ANALISIS KPR

METODE ANUITAS

Isi yang warna MERAH.

TABEL AMORTISASI

L ### Jumlah Pinjaman

Y 20 Jangka waktu (dalam tahun)
M 240 Bulan (otomatis)
RATE 11.00% Tingkat bunga
i 0.92% Bunga per bulan
PMT IDR10,321,884 Pembayaran utang KPR setiap bulan

TABEL AMORTISASI KPR

Sesuaikan Jumlah Bulan dengan jangka waktu di tabel B8
BULAN UTANG PEMBAYARAN ANDA BAYAR KE BANK POKOK UTANG
PERIODE AWAL BUNGA PER BULAN

(1) (2) (3) = i x (2) (4) (5) = (4) - (3)

1 IDR 1,000,000,000 IDR 9,166,667 IDR 10,321,884 IDR 1,155,217

2 IDR 998,844,783 IDR 9,156,077 IDR 10,321,884 IDR 1,165,807
3 IDR 997,678,976 IDR 9,145,391 IDR 10,321,884 IDR 1,176,493
4 IDR 996,502,483 IDR 9,134,606 IDR 10,321,884 IDR 1,187,278
5 IDR 995,315,205 IDR 9,123,723 IDR 10,321,884 IDR 1,198,161
6 IDR 994,117,044 IDR 9,112,740 IDR 10,321,884 IDR 1,209,144
7 IDR 992,907,899 IDR 9,101,656 IDR 10,321,884 IDR 1,220,228
8 IDR 991,687,671 IDR 9,090,470 IDR 10,321,884 IDR 1,231,414
9 IDR 990,456,257 IDR 9,079,182 IDR 10,321,884 IDR 1,242,702
10 IDR 989,213,556 IDR 9,067,791 IDR 10,321,884 IDR 1,254,093
11 IDR 987,959,463 IDR 9,056,295 IDR 10,321,884 IDR 1,265,589
12 IDR 986,693,874 IDR 9,044,694 IDR 10,321,884 IDR 1,277,190
13 IDR 985,416,684 IDR 9,032,986 IDR 10,321,884 IDR 1,288,898
14 IDR 984,127,786 IDR 9,021,171 IDR 10,321,884 IDR 1,300,713
15 IDR 982,827,074 IDR 9,009,248 IDR 10,321,884 IDR 1,312,636
16 IDR 981,514,438 IDR 8,997,216 IDR 10,321,884 IDR 1,324,668
17 IDR 980,189,770 IDR 8,985,073 IDR 10,321,884 IDR 1,336,811
18 IDR 978,852,959 IDR 8,972,819 IDR 10,321,884 IDR 1,349,065
19 IDR 977,503,894 IDR 8,960,452 IDR 10,321,884 IDR 1,361,432
20 IDR 976,142,462 IDR 8,947,973 IDR 10,321,884 IDR 1,373,911
21 IDR 974,768,551 IDR 8,935,378 IDR 10,321,884 IDR 1,386,506
22 IDR 973,382,045 IDR 8,922,669 IDR 10,321,884 IDR 1,399,215
23 IDR 971,982,830 IDR 8,909,843 IDR 10,321,884 IDR 1,412,041
24 IDR 970,570,789 IDR 8,896,899 IDR 10,321,884 IDR 1,424,985
25 IDR 969,145,804 IDR 8,883,837 IDR 10,321,884 IDR 1,438,047
26 IDR 967,707,756 IDR 8,870,654 IDR 10,321,884 IDR 1,451,229
27 IDR 966,256,527 IDR 8,857,351 IDR 10,321,884 IDR 1,464,532
28 IDR 964,791,994 IDR 8,843,927 IDR 10,321,884 IDR 1,477,957
29 IDR 963,314,037 IDR 8,830,379 IDR 10,321,884 IDR 1,491,505
30 IDR 961,822,532 IDR 8,816,707 IDR 10,321,884 IDR 1,505,177
31 IDR 960,317,354 IDR 8,802,909 IDR 10,321,884 IDR 1,518,975
32 IDR 958,798,380 IDR 8,788,985 IDR 10,321,884 IDR 1,532,899
