PT.ISTANA PUTRA JURANGMANGUGeneral Contractor And Supplyer NPWP : 72.130.517.5.401.000Office : Jl.

Gunung Sahari Raya

Civil Engeneering,Steel Structure Building,Interior,Mecanichal,Electrical Stainless Steel And Piping z

PROGRESS
Pekerjaan : Pembangunan KLINIK ISTANA MEDIKA CENTRE
Lokasi : Jl Raya …………... Des ……………. Kec……………..PROVINSI - ………………………….
Instansi : PT.ISTANA PUTRA JURANGMANGU
PEKERJAA MEKANIKAL DAN ELEKTRIKAL GEDUNG UTAMA
HARGA
NO URAIAN PEKERJAAN VOL SAT SATUAN
RP
1 2 3 4 5
I LANTAI DASAR
I MEKANIKAL ELEKTRIKAL STANDAR
1 Pekerjaan Elektrikal
PP-DSR/LP-DSR
Input
- MCCB 3P 100 A bh
- Pilot Lamp TLMQ + MCB 1P 2A 1 set
SDP
Input
- MCB 3P 80 A bh
- Pilot Lamp TLMQ + MCB 1P 2A 1 set
2 Pasang Kabel Tray
- Kabel Tray Elektrikal (300 x 25) mm 50 m
1 91,250.00
- Kabel Tray Elektrikal (300 x 50) mm 10 m
1 73,750.00
- Kabel Ladder Elektrikal (300 x 100) mm 4 m
1 91,250.00
3 Pasang Grounding System
- Grounding System max. 2 Ohm + Box Control 1 set 775,000.00
4 Pemasangan Fasilitas Penerangan / Lampu
- RM TL 2 x 36 W ex. Philips 16 set 250,000.00
- Spot Light 20 W 11 set 175,000.00
- Down Light 18 W ex. Samsung 56 set 50,000.00
- Lampu Taman 100 W 3 set 150,000.00
- Lampu Spot utk Area Luar Lift & Tangga Darurat 100 W 4 set 150,000.00
- Stop Kontak Biasa ex. Broco 46 bh 10,000.00
- Stop Kontak TV ex. Broco 12 bh
- Saklar Tunggal ex. Broco 12 bh 9,000.00
- Saklar Ganda ex. Broco 21 bh 12,000.00
 - Lampu Emergency ex. Philips 11 bh 325,000.00
SUB TOTAL I
II MEKANIKAL ELEKTRIKAL STANDAR
1 Pekerjaan Elektrikal
PP-1 / LP-1
Input
- MCCB 3P 100 A bh
- Pilot Lamp Tlmq+MCB 1P 2A 1 set
2 Pasang Kabel Tray
- Kabel Tray Elektrikal (300 x 25) mm 50 m
1 91,250.00
- Kabel Tray Elektrikal (300 x 50) mm 10 m
1 73,750.00
- Kabel Ladder Elektrikal (300 x 100) mm 4 m
1 91,250.00
3 Pemasangan Fasilitas Penerangan / Lampu
- RM TL 2x36 W ex. Philips 17 set 250,000.00
- Spot Light 20 W 14 set 175,000.00
- Down Light 18 W ex. Samsung 56 set 50,000.00
- Stop Kontak Biasa ex. Broco 42 bh 10,000.00
- Stop Kontak TV ex. Broco 9 bh
- Saklar tunggal ex. Broco 14 bh 9,000.00
- Saklar ganda ex. Broco 19 bh 12,000.00
- Lampu Emergency ex. Phillips 11 bh 325,000.00
SUB TOTAL II
III MEKANIKAL ELEKTRIKAL STANDAR
1 Pekerjaan Elektrikal
PP-1/LP-1
Input
- MCCB 3P 100 A bh
- Pilot Lamp TLMQ + MCB 1P 2A 1 set
2 Pasang Kabel Tray
- Kabel Tray Elektrikal (300 x 25) mm 50 m
1 91,250.00
- Kabel Tray Elektrikal (300 x 50) mm 10 m
1 73,750.00
- Kabel Ladder Elektrikal (300 x 100) mm 4 m
1 91,250.00
3 Pemasangan Fasilitas Penerangan / Lampu
- RM TL 2 x 36 W ex. Phillips 17 set 250,000.00
- Spot Light 20 W 14 set 175,000.00
- Down Light 18 W ex. Samsung 56 set 50,000.00
- Stop Kontak Biasa ex. Broco 45 bh 10,000.00
- Stop Kontak TV ex. Broco 12 bh
- Saklar Tunggal ex. Broco 13 bh 9,000.00
- Saklar Ganda ex. Broco 19 bh 12,000.00
 - Lampu Emergency ex.Phillips 11 bh 325,000.00
SUB TOTAL III
IV MEKANIKAL ELEKTRIKAL STANDAR
1 Pekerjaan Elektrikal
PP-1/LP-1
Input
- MCCB 3P 100 A bh
- Pilot Lamp Tlmq+MCB 1P 2A 1 set
2 Pasang Kabel Tray
- Kabel Tray Elektrikal (300 x 25) mm 50 m
1 91,250.00
- Kabel Tray Elektrikal (300 x 50) mm 10 m
1 73,750.00
- Kabel Ladder Elektrikal (300 x 100) mm 4 m
1 91,250.00
3 Pemasangan Fasilitas Penerangan / Lampu
- RM TL 2 x 36 W ex. Phillips 17 set 250,000.00
- Spot Light 20 W 14 set 175,000.00
- Down Light 18 W ex. Samsung 56 set 50,000.00
- Stop Kontak Biasa ex. Broco 41 bh 10,000.00
- Stop Kontak TV ex. Broco 10 bh
- Saklar Tunggal ex. Broco 15 bh 9,000.00
- Saklar Ganda ex. Broco 19 bh 12,000.00
- Lampu Emergency ex. Phillips 11 bh 325,000.00
V SUB TOTAL IV
MEKANIKAL ELEKTRIKAL STANDAR
1 Pekerjaan Elektrikal
PP-1/LP-1
Input
2 Pasang Kabel Tray
- Kabel Tray Elektrikal (300 x 25) mm 29 m
1 91,250.00
- Kabel Tray Elektrikal (300 x 50) mm 10 m
1 73,750.00
- Kabel Ladder Elektrikal (300 x 100) mm 4 m
1 91,250.00
3 Pemasangan Fasilitas Penerangan / Lampu
- RM TL 2 x 36 W ex. Phillips 23 set 250,000.00
- Spot Light 20 W 12 set 175,000.00
- Down Light 18 W ex. Samsung 20 set 50,000.00
- Stop Kontak Biasa ex. Broco 28 bh 10,000.00
- Stop Kontak TV ex. Broco 2 bh
- Saklar Tunggal ex. Broco 12 bh 9,000.00
- Saklar Ganda ex. Broco 10 bh 12,000.00
- Lampu Emergency ex. Phillips 7 bh 325,000.00
 SUB TOTAL V

