectives consists of the following major tasks as described below.
• Desk study
• Household survey through Interview using questionnaire
• Focus Group Discussion/Meeting/Interactions
• Site observation
3.3.1 Desk Study
For understanding the different aspects of Third Small Towns Water Supply and Sanitation Sector
Project (TSTWSSSP) i.e. working procedure, objectives and guidelines of the TSTWSSSP, the survey
team studied in detail the relevant documents provided by the project. Other secondary sources of
information such as reports, books, guidelines, relevant materials and documents were also reviewed
and analyzed for better understanding about the project area.
Desk review was also the basis for obtaining secondary data/information through reviewing published
CBS report, District/Municipality/VDC profiles, records of institutions including Health Centre, and other
literatures.
3.3.2 Data Collection Technique
Data from primary and secondary sources were collected to generate the socio-economic baseline data
needed for understanding service area. Primary data were collected through household survey using
questionnaires. As mentioned earlier, secondary data/information was obtained through review of
published CBS report, District/Municipality/VDC profiles, records of institutions including Health Centre,
and other literatures. Data triangulation and cross-check of qualitative and quantitative data was also
made for quality control.
C. Pre-testing of Questionnaire
Developed survey tools require pre-testing and modification based on pre-test findings. For this purpose,
field practice was carried out in project site. Modification on the questionnaires was made on the basis of
feedback from the pre-test interviews.
No. of Staff /
S.N. Type of Institution Sub-type Number
Student
Government Office District level line agencies 25 261
1 DDC, Municipality 2 28
Police / Army Barrack 3 320
Financial Bank 4 55
2
Cooperative 6 25
Educational Government / Public College / 11 1644
3 School
Private/ Boarding school/hostel 1 746
Health District Hospital / Health Centre 1 19
4 Dental clinic 2 6
Private Clinic / Medical Store 6 22
5 Communication FM station 2 13
I/NGO International / National / District 20 32
6 level Organization
Local Organization / Club 34
Community Forest 3
7
Users Group
Small Cottage 9 20
8
Industries
9 Hotel / Lodges 46
There are total 1239 households in the area with an average household size of 5.04. The distribution of
households by Ward is presented in Table-3.5, which reveals that ward nos. 6 and 7 are densely
populated as compared to other wards. Among the total permanent population (6247) in the surveyed
area, 3144 are male and 3103 are female. Male population is slightly higher (50.32 %) than the female
population (49.68 %). Ward wise population composition by gender is also illustrated in Figure-1.
Female, Ward-7,
Male, Ward-7, 987
986
Female, Ward-6,
Male, Ward-6, 903
861
Female, Ward-5,
Male, Ward-5, 528
560
3.4.3.4 Caste/Ethnicity
The proposed project service area comprises multi caste / ethnic groups. Each caste and ethnicity is
characterized by its own customs, traditions, culture and nature of occupation with which they are
associated. Brahmin and Chhetri comprising 45.89 percent of total population are the most prevailing
group in the service area. Janajati are the next major group with 30.75 percent, followed by Dalit which
constitutes about 14.33 percent (Table-3.7).
Table 3.7: Caste / Ethnicity
Ward Number
Total
5 6 7 8
Caste/Ethnicity
Total %
M F M F M F M F M F Pop.
Brahmin/Chhetri 253 280 460 438 553 549 162 172 1428 1439 2867 45.89
Janajati 247 251 250 243 218 226 254 232 969 952 1921 30.75
Dalit 23 24 173 163 137 132 133 110 466 429 895 14.33
Other 5 5 20 17 79 79 177 182 281 283 564 9.03
Total 528 560 903 861 987 986 726 696 3144 3103 6247 100.0
Source: Socio-economic Survey, January 2016
Ward No.
SN Occupation Total
5 6 7 8
1 Agriculture 217 149 90 127 583
2 Business 38 123 15 176
3 Services 1 104 116 40 261
4 Foreign Employment 3 2 3 8
5 Wages 1 48 20 39 108
6 Small industry 2 9 15 57 83
7 Others 2 17 1 20
Total 221 353 383 282 1239
Source: Socio-economic Survey, January 2016
The monthly average income and expenditure of households in service area are shown in Table-3.11,
which indicates that monthly average income of the households is NRs. 22,478 and expenditure is NRs.
13,680. This implies that the economic status of the households in service area is satisfactory since
they are in surplus in terms of household's income and expenditure condition with an average monthly
surplus of NRs. 8,798 (39.14%).