33 IDR 957,265,481 IDR 8,774,934 IDR 10,321,884 IDR 1,546,950
34 IDR 955,718,530 IDR 8,760,753 IDR 10,321,884 IDR 1,561,131
35 IDR 954,157,400 IDR 8,746,443 IDR 10,321,884 IDR 1,575,441
36 IDR 952,581,959 IDR 8,732,001 IDR 10,321,884 IDR 1,589,883
37 IDR 950,992,076 IDR 8,717,427 IDR 10,321,884 IDR 1,604,457
38 IDR 949,387,619 IDR 8,702,720 IDR 10,321,884 IDR 1,619,164
39 IDR 947,768,455 IDR 8,687,878 IDR 10,321,884 IDR 1,634,006
40 IDR 946,134,449 IDR 8,672,899 IDR 10,321,884 IDR 1,648,985
41 IDR 944,485,464 IDR 8,657,783 IDR 10,321,884 IDR 1,664,101
42 IDR 942,821,364 IDR 8,642,529 IDR 10,321,884 IDR 1,679,355
43 IDR 941,142,009 IDR 8,627,135 IDR 10,321,884 IDR 1,694,749
44 IDR 939,447,260 IDR 8,611,600 IDR 10,321,884 IDR 1,710,284
45 IDR 937,736,976 IDR 8,595,922 IDR 10,321,884 IDR 1,725,962
46 IDR 936,011,014 IDR 8,580,101 IDR 10,321,884 IDR 1,741,783
47 IDR 934,269,231 IDR 8,564,135 IDR 10,321,884 IDR 1,757,749
48 IDR 932,511,482 IDR 8,548,022 IDR 10,321,884 IDR 1,773,862
49 IDR 930,737,620 IDR 8,531,762 IDR 10,321,884 IDR 1,790,122
50 IDR 928,947,498 IDR 8,515,352 IDR 10,321,884 IDR 1,806,532
51 IDR 927,140,966 IDR 8,498,792 IDR 10,321,884 IDR 1,823,092
52 IDR 925,317,874 IDR 8,482,081 IDR 10,321,884 IDR 1,839,803
53 IDR 923,478,071 IDR 8,465,216 IDR 10,321,884 IDR 1,856,668
54 IDR 921,621,402 IDR 8,448,196 IDR 10,321,884 IDR 1,873,688
55 IDR 919,747,715 IDR 8,431,021 IDR 10,321,884 IDR 1,890,863
56 IDR 917,856,851 IDR 8,413,688 IDR 10,321,884 IDR 1,908,196
57 IDR 915,948,655 IDR 8,396,196 IDR 10,321,884 IDR 1,925,688
58 IDR 914,022,967 IDR 8,378,544 IDR 10,321,884 IDR 1,943,340
59 IDR 912,079,627 IDR 8,360,730 IDR 10,321,884 IDR 1,961,154
60 IDR 910,118,473 IDR 8,342,753 IDR 10,321,884 IDR 1,979,131
61 IDR 908,139,342 IDR 8,324,611 IDR 10,321,884 IDR 1,997,273
62 IDR 906,142,069 IDR 8,306,302 IDR 10,321,884 IDR 2,015,582
63 IDR 904,126,487 IDR 8,287,826 IDR 10,321,884 IDR 2,034,058
64 IDR 902,092,429 IDR 8,269,181 IDR 10,321,884 IDR 2,052,703
65 IDR 900,039,726 IDR 8,250,364 IDR 10,321,884 IDR 2,071,520
66 IDR 897,968,206 IDR 8,231,375 IDR 10,321,884 IDR 2,090,509
67 IDR 895,877,698 IDR 8,212,212 IDR 10,321,884 IDR 2,109,672
68 IDR 893,768,026 IDR 8,192,874 IDR 10,321,884 IDR 2,129,010
69 IDR 891,639,016 IDR 8,173,358 IDR 10,321,884 IDR 2,148,526
70 IDR 889,490,489 IDR 8,153,663 IDR 10,321,884 IDR 2,168,221
71 IDR 887,322,268 IDR 8,133,787 IDR 10,321,884 IDR 2,188,096