VI MEKANIKAL ELEKTRIKAL STANDAR

1 Pemasangan Penerangan / Lampu
- RM TL 2x36 W ex. Phillips 2 set 250,000.00
- Saklar Tunggal ex. Broco 2 bh 9,000.00
- Stop Kontak Biasa ex. Broco 2 bh 10,000.00
2 Penangkal Petir
- Kabel BC 50 mm2 250 M1 32,500.00
- Road Protection 4 bh 650,000.00
- Biaya Pemasangan & Aksesoris 4 titik
- Grounding System max. 2 Ohm + Box Control 4 titik 775,000.00
SUB TOTAL VI
VII PEKERJAAN ELEKTRIKAL NON STANDARD
1 Pekerjaan Penyambungan Daya PLN

Biaya Penyambungan (BP) dan Uang Jaminan Pelanggan (UJL) untuk 42 kVA
serta Biaya yang diperlukan untuk Perizinan Penyambungan Daya Listrik dari 1 ls
PLN

2 Pekerjaan Panel AC
Panel PP-AC Lt. Dasar s/d Lt. Atap
- Panel Box (H) 600 x (W) 500 x (D) 400 mm 4 set
- MCCB in 3P, 100AF/63AT, 25kA 4 bh
- MCB out 3P, 20A, 10 kA 28 bh 32,500,000.00
- Pilot Light 220 VAC c/w Neon Bulb & Fuse 12 bh
- Bare Copper -100 A 4 set
SUB TOTAL VII
VIII SISTEM TELEPON
Pengadaan & Pemasangan Sistem Telepon : PABX, Outlet Telepon, Handset,
Sistem Pemasangan & Kelengkapan Lain
1 Peralatan Utama