Type of Ward No
S.N. Total Percent
House 5 6 7 8
1 Pukka 2 40 188 7 237 19.1
2 Semi- Pukka 10 266 165 230 671 54.2
3 Kachha 209 47 30 45 331 26.7
Total 221 353 383 282 1239 100.0
Source: Socio-economic Survey, January 2016
{(Ltr /day;a*c*15}
{(ltr /day;a*c*15}
d) Consumption
d) Consumption
Existing
Consumption/
Consumption/
a) No. of HHs
a) No. of HHs
b) Population
b) Population
f) LPCD; d/b
f) LPCD; d/b
Source Type
Trips/Day
Trips/Day
c) No. of
c) No. of
HH;d/a
HH;d/a
e) Avg
e) Avg
Private Tap 390 1966 21 122850 315 63 390 1966 18 105300 270 54
Dug Well /
20 101 16 4800 240 48 20 101 14 4200 210 42
Kuwa
Others
(Spring/stream 746 3762 13 145470 195 39 746 3762 12 134280 180 36
/river etc.)
Ward No Total
S.N. Toilet Type
5 6 7 8 No. Percent
1 Pit Latrine 3 8 11 0.9
2 Ventilated Pit 39 8 7 66 120 9.7
3 Water Seal 182 343 368 207 1100 88.9
4 Cistern Flush 1 5 6 0.5
Total 221 352 383 281 1237 100.0
Source: Socio-economic Survey, January 2016
178
169
129
57
36 26
Ward No Percen
Willing to New Tap Connection Total
S.N. 5 6 7 8 t
1 Private Tap inside house (fully plumbed) 38 350 373 82 843 68.0
Private Tap within compound (Yard
2 183 3 7 200 393 31.7
Connection)
3 Community Tap 3 3 0.2
Total 221 353 383 282 1239 100.0
Source: Socio-economic Survey, January 2016
Ward
S.N. Water Tariff Total Percent
5 6 7 8
2 Up to Rs. 100 6 4 3 13 1.1
3 Rs. 101-200 210 104 286 233 833 67.2
4 Rs. 201-500 1 122 48 9 180 14.5
5 > Rs. 500 4 123 49 37 213 17.2
Total 221 353 383 282 1239 100.0
Source: Socio-economic Survey, January 2016
3.7 Conclusion and Project Rationale
Liwang is district headquarter of Rolpa district and also main marker centre of the district. It is a growing
town of the Rolpa district. Majority of the population lives in ward no 6 and 7 in semi urban environment.
People of hinterland come to this market place for their necessary goods. The service area has
potentiality for agricultural production and bamboo. The local economy of the area is basically
agricultural based. However, the economy of the core project area, being Bazar area with compact
settlement, is basically business and commercial based.
The average household income of service area is estimated at NRs. 22,478 per month, which signifies
the affordability of the beneficiaries. The poverty analysis indicates that 2.2 percent of households in the
service area lie below income poverty line.
The existing water supply situation shows that 31 percent of the households have Private Tap
connection and 7 percent of them are getting water from Public Tap. Majority of the HHs (60 %) are still
dependent on traditional sources such as spring, stream, river or pond as main sources of water. The
existing piped water supply scheme is not sufficient to serve the growing population.
Regarding the health and sanitation condition about 99.8 percent of households have latrines. The
service area has been declared ODF. However, proper human waste management system including
sewerage has not been developed. As reported by District Hospital Rolpa the occurrence of water borne
diseases is quite often.
As socio-economic census survey data reveals that all the beneficiaries (100 % households) expressed
their willingness to connect new tap. Among them 68 percent were enthusiastic to connect private tap
inside house i.e fully plumbed, 31.7 percent of them were willing to connect private tap within compound
i.e. yard connection, and less than 1 percent preferred community tap. Likewise, more than 99.52
percent of them showed their willingness to pay 5 percent up-front cash contribution, cent percent
expressed their willingness to pay monthly water tariff, and 95.6 percent of the community people are
enthusiastic for 15 % contribution for sanitation improvement.
Due to high in-migration ratio and increase of rented population, WUSC is unable to serve enough water
supplies. The level of services in terms of quality, quantity, coverage is quite insufficient. Considering
the present service level, water demand, water quality and condition of existing system, there is need for
a water supply to upgrade the existing water supply situation in order to meet growing water demand in
the service area.
of three female members including one in the key position in the committee. WUSC team took it
seriously and reformed in accordance with the provision.
The reformed WUSC committee consists of 9 members in which 3 are women members including one in
the key position. Similarly, WUSC has formed ward level sub-committees under the main WUSC. In this
ward level committee, women members are also included. The objective of formation of this ward level
sub-committee is to collect 5% upfront cash, to mobilize community to participate during construction
and to assist WUSC main committee.