72 IDR 885,134,172 IDR 8,113,730 IDR 10,321,884 IDR 2,208,154
73 IDR 882,926,018 IDR 8,093,488 IDR 10,321,884 IDR 2,228,395
74 IDR 880,697,622 IDR 8,073,062 IDR 10,321,884 IDR 2,248,822
75 IDR 878,448,800 IDR 8,052,447 IDR 10,321,884 IDR 2,269,437
76 IDR 876,179,363 IDR 8,031,644 IDR 10,321,884 IDR 2,290,240
77 IDR 873,889,124 IDR 8,010,650 IDR 10,321,884 IDR 2,311,234
78 IDR 871,577,890 IDR 7,989,464 IDR 10,321,884 IDR 2,332,420
79 IDR 869,245,470 IDR 7,968,083 IDR 10,321,884 IDR 2,353,800
80 IDR 866,891,670 IDR 7,946,507 IDR 10,321,884 IDR 2,375,377
81 IDR 864,516,293 IDR 7,924,733 IDR 10,321,884 IDR 2,397,151
82 IDR 862,119,141 IDR 7,902,759 IDR 10,321,884 IDR 2,419,125
83 IDR 859,700,016 IDR 7,880,583 IDR 10,321,884 IDR 2,441,300
84 IDR 857,258,716 IDR 7,858,205 IDR 10,321,884 IDR 2,463,679
85 IDR 854,795,037 IDR 7,835,621 IDR 10,321,884 IDR 2,486,263
86 IDR 852,308,774 IDR 7,812,830 IDR 10,321,884 IDR 2,509,053
87 IDR 849,799,720 IDR 7,789,831 IDR 10,321,884 IDR 2,532,053
88 IDR 847,267,667 IDR 7,766,620 IDR 10,321,884 IDR 2,555,264
89 IDR 844,712,404 IDR 7,743,197 IDR 10,321,884 IDR 2,578,687
90 IDR 842,133,717 IDR 7,719,559 IDR 10,321,884 IDR 2,602,325
91 IDR 839,531,392 IDR 7,695,704 IDR 10,321,884 IDR 2,626,179
92 IDR 836,905,212 IDR 7,671,631 IDR 10,321,884 IDR 2,650,253
93 IDR 834,254,960 IDR 7,647,337 IDR 10,321,884 IDR 2,674,547
94 IDR 831,580,413 IDR 7,622,820 IDR 10,321,884 IDR 2,699,063
95 IDR 828,881,349 IDR 7,598,079 IDR 10,321,884 IDR 2,723,805
96 IDR 826,157,544 IDR 7,573,111 IDR 10,321,884 IDR 2,748,773
97 IDR 823,408,771 IDR 7,547,914 IDR 10,321,884 IDR 2,773,970
98 IDR 820,634,801 IDR 7,522,486 IDR 10,321,884 IDR 2,799,398
99 IDR 817,835,403 IDR 7,496,825 IDR 10,321,884 IDR 2,825,059
100 IDR 815,010,344 IDR 7,470,928 IDR 10,321,884 IDR 2,850,956
101 IDR 812,159,388 IDR 7,444,794 IDR 10,321,884 IDR 2,877,090
102 IDR 809,282,298 IDR 7,418,421 IDR 10,321,884 IDR 2,903,463
103 IDR 806,378,835 IDR 7,391,806 IDR 10,321,884 IDR 2,930,078
104 IDR 803,448,757 IDR 7,364,947 IDR 10,321,884 IDR 2,956,937
105 IDR 800,491,820 IDR 7,337,842 IDR 10,321,884 IDR 2,984,042
106 IDR 797,507,778 IDR 7,310,488 IDR 10,321,884 IDR 3,011,396
107 IDR 794,496,382 IDR 7,282,884 IDR 10,321,884 IDR 3,039,000
108 IDR 791,457,382 IDR 7,255,026 IDR 10,321,884 IDR 3,066,858
109 IDR 788,390,524 IDR 7,226,913 IDR 10,321,884 IDR 3,094,971