- PABX Kapasitas 30 extention , 6 incoming , power supply & batery back-up 1 unit 26,000,000.00

- Main Distribution Frame:40 pair In & 40 pair out 1 unit 500,000.00

- Sambungan Line Incoming dari TELKOM 4 line 100,000.00

3 Pemasangan Telepon Lt. Dasar

- Terminal Box TBT-A, Kapasitas 20 pair. 1 unit 175,000.00
- Outlet Telp.Dinding + Pas.TBT-A ke Stop Teep 4 titik 30,000.00
Out. Dinding + Kabel Telp. Indoor uk. 10 x 13
RVV 2 x 0,6 mm dalam pipa PVC Hi. 20 mm
4 Pemasangan Telepon Lt. 2
- Terminal Box TBT-A, Kapasitas 20 pair. 1 unit 175,000.00
- Outlet Telp.Dinding + Pas.TBT-A ke Stop Teep 4 titik 30,000.00
Out. Dinding + Kabel Telp. Indoor uk. 10 x 13
RVV 2 x 0,6 mm dalam pipa PVC Hi. 20 mm
SUB TOTAL VIII
IX PEMASANGAN JARINGAN DATA KOMPUTER
1 Data Komputer Lt. Dasar s/d Lt dua
- HUB 16 Kanal D.Line 10/100 MBPS 4 bh 500,000.00
- HUB 24 Kanal D.Line 10/100 MBPS 16 bh 650,000.00
- Kabel Data UTP Cat. 5 (dlm pipa PVC HI. Dia. 20 mm) 16 titik 5,000.00

- Outlet Data Komputer, Dinding + Inbow Dos, Meja + Outbow Dos. 16 bh 55,000.00

- Kabel STP dari HUB ke Server (dalam pipa PVC) 50 M1 10,000.00

SUB TOTAL IX
X SISTEM TATA SUARA
1 System Suara Lt. Dasar s/d Lt. dua
- Mixer Pre Amplifier 4 Input 2 bh by owner
- Power Amplifier 60 W RMS 4 bh by owner
- Dynamic Microphone + Desk Stand 2 bh by owner
- Hand Microphone 4 bh by owner
- Speaker 10" 95 bh by owner