4.4 Topographic Survey
Detailed topographical survey applying total station has been conducted. Locations where structures are
proposed were further surveyed with sufficient detailed to draw contour line with 1 m interval.
Blacktopped and major roads were also identified.
4.5 Socio-economic Survey
As per the agreed ToR, WRCSMC has to prepare socio-economic profile of each town project. In this
regard the socio-economic household survey has been carried out, which includes both censes survey
covering cent percent households in the service area and sampled household survey covering 8.6 %
representative sample. The census survey is the basis for socio-economic assessment of the project
area, which also generates design parameters needed for feasibility study; whereas the sample survey
is the basis for generating a gender-disaggregated socio-economic profile of the service area. This
report is based on findings of census survey.
For this town project representative samples of 6.86 percent of total households in the service area had
been drawn. The samples were selected in such a way as to be representative of the population of the
service area. It is expected that the sampled households provide the most valid results because they
reflect the characteristics of the population of the service area. A stratified random sampling procedure
had been adopted in order to insure representation of all clusters/Tole, caste / ethnic group and
economic strata. For this a proportionate sample size from cluster/settlement of Dalit, poor, marginalized
and minority groups was calculated and drawn to insure their representation in sampled households.
Survey team first listed out the ward wise total number of house in the survey area, which was used as
the sampling frame. Sampling frame was listed in according to the household numbers assigned by
municipality/VDC/WUSC and a systematic sampling approach was used for selecting the households in
the sample. For this a sampling interval was calculated by divining the total number of households listed
by the total number of households to be selected from each Tole/cluster of the service area. Then a
starting household was selected from the list randomly. Succeeding households in the sample were
selected by adding the sampling fraction in the starting household number.
All the above mentioned sources are spring sources and perennial type. All these sources are presently
being used by local people for water supply and/or irrigation purpose. The water supply schemes have
been conceptualized using four of the above sources
former bears a risk of overheating during joining and is not mice proof. The latter one is quite flexible
lined with aluminum in the core and covered with PE grade material.
4.7.16 Water Quality Standards
It is essential that the quality of water supplied to the consumers be of approved standards. Therefore,
the recently promulgated National Drinking Water Quality Standards (2062) as prescribed in the Urban
Water Supply and Sanitation Policy of 2009 shall be adopted. This might require improved treatment of
the source water. The water quality parameters to be monitored and water quality level established are
listed in the National Drinking Water Quality Standards.
4.7.17 Adopted Design Criteria for Storm Drains
Open drains will be designed to flow full when carrying the design flow with an allowance for freeboard.
Pipe drains and box culverts are designed to flow full with the additional capacity available when the flow
depth is just below the top of the drain not taken into account.
The design flow is the peak runoff resulting from design storm rainfall on the catchment. The design
storm return periods for drainage design are given below in Table below.
4.7.18 Design of Drain Section
Capacity of drain is normally designated using Manning’s formula
1
Q=
𝑛
A 𝑅 2 𝑆 1/2
1
v=
𝑛
𝑅 2/3 𝑆 1/2
Where,
Q= discharge in cumecs
V= mean velocity (m/s)
n = Manning’s roughness coefficient (which has no units
R = hydraulic radius (m) equal to the area of flow divided by the wetted perimeter
S = slope (m/m)
2
A = Area of flow (m )
The n values (average) are indicated in table below for general guidance. Also shown alongside the
table is maximum permissible velocity for various ditches linearly beyond which erosion would occur,
increasing the main trunk cost, but also in case of road side ditches it may weaken the road structurally.
Table 4.4: Coefficient of Rugosity
occurrence which can be permitted varies from place to place, depending on the importance of the place
of expectancy of the public. Flooding during certain intervals need to be allowed without in commercial in
terms of property or substantial transit losses, in like of savings in the provision of drainage system
capital cost. Important junctions, high value area transmits, substations etc. should be considered as key
areas of higher frequency of flooding should be adopted in the design as a necessary safeguard. Based
on the practice being followed in many metropolitan cities in India by keeping the cost consideration in
mind, it is recommended that a return period of 1 to 2 years be adopted in the estimation of runoff. While
deciding the drain section it is most necessary that they are adequate to carry the required discharge.
Following guidelines are in kept in view regarding minimum velocity, free board of minimum section of
drain.
• Minimum velocities
- Internal drain (built with plaster) 0.45 m/s
- Intercepting/main drain 0.75 m/s
- Pipe drain 0.75 m/s
• Free board 10% of depth
• Minimum section of drain
- Section should be such that it should permit manage sharing with a spade, pickaxe etc.,
a drain should be 300mm wide. In case of hume (reinforced concrete) pipe the minimum
diameter should not be less than 450mm.
