August 22 - FIN Report

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

FINANCE TRACKER

FRA
Income Statement
Sales ₱46,550.00
Cost of Goods Sold
California Maki Sushi Bake ₱12,930.93
Mango Graham Cake 9,895.00 -22,825.93
Gross Sales ₱23,724.07
Operating Expenses

Net Income ₱23,724.07

FRA
Cash as of August 15, 2020
Sales ₱46,550.00
Less: Receivables 0.00
Total Cash Received
GCash ₱21,800.00
Cash in Bank 24,750.00 ₱46,550.00
Less: Cash Reimbursements
GCash ₱10,400.00
Cash in Bank 4,000.00
Bank Service Charge 20.00 -14,420.00
Total Cash on Hand
GCash ₱11,400.00
Cash in Bank 20,730.00 ₱32,130.00
Less: Capital reimbursements -7,625.93
Total Cash for Funds ₱24,504.07

Cash for Funds ₱24,504.07


Less: Cash transferred
GCash ₱11,400.00
Cash in Bank 11,030.00 -22,430.00
Cash for Funds, end. ₱2,074.07
FRA
Cash as of August 22, 2020
Cash on Hand
GCash ₱0.00
Cash in Bank 9,700.00 ₱9,700.00
Cash Received (from Resource Mobilization) 2,774.07
Total Cash on Hand ₱12,474.07
Less: Cash Reimbursements
GCash ₱5,600.00
Cash in Bank 4,800.00
Bank Service Charge 30.00 -10,430.00
Total Cash for Funds
GCash ₱0.00
Cash in Bank 2,044.07 ₱2,044.07

Cash for Funds ₱2,044.07


Less: Cash transferred
GCash
Cash in Bank ₱2,044.07 -2,044.07
Cash for Funds, end. ₱0.00

You might also like