- Biaya Pemasangan Speaker dengan Kabel NYMHY 2 x 2,5 mm2 95 titik 8,000.00

- Conference System untuk Ruang Rapat kapasitas 10 delegates

2 set by owner
Perkabelan & Power Suplly
SUB TOTAL X
XI PANEL DISTRIBUSI
PD Utama Gedung ke PD Lantai :
1 Kabel Fedeer NYY 4 x 50 mm2 PD Lt .Dsr + BC 35 m/m 4 M1 25,000.00
2 Kabel Fedeer NYY 4 x 50 mm2 PD Lt. 1 + BC 35 m/m 7 M1 25,000.00
3 Kabel Fedeer NYY 4 x 50 mm2 PD Lt. 2 + BC 35 m/m 9 M1 25,000.00
4 Kabel Fedeer NYY 4 x 50 mm2 PD Lt. 3 + BC 35 m/m 11 M1 25,000.00
5 Kabel Fedeer NYY 4 x 50 mm2 PD Lt. Atap + BC 35 m/m 12 M1 25,000.00
PD Lantai Dasar ke : dua
1.A Panel Penerangan Lt. Dasar NYY 4 x 10 mm + BC 6 m/m 3 M1 60,000.00
1.B Panel Stop Kontak Lt. Dasar NYY 4 x 25 mm + BC 6 m/m 3 M1 125,000.00
1.C Panel AC Lt. Dasar NYY 4 x 25 mm + BC 6 m/m 3 M1 125,000.00
2.A Panel Penerangan Lt. 1 NYY 4 x 10 mm + BC 6 m/m 5 M1 60,000.00
2.B Panel Stop Kontak Lt. 1 NYY 4 x 25 mm + BC 6 m/m 5 M1 125,000.00
2.C Panel AC Lt. 1 NYY 4 x 25 mm + BC 6 m/m 5 M1 125,000.00
3.A Panel Penerangan Lt. 2 NYY 4 x 10 mm + BC 6 m/m 8 M1 60,000.00
3.B Panel Stop Kontak Lt. 2 NYY 4 x 25 mm + BC 6 m/m 8 M1 125,000.00
3.C Panel AC Lt. 2 NYY 4 x 25 mm + BC 6 m/m 8 M1 125,000.00
4.A Panel Penerangan Lt. 3 NYY 4 x 10 mm + BC 6 m/m 8 M1 60,000.00
4.B Panel Stop Kontak Lt. 3 NYY 4 x 25 mm + BC 6 m/m 8 M1 125,000.00
4.C Panel AC Lt. 3 NYY 4 x 25 mm + BC 6 m/m 8 M1 125,000.00
5.A Panel Penerangan Lt. Atap NYY 4 x 10 mm + BC 6 m/m 9 M1 60,000.00
5.B Panel Stop Kontak Lt. Atap NYY 4 x 25 mm + BC 6 m/m 9 M1 125,000.00
5.C Panel AC Lt. Atap NYY 4 x 25 mm + BC 6 m/m 9 M1 125,000.00
SUB TOTAL XI
TOTAL ME I s/d XI
ice : Jl.Gunung Sahari Raya No.1 Blok A8 / 9 Floor .3 Jakarta Utara E –mail : istanaputra45@gmail.com .istanaputa.yudistira@gmail.com

HARGA JUMLAH JUMLAH

SATUAN HARGA HARGA
ANALISA RP ANALISA
6 6

7,250,000.00 7,250,000.00

5,500,000.00 5,500,000.00

250,000.00 4,562,500.00 12,500,000.00

450,000.00 737,500.00 4,500,000.00
650,000.00 365,000.00 2,600,000.00
-
3,000,000.00 775,000.00 3,000,000.00
-
375,000.00 4,000,000.00 6,000,000.00
175,000.00 1,925,000.00 1,925,000.00
95,000.00 2,800,000.00 5,320,000.00
400,000.00 450,000.00 1,200,000.00
225,000.00 600,000.00 900,000.00
45,000.00 460,000.00 2,070,000.00
45,000.00 - 540,000.00
45,000.00 108,000.00 540,000.00
50,000.00 252,000.00 1,050,000.00
325,000.00 3,575,000.00 3,575,000.00
33,360,000.00 58,470,000.00

7,250,000.00 7,250,000.00

250,000.00 4,562,500.00 12,500,000.00

450,000.00 737,500.00 4,500,000.00
650,000.00 365,000.00 2,600,000.00
-
375,000.00 4,250,000.00 6,375,000.00
175,000.00 2,450,000.00 2,450,000.00
95,000.00 2,800,000.00 5,320,000.00
45,000.00 420,000.00 1,890,000.00
45,000.00 - 405,000.00
45,000.00 126,000.00 630,000.00
50,000.00 228,000.00 950,000.00
325,000.00 3,575,000.00 3,575,000.00
26,764,000.00 48,445,000.00

7,250,000.00 7,250,000.00

250,000.00 4,562,500.00 12,500,000.00

450,000.00 737,500.00 4,500,000.00
650,000.00 365,000.00 2,600,000.00
-
375,000.00 4,250,000.00 6,375,000.00
175,000.00 2,450,000.00 2,450,000.00
95,000.00 2,800,000.00 5,320,000.00
45,000.00 450,000.00 2,025,000.00
45,000.00 - 540,000.00
45,000.00 117,000.00 585,000.00
50,000.00 228,000.00 950,000.00
325,000.00 3,575,000.00 3,575,000.00
26,785,000.00 48,670,000.00