110 IDR 785,295,553 IDR 7,198,543 IDR 10,321,884 IDR 3,123,341
111 IDR 782,172,212 IDR 7,169,912 IDR 10,321,884 IDR 3,151,972
112 IDR 779,020,240 IDR 7,141,019 IDR 10,321,884 IDR 3,180,865
113 IDR 775,839,375 IDR 7,111,861 IDR 10,321,884 IDR 3,210,023
114 IDR 772,629,352 IDR 7,082,436 IDR 10,321,884 IDR 3,239,448
115 IDR 769,389,904 IDR 7,052,741 IDR 10,321,884 IDR 3,269,143
116 IDR 766,120,760 IDR 7,022,774 IDR 10,321,884 IDR 3,299,110
117 IDR 762,821,650 IDR 6,992,532 IDR 10,321,884 IDR 3,329,352
118 IDR 759,492,298 IDR 6,962,013 IDR 10,321,884 IDR 3,359,871
119 IDR 756,132,427 IDR 6,931,214 IDR 10,321,884 IDR 3,390,670
120 IDR 752,741,757 IDR 6,900,133 IDR 10,321,884 IDR 3,421,751
121 IDR 749,320,006 IDR 6,868,767 IDR 10,321,884 IDR 3,453,117
122 IDR 745,866,888 IDR 6,837,113 IDR 10,321,884 IDR 3,484,771
123 IDR 742,382,118 IDR 6,805,169 IDR 10,321,884 IDR 3,516,715
124 IDR 738,865,403 IDR 6,772,933 IDR 10,321,884 IDR 3,548,951
125 IDR 735,316,452 IDR 6,740,401 IDR 10,321,884 IDR 3,581,483
126 IDR 731,734,969 IDR 6,707,571 IDR 10,321,884 IDR 3,614,313
127 IDR 728,120,656 IDR 6,674,439 IDR 10,321,884 IDR 3,647,445
128 IDR 724,473,211 IDR 6,641,004 IDR 10,321,884 IDR 3,680,879
129 IDR 720,792,332 IDR 6,607,263 IDR 10,321,884 IDR 3,714,621
130 IDR 717,077,711 IDR 6,573,212 IDR 10,321,884 IDR 3,748,672
131 IDR 713,329,039 IDR 6,538,850 IDR 10,321,884 IDR 3,783,034
132 IDR 709,546,005 IDR 6,504,172 IDR 10,321,884 IDR 3,817,712
133 IDR 705,728,292 IDR 6,469,176 IDR 10,321,884 IDR 3,852,708
134 IDR 701,875,585 IDR 6,433,860 IDR 10,321,884 IDR 3,888,024
135 IDR 697,987,560 IDR 6,398,219 IDR 10,321,884 IDR 3,923,665
136 IDR 694,063,896 IDR 6,362,252 IDR 10,321,884 IDR 3,959,632
137 IDR 690,104,264 IDR 6,325,956 IDR 10,321,884 IDR 3,995,928
138 IDR 686,108,336 IDR 6,289,326 IDR 10,321,884 IDR 4,032,558
139 IDR 682,075,778 IDR 6,252,361 IDR 10,321,884 IDR 4,069,523
140 IDR 678,006,256 IDR 6,215,057 IDR 10,321,884 IDR 4,106,827
141 IDR 673,899,429 IDR 6,177,411 IDR 10,321,884 IDR 4,144,472
142 IDR 669,754,957 IDR 6,139,420 IDR 10,321,884 IDR 4,182,463
143 IDR 665,572,493 IDR 6,101,081 IDR 10,321,884 IDR 4,220,803
144 IDR 661,351,690 IDR 6,062,390 IDR 10,321,884 IDR 4,259,493
145 IDR 657,092,197 IDR 6,023,345 IDR 10,321,884 IDR 4,298,539
146 IDR 652,793,658 IDR 5,983,942 IDR 10,321,884 IDR 4,337,942
147 IDR 648,455,716 IDR 5,944,177 IDR 10,321,884 IDR 4,377,707
148 IDR 644,078,010 IDR 5,904,048 IDR 10,321,884 IDR 4,417,836