As per IRC sp-50 hume pipe (circular section) drain are prone to chocking and difficult to maintain and
required special equipment. Also, due to minimum size requirement and construction considerations,
such drains tend to become deep as increase depth of the drain at downstream end. Hence, as far as
possible the hume pipe section are avoided by and are not considered.
Table 4.5: Standard Types of Drains
2 Open brick roadside drain with plaster of For use next to roads
cement mortar
For use as a footpath away from roads. Note if
3 Standard brick drain with footpath top slab width is over 1.5m, footpath will be used by
rickshaws
5 Brick road cross drains with road top slab Designed for vehicles to cross over
The structural design of the road side drain is dependent on their location and depth with regard to the
adjacent pavement. Road in high embankment the road side ditch/drain design is not based on rigorous
hydraulic analysis, but is cut to natural angle of repose of the soil and to a depth of usually 0.30 m to
0.60 m or more. However, curve should always be taken to ensure that the depth is such that during
sustained flow in the bottom of drain never rises above the subgrade level of the pavement.
In other instances shallow drains to be placed at the same level of the shoulder of the adjoining road
would be designed with brick masonry with cement plaster with cement concrete base. Deeper drains
should have RCC base with retaining wall in Size Stone Masonry (SSM) preferably when the height of
the wall is above 1.35 meters. The retaining wall shall be designed to achieve a minimum factor of safety
2.5 against overturning by 2.5 against sliding, unless otherwise approved by the Project Manager. The
retaining wall design shall considered all the loadings including uplift if applicable, allowable soil bearing
capacity by angle of internal friction of soil etc.
The minimum cover to the reinforcement shall be 40mm on the underside of slabs and inside faces of
drain walls, 50mm where in contact with water and 75mm where saline water is expected.
5. PROJECT DESCRIPTION
5.1 Location and Accessibility
Liwang is a district headquarters of Rolpa District in the Rapti Zone of southwestern Nepal. It is located
in the southwestern mid hill part of the Country. The project town is surrounded by Gajul and Mishri VDC
to the East, Jankot and Kotgad in the West, Dhawang and Homa in the West and Jedwang in the South.
All weather road is connected from Bhaluwang, a small business centre located at East -West Highway
The proposed area covers ward numbers 5 to 8 of Liwang Municipality. The location of the project area
is 28°18′ North 82°38′ East.
Geologically the rocks exposed of Liwang are of Precambrian to lower Paleozoic consists of shallow
marine sediments, phyllite, sandstone with quartzite and calcareous sandstone. It has stromatolitic
limestone and black slates.
During the period between 1991 and 2011, as the growth rate figures point out, there has been
considerable growth in population. This significant growth is due to migration from hinterlands. There has
been a positive overall growth in the last two decades.
The present service area wards are already developed to some extent, and as because proposed water
supply project has been planned for augmenting the existing water supply system, the rate of growth is
expected to be positive and similar as depicted in the remarks column above.
There is a further scope of expansion of the town as available facilities in the town are on the increase
every year. When there would be saturation after 30-35 years, then only decrease rate of growth pattern
might prevail.
The entire population of the service area is not evenly distributed due to variations in land use pattern
and available facilities. The population density indicating the number of persons per unit area and the
distribution of population also has been studied for the efficient design of the distribution system. Four
types of zoning have been done to arrive at the realistic water demand for designing of pipe lines for the
proposed project.
While calculating the population growth rate to be adopted, population density of different zones have
been calculated and is presented in the Table 5.4 below. Growth rates for different zones are adopted
(Refer Drawing Volume) based on the topography, accessibility, vicinity of market centers and
population density. However as the present service area wards are already developed to some extent,
and as because proposed water supply project has been planned for implementation, the rate of growth
is expected to be similar as depicted in the table below.
Table 5.4: Population Density Zones and Adopted Growth Rates
On analysis of all above mentioned parameters as well as the historical trend, zone wise growth rates
have been considered for the project area up to the design period i.e. year 2039. The geometrical
n
increase method Pn = Po x(1+r ) has been adopted for the population forecast. This method has been
used as because the service area is a newly growing commercial town and is presently in the process of
development. The projected households and population for base year and design year is as presented in
Table below:
Yard Connection 65
The proposed sources (Mulkhola, Sattale, Mulpani and Rimkhola) and other sources (Chhakle Patal,
Dhuga Bisauni, Dhanmuda and Jyamure Khola) should be continued to be as existing sources for water
supply and/or irrigation until the construction of this Liwang project is completed and implemented. Even
after the implementation of this project, the other sources (Chhakle Patal, Dhuga Bisauni, Dhanmuda
and Jyamure Khola) could be utilized for Liwang project if the discharge in the proposed sources
decreased due to unforeseen circumstances such as natural calamity etc.