7,250,000.00 7,250,000.00

250,000.00 4,562,500.00 12,500,000.00

450,000.00 737,500.00 4,500,000.00
650,000.00 365,000.00 2,600,000.00
-
375,000.00 4,250,000.00 6,375,000.00
175,000.00 2,450,000.00 2,450,000.00
95,000.00 2,800,000.00 5,320,000.00
45,000.00 410,000.00 1,845,000.00
45,000.00 - 450,000.00
45,000.00 135,000.00 675,000.00
50,000.00 228,000.00 950,000.00
325,000.00 3,575,000.00 3,575,000.00
26,763,000.00 48,490,000.00

7,250,000.00 7,250,000.00

250,000.00 2,646,250.00 7,250,000.00

450,000.00 737,500.00 4,500,000.00
650,000.00 365,000.00 2,600,000.00
-
375,000.00 5,750,000.00 8,625,000.00
175,000.00 2,100,000.00 2,100,000.00
95,000.00 1,000,000.00 1,900,000.00
45,000.00 280,000.00 1,260,000.00
45,000.00 - 90,000.00
45,000.00 108,000.00 540,000.00
50,000.00 120,000.00 500,000.00
325,000.00 2,275,000.00 2,275,000.00
 22,631,750.00 38,890,000.00

375,000.00 500,000.00 750,000.00

45,000.00 18,000.00 90,000.00
45,000.00 20,000.00 90,000.00
-
32,500.00 8,125,000.00 8,125,000.00
650,000.00 2,600,000.00 2,600,000.00
750,000.00 - 3,000,000.00
775,000.00 3,100,000.00 3,100,000.00
14,363,000.00 17,755,000.00

by owner by owner

600,000.00 - 2,400,000.00
1,750,000.00 - 7,000,000.00 http://www.serba-listrik-electric.co
550,000.00 910,000,000.00 15,400,000.00 SALAH KETIK http://www.serba-listrik-electric.co
375,000.00 - 4,500,000.00 https://www.plcdroid.com/2019/02
150,000.00 - 600,000.00
910,000,000.00 29,900,000.00

26,000,000.00 26,000,000.00 26,000,000.00

https://www.tokopedia.com/tokote
500,000.00 500,000.00 500,000.00
450,000.00 400,000.00 1,800,000.00
-
-
175,000.00 -
120,000.00 -
-
-
 -
225,000.00 175,000.00 225,000.00
45,000.00 120,000.00 180,000.00
-
-
27,490,000.00 28,705,000.00

500,000.00 2,000,000.00 2,000,000.00

650,000.00 10,400,000.00 10,400,000.00
5,000.00 80,000.00 80,000.00

55,000.00 880,000.00 880,000.00

10,000.00 500,000.00 500,000.00

13,860,000.00 13,860,000.00

135,000.00 760,000.00 12,825,000.00

760,000.00 12,825,000.00

285,000.00 100,000.00 1,140,000.00 https://www.lakuaja.com/daftar-ha

285,000.00 175,000.00 1,995,000.00
285,000.00 225,000.00 2,565,000.00
285,000.00 275,000.00 3,135,000.00
285,000.00 300,000.00 3,420,000.00
-
75,000.00 180,000.00 225,000.00
160,000.00 375,000.00 480,000.00
160,000.00 375,000.00 480,000.00
75,000.00 300,000.00 375,000.00
160,000.00 625,000.00 800,000.00
160,000.00 625,000.00 800,000.00
75,000.00 480,000.00 600,000.00
160,000.00 1,000,000.00 1,280,000.00
160,000.00 1,000,000.00 1,280,000.00
75,000.00 480,000.00 600,000.00
160,000.00 1,000,000.00 1,280,000.00
160,000.00 1,000,000.00 1,280,000.00
75,000.00 540,000.00 675,000.00
160,000.00 1,125,000.00 1,440,000.00
160,000.00 1,125,000.00 1,440,000.00
11,305,000.00 25,290,000.00
1,114,081,750.00 371,300,000.00
ww.serba-listrik-electric.com/Menu/SMCB.php
ww.serba-listrik-electric.com/Menu/SMCB.php
www.plcdroid.com/2019/02/pilot-lamp-indikator-panel-listrik.html

www.tokopedia.com/tokotelephone/paket-a-panasonic-pabx-kx-ns300-kap-6-line-18-ext
www.lakuaja.com/daftar-harga-kabel-nyy-nym-nya-nyaf-nyfgby-nyrgby-nyyhy-nymhy-supreme/