149 IDR 639,660,174 IDR 5,863,552 IDR 10,321,884 IDR 4,458,332
150 IDR 635,201,842 IDR 5,822,684 IDR 10,321,884 IDR 4,499,200
151 IDR 630,702,641 IDR 5,781,441 IDR 10,321,884 IDR 4,540,443
152 IDR 626,162,198 IDR 5,739,820 IDR 10,321,884 IDR 4,582,064
153 IDR 621,580,135 IDR 5,697,818 IDR 10,321,884 IDR 4,624,066
154 IDR 616,956,069 IDR 5,655,431 IDR 10,321,884 IDR 4,666,453
155 IDR 612,289,615 IDR 5,612,655 IDR 10,321,884 IDR 4,709,229
156 IDR 607,580,386 IDR 5,569,487 IDR 10,321,884 IDR 4,752,397
157 IDR 602,827,989 IDR 5,525,923 IDR 10,321,884 IDR 4,795,961
158 IDR 598,032,028 IDR 5,481,960 IDR 10,321,884 IDR 4,839,924
159 IDR 593,192,105 IDR 5,437,594 IDR 10,321,884 IDR 4,884,290
160 IDR 588,307,815 IDR 5,392,822 IDR 10,321,884 IDR 4,929,062
161 IDR 583,378,753 IDR 5,347,639 IDR 10,321,884 IDR 4,974,245
162 IDR 578,404,507 IDR 5,302,041 IDR 10,321,884 IDR 5,019,843
163 IDR 573,384,665 IDR 5,256,026 IDR 10,321,884 IDR 5,065,858
164 IDR 568,318,807 IDR 5,209,589 IDR 10,321,884 IDR 5,112,295
165 IDR 563,206,512 IDR 5,162,726 IDR 10,321,884 IDR 5,159,158
166 IDR 558,047,355 IDR 5,115,434 IDR 10,321,884 IDR 5,206,450
167 IDR 552,840,905 IDR 5,067,708 IDR 10,321,884 IDR 5,254,176
168 IDR 547,586,729 IDR 5,019,545 IDR 10,321,884 IDR 5,302,339
169 IDR 542,284,390 IDR 4,970,940 IDR 10,321,884 IDR 5,350,944
170 IDR 536,933,447 IDR 4,921,890 IDR 10,321,884 IDR 5,399,994
171 IDR 531,533,453 IDR 4,872,390 IDR 10,321,884 IDR 5,449,494
172 IDR 526,083,959 IDR 4,822,436 IDR 10,321,884 IDR 5,499,448
173 IDR 520,584,511 IDR 4,772,025 IDR 10,321,884 IDR 5,549,859
174 IDR 515,034,652 IDR 4,721,151 IDR 10,321,884 IDR 5,600,733
175 IDR 509,433,919 IDR 4,669,811 IDR 10,321,884 IDR 5,652,073
176 IDR 503,781,846 IDR 4,618,000 IDR 10,321,884 IDR 5,703,884
177 IDR 498,077,962 IDR 4,565,715 IDR 10,321,884 IDR 5,756,169
178 IDR 492,321,793 IDR 4,512,950 IDR 10,321,884 IDR 5,808,934
179 IDR 486,512,859 IDR 4,459,701 IDR 10,321,884 IDR 5,862,183
180 IDR 480,650,676 IDR 4,405,965 IDR 10,321,884 IDR 5,915,919
181 IDR 474,734,757 IDR 4,351,735 IDR 10,321,884 IDR 5,970,149
182 IDR 468,764,608 IDR 4,297,009 IDR 10,321,884 IDR 6,024,875
183 IDR 462,739,733 IDR 4,241,781 IDR 10,321,884 IDR 6,080,103
184 IDR 456,659,630 IDR 4,186,047 IDR 10,321,884 IDR 6,135,837
185 IDR 450,523,792 IDR 4,129,801 IDR 10,321,884 IDR 6,192,082
186 IDR 444,331,710 IDR 4,073,041 IDR 10,321,884 IDR 6,248,843