5.9 Water Quality Assessment / Treatment Facilities
The water sample was collected from the proposed four water sources on the months of February 2016
and March 2018 to assess the raw water quality of the proposed sources. The physical, chemical and
biological parameters of the water sample were analyzed at the laboratory of Nepal Environmental &
Scientific Services (P) Ltd., Thapathali, Kathmandu. The water quality test report obtained from the
laboratory is attached in Annex V, Volume II. The water quality of the raw water along with National
Drinking Water Quality Standards is presented in table below.
All the water quality the parameters were found comply with the NDWQS for drinking water except the E.
Coli. The concentration of E. Coli is higher than NDWQS and will require disinfection. Since the water
quality has been analyzed twice during design period, it may not be accurately reliable. The quality of
water in the proposed sources may not show exactly the same result in future. It is thus advisable to
treat the water in order to prevent adverse effect in the public health. Hence, the water treatment system
consisting of, filtration and disinfection is recommended to comply the requirements of the NDWQS for
drinking water. It is recommended to analyze the water quality from the proposed sources up to the
completion of project construction. The proposed treatment process should be reviewed at that stage
and modification of the treatment system should be done accordingly.
Observed Values
S. NDWQS,
Parameters Units
No. Measured on Feb 25, 2016 Measured on March 15, 2018 Nepal
Mul Mulpa Rim Mul Mulpa Rim
Sattale Sattale
Khola ni Khola Khola ni Khola
Chroma
1 Colour <.0.05 <0.05 <0.05 <0.05 <0.05 <0.05 <0.05 <0.05 5 (15)
city unit
2 Odor N.O. N.O. N.O. N.O. N.O. N.O. N.O. N.O. N.O.
3 Taste N.O. N.O. N.O. N.O. N.O. N.O. N.O. N.O. N.O.
4 Turbidity NTU <1 <1 <1 <1 1 6 5 <1 5 (10)
5 pH 7.6 8.2 8.1 8.2 7.5 8.1 7.8 7.8 6.5 – 8.5
Electrical
6 µS/cm 246 260 252 240 297 303 286 273 1500
Conductivity
Total
7 Dissolved mg/l 192 132 210 232 192 138 198 186 1000
Solid
Total mg/l as
8 185 197 189 183 190 200 184 176 500
Hardness CaCO3
Carbonate
9 mg/l 184 195 189 179 190 200 184 176 -
Hardness
Bicarbonate
10 mg/l 225 237 231 218 ‘- ‘- ‘- ‘- -
Hardness
Total mg/l as
11 184 195 189 179 220 230 215 205 -
Alkalinity CaCO3
Bicarbonate mg/l as
12 184 195 189 179 220 230 215 205 -
Alkalinity CaCO3
13 Chloride mg/l 1.46 0.97 0.97 0.97 <0.5 <0.5 <0.5 <0.5 250
14 Fluoride mg/l <0.05 <0.05 <0.05 <0.05 <0.05 <0.05 <0.05 <0.05 0.5-1.5
15 Sulphate mg/l 3.29 3.29 <0.1 8.23 <1 <1 <1 <1 250
16 Ammonia mg/l <0.05 <0.05 <0.05 <0.05 <0.05 0.06 <0.05 0.17 1.5
mg/l as
17 Nitrate 1,03 1.25 1.25 0.96 1.46 0.96 0.37 0.74 50
NO3
18 Calcium mg/l 38.87 41.28 38.87 36.47 39.28 41.68 39.26 37.67 200
19 Iron mg/l 0.07 0.09 0.09 0.12 <0.05 0.27 0.21 <0.05 0.3 (3)
20 Manganese mg/l <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 0.2
21 Aluminium mg/l <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 0.2
22 Arsenic mg/l <0.005 <0.005 <0.005 <0.005 <0.005 <0.005 <0.005 <0.005 0.05
23 Mercury mg/l <0.001 <0.001 <0.001 <0.001 <0.001 <0.001 <0.001 <0.001 0.001
24 Zinc mg/l <0.01 <0.01 <0.01 <0.01 0.02 0.02 0.02 0.03 0.01
25 Lead mg/l <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 0.01
26 Copper mg/l <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 <0.01 1
27 Cadmium mg/l <0.003 <0.003 <0.003 <0.003 <0.003 <0.003 <0.003 <0.003 0.003
28 Chromium mg/l <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 <0.02 0.05
MPN/
29 E. Coli Nil Nil >1100 Nil Nil
100 ml
up to the completion of project construction. The proposed treatment process should be reviewed at that
stage and modification of the treatment system should be done accordingly.