187 IDR 438,082,867 IDR 4,015,760 IDR 10,321,884 IDR 6,306,124
188 IDR 431,776,742 IDR 3,957,953 IDR 10,321,884 IDR 6,363,930
189 IDR 425,412,812 IDR 3,899,617 IDR 10,321,884 IDR 6,422,266
190 IDR 418,990,546 IDR 3,840,747 IDR 10,321,884 IDR 6,481,137
191 IDR 412,509,408 IDR 3,781,336 IDR 10,321,884 IDR 6,540,548
192 IDR 405,968,861 IDR 3,721,381 IDR 10,321,884 IDR 6,600,503
193 IDR 399,368,358 IDR 3,660,877 IDR 10,321,884 IDR 6,661,007
194 IDR 392,707,351 IDR 3,599,817 IDR 10,321,884 IDR 6,722,067
195 IDR 385,985,284 IDR 3,538,198 IDR 10,321,884 IDR 6,783,685
196 IDR 379,201,599 IDR 3,476,015 IDR 10,321,884 IDR 6,845,869
197 IDR 372,355,729 IDR 3,413,261 IDR 10,321,884 IDR 6,908,623
198 IDR 365,447,106 IDR 3,349,932 IDR 10,321,884 IDR 6,971,952
199 IDR 358,475,154 IDR 3,286,022 IDR 10,321,884 IDR 7,035,862
200 IDR 351,439,292 IDR 3,221,527 IDR 10,321,884 IDR 7,100,357
201 IDR 344,338,935 IDR 3,156,440 IDR 10,321,884 IDR 7,165,444
202 IDR 337,173,492 IDR 3,090,757 IDR 10,321,884 IDR 7,231,127
203 IDR 329,942,365 IDR 3,024,472 IDR 10,321,884 IDR 7,297,412
204 IDR 322,644,952 IDR 2,957,579 IDR 10,321,884 IDR 7,364,305
205 IDR 315,280,647 IDR 2,890,073 IDR 10,321,884 IDR 7,431,811
206 IDR 307,848,836 IDR 2,821,948 IDR 10,321,884 IDR 7,499,936
207 IDR 300,348,900 IDR 2,753,198 IDR 10,321,884 IDR 7,568,686
208 IDR 292,780,214 IDR 2,683,819 IDR 10,321,884 IDR 7,638,065
209 IDR 285,142,149 IDR 2,613,803 IDR 10,321,884 IDR 7,708,081
210 IDR 277,434,068 IDR 2,543,146 IDR 10,321,884 IDR 7,778,738
211 IDR 269,655,330 IDR 2,471,841 IDR 10,321,884 IDR 7,850,043
212 IDR 261,805,286 IDR 2,399,882 IDR 10,321,884 IDR 7,922,002
213 IDR 253,883,284 IDR 2,327,263 IDR 10,321,884 IDR 7,994,620
214 IDR 245,888,664 IDR 2,253,979 IDR 10,321,884 IDR 8,067,905
215 IDR 237,820,759 IDR 2,180,024 IDR 10,321,884 IDR 8,141,860
216 IDR 229,678,899 IDR 2,105,390 IDR 10,321,884 IDR 8,216,494
217 IDR 221,462,405 IDR 2,030,072 IDR 10,321,884 IDR 8,291,812
218 IDR 213,170,593 IDR 1,954,064 IDR 10,321,884 IDR 8,367,820
219 IDR 204,802,773 IDR 1,877,359 IDR 10,321,884 IDR 8,444,525
220 IDR 196,358,247 IDR 1,799,951 IDR 10,321,884 IDR 8,521,933
221 IDR 187,836,314 IDR 1,721,833 IDR 10,321,884 IDR 8,600,051
222 IDR 179,236,263 IDR 1,642,999 IDR 10,321,884 IDR 8,678,885
223 IDR 170,557,378 IDR 1,563,443 IDR 10,321,884 IDR 8,758,441
224 IDR 161,798,937 IDR 1,483,157 IDR 10,321,884 IDR 8,838,727