Thus submersible pumps, including control panel and transformers are proposed. Voltage Stabilizer are
also proposed to take care of fluctuation. Standby power backup generators are also proposed.
5.14 Distribution Network
The distribution system comprises of pipe network, which consists of mainly loops and branch in very
few places. This network is analyzed using EPANET 2, a design analytical software tool. Distribution
pipes are laid both sides of the all weather and major roads. Single line pipes are proposed in earthen
and other roads. PE pipes are predominantly used. Pipe class & size lesser than 6 kgf and 50 mm are
not proposed to use. Existing pipes will not be used as these are leaking and found substandard (class
of 4 kgf).
The total distribution pipe length of the proposed system is about 48.120 km.
Table 5.14: Distribution Pipe Network
S.
Description No Rate Estimated Amount
No.
A General Items and Day Works
40,112,017.00
B Civil Work
Site Development including boundary fencing,
1
retaining wall, gate, landscaping etc. 33,575,297.74
2 Generator House 4
5,518,010.92 22,072,043.67
3 Guard house/Lab Room 3
1,996,609.83 5,989,829.49
4 Office building 1
8,475,731.84 8,475,731.84
5 Intake improvement and construction 4
1,710,779.84
6 Sump Well
10 m3 1
377,196.97 377,196.97
5 m3 3
476,219.59 1,428,658.76
7 a) Break Pressure Chamber 12
3,391,897.17
8 Ground Reservoirs including pipe fittings
a) Reservoir at Purano Bamruk (Capacity =
1
15m3 ) 1,220,334.07 1,220,334.07
b) Reservoir at Siksha (Capacity = 20m3 ) 1
1,475,277.63 1,475,277.63
c) Reservoir at Bamruk- Badichaur (Capacity =
1
30m3 ) 1,609,074.68 1,609,074.68
d) Reservoir at Siwang - Reeuga (Capacity =
1
80m3 ) 2,792,201.03 2,792,201.03
e) Reservoir at Kavrekharka (Capacity = 100m3
1
) 2,860,577.67 2,860,577.67
f) Reservoir at Tudikhel - Solowang (Capacity =
1
120m3 ) 3,759,026.46 3,759,026.46
g) Reservoir at Siwalaya - Bichbazar (Capacity =
1
140 m3 ) 4,230,022.45 4,230,022.45
9 Protection works+plantation works 1
2,571,747.59 2,571,747.59
10 Valve Chamber (1500*900*1000) 16
43,986.24 703,779.84
11 Valve Chamber (900*900*1000) 198
32,335.58 6,402,445.61
12 House Connection 1060
8,099.73 8,585,711.22
S.
Description No Rate Estimated Amount
No.
13 a)Dismantling and Reinstatement of Concrete 1
Estimated
S.No Description No
Amount (NRs.)
Public Toilet including compound wall,gate,
1 1 3,787,238.74
septic tank, soak pit etc
2 Tractor with Trailer 1 1,550,000.00
3 Wheel Barrows 10 45,000.00
4 115 liters Plastic Bins 50 130,000.00
Sub Total 5,512,238.74
Contingency (Price+ Physical) @ 15% 826,835.81
The total cost for water supply component for the proposed water supply project has been estimated as
Rs. 362.856 million. Physical contingency (10%), price contingency (5%) and VAT @13% are all
included. Similarly preliminary cost of public toilet (100 users capacity) with boundary fencing, septic
tank, soak pit is estimated to be Rs 6.077 million.
The cost has been based on district rate of Rolpa District of Fiscal Year 075/76. The cost breakdown
detail is presented in component wise break down of Project cost estimate (Volume III). Market rates
also have been used for other items not covered in the District Rate.
6.1 Basic Cost
The basic cost of the materials and labors are based on the district rates of the items approved by the
District Administration Office, Factory rates with transportation and prevailing market rates.
Principally, the required materials have been divided into two categories. 1) Local materials and locally
manufactured products and 2) Imported manufacture products.
The materials as Aggregates, Sand, Stone, Timber, Bricks are considered to be local materials and
locally manufactured products are considered as GI pipes and fittings, PE Pipes and fittings, Cement
and Reinforcement bars.
The materials as DI pipes and fittings, Water meters, Electrical equipment including Generators,
mechanical equipment, all kinds of valves are considered as imported manufactured products.
A. Personnel Cost
Salary
Amount
S. No. Personnel Required Numbers per Month
(NRs.)
month
1 Operation Engineer 1 40000 13 520,000.00
2 Jr. Engineer/ Chemist 1 25000 13 325,000.00
3 Plumber/ Meter Reader 2 20000 13 520,000.00
4 Plant Operator 1 20000 13 260,000.00
5 Plant Helper 1 10000 13 130,000.00
6 Peon/ Helper 1 10000 13 130,000.00
SUB-TOTAL (A) 1,885,000.00
B. Office Cost
Rate per Amount
S. No. Description Numbers Month
month (NRs.)
1 Office Rent/ Expenses 1 10000 12 120,000.00
2 Communication 1 5000 12 60,000.00
B Sanitation Component
Water Resources Act 2049. WUSC has its own building for office equipped with basic devices such as
computer.
Roles and Functions
The WUSC is formal autonomous body of water supply subproject at local level. It is responsible for
operation and maintenance (O&M) of the water supply and sanitation facilities constructed.
The main function of the WUSC is to supply quality water in sufficient quantity defined by standard
norms 24 hours a day. The function is further discussed below:
• Quality: The quality of water should comply with NDWQ Standard. WUSC should adopt water
safety plan and develop monitoring mechanism for the same.
• Quantity: DWSS has considered 100lpcd for private connection and 65lpcd for yard connection
for domestic water demand. Non domestic and other demand is to assessed to calculate the
quantity of water.
• Reliability: Continuous 24 x7 hours service with defined quantity and quality can be termed as
reliable services.
In general the WUSC is responsible for carrying out following roles and responsibilities:
Implementation Phase:
(i) Working with the WRDSMC in finalizing the detailed design;
(ii) Land acquisition and resettlement, if any;
(iii) Participating in the bid evaluation process and signing the contract with the main civil works
contractor as a witness;
(iv) Fulfilling required contributions;
(v) Concluding a subsidiary loan agreement with the TDF;
(vi) Supervising the construction work and endorsing the payment;
(vii) Setting water tariffs at a level to cover necessary payment or repayment to the TDF, O&M
expenditures, and replacement and future expansion in accordance with the UWSSSP; and
(viii) Ensuring availability of house connections in the service area.
Operation and maintenance Phase:
(i) Operating and maintaining the system;
(ii) Expanding the system, when appropriate;
(iii) Collecting tariffs; and
(iv) Repaying the debt to the TDF.
After project completion and hand over, the WUSC will bear all responsibility of administrative, technical
and financial management of the utility system. In general efficient service delivery is the prime job of
WUSC in operation phase.
The effectiveness of service delivery of a water supply system depends on its organization structure and
performance of WUSC (i.e. regularity of meetings of executive committee and general assembly,
decision making process and office/ financial management etc.), as well as capabilities, working
efficiency and motivation of WUSC members and staffs.
In order to make WUSC more functional and efficient through enhancing its intuitional capacity for
service delivery, adequate level of intervention in following areas has been proposed.
• Human Resource Development/Capacity Building through Training
• Preparation and execution of Business plan / financial management and Institutional development
plan
• Leadership Development through training and exposure visit
• Technical Support to WUSC
• Transparency: The beneficiaries should be informed about project related activities. Their
participation in all stages of project cycle (from project selection to operation and maintenance)
helps to reduce their fears and gives them an opportunity to participate in key decisions that will
enhance the ownership and ultimately affect the project’s sustainability.
7.4 Proposed Organizational Set Up
Figure 7.2: Proposed Organizational Structure of WUSC
The executive committee formed as per
the provision of TSTWSSSP Guideline
2071, will be assisted by a team of
personnel recruited to run the project.
The team will comprise technical,
financial and administrative staffs, and
will be deputed in respective sections
such as technical, administrative and
account sections to carry out their
respective role and responsibilities. The
organizational structure of WUSC is
proposed as shown in Figure 7.2.
Energy Cost
Personnel Office Maintenance Chemical
Years with 10% Total
Cost Expenses Cost Cost
Diesel Cost
The sustainability of the project depends on the adequate and effective operation and maintenance
mechanism of the project. The WUSC is the main stake holder responsible for the operation and
maintenance of the system after construction. They have to meet the O&M cost and debt service
through the collection of tariff against the use of water from consumers. The O & M cost has been
increased as the demand for the water increases.
LG/Users' Contribution 5%
Total 100%
Connection
Tap Connection Charge (NRs.)
8.1.6 Affordability
The monthly income of the HHs reported by the socio economic survey is compared with the Nepal
Living Standard Survey, 2011 data and it is seen that the recommended tariff fall below 5% of the HH
income of the size classes in that survey.
The proposed tariffs were compared with the affordability data from the results of the socio-economic
survey of the Liwang town. The analysis, shown in Table 8.4, indicates that the proposed water tariffs
are affordable and fall below 5% of the monthly income for all the categories.