225 IDR 152,960,210 IDR 1,402,135 IDR 10,321,884 IDR 8,919,749
226 IDR 144,040,461 IDR 1,320,371 IDR 10,321,884 IDR 9,001,513
227 IDR 135,038,948 IDR 1,237,857 IDR 10,321,884 IDR 9,084,027
228 IDR 125,954,921 IDR 1,154,587 IDR 10,321,884 IDR 9,167,297
229 IDR 116,787,624 IDR 1,070,553 IDR 10,321,884 IDR 9,251,331
230 IDR 107,536,294 IDR 985,749 IDR 10,321,884 IDR 9,336,135
231 IDR 98,200,159 IDR 900,168 IDR 10,321,884 IDR 9,421,716
232 IDR 88,778,443 IDR 813,802 IDR 10,321,884 IDR 9,508,082
233 IDR 79,270,362 IDR 726,645 IDR 10,321,884 IDR 9,595,239
234 IDR 69,675,123 IDR 638,689 IDR 10,321,884 IDR 9,683,195
235 IDR 59,991,927 IDR 549,926 IDR 10,321,884 IDR 9,771,958
236 IDR 50,219,969 IDR 460,350 IDR 10,321,884 IDR 9,861,534
237 IDR 40,358,435 IDR 369,952 IDR 10,321,884 IDR 9,951,932
238 IDR 30,406,504 IDR 278,726 IDR 10,321,884 IDR 10,043,158
239 IDR 20,363,346 IDR 186,664 IDR 10,321,884 IDR 10,135,220
240 IDR 10,228,126 IDR 93,758 IDR 10,321,884 IDR 10,228,126
abel B8
UTANG
AKHIR PERIODE

(6) = (2) - (5)

IDR 998,844,783
IDR 997,678,976
IDR 996,502,483
IDR 995,315,205
IDR 994,117,044
IDR 992,907,899
IDR 991,687,671
IDR 990,456,257
IDR 989,213,556
IDR 987,959,463
IDR 986,693,874
IDR 985,416,684
IDR 984,127,786
IDR 982,827,074
IDR 981,514,438
IDR 980,189,770
IDR 978,852,959
IDR 977,503,894
IDR 976,142,462
IDR 974,768,551
IDR 973,382,045
IDR 971,982,830
IDR 970,570,789
IDR 969,145,804
IDR 967,707,756
IDR 966,256,527
IDR 964,791,994
IDR 963,314,037
IDR 961,822,532
IDR 960,317,354
IDR 958,798,380
IDR 957,265,481
IDR 955,718,530
IDR 954,157,400
IDR 952,581,959
IDR 950,992,076
IDR 949,387,619
IDR 947,768,455
IDR 946,134,449
IDR 944,485,464
IDR 942,821,364
IDR 941,142,009
IDR 939,447,260
IDR 937,736,976
IDR 936,011,014
IDR 934,269,231
IDR 932,511,482
IDR 930,737,620
IDR 928,947,498
IDR 927,140,966
IDR 925,317,874
IDR 923,478,071
IDR 921,621,402
IDR 919,747,715
IDR 917,856,851
IDR 915,948,655
IDR 914,022,967
IDR 912,079,627
IDR 910,118,473
IDR 908,139,342
IDR 906,142,069
IDR 904,126,487
IDR 902,092,429
IDR 900,039,726
IDR 897,968,206
IDR 895,877,698
IDR 893,768,026
IDR 891,639,016
IDR 889,490,489
IDR 887,322,268
IDR 885,134,172
IDR 882,926,018
IDR 880,697,622
IDR 878,448,800
IDR 876,179,363
IDR 873,889,124
IDR 871,577,890
IDR 869,245,470
IDR 866,891,670
IDR 864,516,293
IDR 862,119,141
IDR 859,700,016
IDR 857,258,716
IDR 854,795,037
IDR 852,308,774
IDR 849,799,720
IDR 847,267,667
IDR 844,712,404