Liwang (Rolpa)
Income
Monthly % of
Categorically Monthly
water HH
income
tariff income
Low income
13750 347 2.5
household
Operating Year 2022 2023 2024 2029 2034 2039 2042 2043
Operating Revenue 19.86 21.28 22.03 26.29 31.66 34.86 39.48 39.48
O&M Expenditure 8.90 9.22 9.55 11.44 13.79 16.72 18.82 19.58
Debt Service 0.0 0.0 8.24 8.24 8.24 8.24 8.24 8.24
Total Expenditure 9.31 9.64 18.22 20.58 22.58 26.26 27.74 28.52
Operational Margin 10.55 11.64 3.81 5.71 9.08 8.60 11.74 10.96
Operating Ratio (TE/TR) 0.47 0.45 0.83 0.78 0.71 0.75 0.70 0.72
From the Table 8.6 the base line scenario, there is no any stress found in cash flow. Sensitivity analysis
also shows no any stress in the cash flows in 10% costs increase situation and 10% revenues decrease
situation respectively as well as both cost increase by 10% and benefit decrease by 10%. Analysis
shows that the cumulative cash balance as well as annual balance is positive throughout the years in the
base case as well as in all cases of sensitivity analysis increasing cost 10%; decreasing benefit by 10%
and both increase cost by 10% and decrease benefit by 10%.
8.1.8 Conclusion and Recommendation
The analysis results reflect the project financially viable in nominal case. It may be conclude that normal
tariff with incremental block is financially sound. It is to be observed that subproject is found feasible in
only on the condition with the application of new proposed tariff rate which is quite higher than
recommended tariff by WSTFC. The sub project is recommended for implementation on the basis of
financial perspective.
Assumptions
NPV AIEC
Indicators EIRR
(m ln Rs) (Rs/Cum)
The economic analysis shows that the sub project is viable for the implementation. Since the EIRR are
higher than EOCC 12% and net present value of net economic benefit is highly positive. The high EIRR
of the project is mainly as a result of savings in the water fetching time and sufficient volumes of
incremental water supplies. The results of sensitivity analyses under various adverse conditions
demonstrate a robust project, with EIRRs in all cases exceeding the threshold value of 12%. Hence the
project is risk free for implementation.
8.2.7 Conclusion and Recommendations
The result reflects that sub project is economically viable showing the anticipated result of EIRR higher
than EOCC 12% and NPV of the net befit series as highly positive. Hence it is recommended to
implement in terms of national perspective based on economic point of view.
9. IMPLEMENTATION SCHEDULE
This tentative schedule has been prepared for the detail study and design and for the construction phase
till the handover of the sub-project to WUSC. A total of 12 months for the planning phase and 24th
months for the construction phase have been considered. However for this size of the project
construction period is proposed to allocate 18 months only. The tentative dates for the major tasks have
been earmarked as follows:
No involuntary resettlement and indigenous peoples impacts are anticipated due to execution to the
town as there will be no physical displacement (relocation, loss of residential land, or loss of shelter) and
economic displacement (loss of land, assets, access to assets, income sources, or means of livelihoods)
as a result of land acquisition. There is no any designated park and protected area within the project.
Hence there will be no impacts on indigenous people due to vegetation loss or restriction on access to
natural resources such as forest product.
The impact on indigenous people will be more positive increasing the access to drinking water rather
than adverse impact. Some low magnitude site specific impacts caused by construction activities can be
expected. Such impacts will be locally dealt and be mitigated on time.
Therefore, a separate volume of Resettlement Due Diligence Report of the sub-project will be
prepared and submitted.
Mulkhola
+
Mulpani
10,819 22.09
+
Sattale
+
Rim Khola
Some part of the area is still served by the piped water and thus the project is rehabilitation and
extension one and the impacts to the environment will be of local and can be easily mitigated and thus
IEE is required.
For Drinking Water Supply Project ,according to Environmental Protection Rules and Regulations, 2054
BS, First Revised (2055 BS) schedule -3, IEE is required for following condition :
water source.
For the Water Supply Project: IEE is required for the water supply scheme having population between
10,000–100,000. Population of the project falls within the strata. Further this is an extension of existing
system. Newer service areas have been added and new sources are to be tapped. Further no people is
displaced with the construction / operation of the project. Thus the IEE study has to be carried out.
Institutional Requirements and Environmental Monitoring
The Ministry of Forests and Environment (MoFE) has the overall responsibility for environmental
monitoring of this project.
11.3 Schedule for Preparing IEE
As no adverse of harmful impacts are expected, a full scale EIA is not required. A separate TOR has
been submitted to PMO and seeking earliest approval of the same.