IDR 842,133,717
IDR 839,531,392
IDR 836,905,212
IDR 834,254,960
IDR 831,580,413
IDR 828,881,349
IDR 826,157,544
IDR 823,408,771
IDR 820,634,801
IDR 817,835,403
IDR 815,010,344
IDR 812,159,388
IDR 809,282,298
IDR 806,378,835
IDR 803,448,757
IDR 800,491,820
IDR 797,507,778
IDR 794,496,382
IDR 791,457,382
IDR 788,390,524
IDR 785,295,553
IDR 782,172,212
IDR 779,020,240
IDR 775,839,375
IDR 772,629,352
IDR 769,389,904
IDR 766,120,760
IDR 762,821,650
IDR 759,492,298
IDR 756,132,427
IDR 752,741,757
IDR 749,320,006
IDR 745,866,888
IDR 742,382,118
IDR 738,865,403
IDR 735,316,452
IDR 731,734,969
IDR 728,120,656
IDR 724,473,211
IDR 720,792,332
IDR 717,077,711
IDR 713,329,039
IDR 709,546,005
IDR 705,728,292
IDR 701,875,585
IDR 697,987,560
IDR 694,063,896
IDR 690,104,264
IDR 686,108,336
IDR 682,075,778
IDR 678,006,256
IDR 673,899,429
IDR 669,754,957
IDR 665,572,493
IDR 661,351,690
IDR 657,092,197
IDR 652,793,658
IDR 648,455,716
IDR 644,078,010
IDR 639,660,174
IDR 635,201,842
IDR 630,702,641
IDR 626,162,198
IDR 621,580,135
IDR 616,956,069
IDR 612,289,615
IDR 607,580,386
IDR 602,827,989
IDR 598,032,028
IDR 593,192,105
IDR 588,307,815
IDR 583,378,753
IDR 578,404,507
IDR 573,384,665
IDR 568,318,807
IDR 563,206,512
IDR 558,047,355
IDR 552,840,905
IDR 547,586,729
IDR 542,284,390
IDR 536,933,447
IDR 531,533,453
IDR 526,083,959
IDR 520,584,511
IDR 515,034,652
IDR 509,433,919
IDR 503,781,846
IDR 498,077,962
IDR 492,321,793
IDR 486,512,859
IDR 480,650,676
IDR 474,734,757
IDR 468,764,608
IDR 462,739,733
IDR 456,659,630
IDR 450,523,792
IDR 444,331,710
IDR 438,082,867
IDR 431,776,742
IDR 425,412,812
IDR 418,990,546
IDR 412,509,408
IDR 405,968,861
IDR 399,368,358
IDR 392,707,351
IDR 385,985,284
IDR 379,201,599
IDR 372,355,729
IDR 365,447,106
IDR 358,475,154
IDR 351,439,292
IDR 344,338,935
IDR 337,173,492
IDR 329,942,365
IDR 322,644,952
IDR 315,280,647
IDR 307,848,836
IDR 300,348,900
IDR 292,780,214
IDR 285,142,149
IDR 277,434,068
IDR 269,655,330
IDR 261,805,286
IDR 253,883,284
IDR 245,888,664
IDR 237,820,759
IDR 229,678,899
IDR 221,462,405
IDR 213,170,593
IDR 204,802,773
IDR 196,358,247
IDR 187,836,314
IDR 179,236,263
IDR 170,557,378
IDR 161,798,937
IDR 152,960,210
IDR 144,040,461
IDR 135,038,948
IDR 125,954,921
IDR 116,787,624
IDR 107,536,294
IDR 98,200,159
IDR 88,778,443
IDR 79,270,362
IDR 69,675,123
IDR 59,991,927
IDR 50,219,969
IDR 40,358,435
IDR 30,406,504
IDR 20,363,346
IDR 10,228,126
IDR 0